424B3 1 prospectus-titanium.htm PROSPECTUS prospectus-titanium.htm
 


 

Titanium Group Limited
Up to 4,014,400  Shares of Common Stock



Unless the context otherwise requires, the terms “we”, “our” and “us” refers to Titanium Group Limited

This prospectus relates to the resale by selling security holders of up to 4,014,400 shares of common stock.  We will not receive any proceeds from sale of any of the shares offered by the selling security holders.  We will pay the expenses of registering these shares.

Our common stock is traded on the OTC Bulletin Board under the symbol “TTNUF.OB.”  On October 31, 2007, the closing bid price for our common stock was $0.14 per share.

Investing in these securities involves a high degree of risk.  A detailed explanation of these risks is included in the section entitled “Risk Factors” of this prospectus, beginning on page 5.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete.  Any representation to the contrary is a criminal offense.




November 1, 2007


TABLE OF CONTENTS

   
Page
PROSPECTUS SUMMARY
 
3
RISK FACTORS
 
5
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
10
USE OF PROCEEDS
 
10
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
10
SELECTED FINANCIAL DATA
 
11
HISTORICAL EXCHANGE RATES
 
12
MANAGEMENT’S DISCUSSION AND ANYALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
13
BUSINESS
 
22
MANAGEMENT
 
32
EXECUTIVE COMPENSATION
 
35
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
38
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
39
TAXATION
 
41
DESCRIPTION OF SECURITIES
 
42
SELLING SECURITY HOLDERS
 
49
PLAN OF DISTRIBUTION
 
54
LEGAL MATTERS
 
55
EXPERTS
 
55
ADDITIONAL INFORMATION
 
56
REPORTS TO STOCKHOLDERS
 
56
INDEX TO FINANCIAL STATEMENTS
 
57


2

PROSPECTUS SUMMARY

This summary highlights information contained elsewhere in this prospectus.  You should carefully read this entire prospectus and the financial statements contained in this prospectus before purchasing our securities.

Titanium Group Limited

Titanium Group Limited was incorporated on May 17, 2004 as an international business company pursuant to the International Business Companies Act (“IBC Act”) of the British Virgin Islands (“BVI”) and subsequently reregistered under the BVI Business Companies Act (“BVIBC Act”) on January 1, 2007 when the IBC Act was repealed and replaced with the BVIBC Act.  On June 22, 2005, we acquired all of the entire issued share capital of Titanium Technology Limited, a company incorporated in Hong Kong on February 14, 2001 with limited liability (“Titanium Technology”).  On September 20, 2002, Titanium Technology and EAE Productions (HK) Limited, a company incorporated in Hong Kong on October 8, 1997, established Titanium Technology (Shenzhen) Co., Ltd., a wholly foreign owned enterprise in China.

We established a BVI company to hold Titanium Technology, as we believed that it would be easier to attract investment capital into a BVI company rather than a Hong Kong company.  While the BVI entity is the parent company, our accounting history is that of Titanium Technology and therefore our operations go back to 2001 when Titanium Technology began operations.

Through our wholly-owned subsidiary, Titanium Technology, we develop and market biometrics technologies.  Based in Hong Kong, with a research and development center in ShenZhen, People’s Republic of China (“PRC”), and a sales representative office in the United States, we have built a network of over 40 IT practitioners and researchers, enabling us to provide proprietary biometrics products and professional services.  In order to ensure the sustainability of technological development, we have engaged both Tsinghua University and the Chinese Academy of Science, Institute of Automation to perform certain research and development work on our behalf.

Our primary office is located at 4/F, BOCG Insurance Tower, 134-136 Des Voeux Road Central, Hong Kong, where our telephone number is 852 3427 3177.  Our website is located at www.titanium-tech.com.  Information contained in our website is not part of this prospectus.

The Offering
 
Securities offered
4,014,400 shares of common stock.
   
Use of proceeds
We will not receive any of the proceeds from the selling security holders of shares of our common stock.
   
Securities outstanding
50,000,000 shares of common stock.
   
Plan of distribution
The offering is made by the selling security holders named in this prospectus, to the extent they sell shares.  Sales may be made in the open market or in private negotiated transactions, at fixed or negotiated prices.  See “Plan of Distribution.”
 
Risk Factors

Investing in our securities involves a high degree of risk.  You should consider carefully the information under the caption “Risk Factors” in deciding whether to purchase the shares.

Summary Financial Information

The following summary financial data (expressed in both United States Dollars (US$) and Hong Kong Dollars (HK$)) is derived from the interim (unaudited) financial statements for the six months ended June 30, 2007 and 2006 and audited financial statements for the fiscal years ended December 31, 2006, 2005, and 2004, included
 
3

elsewhere in this prospectus.  In June 2005, we acquired 100% ownership of Titanium Technology, but did not have any operations prior to the acquisition.  Accordingly, for accounting purposes, the historical financial statements of Titanium Technology are the historical financial statements of the company.

We have prepared the financial statements in accordance with generally accepted accounting principles.  Our results of operations for any interim period do not necessarily indicate our results of operations for the full year.  You should read this summary financial data in conjunction with “Management’s Discussion and Analysis or Plan of Operation,” “Business,” and our financial statements.

As stated in United States dollars:
 
INCOME STATEMENT DATA:
 
   
Six Months Ended
June 30,   
   
Year Ended December 31,
 
   
2007
(US$)
(unaudited)
   
2006
(US$)
(unaudited)
   
2006
(US$)
   
2005
(US$)
   
2004
(US$)
(Restated)
   
2003
(US$)
(Restated)
   
2002
(US$)
 
Revenues
  $
715,361
    $
1,493,526
    $
2,521,279
    $
1,710,528
    $
814,006
    $
558,679
    $
547,095
 
Net income (loss)
  $ (385,219 )   $
33,176
    $ (426,795 )   $
101,924
    $
162,844
    $ (101,951 )   $
66,801
 
Net income (loss) per com-mon share (basic)
  $ (0.008 )   $
0.0001
    $ (0.009 )   $
0.002
    $
0.003
    $ (0.002 )   $
0.001
 

BALANCE SHEET DATA:
     June 30,    
December 31,            
 
   
2007
(US$)
(unaudited)
   
2006
(US$)
   
2005
(US$)
   
2004
(US$)
(Restated)
   
2003
(US$)
(Restated)
   
2002
(US$)
 
Working capital
  $
1,203,295
    $
182,022
    $
777,119
    $
236,560
    $
112,106
    $
104,727
 
Total assets
  $
2,207,838
    $
1,578,544
    $
1,351,479
    $
535,896
    $
394,350
    $
331,051
 
Long-term debt
  $
1,276,309
    $
-
    $
-
    $
182,051
    $
120,086
    $
-
 
Stockholders’ equity
  $
632,257
    $
906,929
    $
1,051,859
    $
181,263
    $
18,730
    $
120,809
 

As stated in Hong Kong dollars:

INCOME STATEMENT DATA:
 
   
Six Months Ended
June 30,   
   
Year Ended December 31,            
 
   
2007
(HK$)
(unaudited)
   
2006
(HK$)
(unaudited)
   
2006
(HK$)
   
2005
(HK$)
   
2004
(HK$)
(Restated)
   
2003
(HK$)
(Restated)
   
2002
(HK$)
 
Revenues
  $
5,579,815
    $
11,649,505
    $
19,665,971
    $
13,342,121
    $
6,349,252
    $
4,357,694
    $
4,267,341
 
Net income (loss)
  $ (3,004,709 )   $
258,774
    $ (3,328,994 )   $
795,004
    $
1,270,181
    $ (795,221 )   $
521,046
 
Net income (loss) per com-mon share (basic)
  $ (0.060 )   $
0.005
    $ (0.067 )   $
0.016
    $
0.027
    $ (0.017 )   $
0.01
 


4


BALANCE SHEET DATA:
          
December 31,            
 
    
June 30, 2007
(HK$)
(unaudited)
   
2006
(HK$)
   
2005
(HK$)
   
2004
(HK$)
(Restated)
   
2003
(HK$)
(Restated)
   
2002
(HK$)
 
Working capital (deficit)
  $
9,385,701
    $
1,419,763
    $
6,061,528
    $
1,845,168
    $
874,425
    $
816,872
 
Total assets 
  $
17,221,144
    $
12,312,641
    $
10,541,537
    $
4,179,992
    $
3,075,927
    $
2,582,201
 
Long-term debt 
  $
9,955,210
    $
-
    $
-
    $
1,420,000
    $
936,667
    $
-
 
Stockholders’ equity 
  $
4,931,611
    $
7,074,041
    $
8,204,496
    $
1,413,851
    $
146,097
    $
942,309
 
 
RISK FACTORS

Before deciding to invest in us or to maintain or increase your investment, you should carefully consider the risk factors described below that discuss the material risks related to an investment in us, together with all other information in this prospectus and in our other filings with the SEC, before making an investment decision.  If any of the following risks actually occurs, our business, financial conditions or operating results could be materially adversely affected.  In such case, the trading price of our common stock could decline, and you may lose all or part of your investment.

We have only a limited operating history, which makes it difficult to evaluate your investment in our stock.

Your evaluation of our business will be difficult because we have a limited operating history.  Titanium Technology has been in business since February 2001.  We face a number of risks encountered by early-stage companies, including our need to develop infrastructure to support growth and expansion; our need to obtain long-term sources of financing; our need to establish our marketing, sales and support organizations, as well as our distribution channels; our need to manage expanding operations; and our dependence on technology which could become incompatible or out of date.  Our business strategy may not be successful, and we may not successfully address these risks.

Our success and ability to compete depends upon our ability to secure and protect our proprietary technology.

Our success depends on our ability to protect our proprietary technology.  In the event that a third party misappropriates or infringes on our intellectual property, our business would be seriously harmed.  Third parties may independently discover or invent competing technologies or reverse engineer our technology.  We expect that if we should successfully sell licenses to use our technology, competitors may attempt to duplicate our technology.  Even though we have been issued a patent from Hong Kong and even if we were to obtain copyright protection on the software, we would still have to enforce our rights against those who might attempt to infringe on our intellectual property, as patent protection does not necessarily deter infringement.  Such enforcement efforts are likely to be expensive and time-consuming and we may lack the ability to engage in any significant enforcement efforts.

The loss of our officers and directors or our failure to attract and retain additional personnel could impair our ability to maintain our business operations.

Our success depends largely upon the efforts, abilities, and decision-making of our executive officers and directors.  Although we believe that we maintain a core group sufficient for us to effectively conduct our operations, the loss of any of our key personnel could, to varying degrees, have an adverse effect on our operations and system development.  We do not currently maintain “key-man” life insurance on any of our executives or directors, but we intend to have such policies in place in the near future.  On the other hand, all of the key officers have employment contracts in place and significant stock ownership and we strongly believe that the stability of the core team will be maintained for a long period of time.  Nevertheless, the loss of any one of them would have a material adverse affect on us and technically, there can be no assurance that the services of any member of our management will remain available to us for any period of time.

5

The knowledge and expertise of our officers and directors are critical to our operations.  There is no guarantee that we will be able to retain our current officers and directors, or be able to hire suitable replacements in the event that some or all of our current management leave our company.  In the event that we should lose key members of our staff, or if we are unable to find suitable replacements, we may not be able to maintain our business and might have to cease operations, in which case you might lose all of your investment.

