-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, B0lG5VLPcj+VOKmpi4hLRnGIJ3zPPecSGhgKhGMym/5/Nbl/PcuCbkB7KtS0MXre elzzYZG7mGNV4zefNf7QpA== 0000950144-07-007040.txt : 20070801 0000950144-07-007040.hdr.sgml : 20070801 20070731202957 ACCESSION NUMBER: 0000950144-07-007040 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070731 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070801 DATE AS OF CHANGE: 20070731 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HealthSpring, Inc. CENTRAL INDEX KEY: 0001339553 STANDARD INDUSTRIAL CLASSIFICATION: HOSPITAL & MEDICAL SERVICE PLANS [6324] IRS NUMBER: 201821898 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32739 FILM NUMBER: 071014062 BUSINESS ADDRESS: STREET 1: 44 VANTAGE WAY, SUITE 300 CITY: NASHVILLE STATE: TN ZIP: 37228 BUSINESS PHONE: 615-291-7000 MAIL ADDRESS: STREET 1: 44 VANTAGE WAY, SUITE 300 CITY: NASHVILLE STATE: TN ZIP: 37228 8-K 1 g08663e8vk.htm HEALTHSPRING, INC. - FORM 8-K HEALTHSPRING, INC. - FORM 8-K
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 31, 2007 (July 31, 2007)
HEALTHSPRING, INC.
(Exact name of registrant as specified in charter)
         
Delaware
(State or other jurisdiction of
incorporation)
  001-32739
(Commission
File Number)
  20-1821898
(IRS Employer
Identification No.)
     
44 Vantage Way, Suite 300
Nashville, Tennessee

(Address of principal executive offices)
  37228
(Zip Code)
(615) 291-7000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
     o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
     o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
     o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition.
     On July 31, 2007, the Company issued a press release announcing its earnings results for the second quarter ended June 30, 2007. A copy of the press release is attached hereto as Exhibit 99.1.
     The attached press release includes a presentation of certain financial measures not computed in accordance with United States generally accepted accounting principles, or GAAP. The Company believes that the non-GAAP measures used in the release, when presented in conjunction with comparable GAAP measures, are useful to both management and investors in analyzing the Company’s ongoing business and operating performance. These non-GAAP measures should be considered in addition to, but not as a substitute for, items prepared in accordance with GAAP that are presented in the release. A reconciliation of these non-GAAP financial measures to the nearest comparable GAAP financial measure has been provided in the release.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
     
Exhibit 99.1
  Press Release issued by HealthSpring, Inc. dated July 31, 2007.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  HEALTHSPRING, INC.
 
 
  By:   /s/ J. Gentry Barden    
    J. Gentry Barden   
    Senior Vice President, Corporate General
Counsel, and Secretary 
 
 
Date: July 31, 2007

 


 

EXHIBIT INDEX
     
No.   Exhibit
99.1
  Press Release issued by HealthSpring, Inc. dated July 31, 2007.

 

EX-99.1 2 g08663exv99w1.htm EX-99.1 PRESS RELEASE 07/31/07 EX-99.1
 

EXHIBIT 99.1
(HEALTHSPRING LOGO)
     
Company Contact:
  Lankford Wade
 
  Vice President
 
  HealthSpring, Inc.
 
  (615) 401-4632
HealthSpring, Inc. Reports 2007 Second Quarter Results
 
Increases 2007 Earnings Guidance
NASHVILLE, Tenn. (July 31, 2007) — HealthSpring, Inc. (NYSE:HS) today announced its results for the second quarter and six months ended June 30, 2007. Highlights for the 2007 second quarter included:
  Medicare Advantage members of 125,267 at June 30, 2007; up 16.4% over the 2006 second quarter. PDP membership of 118,124 at June 30, 2007; up 34.0% over the 2006 second quarter.
  Second quarter total revenue of $368.2 million; up 14.0% over the 2006 second quarter.
  Net income of $16.2 million, or $0.28 per diluted share, which includes a charge of $4.5 million, or $0.05 on a per diluted share basis (after-tax), for the impairment of intangible assets compared with $21.1 million, or $0.37 per share, in the 2006 second quarter.
Commenting on 2007 second quarter results, Herb Fritch, Chairman, President, and Chief Executive Officer, said, “We are pleased to have ended the second quarter on a positive note. The higher-than-expected inpatient utilization we experienced in the first five months of 2007, primarily in our Texas market, moderated during June. As it continues to stabilize in July, we are optimistic that this improvement will continue. The higher-than-expected medical costs for outpatient and emergency room services experienced during the first half of the year will likely continue into the second half of 2007. We continue to believe our physician engagement and medical management efforts will facilitate our ability to address these issues.”
Second Quarter Results
                         
