XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Revenues $ 259,162 $ 244,686 $ 735,353 $ 733,791
Cost of revenues:        
Cost of revenues 165,136 156,561 476,315 482,814
Gross profit 94,026 88,125 259,038 250,977
Selling, general and administrative expenses 55,203 55,962 172,328 172,385
Merger breakup fee proceeds, net of merger costs 6,506   6,506  
Gain on sales of property and equipment, net 2,325 927 4,431 2,301
Income from operations 47,654 33,090 97,647 80,893
Other income (expense):        
Interest expense (15,060) (13,469) (41,665) (40,229)
Loss on early extinguishment of debt (25,363)   (25,363)  
Other, net 346 386 1,156 1,505
Total other expense, net (40,077) (13,083) (65,872) (38,724)
Income before provision for income taxes 7,577 20,007 31,775 42,169
Provision (Benefit) for income taxes (885) 8,342 8,045 17,427
Net income $ 8,462 $ 11,665 $ 23,730 $ 24,742
Net income per common share:        
Basic $ 0.24 $ 0.33 $ 0.67 $ 0.70
Diluted $ 0.24 $ 0.33 $ 0.67 $ 0.70
Weighted average common shares outstanding:        
Basic 35,543 35,424 35,494 35,373
Diluted 35,715 35,504 35,656 35,461
Dividends declared per common share outstanding $ 0.275 $ 0.275 $ 0.825 $ 0.825
Rental Depreciation [Member]        
Cost of revenues:        
Cost of revenues $ 43,255 $ 41,528 $ 125,996 $ 120,700
Rental Expense [Member]        
Cost of revenues:        
Cost of revenues 19,988 18,378 58,524 53,162
Operating Segments [Member]        
Revenues:        
Revenues 240,666 227,340 683,589 685,112
Cost of revenues:        
Gross profit 93,006 87,770 258,056 250,427
Operating Segments [Member] | Equipment Rentals [Member]        
Revenues:        
Revenues 125,616 118,535 351,303 330,023
Cost of revenues:        
Gross profit 62,373 58,629 166,783 156,161
Operating Segments [Member] | Equipment Rentals [Member] | Rental Depreciation [Member]        
Cost of revenues:        
Cost of revenues 43,255 41,528 125,996 120,700
Operating Segments [Member] | Equipment Rentals [Member] | Rental Expense [Member]        
Cost of revenues:        
Cost of revenues 19,988 18,378 58,524 53,162
Operating Segments [Member] | New Equipment Sales [Member]        
Revenues:        
Revenues 48,940 44,764 128,883 151,836
Cost of revenues:        
Cost of revenues 43,609 40,147 114,440 135,152
Gross profit 5,331 4,617 14,443 16,684
Operating Segments [Member] | Used Equipment Sales [Member]        
Revenues:        
Revenues 22,250 20,630 75,219 71,973
Cost of revenues:        
Cost of revenues 15,116 14,364 51,979 49,751
Gross profit 7,134 6,266 23,240 22,222
Operating Segments [Member] | Parts Sales [Member]        
Revenues:        
Revenues 27,763 27,335 81,063 81,958
Cost of revenues:        
Cost of revenues 20,125 19,708 58,696 59,184
Gross profit 7,638 7,627 22,367 22,774
Operating Segments [Member] | Services Revenues [Member]        
Revenues:        
Revenues 16,097 16,076 47,121 49,322
Cost of revenues:        
Cost of revenues 5,567 5,445 15,898 16,736
Gross profit 10,530 10,631 31,223 32,586
Other [Member]        
Revenues:        
Revenues 18,496 17,346 51,764 48,679
Cost of revenues:        
Cost of revenues 17,476 16,991 50,782 48,129
Gross profit $ 1,020 $ 355 $ 982 $ 550