We derive over half of our revenues from a few customers, the loss of which could have an adverse effect on our revenues.

For the year ended December 31, 2006, three customers accounted for over 58.2% of our revenue:  Xintec Enterprise (HK) Ltd. (38.5%), Xintec Information Technology (HK) Ltd. (14.1%) and ELM Computer Technologies Ltd. (5.6%).  For the year ended December 31, 2005, four customers accounted for over 50% of our revenue.  The following four customers were each over 10%:  Elixir Group (Macau) Ltd. (13.2%), MTR Corporation Ltd. (12.0%), GuangXi Hai Tin Electric Ltd. (11.5%) and Adamson & Gonzalez SL (11.5%).  Since a small number of customers account for a substantial portion of our revenues, the loss of any of our significant customers would cause revenue to decline and could have a material adverse effect on our business.  While the customers who each accounted for over 10% of our revenue for the 2005 fiscal year are not the same as the four customers for the 2006 fiscal year, this indicates that we need to expand our client base so that we will no longer be subject to this risk.

We face competition from existing and potential competitors in the biometrics industry, which could force us to offer lower prices and/or narrow our focus, resulting in reduced revenues.

The current global political climate has heightened interest in the use of security solutions, and we expect competition in this field, which is already substantial, to intensify.  Competitors in biometrics are developing and bringing to market products that use face recognition as well as eye, fingerprint, and other forms of biometric verification.  Our products also will compete with other non-biometric technologies, such as certificate authorities and traditional keys, cards, surveillance systems, and passwords.  Widespread adoption of one or more of these technologies or approaches in the markets we intend to target could significantly reduce the potential market for our systems and products.  Due to our small size, it can be assumed that most if not all of our competitors have significantly greater financial, technical, marketing and other competitive resources.  Many of our competitors and potential competitors have greater name recognition and more extensive customer bases that could be leveraged, for example, to position themselves as being more experienced, having better products, and being more knowledgeable than us.  To compete, we may be forced to offer lower prices and narrow our marketing focus, resulting in reduced revenues.

Security breaches in systems that we sell or maintain could result in the disclosure of sensitive government information or private personal information that could result in the loss of clients and negative publicity.

Many of the systems we sell manage private personal information and protect information involved in sensitive government functions.  A security breach in one of these systems could cause serious harm to our business as a result of negative publicity and could prevent us from having further access to such systems or other similarly sensitive areas for other governmental clients.  Our systems may also be affected by outages, delays and other difficulties.  We do not have insurance coverage that would cover losses and liabilities that may result from such events.

The market for our solutions is still developing and if the industry adopts standards or a platform different from our platform, then our competitive position would be negatively affected.

The market for identity solutions is still emerging.  The evolution of this market is in a constant state of flux that may result in the development of different technologies and industry standards that are not compatible with our current products or technologies.  In particular, the face recognition market lacks widely recognized industry standards for commercial use.

6

A limited number of stockholders collectively own over 75% of our common stock and may enact, or prevent certain types of corporate actions, to the detriment of other stockholders.

As of August 31, 2007, our directors and officers own more than 75% of our outstanding common stock.  Accordingly, these stockholders may, if they act together, exercise significant influence over all matters requiring stockholder approval, including the election of a majority of the directors and the determination of significant corporate actions.  This concentration could also have the effect of delaying or preventing a change in control that could otherwise be beneficial to our stockholders.

There is a limited public market for our common shares, which limits our shareholders ability to resell their shares or pledge them as collateral.

While our stock is quoted on the OTC Bulletin Board, the volume of stock that trades fluctuates widely.  We cannot assure you that a market for our stock will increase.  Consequently, investors may not be able to use their shares for collateral or loans and may not be able to liquidate at a suitable price in the event of an emergency.  In addition, investors may not be able to resell their shares at or above the price they paid for them or may not be able to sell their shares at all.

Regulations relating to “penny stocks” may limit the ability of our shareholders to sell their shares and, as a result, our shareholders may have to hold their shares indefinitely.

Our common stock is subject to rules promulgated by the SEC relating to “penny stocks,” which apply to non-NASDAQ companies whose stock trades at less than US$5.00 per share or whose tangible net worth is less than US$2,000,000 (HK$15,600,000).  These rules require brokers who sell “penny stocks” to persons other than established customers and “accredited investors” to complete certain documentation, make suitability inquiries of investors, and provide investors with certain information concerning the risks of trading in the security.  These rules may discourage or restrict the ability of brokers to sell our common stock and may affect the secondary market for the common stock.

As we have pledged all of our assets to secure an overdraft facility at our bank, the failure to collect our accounts receivable could impair our operations.

We have a banking facilities arrangement with the bank where we maintain our checking account that allows us to overdraft our account up to US$256,410 (HK$2,000,000).  Our officers and directors have provided their personal guarantees up to that amount for the banking facilities arrangement.  Essentially this is a receivables revolving line of credit, as the borrowing is based on a percentage of our eligible accounts receivable.  The bank charges interest on the overdraft at the higher of 1.5% over the Hong Kong prime rate or 2% over the overnight HIBOR (Hong Kong Interbank Offered Rate).  At December 31, 2005, the rate charged was 9.5%, with the weighted average rate charged for 2005 being 8.5%.  At December 31, 2006, the rate charged was 9.5%, with the weighted average rate charged for 2006 being 9.65%.  The consequences of not paying according to the terms of our agreement with the bank are the same as for any other secured loan.  The bank would be entitled to foreclose on the collateral and/or seek repayment from the guarantors.  If foreclosure were to occur, our operations would be disrupted.

Outstanding common stock purchase warrants may negatively impact our ability to obtain future equity financing on favorable terms.

As of the date of this prospectus, there are outstanding 3,000,000 common stock purchase warrants, each of which entitles the holder to purchase one share of common stock at an exercise price of US$0.50 per share through June 30, 2008.  The warrants are redeemable at US$0.001 per warrant if the common stock is then listed on a recognized stock exchange or trading at US$1.00 per share for 20 consecutive trading days.  These outstanding warrants could have the effect of keeping our stock from trading at prices substantially higher than US$0.50 per share.  As the market price of the stock exceeds US$0.50 per share, holders of the warrants would be likely to exercise their warrants, thereby increasing the number of shares and potentially depressing the market price.  This means that we would be able to obtain financing through the sale of our stock, but only at prices below US$0.50 per share.  The lower the price of the stock, the more shares we would have to sell to raise a given amount of financing.  
 
7

Accordingly, as long as the warrants remain unexercised and outstanding, the terms under which we may be able to obtain additional capital financing may be adversely affected.

Potential future sales under Rule 144 would increase the number of shares in the market and may thereby depress the market price for the common stock.

In general, under Rule 144, a person who has satisfied a one-year holding period may sell within any three-month period a number of shares which does not exceed the greater of one percent of the then outstanding shares of common stock.  Rule 144 also permits the sale of shares without any quantity limitation by a person who is not an affiliate of us and who has beneficially owned the shares for a minimum period of two years.  Therefore, the possible sale of our shares may, in the future, have a depressive effect on the price of our common stock in the market, should one develop.

We are a British Virgin Islands company and you may have fewer protections as a shareholder as compared to a shareholder of a U.S. company because the British Virgin Islands has a less developed body of corporate law.

The rights of shareholders to take action against the directors, actions by minority shareholders and the fiduciary responsibilities of our directors to us under British Virgin Islands law are to a large extent governed by the common law of the British Virgin Islands and the BVIBC Act (which provides minority shareholders with certain statutory rights to bring derivative actions where we or a director engage in or propose to engage in conduct that contravenes the BVIBC Act or the memorandum and articles of association), as opposed to provisions in our memorandum and articles of association.  The common law of the British Virgin Islands is derived in part from comparatively limited judicial precedent in the British Virgin Islands as well as from English common law, which has persuasive, but not binding, authority on a court in the British Virgin Islands.  The rights of our shareholders and the fiduciary responsibilities of our directors under British Virgin Islands law, though set out in the BVIBC Act and common law, are not as clearly established as they would be under statutes or judicial precedent in some jurisdictions in the United States, due to the fact that the British Virgin Islands has a less developed body of corporate and securities common laws that define these concepts, as compared to the United States.  In particular, some states, such as Delaware, have more fully developed and judicially interpreted bodies of corporate and securities law as a result of the large number of court cases that have been litigated and decided in those states.

British Virgin Islands companies may not be able to initiate shareholder derivative actions, thereby depriving shareholders of the ability to protect their interests.

British Virgin Islands companies may not have standing to initiate a shareholder derivative action in a federal court of the United States.  The circumstances in which any such action may be brought, and the procedures and defenses that may be available in respect of any such action are established by British Virgin Islands case law and the BVIBC Act.  Due to the limited body of British Virgin Islands case law, this may result in the rights of shareholders of a British Virgin Islands company being more limited than those of shareholders of a company organized in the US.  Accordingly, shareholders may have fewer alternatives available to them if they believe that corporate wrongdoing has occurred.

As a British Virgin Islands corporation, shareholders may have difficulty in enforcing judgments against us, thereby rendering any judgments useless.

The British Virgin Islands courts are also unlikely to recognize or enforce against us judgments of courts of the United States based on the civil liability provisions of U.S. securities laws; and to impose liabilities against us, in original actions brought in the British Virgin Islands, based on certain civil liability provisions of U.S. securities laws that are penal in nature.  There is no statutory recognition in the British Virgin Islands of judgments obtained in the United States, although the courts of the British Virgin Islands will generally recognize and enforce a non-penal judgment of a foreign court of competent jurisdiction without retrial on the merits.  This means that even if shareholders were to sue us successfully, they may not be able to recover anything to make up for losses suffered.

8

Since none of our officers and directors is a United States resident, it may be difficult to enforce any liabilities against them.

All of our officers and directors reside in Hong Kong.  Accordingly, if events should occur that give rise to any liability on the part of these persons, shareholders would likely have difficulty in enforcing such liabilities.  If a shareholder desired to sue these persons, the shareholder would have to serve such persons with legal process.  Even if personal service is accomplished and a judgment is entered against that person, the shareholder would then have to locate assets of that person, and register the judgment in the foreign jurisdiction where assets are located.

Our officers and directors may be subject to a lower standard of care owed to the shareholders, which may result in decreased corporate performance.

In most jurisdictions in the United States, directors owe a fiduciary duty to the corporation and its shareholders, including a duty of care, under which directors must properly apprise themselves of all reasonably available information, and a duty of loyalty, under which they must protect the interests of the corporation and refrain from conduct that injures the corporation or its shareholders or that deprives the corporation or its shareholders of any profit or advantage.  Under British Virgin Islands law, liability of a corporate director to the corporation is primarily limited to cases of willful malfeasance in the performance of his duties or to cases where the director has not acted honestly and in good faith and with a view to the best interests of the company.

As a result of this risk and other discussed above, public shareholders may have more difficulty in protecting their interests in the face of actions taken by management, members of the board of directors or controlling shareholders than they would if we were incorporated and operating in the United States.

Currency conversion control policy in the PRC and exchange rate risk may adversely affect our financial condition.