    Three Months Ended    
    June 30,   Percent
($in thousands)   2007   2006   Change
Medicare premium revenue
  $ 344,047     $ 282,347       21.9 %
Total revenue
    368,151       322,803       14.0  
 
                       
Medicare medical expense
    281,671       221,451       27.2  
Total medical expense
    292,213       250,857       16.5  
 
                       
SG&A
    43,646       35,962       21.4  
Adjusted EBITDA (1)
    32,389       36,047       (10.1 )
Net income
    16,190       21,109       (23.3 )
Net income per common share — diluted
    0.28       0.37       (24.3 )
 
(1)   See “Supplemental Information” below and the accompanying reconciliation of non-GAAP Adjusted EBITDA to GAAP Net Income.
-MORE-

 


 

HS Reports Second Quarter Results
Page 2
July 31, 2007
Operating Highlights
Revenue
  Medicare Advantage premiums were $316.9 million for the 2007 second quarter, reflecting an increase of 24.6% over the 2006 second quarter. Year-to-date results include the accrual of $17.8 million for in-year risk adjustment payments. For comparison purposes, retroactive risk adjustment payments of $12.3 million for 2006 were reflected as additional premium in the quarter ended September 30, 2006. See the supplemental non-GAAP schedule entitled “Medicare Advantage Results” at www.healthspring.com under the Investor Relations link for a schedule that includes pro-forma adjustments that allocate the applicable portion of the actual 2006 CMS retroactive risk adjustment payment received in August 2006 over the first two quarters of 2006.
 
  PDP premium revenue was $27.1 million for the 2007 second quarter, a decrease of 2.9% compared with the 2006 second quarter. The revenue decrease is primarily attributable to a decline in per member per month, or PMPM, premiums, which was substantially offset by an increase of 34.0% in membership.
 
  Commercial membership was 14,698 at June 30, 2007, compared with 38,113 at June 30, 2006. Commercial premiums were $12.1 million for the 2007 second quarter.
Medical Expense
  Total Medicare medical loss ratio (MLR) was 81.9% for the 2007 second quarter, compared with 78.4% for the prior year’s second quarter.
  Medicare Advantage MLR (excluding PDP) was 81.0% for the 2007 second quarter and 81.1% for the six months ended June 30, 2007, compared with 79.5% and 79.4%, respectively, for the comparable prior-year periods. Adjusting the reported results for the three and six months ended June 30, 2006, to give pro forma effect to the recognition of the actual 2006 CMS risk adjustment payment attributable to each period, Medicare Advantage MLR would have been 78.0% and 77.9%, respectively. See the Supplemental Schedule, “Medicare Advantage Results,” referenced above. As previously announced, the increase in MLR was primarily the result of higher-than-expected costs of certain medical services in outpatient and emergency room settings and higher-than-expected in-patient utilization, primarily in the Company’s Texas market.
  On a year-to-date basis, the MLR for PDP was 93.0% for 2007 compared with 90.6% in 2006. As anticipated under PDP benefit design, PDP expenses are disproportionately higher in the first half of the year.
Selling General & Administrative (SG&A)
  SG&A expense represented 11.9% of total revenue in the 2007 second quarter compared with 11.1% in the 2006 second quarter.
  In the second quarter of 2007, SG&A expense increased by $7.7 million, or 21.4%, over the 2006 second quarter, primarily as a result of increases in personnel, stock compensation expense, and corporate infrastructure.
-MORE-

 


 

