EX-12.1 192 a2163176zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1


National Mentor Holdings, Inc.

Computation of earnings to fixed charges

Amounts in thousands, except ratio of earnings to fixed charges

 
   
   
   
   
   
   
   
   
 
  Predecessor
  Holdings
 
  Year Ended
September 30,

  Five Months
Ended
February 28,

  Seven Months
Ended
September 30,

  Year Ended
September 30,

  Nine Months
Ended June 30,

 
  2000
  2001
  2001
  2002
  2003
  2004
  2004
  2005
Earnings:                                
  Income (loss) before provision for income taxes   1,865   (5,186 ) (215 ) 1,816   10,404   18,606   15,939   17,988
  Fixed Charges   8,515   3,496   4,911   7,575   15,809   26,825   16,882   22,592
   
 
 
 
 
 
 
 
  Income (loss) before provision for income taxes and fixed charges   10,380   (1,690 ) 4,696   9,391   26,213   45,431   32,821   40,580

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expense   8,515   3,496   4,911   7,575   15,809   26,825   16,882   22,592

Ratio of earnings to fixed charges

 

1.2

 

(1

)

(1

)

1.2

 

1.7

 

1.7

 

1.9

 

1.8

(1)
For the five months ended February 28, 2001 and for the seven months ended September 30, 2001, earnings were insufficient to cover fixed charges by $5.2 million and $215,000, respectively.



QuickLinks

National Mentor Holdings, Inc. Computation of earnings to fixed charges Amounts in thousands, except ratio of earnings to fixed charges