The PRC Government has strict restrictions on free conversion of RMB into foreign currencies and vice versa.  On January 1, 1994, the PRC implemented a unified controlled exchange rate system based on market supply and demand.  Based on such system, the People’ Bank of China (“PBOC”) quoted a daily exchange rate of RMB against US dollars based on the market rate for foreign exchange transaction conducted by the designated banks in the PRC foreign exchange market during the preceding day.  The PBOC also quoted the exchange rates of RMB against other foreign currencies based on the international market rate.

On July 21, 2005, PBOC announced that the PRC government reformed the exchange rate regime by moving into a managed floating exchange rate regime based on market supply and demand with reference to a basket of foreign currencies.  As a result, RMB appreciated against U.S. dollars and Hong Kong dollars by approximately 2% on July 21, 2005.  The value of RMB may continue to appreciate or depreciate in the future, subject to many factors, including future changes in the currency value of the basket of currencies with reference to which the RMB exchange rate is floated, changes in the PRC government’s policy, domestic and international economic and political developments, as well as market supply and demand.  Moreover, foreign exchange transactions under capital account (including principal payments in respect of foreign currency-denominated obligations) continue to be subject to foreign exchange controls and the approval of State Administration of Foreign Exchange of the PRC.

The existing restrictions on the conversion of RMB into foreign currencies (and thus restrictions on the subsequent repatriation of those funds), and any tightening of such restrictions may have an adverse effect on our ability to obtain sufficient foreign currencies to meet our needs.  Alternatively, in the event that RMB continues to appreciate in the future currencies (U.S. dollars, Hong Kong dollars or otherwise) and if RMB continues to appreciate in the future, we may incur exchange losses thereby affecting our profitability.

Investors in the company could be harmed if management should engage in competing businesses.

Our officers and directors are not prohibited from engaging in competing businesses.  We do not have a right of first refusal pertaining to opportunities that come to their attention and related to the operations of the company.  While we believe that the ownership of stock in the company is sufficient to motivate management to
 
9

focus primarily on the business of the company, we cannot assure you that this will not occur.  The BVI corporate statute applicable to the company requires officers and directors, in performing their functions, to act honestly and in good faith with a view to the best interests of the company and exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances, but this may be difficult to enforce.


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This prospectus includes “forward-looking statements.”  All statements other than statements of historical facts included or incorporated by reference in this report, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.  In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “project,” “estimate,” “anticipate,” “believe,” or “continue” or the negative thereof or variations thereon or similar terminology.  Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove to have been correct.
 
 
USE OF PROCEEDS

We will not receive any of the proceeds from the selling security holders of shares of our common stock.  However, we may receive the sale price of any common stock we sell to the selling security holders upon exercise of the warrants.  We expect to use the proceeds received from the exercise of warrants, if any, for general working capital purposes.
 

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
Our common stock is traded on OTCBB and has been quoted on OTCBB under the symbol “TTNUF” since July 10, 2006.  The following table sets forth, for the periods indicated, the range of quarterly high and low closing price for our common stock as reported on OTCBB: 

2006
 
High Bid
 
Low Bid
 
First Quarter
 
 
N/A
   
N/A
 
Second Quarter
 
 
N/A
   
N/A
 
Third Quarter
 
 
$0.64
   
$0.42
 
Fourth Quarter
 
 
$0.55
   
$0.45
 
 2007
 
         
 
First Quarter
   
$0.50
   
$0.34
 
 
As of August 31, 2007, there were 40 holders of record of our common stock.  As of October 31, 2007, the closing bid price of our common stock was $0.14.
 
We have never paid cash dividends on our common stock.  We currently intend to retain earnings, if any, for use in our business and do not anticipate paying any cash dividends in the foreseeable future.  Any future declaration and payment of dividends will be subject to the discretion of our Board of Directors, will be subject to applicable law and will depend upon our results of operations, earnings, financial condition, contractual limitations, cash requirements, future prospects and other factors deemed relevant by our Board of Directors.
 
10


SELECTED FINANCIAL DATA

The following summary financial data (expressed in both United States Dollars (US$) and Hong Kong Dollars (HK$)) is derived from the interim (unaudited) financial statements for the six months ended June 30, 2007 and 2006 and audited financial statements for the fiscal years ended December 31, 2006, 2005, and 2004, included elsewhere in this prospectus.  In June 2005, we acquired 100% ownership of Titanium Technology, but did not have any operations prior to the acquisition.  Accordingly, for accounting purposes, the historical financial statements of Titanium Technology are the historical financial statements of the company.

We have prepared the financial statements in accordance with generally accepted accounting principles.  Our results of operations for any interim period do not necessarily indicate our results of operations for the full year.  You should read this summary financial data in conjunction with “Management’s Discussion and Analysis or Plan of Operation,” “Business,” and our financial statements.

As stated in United States dollars:

 
INCOME STATEMENT DATA:
 
   
Six Months Ended
June 30,   
   
Year Ended December 31,            
 
   
2007
(US$)
(unaudited)
   
2006
(US$)
(unaudited)
   
2006
(US$)
   
2005
(US$)
   
2004
(US$)
(Restated)
   
2003
(US$)
(Restated)
   
2002
(US$)
 
Revenues
  $
715,361
    $
1,493,526
    $
2,521,279
    $
1,710,528
    $
814,006
    $
558,679
    $
547,095
 
Net income (loss)
  $ (385,219 )   $
33,176
    $ (426,795 )   $
101,924
    $
162,844
    $ (101,951 )   $
66,801
 
Net income (loss) per com-mon share (basic)
  $ (0.008 )   $
0.0001
    $ (0.009 )   $
0.002
    $
0.003
    $ (0.002 )   $
0.001
 

BALANCE SHEET DATA:
     June 30,     
December 31,            
 
    
2007
(US$)
(unaudited)
   
2006
(US$)
   
2005
(US$)
   
2004
(US$)
(Restated)
   
2003
(US$)
(Restated)
   
2002
(US$)
 
Working capital 
  $
1,203,295
    $
182,022
    $
777,119
    $
236,560
    $
112,106
    $
104,727
 
Total assets 
  $
2,207,838
    $
1,578,544
    $
1,351,479
    $
535,896
    $
394,350
    $
331,051
 
Long-term debt 
  $
1,276,309
    $
-
    $
-
    $
182,051
    $
120,086
    $
-
 
Stockholders’ equity 
  $
632,257
    $
906,929
    $
1,051,859
    $
181,263
    $
18,730
    $
120,809
 


11


As stated in Hong Kong dollars:

INCOME STATEMENT DATA:
 
   
Six Months Ended
June 30,   
   
Year Ended December 31,            
 
   
2007
(HK$)
(unaudited)
   
2006
(HK$)
(unaudited)
   
2006
(HK$)
   
2005
(HK$)
   
2004
(HK$)
(Restated)
   
2003
(HK$)
(Restated)
   
2002
(HK$)
 
Revenues
  $
5,579,815
    $
11,649,505
    $
19,665,971
    $
13,342,121
    $
6,349,252
    $
4,357,694
    $
4,267,341
 
Net income (loss)
  $ (3,004,709 )   $
258,774
    $ (3,328,994 )   $
795,004
    $
1,270,181
    $ (795,221 )   $
521,046
 
Net income (loss) per com-mon share (basic)
  $ (0.060 )   $
0.005
    $ (0.067 )   $
0.016
    $
0.027
    $ (0.017 )   $
0.01
 

BALANCE SHEET DATA:
     June 30,     
December 31,
 
    
2007
(HK$)
(unaudited)
   
2006
(HK$)
   
2005
(HK$)
   
2004
(HK$)
(Restated)
   
2003
(HK$)
(Restated)
   
2002
(HK$)
 
Working capital (deficit) 
  $
9,385,701
    $
1,419,763
    $
6,061,528
    $
1,845,168
    $
874,425
    $
816,872
 
Total assets 
  $
17,221,144
    $
12,312,641
    $
10,541,537
    $
4,179,992
    $
3,075,927
    $
2,582,201
 
Long-term debt 
  $
9,955,210
    $
-
    $
-
    $
1,420,000
    $
936,667
    $
-
 
Stockholders’ equity
  $
4,931,611
    $
7,074,041
    $
8,204,496
    $
1,413,851
    $
146,097
    $
942,309
 


HISTORICAL EXCHANGE RATES

Since October 17, 1983, the Hong Kong dollar has been pegged to the U.S. dollar at HK$7.80 to US$1.00.



12


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Overview 

As Titanium Technology is a software development company, it earns revenues primarily through license sales of its products, which utilize the proprietary technology it develops.  Development of the technology requires a significant outlay of cash before a viable product is developed that utilizes the technology.  After development of a product, even more cash is required to market the product before any revenues are realized.  Accordingly, the challenge that faces many software development companies is being able to obtain enough cash to fund research and development and marketing expenses and sustain the company until revenues are generated.  Such funds are needed fairly quickly after products are developed, as the environment in which the products are used is constantly changing.  Companies face the risk of discovering that their products do not meet the needs of the potential customers or are technologically outdated after a marketing campaign is launched.  If that happens, the research and development costs are never recouped.

Titanium Technology has been able to generate revenues rather early in the company’s development, which have funded research and development expenses, as well as selling, general and administrative expenses.

While we have been able to develop proprietary products mainly based on proceeds from sales revenues and from subsidy income received from the Hong Kong government, we believe that external funding from investors can stimulate and accelerate product development and marketing for a number of reasons.  First, the company has now achieved a certain amount of recognition in the biometrics industry, especially in Hong Kong and the surrounding region.  It has also established several important marketing channels, most notably a sole distributor in Japan who brought along opportunities and major customers such as the NTT Group.  Second, there is increased awareness in the personal security area in which biometric technologies are some of the most commonly used applications.  We expect the global market size to grow due to concerns about identity theft and security.  Third, we have developed a technology within the past year that we believe can be utilized in a one-to-many application.  Based on this developed technology, management believes that the company should try to market its products and services in areas outside of Asia and compete in a larger market.

We raised net proceeds of US$517,425 (HK$4,035,915) through a private placement of securities during the third quarter of 2005.  These proceeds have been used to provide the funds necessary to implement the next step in our business plan, which was becoming a publicly-held company in the United States.  Our common stock commenced trading on the OTC Bulletin Board in July 2006 under the symbol “TTNUF.”  Funds were used for legal, accounting, and corporate consulting services and working capital.  We believe that by becoming a publicly-held company, we will enhance the visibility of our products and services and our ability to obtain additional financing in the future.

Critical Accounting Policies

           Revenue recognition.  We generate revenues principally from contracts for facial-based biometric identification and security projects, which typically include outside purchased workstations and live-scan devices, bundled with our proprietary software.  In all cases, the customers are granted a license to use the software in perpetuity so long as the software is installed on the hardware for which it was originally intended.  The contract price of our facial-based biometric identification and security projects generally includes twelve months of free post-contract customer support.  We also generate revenues from services performed under fixed-price and time-and-material agreements.  To a lesser extent, we also generate revenues from sales of our proprietary biometrics products and re-sales of products sourced from outside third parties.  We classify the revenues generated by these activities as either project products revenue, project services revenue, or maintenance services revenue.  Maintenance services are what the customer purchases if support and software upgrades are desired after the free twelve-month period.