HS Reports Second Quarter Results
Page 3
July 31, 2007
Impairment of Intangible Assets
  Financial results for the three months ended June 30, 2007, include a charge of $4.5 million, or $0.05 on a per diluted share basis (after-tax), for the impairment of intangible assets associated with commercial customer relationships in the Company’s Tennessee health plan. This charge is the result of the Company’s expectation that significant declines in commercial membership will occur as a result of its decision in the second quarter of 2007 to implement premium increases upon renewal for large group plans.
  At June 30, 2007, the carrying value of the related intangible asset was $0.9 million and will be amortized ratably over the next nine months ending March 31, 2008.
Balance Sheet Highlights
  At June 30, 2007, the Company’s cash and cash equivalents were $540.4 million, $78.3 million of which was held at unregulated subsidiaries. This amount included $114.8 million for the early receipt of the July CMS premium. Approximately $139.3 million of the cash balance relates to amounts held by the Company for the benefit of its Part D members and $32.8 million payable to CMS under the risk corridor provisions of Part D.
  For the first six months of 2007, net cash provided by operating activities (adjusted for the early premium payment from CMS) was $21.2 million compared with $44.9 million for the first six months of 2006. For the second quarter of 2007, net cash provided by operating activities was $33.7 million, or 2.1x net income, compared with $25.4 million for the second quarter of 2006.
  Days in claims payable totaled 39 at the end of the 2007 second quarter compared with 36 at the end of the first quarter 2007.
Retroactive Risk Adjustment
On July 27, 2007, the Company received preliminary notification from CMS that its final retroactive risk adjustment payment for 2006 would be approximately $16.8 million, which is composed of $14.8 million for Medicare Advantage (excluding Part D) and $2.0 million for Part D. The Company is currently reviewing and analyzing the preliminary retroactive rate adjustment information and expects to recognize additional premium revenue in the third quarter ending September 30, 2007, when the Company’s analysis is expected to be completed. A portion of these payments will be paid to providers under risk sharing arrangements. The Company believes that any such amounts related to Part D will be subject to risk corridor adjustments.
Updated 2007 Guidance
  EPS: The Company estimates that earnings per share for 2007, on a fully diluted basis, will be in the range of $1.33 to $1.43, on weighted average shares outstanding of approximately 57.4 million.
  Membership: The Company estimates that its Medicare Advantage membership will be in the range of 128,000 to 131,000 by the end of 2007. Additionally, the Company estimates that PDP membership will be approximately 130,000 by the end of 2007.
  Revenue: The Company estimates that 2007 total revenue will be between $1.45 billion and $1.50 billion, with approximately 96% — 97% of total revenue for the year attributable to the Medicare business.
  MLRs: The Company estimates Medicare Advantage full-year MLRs will range between 80.5% and 81.5% for 2007. The Company maintains its estimate that PDP MLRs will range between 82.0% and 87.0% for the year.
-MORE-

 


 

HS Reports Second Quarter Results
Page 4
July 31, 2007
Conference Call
A live audio webcast of the conference call regarding first quarter results will begin at 10:00 a.m. ET on Wednesday, August 1, 2007. The public may access the conference call through HealthSpring’s website, www.healthspring.com, under the Investor Relations tab. The conference call can also be accessed by dialing (913) 643-4199, confirmation number 7429899. An online replay will be available approximately two hours following the conclusion of the live broadcast and will continue for 30 days.
About HealthSpring, Inc.
HealthSpring is one of the largest managed care organizations in the United States whose primary focus is the Medicare Advantage market. The Company owns and operates Medicare Advantage and stand-alone Medicare prescription drug plans in Tennessee, Texas, Alabama, Illinois, and Mississippi and, effective January 1, 2007, began offering Medicare Part D prescription drug plans on a nationwide basis to persons in all 50 states who are eligible for Medicare. The Company also uses its infrastructure and provider networks in Tennessee and Alabama to offer commercial health plans to employer groups.
Cautionary Statement Regarding Forward Looking Statements
Statements contained in this release that are not historical fact are forward-looking statements, which the Company intends to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements that are predictive in nature, that depend on or refer to future events or conditions, or that include words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” “would,” and similar expressions are forward-looking statements. Such statements include statements regarding explanations for medical cost trends, estimated CMS risk adjustment payments, timing of Part D benefits costs, Medicare-commercial premium revenue mix, estimates of retroactive risk rate adjustments, and earnings, membership, and MLR guidance. The Company cautions that forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause its actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements.
The following important factors could cause actual results to differ materially from those in the forward-looking statements: changes in membership enrollment and dis-enrollment patterns; changes in utilization; changes in medical and prescription drug cost trends; the Company’s ability to accurately estimate and calculate Part D risk corridor adjustments; the Company’s ability to accurately estimate CMS retroactive risk adjustments to Medicare rates; increasing competition and potential confusion in the marketplace regarding other MA, MA-PD, PDP, and PFFS plan offerings; the Company’s ability to accurately estimate incurred but not reported medical claims; negotiation of acceptable contracts with physicians, hospitals, and other providers; contractual disputes with providers; increases in costs or liabilities associated with litigation; legislative and regulatory actions or changes, including changes in Medicare funding; the reconciliation of Part D claims files errors; costs associated with information and data systems conversions and compliance with regulatory mandates; recent management changes; and changes in tax estimates, assets, or liabilities and valuation allowances related thereto. The foregoing list of important factors is not intended to be exhaustive. Additional information concerning these and other important risks and uncertainties can be found under the headings “Special Note Regarding Forward-Looking Statements” and “Item 1A. — Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, and in the Company’s Quarterly Reports on Form 10-Q. Any projections or other forward-looking information in this release are based on limited information currently available to HealthSpring, which is subject to change. Although any
-MORE-

