XML 52 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information of Guarantor Subsidiaries - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Revenues $ 244,686 $ 276,853 $ 733,791 $ 766,623
Services revenues 16,076 16,727 49,322 47,452
Other 17,346 17,440 48,679 48,121
Cost of revenues:        
Cost of revenues 156,561 184,016 482,814 511,042
Services revenues 5,445 5,582 16,736 16,017
Other 16,991 16,901 48,129 47,329
Gross profit (loss):        
Gross profit (loss) 88,125 92,837 250,977 255,581
Selling, general and administrative expenses 55,962 54,704 172,385 162,584
Gain on sales of property and equipment, net 927 339 2,301 1,769
Income from operations 33,090 38,472 80,893 94,766
Other income (expense):        
Interest expense (13,469) (13,481) (40,229) (40,675)
Other, net 386 501 1,505 1,083
Total other expense, net (13,083) (12,980) (38,724) (39,592)
Income before provision for income taxes 20,007 25,492 42,169 55,174
Income tax expense 8,342 10,720 17,427 22,836
Net income 11,665 14,772 24,742 32,338
Rental Depreciation [Member]        
Cost of revenues:        
Cost of revenues 41,528 40,963 120,700 121,121
Rental Expense [Member]        
Cost of revenues:        
Cost of revenues 18,378 19,210 53,162 52,522
Elimination [Member]        
Gross profit (loss):        
Equity in earnings of guarantor subsidiaries (3,892) (3,663) (8,388) (7,023)
Income from operations (3,892) (3,663) (8,388) (7,023)
Other income (expense):        
Income before provision for income taxes (3,892) (3,663) (8,388) (7,023)
Net income (3,892) (3,663) (8,388) (7,023)
Other [Member]        
Gross profit (loss):        
Gross profit (loss) 355 539 550 792
Equipment Rentals [Member]        
Revenues:        
Revenues 118,535 118,055 330,023 328,072
Gross profit (loss):        
Gross profit (loss) 58,629 57,882 156,161 154,429
New Equipment Sales [Member]        
Revenues:        
Revenues 44,764 66,552 151,836 175,465
Cost of revenues:        
Cost of revenues 40,147 60,000 135,152 156,068
Gross profit (loss):        
Gross profit (loss) 4,617 6,552 16,684 19,397
Used Equipment Sales [Member]        
Revenues:        
Revenues 20,630 29,111 71,973 83,113
Cost of revenues:        
Cost of revenues 14,364 20,262 49,751 56,761
Gross profit (loss):        
Gross profit (loss) 6,266 8,849 22,222 26,352
Parts Sales [Member]        
Revenues:        
Revenues 27,335 28,968 81,958 84,400
Cost of revenues:        
Cost of revenues 19,708 21,098 59,184 61,224
Gross profit (loss):        
Gross profit (loss) 7,627 7,870 22,774 23,176
Services Revenues [Member]        
Revenues:        
Revenues 16,076 16,727 49,322 47,452
Cost of revenues:        
Cost of revenues 5,445 5,582 16,736 16,017
Gross profit (loss):        
Gross profit (loss) 10,631 11,145 32,586 31,435
H & E Equipment Services [Member]        
Revenues:        
Revenues 201,770 229,948 607,974 646,806
Services revenues 13,693 14,206 42,140 40,279
Other 14,072 14,110 39,619 39,012
Cost of revenues:        
Cost of revenues 129,886 153,984 401,604 434,696
Services revenues 4,686 4,811 14,470 13,719
Other 13,716 13,657 39,069 38,211
Gross profit (loss):        
Gross profit (loss) 71,884 75,964 206,370 212,110
Selling, general and administrative expenses 45,810 44,810 142,402 135,966
Equity in earnings of guarantor subsidiaries 3,892 3,663 8,388 7,023
Gain on sales of property and equipment, net 782 232 1,948 1,306
Income from operations 30,748 35,049 74,304 84,473
Other income (expense):        
Interest expense (11,074) (10,023) (33,460) (30,261)
Other, net 333 466 1,325 962
Total other expense, net (10,741) (9,557) (32,135) (29,299)
Income before provision for income taxes 20,007 25,492 42,169 55,174
Income tax expense 8,342 10,720 17,427 22,836
Net income 11,665 14,772 24,742 32,338
H & E Equipment Services [Member] | Rental Depreciation [Member]        