We apply the provisions of Statement of Position (“SOP”) 97-2, “Software Revenue Recognition,” as amended by SOP 98-9, “Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions.”  For arrangements that require significant production, modification, or customization of software, we apply the provisions of Accounting Research Bulletin (“ARB”) No. 45, “Long-Term Construction-Type Contracts,”
 
13

 
and SOP 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts.”  We also consider the guidance of the Emerging Issues Task Force (EITF”) Topic 00-21, “Revenue Arrangements with Multiple Deliverables” with respect to the recognition of revenue from the sale of hardware components (separate accounting units) of a multiple deliverable arrangement.  While these statements govern the basis for revenue recognition, significant judgment and the use of estimates are required in connection with the determination of the amount of product, maintenance and service revenue as well as the amount of deferred revenue to be recognized in each accounting period.  Material differences may result in the amount and timing of our revenue for any period if actual results differ from management’s judgment or estimates.

PRODUCTS REVENUE.  The timing of product revenue recognition is dependent on the nature of the product sold.  Product arrangements comprising multiple deliverables including software, hardware, professional services, and maintenance are generally categorized into one of the following:
 
·  
Facial-based biometric identification and security projects that do not require significant modification or customization of our software:  Revenue associated with these arrangements, exclusive of amounts allocated to maintenance, for which we have vendor-specific objective evidence of fair value (“VSOE”), is recognized upon installation and receipt of written acceptance of the project by the customer when required by the provisions of the contract, provided that all other criteria for revenue recognition have been met.  Revenue resulting from arrangements for which VSOE of the maintenance element does not exist is recognized ratably over the maintenance period.  To date, we have not made an allocation of contract revenue to separate accounting units since all of the products have been delivered simultaneously and no deferral of revenue would result.
 
·  
Facial-based biometric identification and security projects that require significant modification or customization of our software:  Revenue associated with these arrangements is recognized using the percentage of completion method as described by SOP 81-1.  The percentage of completion method reflects the portion of the anticipated contract revenue, excluding maintenance that has VSOE, which has been earned, equal to the ratio of labor effort expended to date to the anticipated final labor effort, based on current estimates of total labor effort necessary to complete the project.  Revenue resulting from arrangements for which VSOE of the maintenance element does not exist is recognized ratably over the contractual maintenance period.
 
·  
Self-developed software products sales and re-sale of purchased third parties products:  Revenue associated with the sale of these products, excluding maintenance when applicable, is recognized upon shipment to the customer.  The amount of these revenues has historically not been significant.

SERVICES REVENUE.  Services revenue is primarily derived from computer engineering services, system design, consulting and integration and maintenance services that are not an element of an arrangement for the sale of products.  These services are generally billed on a time and materials basis.  The majority of our professional services are performed under time-and-materials arrangements.  Revenue from such services is recognized as the services are provided.

MAINTENANCE SERVICES REVENUE.  Maintenance revenue consists of fees for providing technical support and software updates, primarily to customers purchasing the primary products.  We recognize all maintenance revenue ratably over the applicable maintenance period.  We determine the amount of maintenance revenue to be deferred through reference to substantive maintenance renewal provisions contained in the arrangement.

INTEREST INCOME.  Interest income is recognized on a time apportionment basis, taking into account the principal amounts outstanding and the interest rates applicable.

REVENUE RECOGNITION CRITERIA.  We recognize revenue when persuasive evidence of an arrangement exists, the element has been delivered, the fee is fixed or determinable, collection of the resulting receivable is probable and VSOE of the fair value of any undelivered element exists.  A discussion about these revenue recognition criteria and their applicability to our transactions follows:
 
14

·  
Persuasive evidence of an arrangement: We use either contracts signed by both the customer and us or written purchase orders issued by the customer that legally bind us and the customer as evidence of an arrangement.
 
·  
Product delivery: We deem delivery to have occurred when the products are installed and, when required under the terms of the arrangement, when accepted by the customer.  Delivery of other re-sale products are recognized as revenue when products are shipped and title and risk of ownership has passed to the buyer.
 
·  
Fixed or determinable fee: We consider the fee to be fixed or determinable if the fee is not subject to refund or adjustment and the payment terms are within our normal established practices.  If the fee is not fixed or determinable, we recognize the revenue as amounts become due and payable.
 
·  
Collection is deemed probable: We conduct a credit review for all significant transactions at the time of the arrangement to determine the credit-worthiness of the customer.  Collection is deemed probable if we expect that the customer will pay amounts under the arrangement as payments become due.

SALES TO AUTHORIZED DISTRIBUTORS.  We also use authorized distributors to sell certain of our products and only the authorized distributors are allowed to resell those products.  We require the authorized distributors to purchase the products and then sell through the authorized distributors’ own distribution channels to the end customers.  From our perspective, the authorized distributors are the ordinary customers and the only preferential treatment to them is that the sales prices to distributors have been predetermined in accordance with the distribution agreements, and are approximately 30% to 40% off the recommended retail prices.  Once the products are delivered and the distributor has accepted the products, we bill the distributor and the distributor is obligated to settle the bill accordingly within the credit period granted.  There is no right of return or other incentives given to the distributors.  We are not required to provide training to authorized distributors.

Research and development costs.  Research costs are expensed as incurred.  The major components of these research and development costs are the labor cost.

Intangible assets/Software development costs.  Intangible assets consist primarily of capitalized software development costs.  We review software development costs incurred in accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) 86 “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed,” which requires that certain costs incurred in the development of computer software to be sold or leased be capitalized once technological feasibility is reached.  We capitalized US$108,722 (HK$848,034), US$116,735 (HK$910,536) and US$230,740 (HK$1,799,771) for the years ended December 31, 2004, 2005 and 2006, respectively, for projects ProAccess and ProFacer.  The purchased software license costs, patent costs, and the capitalized software development costs are amortized over an estimated economic life of five years, which is consistent with the expected life of these assets.

We received government funding in the amounts of US$150,557 (HK$1,174,345), US$97,016 (HK$756,723) and US$26,192 (HK$204,296) for the years ended December 31, 2004, 2005 and 2006, respectively.  This funding income was offset to software-development costs incurred prior to the beginning of the capitalization period.  According to paragraph 73 of SOP 97-2, if capitalization of the software-development costs commences pursuant to SFAS No. 86, any income from the funding party under a funded software-development arrangement should be credited first to the development costs prior to capitalization.  The following table illustrates the movement of the capitalized software development costs:

   
As of December 31,
 
   
2006
   
2006
   
2005
   
2005
 
   
US$
   
HK$
   
US$
   
HK$
 
                         
Software development costs
   
256,932
     
2,004,067
     
213,751
     
1,667,259
 
Grant income
    (26,192 )     (204,296 )     (97,016 )     (756,723 )
                                 
Capitalized development costs
   
230,740
     
1,799,771
     
116,735
     
910,536
 

15

Grant and subsidy income represents subsidy from the Government of the Hong Kong Special Administrative Region (“HKSAR”) for assisting us in the development of products of innovative nature.  The products developed under this subsidy plan include ProAccess and ProFacer.  Pursuant to the agreements made between us and HKSAR, HKSAR is required to provide funding to us for product development.  The funding is made available to us in accordance with the milestones as established by us and is subject to a ceiling of US$256,410 (HK$2,000,000).  We are not required to repay the Government grant, but we are required to contribute approximately 50% of the overall project cost in accordance with the grant agreement.  Also, upon completion of the project, we have to tender to the Government its pro rata share of the residual funds remaining in the project account.  In addition we are obligated to pay the Government a royalty fee of 5% on the gross revenue earned from any activities in connection with the project, up to an aggregate amount equal to the amount subsidized to us.  The royalty fee paid by us for each of the years ended December 31, 2004, 2005 and 2006 amounted to US$4,427 (HK$34,532), US$6,166 (HK$48,092), and US$7,142 (HK$55,705), respectively.  We may have to pay the Government 10% of the gross proceeds of our 2005 private placement as part of the royalty payment obligation.  We are entitled to retain ownership of the intellectual property resulting from the project.

Equity-based compensation.  We adopted SFAS No. 123, “Accounting for Stock-Based Compensation” beginning at its inception.  Effective from January 1, 2006, we adopted SFAS 123(R), which requires all share-based payments to employees and directors, including grants of employee stock options and restricted stock units, to be recognized in the financial statements based on their grant date fair values.  The valuation provisions of SFAS 123(R) apply to new awards, to awards granted to employees and directors before the adoption of SFAS 123(R) whose related requisite services had not been provided, and to awards which were subsequently modified or cancelled.

Under SFAS 123(R), we applied the Black-Scholes valuation model in determining the fair value of options granted to employees and directors.  For the year ended December 31, 2006, we granted 4,635,000 options to our employees and directors.  Options are measured based on the fair market value of the underlying awards at the date of grant.  We recognize the relevant share-based compensation expenses on a straight-line basis over the vesting period.

Under SFAS 123(R), the number of share-based awards for which the service is not expected to be rendered for the requisite period should be estimated, and the related compensation cost not recorded for that number of awards.  Please see Note 10 of the Notes to Consolidated Financial Statements for details.

Foreign currency translation methodology.  Our functional currency is the Hong Kong dollar because the majority of our revenues, capital expenditures, and operating and borrowing costs are either denominated in Hong Kong dollars or linked to the Hong Kong dollar exchange rate.  Accordingly, transactions and balances not already measured in Hong Kong dollars, which are primarily transactions involving the United States dollar and the PRC Yuan, have been re-measured into Hong Kong dollars in accordance with the relevant provisions of Statement of Financial Accounting Standards No. 52, “Foreign Currency Translation.”  The object of this re-measurement process is to produce largely the same results that would have been reported if the accounting records had been kept in Hong Kong dollars.  The exchange rate adopted throughout the consolidated financial statements where United States dollars are presented was US$1 for HK$7.8.

Cash, receivables, payable, and loans are considered monetary assets and liabilities and have been translated using the exchange rate as of the balance sheet dates.  Non-monetary assets and liabilities, including non-current assets and shareholders’ equity, are stated at their actual dollars cost or are restated from their historic cost, by applying the historical exchange rate as monthly average exchange rates to underlying transactions.

Results of Operations 

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006.  For the six months ended June 30, 2007, project revenues decreased by US$744,764 (HK$5,809,159) (51.9%) over the same period in 2006, mainly due to a decreased volume of business, as opposed to a decrease in prices.  The decrease in volume can be attributed to our weakened cash position, which hampered our ability to fulfill contracts, plus the above-mentioned delay of projects awarded from potential clients.

16

The gross margin on projects as a percentage of project revenues was 49.5% for the 2007 period, as compared to 38.2% for the 2006 period.  The increase in gross profit percentage can be attributed to the decrease in cost of fulfilling the projects.  Gross profit on projects decreased in terms of dollars in 2007 by US$207,243 (HK$1,616,496) because of the decrease in sales.

Selling, general, and administrative expenses increased by US$97,526 (HK$760,701) (19.5%) in 2007 as compared to 2006 due mainly to an increase to allowance for doubtful accounts of US$93,062 (HK$725,882), as some of our trade receivables exceeded 90 days.  Depreciation and amortization increased by US$50,785 (HK$396,123) because of the leasehold improvements made in 2005 to our office facilities and the additions to capitalized software development costs in 2005.