 


 

HS Reports Second Quarter Results
Page 5
July 31, 2007
such projections and forward-looking information and the factors influencing them will likely change, HealthSpring will not necessarily update the information except as required by law, as HealthSpring will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.
Supplemental Information
1. Non-GAAP Measures
The Company believes that Adjusted EBITDA, a non-GAAP measure used in this release, when presented in conjunction with comparable GAAP measures, is useful to both management and investors in analyzing financial and business trends regarding the Company’s ongoing business and operating performance. The Company uses Adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization, and impairment of intangible assets, to assess business performance among its health plans and related management companies. This non-GAAP measure should be considered in addition to, but not as a substitute for, items prepared in accordance with GAAP.
The following table provides a reconciliation of Adjusted EBITDA as used in this release to net income calculated in accordance with GAAP:
                 
    Three Months Ended  
    June 30,  
(in thousands)   2007     2006  
Net income
  $ 16,190     $ 21,109  
Plus: income tax expense
    8,656       12,398  
Plus: interest expense
    117       96  
Plus: depreciation and amortization
    2,890       2,444  
Plus: impairment of intangible assets
    4,536        
 
           
Adjusted EBITDA
  $ 32,389     $ 36,047  
 
           
2. Membership
                                         
    June 30,   Dec. 31,   Percent   June 30,   Percent
    2007   2006   Change   2006   Change
                                         
Medicare Advantage Membership:
                                       
Tennessee
    49,618       46,261       7.3 %     44,814       10.7 %
Texas
    36,503       34,638       5.4       32,225       13.3  
Alabama
    30,094       27,307       10.2       24,669       22.0  
Illinois
    8,299       6,284       32.1       5,518       50.4  
Mississippi
    753       642       17.3       425       77.2  
 
                                       
Total
    125,267       115,132       8.8 %     107,651       16.4 %
 
                                       
 
                                       
PDP Membership:
    118,124       88,753       33.1 %     88,139       34.0 %
 
                                       
-MORE-

 


 

HS Reports Second Quarter Results
Page 6
July 31, 2007
HealthSpring, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet Information
June 30, 2007 and December 31, 2006
(in thousands)
(Unaudited)
                 
    June 30,     December 31,  
Assets
  2007     2006  
Current Assets:
               
Cash and cash equivalents
  $ 540,359     $ 338,443  
Accounts receivable, net of allowance for doubtful accounts
    27,663       17,588  
Investment securities available for sale
    6,769       7,874  
Current portion of investment securities held to maturity
    10,359       10,566  
Deferred income tax asset
    3,448       3,644  
Prepaid expenses and other assets
    9,470       4,047  
 
           
Total current assets
    598,068       382,162  
Investment securities held to maturity, less current portion
    25,166       19,560  
Non-current accounts receivable
    4,034        
Property and equipment, net
    13,689       8,831  
Goodwill
    341,469       341,619  
Intangible assets, net
    73,156       81,175  
Investment in and receivable from unconsolidated affiliate
    1,389       1,301  
Deferred financing fee
    702       802  
Restricted investments
    8,066       7,195  
 
           
Total assets
  $ 1,065,739     $ 842,645  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Current Liabilities:
               
Medical claims liability
  $ 125,906     $ 122,778  
Accounts payable and accrued expenses
    14,392       25,149  
Deferred revenue
    114,887       64  
Funds held for the benefit of members
    139,323       62,125  
Risk corridor payable to CMS
    31,697       27,587  
Other current liabilities
          835  
 
           
Total current liabilities
    426,205       238,538  
Risk corridor payable to CMS, non-current
    1,098        
Deferred tax liability
    25,669       28,444  
Other long-term liabilities
    2,114       381  
 
           
Total liabilities
    455,086       267,363  
 
           
Stockholders’ Equity:
               
