XML 55 R86.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating Financial Information of Guarantor Subsidiaries - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                      
Revenues $ 348,133 $ 352,997 $ 333,597 $ 313,638 $ 345,974 $ 322,141 $ 310,364 $ 260,482 $ 1,348,365 $ 1,238,961 $ 1,030,019
Cost of revenues:                      
Cost of revenues                 849,195 800,427 670,111
Gross profit (loss):                      
Gross profit                 499,170 438,534 359,908
Selling, general and administrative expenses                 311,026 278,298 232,784
Impairment of goodwill 12,200               12,184    
Merger costs (net of merger breakup fee proceeds)                 416 708 (5,782)
Gain from sales of property and equipment, net                 4,617 7,118 5,009
Income from operations 41,310 55,503 47,673 35,675 50,899 45,318 43,103 27,326 180,161 166,646 137,915
Other income (expense):                      
Interest expense                 (68,277) (63,707) (54,958)
Loss on early extinguishment of debt                     (25,363)
Other, net                 3,977 1,724 1,750
Total other expense, net                 (64,300) (61,983) (78,571)
Income before provision (benefit) for income taxes 26,854 38,760 30,895 19,352 34,755 28,971 27,869 13,068 115,861 104,663 59,344
Provision (Benefit) for income taxes                 28,650 28,040 (50,314)
Net income $ 21,923 $ 28,431 $ 22,614 $ 14,243 $ 25,060 $ 21,314 $ 20,771 $ 9,478 87,211 76,623 109,658
Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Revenues:                      
Revenues                 1,169,808 1,035,942 849,032
Cost of revenues:                      
Cost of revenues                 738,901 665,252 554,253
Gross profit (loss):                      
Gross profit                 430,907 370,690 294,779
Selling, general and administrative expenses                 270,533 232,892 190,392
Impairment of goodwill                 12,184    
Equity in earnings of guarantor subsidiaries                 15,441 13,247 16,136
Merger costs (net of merger breakup fee proceeds)                 416 708 (5,782)
Gain from sales of property and equipment, net                 3,957 6,475 2,435
Income from operations                 167,172 156,812 128,740
Other income (expense):                      
Interest expense                 (55,056) (53,681) (45,480)
Loss on early extinguishment of debt                     (25,363)
Other, net                 3,745 1,532 1,447
Total other expense, net                 (51,311) (52,149) (69,396)
Income before provision (benefit) for income taxes                 115,861 104,663 59,344
Provision (Benefit) for income taxes                 28,650 28,040 (50,314)
Net income                 87,211 76,623 109,658
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenues                 178,557 203,019 180,987
Cost of revenues:                      
Cost of revenues                 110,294 135,175 115,858
Gross profit (loss):                      
Gross profit                 68,263 67,844 65,129
Selling, general and administrative expenses                 40,493 45,406 42,392
Gain from sales of property and equipment, net                 660 643 2,574
Income from operations                 28,430 23,081 25,311
Other income (expense):                      
Interest expense                 (13,221) (10,026) (9,478)
Other, net                 232 192 303
Total other expense, net                 (12,989) (9,834) (9,175)
Income before provision (benefit) for income taxes                 15,441 13,247 16,136
Net income                 15,441 13,247 16,136
Elimination [Member]                      
Gross profit (loss):                      
Equity in earnings of guarantor subsidiaries                 (15,441) (13,247) (16,136)
Income from operations                 (15,441) (13,247) (16,136)
Other income (expense):                      
Income before provision (benefit) for income taxes                 (15,441) (13,247) (16,136)
Net income                 (15,441) (13,247) (16,136)
Equipment Rentals [Member]                      
Revenues:                      
Revenues                 766,354 627,181 508,121
Cost of revenues:                      
Cost of revenues                 419,472 353,422 294,599
Gross profit (loss):                      
Gross profit                 346,882 273,759 213,522
Equipment Rentals [Member] | Rentals Other [Member]                      
Cost of revenues:                      
Cost of revenues                 70,613 55,449 47,438
Equipment Rentals [Member] | Rental Depreciation [Member]                      
Cost of revenues:                      
Cost of revenues                 243,780 208,453 169,455
Equipment Rentals [Member] | Rental Expense [Member]                      
Cost of revenues:                      
Cost of revenues                 105,079 89,520 77,706
Equipment Rentals [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Revenues:                      
Revenues                 662,578 535,551 418,769
Cost of revenues:                      
Cost of revenues                 361,280 300,897 243,315
Gross profit (loss):                      
Gross profit                 301,298 234,654 175,454
Equipment Rentals [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member] | Rentals Other [Member]                      
Cost of revenues:                      
Cost of revenues                 59,543 46,039 38,228
Equipment Rentals [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenues                 103,776 91,630 89,352
Cost of revenues:                      
Cost of revenues                 58,192 52,525 51,284
Gross profit (loss):                      
Gross profit                 45,584 39,105 38,068
Equipment Rentals [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Rentals Other [Member]                      
Cost of revenues:                      
Cost of revenues                 11,070 9,410 9,210