Primarily as a result of the decrease in gross profit, the increased selling, general and administrative expenses and the increase in stock based compensation costs of US$111,563 (HK$870,194) in 2007, we incurred an operating loss in 2007 of US$345,185 (HK$2,692,446) as compared to operating income in 2006 of US$42,003 (HK$327,625).

We had other expense in 2007 of US$52,408 (HK$408,779), which consisted primarily of interest expense, in contrast to other income of US$2,206 (HK$17,207) in 2006.  We had an income tax credit of US$5,798 (HK$45,227) for 2007, as compared to an expense of US$7,516 (HK$58,621) for 2006.  Minority interest in 2007 was income of US$6,576 (HK$51,289), as compared to a loss of US$3,518 (HK$27,437) in 2006.  The addition to minority interest represents loss that belongs to the minority owner of our 92%-owned subsidiary, Titanium Technology (Shenzhen) Co., Ltd.

In summary, we generated 52.1% less revenues for the six months ended June 30, 2007, while our operating expenses increased by 26.9%, resulting in a net loss of US$385,219 (HK$3,004,709) as compared to net income of US$33,176 (HK$258,774) for the comparable 2006 period.

Fiscal Year Ended December 31, 2006 Compared to Fiscal Year Ended December 31, 2005.  Operating revenues consist of project revenues and maintenance revenues.  Operating revenues for the year ended December 31, 2006 were US$2,521,279 (HK$19,665,971), an increase of 47.4% from US$1,710,528 (HK$13,342,121) for the year ended December 31, 2005.  Project revenues increased by US$845,937 (HK$6,598,300) (51.6%) over the same period in 2005, mainly due to an increased volume of business.  The increase in volume can be attributed to increased orders from existing customers.  Maintenance revenues, as a percentage of all revenues, decreased from 4.2% in 2005 to 1.5% in 2006 due to the non-renewal of one contract (MTR Corporation), which accounted for US$33,802 (HK$263,662).

The gross margin as a percentage of project revenues showed a decrease in 2006 to 35.3% from 45.3% in 2005. The decrease in gross profit percentage can be attributed to the relative increase in cost of goods sold in products.  Gross margin on project revenues in terms of dollars increased to US$877,435 (HK$6,843,997) in 2006 from US$741,358 (HK$5,782,591) in 2005 due to the increase in sales revenues.

As a percentage of all revenues, maintenance revenue was 1.5% in 2006 and 4.2% in 2005.  As part of the product purchase, we provide both product warranty and post-contract customer support to our customers for a period of twelve months, free of charge and then at the discretion of the customers, enter into definite maintenance contracts.  Management believes that the decrease in percentage is due to more customers opting to forego a definite maintenance contract at the end of the twelve-month period.

Selling, general and administrative expenses increased from US$655,769 (HK$5,115,000) in 2005 to US$1,020,793 (HK$7,962,186) in 2006 due to the expansion of our operations, which included hiring more personnel.  The increase in salary and welfare accounted for US$126,326 (HK$985,345).  Rent expenses increased by US$37,465 (HK$292,227) due to the relocation of our offices.  Selling and promotional expense also increased by US$100,018 (HK$780,138).  Depreciation and amortization also increased by US$84,891 (HK$662,154) because of the leasehold improvements made in 2005 to our office facilities and the additions to capitalized software development costs in 2006.  As a percentage of revenues, these selling, general and administrative expenses increased from 38.3% in 2005 to 40.5%.

17

In 2006, we incurred stock-based compensation expenses of US$280,565 (HK$2,188,409) as a result of stock options granted to officers and employees.  We did not have any stock-based compensation expenses in 2005.

Primarily as a result of the stock-based compensation expenses, increased selling, general and administrative expenses, and to a lesser extent to increased research and development expenses, we incurred an operating loss of US$491,712 (HK$3,835,356) in 2006, as compared to operating income of US$124,944 (HK$974,561) in 2005.

We also incurred other expenses in 2006 of US$6,984 (HK$54,463), which consisted of interest expense.  In comparison, we generated other income in 2005 of US$9,806 (HK$76,491), which consisted primarily of government grant income.  After an income tax credit of US$63,291 (HK$493,666) and minority interest of US$8,610 (HK$67,159), our net loss for 2006 was US$496,795 (HK$3,328,994), as compared to net income of US$101,924 (HK$795,004) in 2005.
 
Fiscal Year Ended December 31, 2005 Compared to Fiscal Year Ended December 31, 2004.  Project revenues increased by US$897,180 (HK$6,998,002) (121.1%) comparing the 2005 year to the 2004 year, due to sales of ProAccess FaceGuard and the commencement of projects such as sales of a facial recognition system and physical access control system to the Elixir Group of Macau.  Sales to the Elixir Group were US$225,000 (HK$1,755,000).  Prices for our products and services were constant in 2004 and 2005.  Accordingly, the increase in sales was due to increased volume of products and services sold in 2005.  For 2005, none of the project revenues was derived from sales of product to related parties, as compared to 4.6% of project revenues in 2004 and 21.6% in 2003.

The gross margin as a percentage of project revenues showed a negligible decrease in 2005 to 45.3% from 46.0% in 2004. Gross margin on project revenues in terms of dollars increased to US$741,357 (HK$5,782,591) in 2005 from US$340,741 (HK$2,657,783) in 2004 due to the increase in sales revenues.

As a percentage of all revenues, maintenance revenue was 8.9% in 2004 and 4.2% in 2005.  As part of the product purchase, we provide both product warranty and post-contract customer support to our customers for a period of twelve months, free of charge and then at the discretion of the customers, enter into definite maintenance contracts.  Management believes that the decrease in percentage is due to more customers opting to forego a definite maintenance contract at the end of the twelve-month period.

Selling, general and administrative expenses increased from US$233,180 (HK$1,818,804) in 2004 to US$655,769 (HK$5,115,000) in 2005 due to the expansion of our operations, which included hiring more personnel.  The increase in personnel and increase in outside professional fees each accounted for approximately 25% (US$105,600; HK$823,700) of the increase in selling, general and administrative expenses.  Outside professional fees included patent application preparation and filing, product design, and testing expense.  The remaining 50% of the increase can be attributed to setup expenditures for our new research and development center facility in Beijing (20%; US$84,500; HK$659,100), an increase in marketing and promotional expenses (20%; US$84,500; HK$659,100) and an increase of overall general expenditures because of our larger scale of operations (10%; US$42,300; HK$330,000).  As a percentage of revenues, these selling, general and administrative expenses increased from 28.6% in 2004 to 38.3% in 2005.

Primarily as a result of the increased selling, general and administrative expenses, and to a lesser extent to research and development expenses of US$24,372 (HK$190,100) in 2005, operating income decreased 27.3% in 2005 to US$124,944 (HK$974,561) from US$171,946 (HK$1,341,182) in 2004.

Other income in 2005 of US$9,806 (HK$76,491), which consisted primarily of government grant income, increased from US$8,092 (HK$63,117) in 2004.  Income taxes for 2005 were 59.8% higher than in 2004.  As a result, while we generated 110% more revenues in 2005, our increased operating costs and provision for income taxes resulted in net income 37.4% lower than that of 2004.

18

Liquidity and Capital Resources   

As of June 30, 2007.  At June 30, 2007, we had working capital of US$1,203,295 (HK$9,385,705), as compared to US$182,021 (HK$1,419,763) at December 31, 2006.  The increase was due primarily to the completion of a private placement of convertible notes resulting in net proceeds of US$1,255,000 (HK$9,555,000).  At June 30, 2007, we showed an increase in deposits and other receivables of US$239,605 (HK$1,868,918), a decrease in bank overdraft of US$107,014 (HK$834,711), and a decrease in accounts payable of US$256,190 (HK$1,998,279).

During the six months ended June 30, 2007, our operating activities used cash of US$752,404 (HK$5,868,748), as compared to US$252,427 (HK$1,968,929) provided in 2006.  We also used US$83,147 (HK$648,551) for investing activities in 2007, which were primarily for capitalized software development costs, as compared to US$418,077 (HK$3,261,004) used in 2006, primarily for additions to plant and equipment.  Financing activities, which consisted primarily of net proceeds from our debenture offering and a short-term bank loan, provided cash of US$1,141,654 (HK$8,904,899) in 2007.  In comparison, we used cash of US$17,002 (HK$132,615) to repay our bank overdraft in 2006.

To address our need for additional working capital, we completed a financing for gross proceeds of US$1,450,000 (HK$11,310,000) in early April 2007.  We sold convertible debentures that accrue interest at 8% per annum.  The interest is payable quarterly on January 1, April 1, July 1 and October 1 beginning July 1, 2007 in cash or in shares at our option, with the shares to be registered pursuant to an effective registration statement and priced at the lesser of (a) $0.30 or (b) 90% of the volume-weighted average price for the 10 consecutive trading days immediately prior to payment.  The debentures have a maturity date of 36 months and are convertible at any time by the holders into shares of our common stock at a price equal to $0.30.  The debentures are convertible at our option as long as there is an effective registration statement covering the shares underlying the debentures and the closing bid price of our common stock is at least $0.75 per share.  The debentures are redeemable at our option at 120% of face value, as long as there is an effective registration statement covering the shares underlying the debentures.  The debentures contain anti-dilution protections to allow adjustments to the conversion price of the debentures in the event we sell or issue shares at a price les than the conversion price of the debentures.
 
The purchasers of the debentures also received five-year warrants that allow the holders to purchase 4,833,333 shares of our common stock at $0.50 per share.
 
We paid a placement fee of $145,000 and issued placement agent warrants entitling the holders to purchase an aggregate of 483,333 shares at $0.315 per share for a period of seven years.
 
We have filed a registration statement to register the resale of the shares underlying the debentures and the warrants issued to the investors.
 
At June 30, 2007, our bank overdraft was US$112,476 (HK$877,313).  We have a banking facilities arrangement with the bank where we maintain our checking account that allows us to overdraft our account up to US$256,410 (HK$2,000,000).  Our officers and directors have provided their personal guarantees up to that amount for the banking facilities arrangement.  Essentially this is a receivables revolving line of credit, as the borrowing base is based on a percentage of our eligible accounts receivable.  The bank charges interest on the overdraft at the higher of 1.5% over the Hong Kong prime rate or 2% over the overnight HIBOR (Hong Kong Interbank Offered Rate).  Generally, the overdraft situation does not exist for any significant length of time.  The consequences of not paying according to the terms of our agreement with the bank are the same as for any other secured loan.  The bank would be entitled to foreclose on the collateral and/or seek repayment from the guarantors.
 
In light of our working capital of US$1,203,295 (HK$9,385,705) at June 30, 2007, we believe that we have current and available capital resources sufficient to fund planned operations for the remainder of the current fiscal year.  Our current fixed overhead is approximately $64,102 (HK$500,000) per month, without giving any effect to any revenues that we generate.  Fixed overhead comprises salaries, office rent and maintenance, utilities, telephone, travel, office supplies, employee benefits, insurance and licenses, and professional fees.  We believe we will be able to fund the expenditures described above with our existing cash flow, based upon the signed contracts for orders that we have.  At June 30, 2007, our backlog of orders believed to be firm was approximately US$2,000,000 (HK$15,600,000), as compared to approximately US$2,000,000
 
19

(HK$15,600,000) at June 30, 2006.  We expect that approximately US$1,000,000 (HK$7,800,000) will not be filled by the second half of 2007.
 