Common stock
    576       575  
Additional paid in capital
    490,102       485,002  
Retained earnings
    120,038       89,758  
Treasury stock
    (63 )     (53 )
 
           
Total stockholders’ equity
    610,653       575,282  
 
           
Total liabilities and stockholders’ equity
  $ 1,065,739     $ 842,645  
 
           
-MORE-

 


 

HS Reports Second Quarter Results
Page 7
July 31, 2007
HealthSpring, Inc. and Subsidiaries
Condensed Consolidated Statement of Income Information
(in thousands, except share data)
(Unaudited)
                                 
    Three-Month Period Ended     Six-Month Period Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Revenue:
                               
Premium:
                               
Medicare
  $ 344,047     $ 282,347     $ 675,826     $ 549,034  
Commercial
    12,109       31,852       25,349       64,086  
 
                       
Total premium revenue
    356,156       314,199       701,175       613,120  
Management and fee revenue
    6,036       6,112       12,085       11,747  
Investment income
    5,959       2,492       11,207       4,558  
 
                       
Total revenue
    368,151       322,803       724,467       629,425  
 
                       
Operating Expenses:
                               
Medical Expense:
                               
Medicare expense
    281,671       221,451       555,311       441,884  
Commercial expense
    10,542       29,406       20,597       56,345  
 
                       
Total medical expenses
    292,213       250,857       575,908       498,229  
Selling, general and administrative
    43,646       35,962       91,152       70,571  
Depreciation and amortization
    2,890       2,444       5,837       4,867  
Impairment of intangible assets
    4,536             4,536        
Interest expense
    117       96       232       8,457  
 
                       
Total operating expenses
    343,402       289,359       677,665       582,124  
 
                       
Income before equity in earnings of unconsolidated affiliate, minority interest and income taxes
    24,749       33,444       46,802       47,301  
Equity in earnings of unconsolidated affiliate
    97       63       118       170  
 
                       
Income before minority interest and income taxes
    24,846       33,507       46,920       47,471  
Minority interest
                      (303 )
 
                       
Income before income taxes
    24,846       33,507       46,920       47,168  
Income taxes
    (8,656 )     (12,398 )     (16,640 )     (17,486 )
 
                       
Net income
    16,190       21,109       30,280       29,682  
Preferred dividends
                      (2,021 )
 
                       
Net income available to common stockholders and members
  $ 16,190     $ 21,109     $ 30,280     $ 27,661  
 
                       
 
                               
Net Income per common share:
                               
Basic
  $ 0.28     $ 0.37     $ 0.53     $ 0.53  
 
                       
Diluted
  $ 0.28     $ 0.37     $ 0.53     $ 0.53  
 
                       
 
                               
Weighted average common shares outstanding:
                               
Basic
    57,241,467       57,271,044       57,237,611       51,984,926  
 
                       
Diluted
    57,344,982       57,364,519       57,341,519       52,082,017  
 
                       
-MORE-

 


 

HS Reports Second Quarter Results
Page 8
July 31, 2007
HealthSpring, Inc. and Subsidiaries
Condensed Consolidated Statement of Cash Flow Information
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)
                 
    Six Months Ended  
    June 30,  
    2007     2006  
Cash flows from operating activities:
               
Net income
  $ 30,280     $ 29,682  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    5,837       4,867  
Impairment of intangible assets
    4,536        
Amortization of deferred financing cost
    100       148  
Equity in earnings of unconsolidated affiliate
    (118 )     (170 )
Minority interest
          303  
Paid in kind (PIK) interest
          116  
Stock-based compensation
    4,099       2,164  
Deferred tax benefit
    (2,429 )     (6,496 )
Write off of deferred financing cost
          5,375  
Increase (decrease) in cash and cash equivalents due changes in:
               
Accounts receivable
    (14,109 )     (27,472 )
Prepaid expenses and other current assets
    (5,423 )     254  
Medical claims payable
    3,128       21,182  
Accounts payable, accrued expenses and other current liabilities
    (11,592 )     10,135  
Risk corridor payable to CMS
    5,208       4,838  
Other long-term liabilities
    1,733       (18 )
Deferred revenue
    114,823       94,386  
 
           
Net cash provided by operating activities
    136,073       139,294  
 
           
 
               
Cash flows from investing activities:
               
Purchase of property and equipment
    (7,212 )     (1,633 )
Purchase of investment securities held to maturity
    (25,413 )     (5,885 )
Maturity of investment securities held to maturity
    21,119       7,251  
Purchase of restricted investments
    (871 )     (1,063 )
Distributions from affiliates
    30       106  
 