Cost of revenues:        
Cost of revenues 34,168 34,194 100,111 101,237
H & E Equipment Services [Member] | Rental Expense [Member]        
Cost of revenues:        
Cost of revenues 15,127 15,705 44,135 43,301
H & E Equipment Services [Member] | Other [Member]        
Gross profit (loss):        
Gross profit (loss) 356 453 550 801
H & E Equipment Services [Member] | Equipment Rentals [Member]        
Revenues:        
Revenues 96,310 96,768 270,927 271,270
Gross profit (loss):        
Gross profit (loss) 47,015 46,869 126,681 126,732
H & E Equipment Services [Member] | New Equipment Sales [Member]        
Revenues:        
Revenues 37,110 57,311 124,450 156,657
Cost of revenues:        
Cost of revenues 33,206 51,569 110,594 139,121
Gross profit (loss):        
Gross profit (loss) 3,904 5,742 13,856 17,536
H & E Equipment Services [Member] | Used Equipment Sales [Member]        
Revenues:        
Revenues 16,778 22,124 59,515 66,072
Cost of revenues:        
Cost of revenues 11,762 15,501 41,565 45,672
Gross profit (loss):        
Gross profit (loss) 5,016 6,623 17,950 20,400
H & E Equipment Services [Member] | Parts Sales [Member]        
Revenues:        
Revenues 23,807 25,429 71,323 73,516
Cost of revenues:        
Cost of revenues 17,221 18,547 51,660 53,435
Gross profit (loss):        
Gross profit (loss) 6,586 6,882 19,663 20,081
H & E Equipment Services [Member] | Services Revenues [Member]        
Gross profit (loss):        
Gross profit (loss) 9,007 9,395 27,670 26,560
Guarantor Subsidiaries [Member]        
Revenues:        
Revenues 42,916 46,905 125,817 119,817
Services revenues 2,383 2,521 7,182 7,173
Other 3,274 3,330 9,060 9,109
Cost of revenues:        
Cost of revenues 26,675 30,032 81,210 76,346
Services revenues 759 771 2,266 2,298
Other 3,275 3,244 9,060 9,118
Gross profit (loss):        
Gross profit (loss) 16,241 16,873 44,607 43,471
Selling, general and administrative expenses 10,152 9,894 29,983 26,618
Gain on sales of property and equipment, net 145 107 353 463
Income from operations 6,234 7,086 14,977 17,316
Other income (expense):        
Interest expense (2,395) (3,458) (6,769) (10,414)
Other, net 53 35 180 121
Total other expense, net (2,342) (3,423) (6,589) (10,293)
Income before provision for income taxes 3,892 3,663 8,388 7,023
Net income 3,892 3,663 8,388 7,023
Guarantor Subsidiaries [Member] | Rental Depreciation [Member]        
Cost of revenues:        
Cost of revenues 7,360 6,769 20,589 19,884
Guarantor Subsidiaries [Member] | Rental Expense [Member]        
Cost of revenues:        
Cost of revenues 3,251 3,505 9,027 9,221
Guarantor Subsidiaries [Member] | Other [Member]        
Gross profit (loss):        
Gross profit (loss) (1) 86   (9)
Guarantor Subsidiaries [Member] | Equipment Rentals [Member]        
Revenues:        
Revenues 22,225 21,287 59,096 56,802
Gross profit (loss):        
Gross profit (loss) 11,614 11,013 29,480 27,697
Guarantor Subsidiaries [Member] | New Equipment Sales [Member]        
Revenues:        
Revenues 7,654 9,241 27,386 18,808
Cost of revenues:        
Cost of revenues 6,941 8,431 24,558 16,947
Gross profit (loss):        
Gross profit (loss) 713 810 2,828 1,861
Guarantor Subsidiaries [Member] | Used Equipment Sales [Member]        
Revenues:        
Revenues 3,852 6,987 12,458 17,041
Cost of revenues:        
Cost of revenues 2,602 4,761 8,186 11,089
Gross profit (loss):        
Gross profit (loss) 1,250 2,226 4,272 5,952
Guarantor Subsidiaries [Member] | Parts Sales [Member]        
Revenues:        
Revenues 3,528 3,539 10,635 10,884
Cost of revenues:        
Cost of revenues 2,487 2,551 7,524 7,789
Gross profit (loss):        
Gross profit (loss) 1,041 988 3,111 3,095
Guarantor Subsidiaries [Member] | Services Revenues [Member]        
Gross profit (loss):        
Gross profit (loss) $ 1,624 $ 1,750 $ 4,916 $ 4,875