As of December 31, 2006.  At December 31, 2006, we had working capital of US$182,022 (HK$1,419,763), as compared to US$777,119 (HK$6,061,528) at December 31, 2005.  The decrease was due primarily to the decrease in cash and cash equivalent of US$167,712 (HK$1,308,149) and increase in accounts payable of US$370,447 (HK$2,889,487).
 
During the year ended December 31, 2006, our operating activities provided cash of US$405,088 (HK$3,159,689).  We used US$600,401 (HK$4,683,130) for investing activities, which were primarily for additions to plant and equipment and capitalized software development costs.  In comparison, during the year ended December 31, 2005, we used US$230,959 (HK$1,801,477) for operating activities and US$219,422 (HK$1,711,493) for investing activities.  Our financing activities provided cash of US$700,418 (HK$5,463,260), which were primarily from an increase in bank overdraft of US$185,130 (HK$1,444,012) and net proceeds from a private placement of our stock and warrants of US$517,425 (HK$4,035,915).
 
At December 31, 2006, our bank overdraft was US$219,490 (HK$1,712,024).  We have a banking facilities arrangement with the bank where we maintain our checking account that allows us to overdraft our account up to US$256,410 (HK$2,000,000).  Our officers and directors have provided their personal guarantees up to that amount for the banking facilities arrangement.  Essentially this is a receivables revolving line of credit, as the borrowing base is based on a percentage of our eligible accounts receivable.  The bank charges interest on the overdraft at the higher of 1.5% over the Hong Kong prime rate or 2% over the overnight HIBOR (Hong Kong Interbank Offered Rate).  Generally, the overdraft situation does not exist for any significant length of time.  The consequences of not paying according to the terms of our agreement with the bank are the same as for any other secured loan.  The bank would be entitled to foreclose on the collateral and/or seek repayment from the guarantors.

As our working capital was US$182,022 (HK$1,419,763) at December 31, 2006, we did not believe that we had current and available capital resources sufficient to fund planned operations for the remainder of the current fiscal year.  Our current fixed overhead is approximately US$64,102 (HK$500,000) per month, without giving any effect to any revenues that we generate.  Fixed overhead comprises salaries, office rent and maintenance, utilities, telephone, travel, office supplies, employee benefits, insurance and licenses, and professional fees.  We believe we will be able to fund the expenditures described above with our existing cash flow, based upon the signed contracts for orders that we have.  At December 31, 2006, our backlog of orders believed to be firm was approximately US$2,000,000 (HK$15,600,000), as compared to approximately US$1,000,000 (HK$7,800,000) at December 31, 2005.  We expect that approximately US$1,000,000 (HK$7,800,000) will not be filled by the first half of 2007.

Contractual Obligations.  As of December 31, 2006, we had the following significant contractual obligations and commercial commitments:

Contractual Obligations
Payments due by period
Total
(HK$)
Less than 1 year
(HK$)
1-3 years
(HK$)
3-5 years
(HK$)
More than 5 years
(HK$)
Long-Term Debt Obligations
Nil
Nil
Nil
Nil
Nil
Capital (Finance) Lease Obligations
Nil
Nil
Nil
Nil
Nil
Operating Lease Obligations
$597,917
$455,747
$142,170
Nil
Nil
Purchase Obligations
Nil
Nil
Nil
Nil
Nil
Other Long-Term Liabilities Reflected on the Company’s Balance Sheet
Nil
Nil
Nil
Nil
Nil
Total
$597,917
$455,747
$142,170
Nil
Nil

See Note 16 to our Consolidated Financial Statements for additional information on our commitments and contingencies.
 
20

Recent Accounting Pronouncements 
 
In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” (“SFAS 154”), which replaces Accounting Principles Board Opinions No. 20, “Accounting Changes” and SFAS No. 3, “Reporting Accounting changes in Interim Financial Statements—An Amendment of APB Opinion No. 28”.  SFAS 154 provides guidance on the accounting for and reporting of accounting changes.  It establishes retrospective application, or the latest practicable date, as the required method for reporting a change in accounting principle and the reporting of a correction of an error.  SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005.  The adoption of this statement did not have a material effect on our financial position or results of operations.
 
In September 2005, the FASB’s Emerging Issues Task Force (“EITF”) reached a final consensus on Issue 04-13, “Accounting for Purchases and Sales of Inventory with the Same Counterparty” (“EITF 04-13”).  EITF 04-13 requires that two or more legally separate exchange transactions with the same counterparty be combined and considered a single arrangement for purposes of applying APB Opinion No. 29, “Accounting for Nonmonetary Transactions”, when the transactions are entered into in contemplation of one another.  EITF 04-13 is effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006.  We do not anticipate that the adoption of this statement will have a material effect on our financial position or results of operations.
 
In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Instruments-an amendment of FASB Statements 133 and 140”, which is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006.  The statement improves financial reporting by eliminating the exemption from applying SFAS No. 133 to interests in securitized financial assets so that similar instruments are accounted for similarly regardless of the form of the instruments.  The Statement also improves financial reporting by allowing a preparer to elect fair value measurement at acquisition, at issuance, or when a previously recognized have to bifurcated, if the holder elects to account for the whole instrument-by-instrument basis, in cases in which a derivative would otherwise have to bifurcated, if the holder elects to account for the whole instrument on a fair value basis.  We do not anticipate that the adoption of this statement will have a material effect on our financial position or results of operations.
 
           In July 2006, the FASB issued FIN 48, Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement No. 109, which clarifies the accounting for uncertainty in tax positions.  This Interpretation requires that we recognize in our consolidated financial statements the impact of a tax position if that position is more likely than not of being sustained on audit, based on the technical merits of the position.  The provisions of FIN 48 are effective for us on January 1, 2007, with the cumulative effect of the change in accounting principle, if any, recorded as an adjustment to opening retained earnings.  We are currently evaluating the impact of adopting FIN 48 on our consolidated financial statements.
 
In September 2006, the SEC released SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB 108”).  SAB 108 provides interpretive guidance on the SEC’s views on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a current year misstatement.  The provision of SAB 108 is effective for us in the current fiscal year ended December 31, 2006.  We are currently evaluating the impact of SAB 108 but do not believe that the application of SAB 108 will have a material effect on our financial position, cash flows nor results of operations.
 
In September 2006, the FASB issued Statement of Financial Accounting Standards No.157, “Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements.  SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements.  SFAS 157 will be effective for us starting January 1, 2008.  Earlier adoption is permitted, provided we have not yet issued financial statements, including for interim periods, for that fiscal year.  We are currently evaluating the impact of SFAS 157 on our consolidated financial position, cash flows and results of operations.
 

Off-Balance Sheet Arrangements

At December 31, 2006, we did not have any off-balance sheet arrangements.

21

BUSINESS
 
Business Development 
 
We were incorporated on May 17, 2004 as an international business company pursuant to the International Business Companies Act (“IBC Act”) of the British Virgin Islands (“BVI”) and subsequently reregistered under the BVI Business Companies Act (“BVIBC Act”) on January 1, 2007 when the IBC Act was repealed and replaced with the BVIBC Act.  On June 22, 2005, we acquired all of the entire issued share capital of Titanium Technology Limited, a company incorporated in Hong Kong on February 14, 2001 with limited liability (“Titanium Technology”).  On September 20, 2002, Titanium Technology and EAE Productions (HK) Limited, a company incorporated in Hong Kong on October 8, 1997, established Titanium Technology (Shenzhen) Co., Ltd., a wholly foreign owned enterprise in China, to conduct research and development operations.  Beginning in the third quarter of 2004, it began to conduct business operations in China.  EAE Productions (HK) Limited owns 8% of Titanium Technology (Shenzhen) Co., Ltd. and is owned by persons who indirectly are shareholders.

We established a BVI company to hold Titanium Technology, as we believed that it would be easier to attract investment capital into a BVI company rather than a Hong Kong company.  Most of our investors in our recently completed private placement are United States citizens.  We believe that a having a corporate jurisdiction located in closer proximity to the United States made the investors feel more at ease than one located in Asia.  BVI was selected as a compromise, as its laws, which are under the British system, are similar to those of Hong Kong.  While the BVI entity is the parent company, our accounting history is that of Titanium Technology and therefore our operations go back to 2001 when Titanium Technology began operations.

Titanium Technology is engaged in developing products utilizing biometrics technologies, licensing of technologies, professional services, and project contracting.  Based in Hong Kong with a research and development center in Shenzhen, China, and a sales representative office in the United States, Titanium Technology has built a network of over 40 IT practitioners and researchers, enabling us to provide proprietary biometrics products and professional services.  We have developed and sold Automatic Face Recognition Systems, or AFRS, and other biometric and security solutions to governments, law enforcement agencies, gaming companies, and other organizations in China and other parts of Asia.  Our AFRS products enable customers to capture human face images electronically, encode facial image into searchable files (faceprint), and precisely compare a set of faces to a database containing potentially thousands of faces in seconds.

Although different biometrics, e.g. finger scan, may be widely employed in similar applications, we believe that face recognition has several advantages over the existing alternatives.  First, there is no direct contact between the device and users, and hence the problems of cleanliness and wear on the equipment are greatly reduced.  Second, the core component is a digital (Charge Coupled Device (CCD)/Complementary Metal-Oxide-Semiconductor (CMOS) camera, which is relatively low in production cost.  Last but not least, we believe that users have less concern on privacy issues with regard to facial pictures and the market acceptance is much higher, since photographs of facial images for identification are commonly used, such as in passports, driver’s licenses, and other forms of identification cards.

For over five years, we have researched, developed, and marketed face biometrics technologies that incorporate advanced concepts in neural networks, artificial intelligence, image processing, pattern recognition, data mining, and massively parallel computing.  Our researchers have taken recognition algorithms and, using advanced methods of software engineering, turned core mathematical modules into practical applications.  Titanium Technology supports the latest standards in face biometrics and we are focused on enabling our customers to expand the capabilities of their systems as their biometric needs evolve.

In the beginning of 2002, we developed our core component for face recognition, called “Ti-Face”.  To date, Ti-Face Software Development Kit (“SDK”) has been adopted to develop custom-made applications for governments, universities, and institutions in the greater-China region.  Examples include the Hong Kong government, Hong Kong Polytechnic University, Institution of Vocation Education (Hong Kong), Chinese Academy of Science (PRC), and Tsing Hua University (PRC).

22

In 2003, we successfully registered a patent about “Apparatus and Method for Recognizing Images” in Hong Kong Special Administrative Region (“HKSAR”).  Also in 2003, our face recognition product, ProAccess FaceOK™, computer logical access control software, was launched.  This product was then awarded the “Best of Comdex Finalist 2003” in Las Vegas in November of the same year.  Comdex, an acronym for Computer Dealer’s Exhibition, was a computer and information technology exposition held in Las Vegas, Nevada, each year from 1979 to 2003.  It was one of the largest computer trade shows in the world.  ProAccess FaceOK was also awarded several local (the IT Excellence Award in Hong Kong) and regional (the Asia Pacific ICT Award) recognitions.  The IT Excellence Awards is a professional initiative of the Hong Kong Computer Society.  Established in 1998, the award scheme is an annual event that recognizes excellent IT applications and innovative IT technologies.  The Asia Pacific ICT Awards (APICTA) is an international awards program initiated by the Multimedia Development Corporation of Malaysia to increase ICT (Information and Communication Technology) awareness in the community and assist in bridging the Digital Divide.  Participants of the Awards Program comprise members of the APICTA Network, which include Australia, Brunei, Hong Kong, India, Indonesia, Korea, Macau, Malaysia, Myanmar, Philippines, Singapore, Sri Lanka, Thailand, Vietnam and China.  Nominees to the different awards are presented to APICTA by the respective economy coordinator and assessed by a panel of judges representing every member-economy.  Titanium was presented the Merit Award in Security category with the ProAccess FaceOK product in 2004.