           
Net cash used in investing activities
    (12,347 )     (1,224 )
 
           
 
               
Cash flows from financing activities:
               
Funds received for the benefit of members
    77,198       72,882  
Payments on borrowings
          (188,642 )
Proceeds from issuance of common stock
    1,002       188,749  
Purchase of treasury stock
    (10 )     (7 )
Deferred financing cost
          (932 )
 
           
Net cash provided by financing activities
    78,190       72,050  
 
           
 
               
Net increase in cash and cash equivalents
    201,916       210,120  
 
               
Cash and cash equivalents at beginning of period
    338,443       110,085  
 
           
 
               
Cash and cash equivalents at end of period
  $ 540,359     $ 320,205  
 
           
-END-

 

GRAPHIC 3 g08663g0866301.gif GRAPHIC begin 644 g08663g0866301.gif M1TE&.#EAXP!<`(<```````L+"Q04%!L;&R,C(RLK*S0T-#L[.T-#0TM+2U-3 M4UM;6V)B8FMK:W)RP!%E@!'F0!,FP%1FP!1G@!4G@13G015G@A6G@M8 MG@!3H`A7H`M9H!)=HA5@I!ICI"%FI21IIB%HJ"5JJ"=LJ2IMJBYPJC)SK#EX MKS=VL#QZL4)]LAN8.1R:.AZ:/!^1"B>12N? M2"J@1BR@1RJ@2"V@23.C33:D43FE4CJF5#RF5C^H6$"I642J74:L7DFL84NN M9$RN8DVN95&O:%"P9E2Q:EFS;ERT<6&V=6*X=F>[>V>Z?6BY>VFZ?&R[?VR\ M?D>`M4J#M4N%N$V&N4^(MU&'MU"'N%:)MU*)N52)N5>-NEN.N5F.O%R/NER/ MO%V0O&"0N&"3OF*4OG.=OVZ]@7"^@G*^A72_AF>6P&B7P6F8P6R;PFZXTYNZU**^TZ"^ MU:"_V(+&DH7&E(W*FY',GI'-H)7.H9;/I)C/I9O/J)?0I9O1IYO1J)_2JJ#2 MJZ#2K*+4K:75KZ75L*G6M*O8M:[8MZW9N+':NK+;O;/PK_1W[?.X+C/X+K0X;W2XKW@Q<3$Q,K*RM/3T]O; MV\+5Y,;8YLG7XCSZ>GS[.GTZNOU[>SV M[>_Y[^OR]>WS^.[T^/'X[_3T]/+V^/'X\O+X]/3Z]?/X^/7Y^??Z_?C\]OGY M^?CZ_/G\^OK\_/W^^_[^_B'Y!````/\`+`````#C`%P```C_`/\)'$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,DR8[YN MQ$QMXJ3IDRIEZORUW,FSI\9ZQ"8AV3%C!@T<-F3`H-'C2:=H/J-*G6I0'2@D M+FHH\2-*%S-JT)"QPD0%B(L<4(A17OWB073,CUWK[;E0TB?NW5_\$0P7ER#19LN9%P/CF%""5@"?P$8XDY M[OC_(MLQ9-J_;"N4UYY[)=P3BWD:5)"!X%$L#1SS^6M$!)A3#NU$\?,Z3R#SL`ZFE&_4C!YC]HO%F&/9*DL$&D M[H%1XGEQ=O]`!C#9?$#!!;C\$PH--G[J*T72\!