Equipment Rentals [Member] | Reportable Legal Entities [Member] | Rental Depreciation [Member] | H & E Equipment Services [Member]                      
Cost of revenues:                      
Cost of revenues                 211,252 178,371 140,489
Equipment Rentals [Member] | Reportable Legal Entities [Member] | Rental Depreciation [Member] | Guarantor Subsidiaries [Member]                      
Cost of revenues:                      
Cost of revenues                 32,528 30,082 28,966
Equipment Rentals [Member] | Reportable Legal Entities [Member] | Rental Expense [Member] | H & E Equipment Services [Member]                      
Cost of revenues:                      
Cost of revenues                 90,485 76,487 64,598
Equipment Rentals [Member] | Reportable Legal Entities [Member] | Rental Expense [Member] | Guarantor Subsidiaries [Member]                      
Cost of revenues:                      
Cost of revenues                 14,594 13,033 13,108
New Equipment Sales [Member]                      
Revenues:                      
Revenues                 239,091 262,948 203,301
Cost of revenues:                      
Cost of revenues                 211,372 232,057 180,702
Gross profit (loss):                      
Gross profit                 27,719 30,891 22,599
New Equipment Sales [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Revenues:                      
Revenues                 213,877 207,564 166,730
Cost of revenues:                      
Cost of revenues                 189,045 183,164 148,163
Gross profit (loss):                      
Gross profit                 24,832 24,400 18,567
New Equipment Sales [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenues                 25,214 55,384 36,571
Cost of revenues:                      
Cost of revenues                 22,327 48,893 32,539
Gross profit (loss):                      
Gross profit                 2,887 6,491 4,032
Used Equipment Sales [Member]                      
Revenues:                      
Revenues                 139,349 125,125 107,329
Cost of revenues:                      
Cost of revenues                 92,021 86,052 74,132
Gross profit (loss):                      
Gross profit                 47,328 39,073 33,197
Used Equipment Sales [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Revenues:                      
Revenues                 118,504 102,005 84,741
Cost of revenues:                      
Cost of revenues                 78,703 69,960 59,481
Gross profit (loss):                      
Gross profit                 39,801 32,045 25,260
Used Equipment Sales [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenues                 20,845 23,120 22,588
Cost of revenues:                      
Cost of revenues                 13,318 16,092 14,651
Gross profit (loss):                      
Gross profit                 7,527 7,028 7,937
Parts Sales [Member]                      
Revenues:                      
Revenues                 123,855 120,454 114,253
Cost of revenues:                      
Cost of revenues                 90,963 88,263 83,135
Gross profit (loss):                      
Gross profit                 32,892 32,191 31,118
Parts Sales [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Revenues:                      
Revenues                 107,160 103,586 97,852
Cost of revenues:                      
Cost of revenues                 79,196 76,425 71,603
Gross profit (loss):                      
Gross profit                 27,964 27,161 26,249
Parts Sales [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenues                 16,695 16,868 16,401
Cost of revenues:                      
Cost of revenues                 11,767 11,838 11,532
Gross profit (loss):                      
Gross profit                 4,928 5,030 4,869
Services Revenues [Member]                      
Revenues:                      
Revenues                 67,941 63,488 62,873
Cost of revenues:                      
Cost of revenues                 21,946 21,328 21,111
Gross profit (loss):                      
Gross profit                 45,995 42,160 41,762
Services Revenues [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Revenues:                      
Revenues                 57,835 53,534 52,807
Cost of revenues:                      
Cost of revenues                 18,870 18,100 17,851
Gross profit (loss):                      
Gross profit                 38,965 35,434 34,956
Services Revenues [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenues                 10,106 9,954 10,066
Cost of revenues:                      
Cost of revenues                 3,076 3,228 3,260
Gross profit (loss):                      
Gross profit                 7,030 6,726 6,806
Other [Member]                      
Revenues:                      
Revenues                 11,775 39,765 34,142
Other [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Revenues:                      
Revenues                 9,854 33,702 28,133
Other [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenues                 1,921 6,063 6,009
Other [Member]                      
Cost of revenues:                      
Cost of revenues                 13,421 19,305 16,432
Other [Member] | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Cost of revenues:                      
Cost of revenues                 11,807 16,706 13,840
Other [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Cost of revenues:                      
Cost of revenues                 1,614 2,599 2,592
Other Gross Profit                      
Gross profit (loss):                      
Gross profit                 (1,646) 20,460 17,710
Other Gross Profit | Reportable Legal Entities [Member] | H & E Equipment Services [Member]                      
Gross profit (loss):                      
Gross profit                 (1,953) 16,996 14,293
Other Gross Profit | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Gross profit (loss):                      
Gross profit                 $ 307 $ 3,464 $ 3,417