In 2004, we launched our intelligent surveillance product, ProFacer, and promoted it into casino and financial institution markets.  We also set up distribution networks in mainland China, Australia, and Japan.  Titanium Technology has delivered biometrics security products, consulting services, and systems integration services to various government offices, financial institutions, universities, telecommunication companies, and international corporations.  In 2006, we were named to the Deloitte “Technology Fast 50 in China,” placing 28th out of 50 and the Deloitte “Technology Fast 500 in Asia Pacific,” placing 182nd out of 500 with growth of 234% over a three-year period.  This annual award honors the fastest growing technology companies in the region, based on percentage of revenue growth over a three-year period.  This annual competition is a Deloitte initiative at a regional and global level, which aims to draw attention to fast-growing companies and bring attention to companies that are just establishing themselves.  Moreover, we have also been named as one of six finalists out of a record 224 Asian entries in the Global Entrepolis Award presented by The Wall Street Journal Asia in association with the Economic Development Board of Singapore.

Ti-Face

Ti-Face is the core face recognition engine that we have developed and implemented.  A proprietary algorithm, named Dynamic Local Feature Analysis (DLFA), was invented to utilize the specific features for identification instead of the entire representation of the face.  This technology is capable of selecting specific areas of the face, such as the eyes or mouth, which in turn are used as distinguishable features for recognition.  Embedded with the Ti-Face module, a system can select sets of blocks, or features, in each face that differ from other faces in a data repository with an outstanding processing speed.

Based on this innovative face recognition technology, our research and development group modularized and realized this concept into the Ti-Face Software Development Kit (SDK) in 2002.  This SDK is not only our core technology but serves as the blueprint for further extending our security access control applications for various situations.

Ti-Face SDK 3.0 for Windows.  Features included in Ti-Face SDK 3.0 are face detection, high speed face tracking, matching and authentication, detecting motion or changes in a scene, extracting imagery from a video or live-stream, comparing and matching non-facial images, and performing both “one-to-one” verification and “one-to-many” identification.  Independent developers can use Ti-Face SDK as a tool to build custom applications based on our proprietary face detection and recognition technology.  Examples of applications include physical access control solutions that can integrate with reporting modules and alarm systems, logical access control solutions that can integrate with existing authentication systems and replace the use of passwords, and ticketing systems that can insure that a single ticket is not being shared by multiple customers.  Furthermore, by integrating our face recognition engine into third-party solutions and applications, end users can obtain a solution that is customized to fulfill their specific requirements.  We intend to develop additional modules on face recognition.  By combining several modules, greater security and more accurate identification methods can be obtained.  
 
 
23

 
Furthermore, a multimodal biometric system can be easily integrated into an application to greatly enhance security, privacy and user convenience.

Products

Powered by our innovative face recognition technology, our core products can be grouped into two categories:  ProAccess and ProFacer.  The ProAccess series fulfills the fundamental security and trust needs of the information world by logical and physical access control.  The ProFacer series provides an ultimate solution for intelligent surveillance.

ProAccess.  Applying our Ti-Face technology, the first series of products, called ProAccess, were launched in the middle of 2003.  The ProAccess suite is a high-performance, secure, user-friendly solution to enhance the authentication method of physical doors, personal computers, and mobile phones by advanced face recognition technology.

Product
Application
 
Status
ProAccess FaceOK
Access to computers
 
Launched in third quarter of 2003; over 18,000 licenses sold to customers.
ProAccess FaceGuard
Facility entry
 
First versions completed in third quarter of 2005 and being marketed; over 200 systems installed.
ProAccess FaceAttend
Time attendance recorder
 
First versions completed third quarter of 2005 and being marketed; approximately 50 systems installed.
ProAccess FaceMobile
Mobile computing such as PDA devices and mobile phones
 
This product is under development.

ProAccess FaceOK (Professional & Enterprise).  ProAccess FaceOK was designed to fulfill the fundamental security and trust needs of the information world.  Users can sign-on to their computers through face recognition, which ensures a high degree of security against unauthorized access, especially when compared to authentication methods such as unsecured simple text input and unreliable memories.  In addition, ProAccess FaceOK offers features such as audit trail, face learning, active user monitoring, and web-based single sign-on services integrated with directory services.

Audit Trail is enabled to capture all unauthorized login attempts (with images of trespassers and hackers) and store that information in a log file.  The Face Learning function allows the user to learn the latest face whenever a login occurs.  Natural facial progression does not compromise system accuracy.  Active Monitoring monitors the environment actively to ensure continuous access control.  The system proactively locks itself out when the authorized user is not detected.  Hidden Encryption encrypts a file and masks it with an image file type so that only authorized users can retrieve its true content, while it appears as a normal file to others.  Furthermore, users can logon to different Directory Services with the use of FaceOK.  Those directories can be Novell eDirectory, Microsoft Active Directory, NT Domain, NDS, iPlanet and other LDAP compliant directories.  We also have a module that focuses on web Single-sign on technology, which is integrated in FaceOK.

Considering our variety of clients, our FaceOK is released into two editions, Professional edition and Enterprise edition.  Enterprise edition is suited for the corporate buyers (such as MTRC, Mass Transit Railway Corp) and government agencies (Department of Health and Immigration Department of the Hong Kong Government), whereas Professional edition is designed for the small office and home office or small to medium-sized enterprises.  The product is currently available in four language versions:  English, traditional Chinese, simplified Chinese, and Japanese.

ProAccess FaceGuard.  Conventional access control systems relying on cards, keys or codes are vulnerable to those wishing to gain unauthorized entry to a facility.  The card, key or code may be lost, stolen or illegally copied.  Once an intruder has gained access to a building using a stolen entry device, there is often little evidence to help in apprehending or prosecuting the culprit.  Personal property, office equipment and intellectual
 
24

property are all at risk.  “FaceGuard” has been designed to not only provide secure access to buildings, but to also detect and identify anyone attempting to gain access without authorization.

ProAccess FaceGuard is a biometric physical access control system, which identifies an individual’s identity from their facial characteristics by comparison with recorded data, and enables keyless entry based not on what the entrant has or knows, but based on the identity of the entrant.  In contrast to conventional automatic systems, which only check for possession of a valid card, pass or PIN number, this digital image analysis system recognizes individual people and turns away those who try to enter using borrowed or stolen IDs.  The proprietary algorithm utilized in the software is designed in such a way that the software is not fooled by life-size photos, and will only admit living, breathing humans with faces it “recognizes”.  Therefore, the technology allows access that we believe is convenient, personal, private, and extremely secure.

ProAccess FaceGuard is empowered by Ti-Face.  It can be operated in both online and offline mode.  The templates of the authorized user list can be stored in a server or in the internal memory of the device.  Although ProAccess FaceGuard may be networked in an enterprise environment, it is a stand-alone device that can be operated independently.  The installation is simple and, except for the electric lock, there is no hidden cost in the installation.

ProAccess FaceGuard is primarily being used by commercial customers for physical access controls to areas such as office premises, data centers, and server rooms.

ProAccess FaceAttend.  ProAccess FaceAttend is a stand-alone, face recognition- based time attendance recorder.  It is suitable for medium and large offices, branches, factories, or other sites.  ProAccess FaceAttend provides an accurate data collection solution by ensuring that employees must be present in order to record their attendance.  It brings the flexibility of a full-function time and attendance terminal together with the sophistication of identification technology.  Using face biometric technology, FaceAttend terminals scan employees’ faces to identify them from a huge database each time they punch or clock-in.  No fingerprints or palm prints are utilized.

ProAccess FaceAttend can be installed at convenient locations throughout a facility to make it easy for employees to clock in.  Punching or clocking in is performed using biometric face scans, and the resulting transactions are periodically uploaded to a host PC running the automated timekeeping system.  It eliminates “buddy-punching,” the practice of employees punching in or out for other employees who are not present at work.

We believe that use of ProAccess FaceAttend eases concerns and boosts security by ensuring that the people on-site actually belong there.  Attendance of each employee is printed on the attendance report.  The attendance report is particularly useful for payroll purposes.  Wages and salaries can be paid according to the employee’s worked hours, overtime etc.  Given the continual growth of China as a worldwide manufacturing base, and specifically the fact that the Southern part of China houses the largest network of factories in Asia, based on gross domestic product statistics, we believe that we have a significant marketing opportunity in this region and perhaps a distinct advantage of physical and cultural proximity.  To date, purchasers have installed this product primarily in factories for time attendance purposes.

ProAccess FaceMobile.  ProAccess FaceMobile is the security solution using biometric technology for the mobile computing market.  As the mobile ownership becomes more universal and third generation mobiles become more popular, we are keen to introduce advanced biometric security solution to this market.

This technology uses the camera equipped in the mobile phone to perform the logon process.  As a result, no additional hardware cost is incurred on the capturing device.  Utilizing our face recognition technology, mobile users do not require special knowledge to use it.  Users simply look at the camera embedded in their phone, automatically triggering and processing authentication for the logon process.  The FaceMobile supports two different system architectures.  The difference between the two architectures (user authenticated on the device and on the operator) is the location where authentication is processed.

User authenticated on the device. In this architecture, the device captures and authenticates the user by the same device.  This architecture is optimal for the following situations:
·  The device may be operated offline;
 
25

·  The device stores sensitive information locally; or
·  The device has high processing power.
In general, this architecture is applicable in the PDA market.

User authenticated on the operator. This architecture supports the user picture being captured by the device, and then the servers in the operator site authenticate the user.  This approach is designed for the following cases:
·  Authentication is required only when the user accesses service from the operator; or
·  The device need not have very powerful processing power.
This approach can be a turn-key solution for current generation mobile phones.

In summary, features found in FaceMobile are described below:
 
·     
Enhanced Access Control – As cameras are standard components in third generation mobile phones, this application of face recognition helps to greatly improve the access control of the phone with limited increased in production cost.  The improved access control prevents unauthorized persons from making calls, receiving calls and reading stored data within the phone.
 
·     
M-commerce Support - The continual improvement of computing power of mobile devices, communication bandwidth, market acceptance, etc., will allow the real-life application of M-commerce in the near future.  We believe that the use of FaceMobile could provide the foundation for secure transactions in the virtual credit card payment platform for major carriers such as NTT Docomo and Credit Card companies.

ProFacer.  ProFacer is a biometrically integrated surveillance system.  Titanium Technology employs a full range of technology to enhance and automate existing surveillance techniques.  Digital video recording technology, coupled with our biometrics systems, enable automated real time face recognition.

Characteristic processes enabling ProFacer to function effectively are detection, alignment, normalization, representation and matching:
 
·     
Detection - When the system is attached to a video surveillance system, ProFacer recognition software searches the field of view of a video camera for human faces.  If there is a face in the view, it is detected within a second.
 