#E-1T@AP$P__@SAHG*R8&" M>4-N\(I`=+`GP1?_F-,#%;]V&Q$I-@BG"'NIA?$/+!Y,\"$%BF`A9'(*3K!" M..$4JUP'V?RCA@_I>.LO0VWTD-,*%"!'00=T='""O5U2\,@8ZL*;F@D?H!#& MNQ,X\@^X2_[KL4'U&-&$/_7"N^`$)21B[WD7R!*'C@E*L$(=&4@P@7->EO%/ M,SMD\O'/`Y73@Q__X%)G!7%J(`$:KV2`\P;"Z"'!D!*H8$MS[RI(P0GXI`-$ ME$#_[,P.FOSS2,0?6B"+(S)Q(GTC"/;98,,$)^^1R M@00GV`.+!0/&>7#F37"NN[_+[.#)/XV@S2R8_X@1P0K_#,/!!++\0S""D.<= MCII-_'W]K^3P\*(L7K[609VP.MK/,!C0PG\R8(5__()_L#K4:R1@`GRH0PAL MF)^WZC&$)_RG`Q_(@B.&`0(+5&`"Q[E`+O[Q!3+\(QP?2-_BWF,S#4Q`#L"P M0PHP`(9_1&,'A))@MZH`!';<(PVW$(@__T`0@C$@0@]6X``$WO"/6]SA'^TP MPSW$\8$(@*`,B:B#%3+PQ'_(0Q&0\`>(X$2V,(?O_B&7>Q2"^KHH69OJ@`(/"`!"*R`'^L0@A/L M(DE/\:,)0NC4%MX$LP5A($P(X<<76F@G.$U@6JB0`>%JZ2M3R$`4!MR2G#"0 MOH.LAUFI60$^\L$$(-R'F9^:!Q&&T*F7!<]."NJD.`SR"MGU3W+_6,6@P/DK M4[R@$E`\02_C)/^!1!1$'OJTD@00\8]U%"$(YZ"GK_+Q!!P9`,A-..L_AK%#7BPS'<\8@4$,7%@L)+N`!%NO,5"A^X((^Z`:S_E)')6XP@R?_L`(> M#)D&)HC0@B*T`K9`@X8?>.""'ZSA$\70ACG0@8YR0,,5EF""#5Q@!%&8";AA M&XO- MKW[WRU_=Q<,;O?"%-W(G25X,(A""&(2"#PP(0Q!$'P<.Q(('(0A`%`(EA@#$ MA,$1$6\$0L(*+H0^)**/0BS@`"@V``$*H(!`[$)^NCN$`QA0``#8&``+8,`@ M'OP`!B3@Q@!```,$04N2#&(!`[CQ+B+BBP8LX,8#X#!$#F$``33@$-X`AS<. MP0`;!^``AT#)+A2`@!VS!1!0)O!!>@'D0\#X_R0_!D``EBR1>R09``.(!T0( M$8`!\.(@@[BQ`T[BC3L#P,UK0;.-HYP07@#9P2N)\YP+$@\?)V`!\7BS0,!Q M9P+$H\@*V44``M`+30ND`39^P$D.`615)QK*4CZ(J&\,:95(FLX#B8<`O!SK M@G#:QIXVM4'T<0``.$#8_^A%``#@ZI+X8M$%.SO.>_X,7%1Y$+P2BCWO(G"#Q^;',;I!<*^/*,!Q``!@B](!Y&P*@3X(`&R-T`A.BXEW%-B`/(W"T/P`>D[(/0K0`($,`L68]\4N"F"``R39RMX@ M""$0@(#.&T`0_V@`M.6<=P=@WN^A%\@N2)_B'1LB\4!.P-(1PHL%!*``#'#] M[U.<@,@K1.SSEGW9[6T00NP:$!SW18T)@'6!=%G.B!9(P0'0`+![7/.&N+/_ M``RQBUT<8OL`OQY@"`8`"[8`C0EG^]<`C\!@#H!PZ[0`@W]@#.YP"\X`OK1X#S M5@B[9@#@L"+Z\&0`4``)!G8&@7SDMGSW5@C+I@`%40@V5@"Q-Q`HB'H%46S] M9Q`>-Q`C9WR^=F&.E M)W0.8&/Y)Q`^&`"^4&3@4'8(,`!Y-Q"!!H8&P0O0)FWZMVP!T'!A!VLO2&L$ M46@V%F9[>&?I]@]=5@!$*!!?F(+5%H3_$`\CEWS@_P8`"5"$!(ARQ`9D`"`` M#&`("'<0ARAGC3<0O%!V8:B$0!8(?Q.*/_AQ8^@+,.8-R\<`<%=V"?!F"N!E M.2@E!G"##B%VA>APC^9XP`9P`U&)X=9K73:*4^AEZ"<0BLB(WG80CRB'3%=C M\B8_<&B)!`@(I880G6@`A7@/N1AN.;B$RC@0_5!L@F""JUADOK!\`S<0X$:( M!-&.P5@0M6ACNWAC`G`(Y=>/_8AT,#@0SV9C-`B$-^:'`N%[RS@05$AJ,-:, MC>AO7A:%\4"-`G"+_[!YV&AC`K``U6>(-[8`!T%S`+"&_T".`."-!(%F84B, M9-B*93=V\-AIO8:2*DD0U_\'`,E7$/$6`*2'``E`>D$9E#YH=O_0ACA7$/R' MC$&)$`VYD!!);:"6?G@FC`)1D1R)D?_@#0ZP>MBX`%'8B0^@:=L'`+!(B@19 M$&S6DNLXC]!6`)M8>+UF@P2XB3DI?PPA=M[P=7RI0,1"';X#XI&:DJY=]Q&;:8FEY1FD5JI?P]`C=A(``CY#YV(C`-!ERD9>2AY MEN9H`(#`=*L(DY,HB<6XA018B#FYDRL)9599$(ZFAQ\7CBFI`+[YF\"I`#:7 M$(9OW"`#Y^(RR%I"+:&@F&1'@8&!VIV+E2!!168W+&8PP M-GE9V1"^``B&9F-7")(V-ISTIH^[QYT)`9ZLF9+E29/VR)&]I@_A:`#MJ7#O MJ9NZ=F/SV1"[\``((``#8``-0`@"F)\#L9]1-I7_8)ZY]IP"T0NFF!"^@(*+ M%GF=&*+*IXPKXJ`(`9[L"&WDZ9KB9FUEUYG*9I0+X8)DYZ&&IJ!9%V?_YPMJ M]I2/*6?5YXS\:1"%]VD/1J/_<`@7N1`DZ9B>":*:5F[Y*:0'`:%[.)X3"FPU MF0!L!XF1=X)REH1YB8=1:G98:6-^JA"^P&\%$(7_H*7Z_XFI<#IL;2F0=(JDL89F#!"!/V8`#N!Z0=:9 M?^J>W0F?_\!_[M9HJ2F(-U:H"*JF+>JH5PFIOH``4B:C5TFFY1:(]P>DG9J* M!8&2GH:69JD0ITH0YFF#IGET$/<`@?")#P&E'6J4\=:M!B$(-`AN`2"N M.LBBS"BLBTBLWK@B8=J,8JEI&$B0'#>J0U>J^F>D=?J:_8`` MA\81Y%JKNIF197<`R-8`JM:DEZB5\1".P!JO7!J9'.H+!W"LE`IU^=JN"]&& M"L!QG2B2!E&6HTBP#[::<]J:VO]*H>"P:[YJ$0^KI!&K#PQ[B8IZE0;@9AA[ MD:"6FW)VG!^;G.XIL@"'K!^GK,O&K`5QB+76C;?)JY>(?C([C*M8$/0HH4B: M:6>(9X2PM131LP3QEP.!DM=Y$(2@DNPJJ8`);1U[J_+JI3+)"PC`<6%:J?DJ MC@GA#=VF`/+3B2@+=>&(F-2*K@4[D;%HLS-IIXNHF01P:0RPN9MKL8/@KL=G MF\*&BDZ:>C?8BXZZL.XI"*89#RI'$/U@D>!@%]DY:`CQ M9`=PBYW(?=$*;+>8G9#;@Y);LRGY9K9;CXRYD1OID^_6=/%`A=II@B-N0OWH!,@%[0`L`N%*`B]NB*\4`!N MY@__!6U1)HPA9Y&]('6^P)N^Z@L_I@`8V8D,(``FZ0TUMH_#&)TA&0]JJP_@ MP+$;)T3Q@+$D^+XK=P_HN6@#Y@_@P'_2VVH*40@,@``%,&I'2'HW>I4M?``" M`,-^%XC^AV<-``@-<``$`)H9R9N<)P`%X&"`,&H"<``*S)AIJ,0&4']0MYY% M[+N]$)0W',,(L&1^^\0QG`"-%P^#\'<'(`B&8`A'=J*$H&F=6`C.IP`^O&N, M1Q"%4'I9G+D((*N+ZGE*S,2AU\5*/`!`^6>'0'I9+`!`27'Q_R`(2:9X*4R& MA=L+WMD+E-P+O.!^N"O)O%#)ENQ^;^8-@G!B3`R%"!$/A&!W3#P(QUK)O,`+ M>J9YG-S*A2C&"T!ZF9AKK1S+O,!A];G)K+S+:CD(+9P`E_8`Z)FWS)YG<(AE`(@1"TTMA? MN`NC5YO,G#&`,AFGM>BCZOP0/)$+UG"C"!4;RS5'&]-ZP`A="! MO9!AG@<(O;C163<(A7#&Y4P(_0H@"$/+TMW2#^#PTYO(TT(] &U!02$``[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----