·     
Alignment - Once a face is detected, the system determines the head’s position, size and pose.  A face needs to be turned to an appropriate angle toward the camera for the system to register it.
 
·     
Normalization - The image of the head is scaled and rotated so that it can be registered and mapped into an appropriate size and pose.  Normalization is performed regardless of the head’s location and distance from the camera.  Light does not impact the normalization process.
 
·     
Representation - The system translates the facial data into a binary string – “Faceprint”.  This coding process allows for easier comparison of the newly acquired facial data to stored facial data.
 
·     
Matching - The newly acquired facial data is compared to the stored data and linked to at least one stored facial representation.  As comparisons are made, the system assigns a value to the comparison.  If a score is above a predetermined threshold, a match is declared.  The operator then views the two photos that have been declared a match to be certain that the computer is accurate.

Product
Application
Status
ProFacer iDVR
DVR system with face capture
Deployed in six branches of the People’s Bank of China
     
ProFacer iWatchGuard
Automatic full-time face recognition
Deployed in four branches of the People’s Bank of China, a casino in Macao, and NTT Group in Japan
     
ProFacer iMugShot
Image to image matching
Deployed in an agency of the Hong Kong government.

26

Product Application Status
ProFacer iDControl
Live person to image matching
Deployed in two government locations.
 
ProFacer iDVR.  Currently, Digital Video Recorders (DVRs) are popular in public areas, offices and homes, with the belief that the cameras deter criminal activity.  However, with the public need for security rising, the sheer numbers of DVRs pose problems.  On top of traditional DVR systems, Titanium Technology offers a proprietary real-time algorithm of face image detection and capture, named ProFacer iDVR.  It does not require special cameras or a specific environment.  Multiple faces in a stream of people may be detected, captured, recorded and delivered with further analysis, reporting and notification capabilities.  The Face Capture is an application software for video surveillance, monitoring, law enforcement and other applications.

Individual facial patterns are recorded and stored in a digital photo database that can be viewed and used for different applications on-site or remotely.  Titanium Technology developed several algorithms, supporting the real time processing of video data and image localization, determination of position of head and motion tracing for subsequent recognition.

ProFacer iDVR can be used at airports, banks, casinos, public buildings, subways, factories, schools or in any other location where it makes sense to record the faces of visitors, with facilities for integration into existing DVR systems.  The ProFacer iDVR GUI is very simple such that any operator can use all of its functions with just a minimal amount of training.  The system is highly flexible, allowing images to be digitalized and recorded in either color or monochrome with a storage capacity typically exceeding 36 months of facial data recording.  The ProFacer iDVR screen simultaneously shows the live camera shot and the latest sequence of captured images.  The ProFacer iDVR product was installed in the Nanning branch of GuangXi Peoples’ Bank of China in March 2005 and in September 2005, we installed the product in three other branches of GuangXi People’s Bank of China in the cities of BaiSe, DaiXing, and PinGuo.  While this installation began as a pilot project in order to test and further refine the product, the bank paid for the product and did not simply allow the product to be installed and tested as an accommodation.

ProFacer iWatchGuard.  ProFacer iWatchGuard adds automatic full time face recognition, matching and active warning alerts to any new or existing surveillance system.  It allows each camera to serve as a diligent observation point even when the video is not observed.  Face recognition surveillance incorporates computer intelligence to monitor faces and match those faces against a “watch list” face database.  As a modern new tool to identify potential threats to public safety, ProFacer iWatchGuard can scan facial images of individuals and match them with a database of images containing known suspects.  In seconds, a scanned face can be searched against thousands, or even millions of database images to determine if the scanned image matches a previously stored suspect image.

This product has been applied to protect high security areas such as casinos, banks, computer centers, research institutes and prisons and jails, for fully automatic operation 24 hours a day.  For example, a casino group in Macau has started a pilot project using ProFacer iWatchGuard to identify unwanted guests and VIPs.  Using a list of unwanted guests stored in the database, casino staff can focus on trailing specific individuals from thousands of guests everyday.  With the installation of ProFacer iWatchGuard, closed circuit televisions are connected and in real time send the scenes to a detection manager.  Inside the detection engine, a number of clear and distinct faces will be identified.  Each face will attempt to match the existing black-listed faces.  As soon as a face known to the database appears in the scene, the system triggers a configurable alarm.  Security guards can locate the unwanted person easily and take him/her away.  As a result, staffs are no longer burdened by monotonous work, but can be employed more flexibly and effectively while still increasing security.

ProFacer iMugshot.  ProFacer iMugshot is another product derived from ProFacer surveillance solution.  In law enforcement units such as police and immigration departments, this system can greatly help in reducing fraud and crime.  Through identifying duplicate images in large databases, such as licensed drivers, missing children and immigration, suspicious targets can be provided as a list.  As a result, the scope in finding the target subjects can be greatly narrowed which, in turn, provides a cost effective, reliable and time saving surveillance application.

27

As existing clients, like the Government Laboratory of HKSAR, have placed repeat purchase orders, we believe that our customers are satisfied with this highly accurate, prompt response, cost effective surveillance system.  It is believed that police forces would be a likely target market for this advanced application.

ProFacer iDControl.  ProFacer iDControl utilizes face recognition technology in the airline industry for national security.  Every traveler, who is ready to make boarding registration, can be captured as an image.  Our ProFacer iDControl can start scanning if the given facial image has a high similarity scale with the suspects contained in a database storing images of terrorists’ faces provided by government agencies.  Once a list of suspects is generated, airline staff can refine the verification process by one-to-one scanning.  For further enhancement, facial images can be saved in the travel document during the check-in process.  When travelers are ready to board the airline, our system can achieve a high degree of security by further matching live face with the face ID marked in the travel document.  We believe these two levels of security measures are practical, helpful, safe and convenient in the airport.

ProFacer iDControl can be used for banking application.  Facial identity can be embedded in the credit card, every time holders withdraw money from ATM machines.  For greater security, faces can be verified in addition to inputting passwords, to confirm ownership of credit or debit cards.  Using these two levels of security control, personal property is strongly protected.

Consulting

Our consulting team works with the client from the earliest stages of the project and takes accountability for the success of the project.  We provide services in the areas of security service and system integration/development projects.

Security services.  As a digital security services provider, we offer strategic solutions for technology-enabled enterprises.  As a security advisor, we help clients to meet their requirements for continuous IT innovation and development while controlling the risks inherent in today’s complex networked environments.  Our security specialists help customers identify system/network security weaknesses and provide professional advice on how to best protect vital information and assets both virtually on the Internet and physically without compromising productivity or endangering the bottom line.  Our services include security consulting, risk assessment and penetration testing.  Security training is also provided for the staffs to increase the security awareness and knowledge.  Our clients include the Labour Department of Hong Kong SAR, Tokyo Bank of Mitsubishi, Citic Ka Wah Bank, Hong Kong Productivity Council, Mandatory Provident Fund Schemes Authority, and Mass Transit Railway Corp (MTRC).  In addition, we agreed to partner with IBM China/Hong Kong Limited to provide professional services for the Hong Kong government, as part of our role as a service supplier to IBM China/Hong Kong Limited under a Technical Service Agreement dated October 5, 2004.  That agreement outlines a general working relationship, with specific deliverables, services, and pricing to be outlined from time to time in statement of work documents.

System Development/Integration.  Our solution team utilizes its technical expertise to implement complex business systems, thereby reducing time and risk for our customers’ mission critical projects.  We work with business systems critical to the running large commercial and public sector organizations, as well as large-scale technical systems designed to operate to the highest levels of reliability in demanding conditions.  To keep pace with the competitive IT world, our staff has been trained in new and advanced technologies, such as Microsoft .net and J2EE, on system implementation work.

Distribution and Markets

We select distributors based on the potential impact of the distribution relationship.  We seek to cooperate with business partners that will bring synergies, making it quicker to penetrate the target market and localization.  Distributors in the United States include Elite Technology Solutions and eInfoDev Inc. and Barr Security Inc.  Distributors in Asia include Smart Wireless (Japan), Elixir Group (Macau), Xintec Enterprise Ltd. (China), Komsa Technology Ltd. (China), ELM Computer Technologies Limited (Hong Kong), and PCCW Solutions (Hong Kong and People’s Republic of China).  However, for major accounts that are readily accessible, we tend to handle such accounts ourselves since these corporate clients expect expert knowledge and demand flexibility.

28

Our distributors purchase products from us at prices specified on our Distributor Price List in effect from time to time.  The distributors sell to resellers or end-users with a mark-up in price and the profit generated from the mark-up is the compensation for the distributors.  The sales prices to distributors are approximately 30% to 40% off the recommended retail prices.  Once the products are shipped and the distributor has accepted the products, we bill the distributor and the distributor is obligated to settle the bill accordingly within the credit period granted.  There is no right of return or other incentives given to the distributors.

Our distributor agreement and reseller agreement dictate the terms and conditions of the relationship with us, such as pricing, warranties, exclusivity or non-exclusivity, and term.

We organize exhibitions and seminars periodically to create awareness of the importance of biometrics applications.  We participated in three exhibitions and one seminar in Japan in 2005 and 2006.  The main purpose of these exhibitions and seminars is to introduce our products to the Japanese market, especially in the retail sector.

We also prepare marketing materials such as brochures, product white papers and pricing references for the distributors and provide complete sales support and technical consulting services to them.

Our markets include the following:
·    
Hong Kong, including the Hong Kong government and commercial sectors;
·    
China, mainly the government;
·    
Macau, mainly casinos; and
·    
For Japan, Europe and the US markets, we form a distribution partnership with the local agents to sell our products.  Clients in Japan came from both retail and commercial sectors.

Titanium Technology not only focuses on two core activities, biometrics-based technology development and professional services, but also operates a distribution business and distributes a number of commercially available software, such as software from Microsoft, Novell, Symantec and IBM.  At times, our customers may require software that is not within Titanium’s product range, but is available from these large software manufacturers and vendors.  Most of the software consists of security-related products.  We buy software from these vendors to resell to our customers.  In most cases, we perform a certain amount of customization and system integration services with respect to the purchased software.

In March 2003, Titanium Technology was selected by the HKSAR government as a supplier of PC/LAN software in Category C to all departments in HKSAR government for three years under a bulk tender.  The bulk tender is an initiative from the HKSAR government with the purpose of streamlining and insuring the process and quality of the procurement of all information technology products by the government.  The government selected companies that it believed to be qualified for specific categories of products.  Category C is software applications.  This means that the government departments have to purchase from the selected companies and that Titanium Technology is one of the few vendors from whom the Hong Kong government purchases software.  At the time of the award, there was one other company that received an award in the same category as us.

To strengthen our distributor network, we are authorized resellers for software marketed by Microsoft, Novell, SiS International Ltd, JOS, and others.  We sell to end users and we can also purchase their products at discounted prices from the suggested retail prices. In addition, with our expertise in security technologies, eEye Digital Security has appointed Titanium Technology to be a regional distributor for eEye products.  We estimate that our distribution business accounted for approximately 9%, 8% and 8% of our business in fiscal 2006, 2005 and 2004, respectively.

Customers

Titanium Technology’s major customers include:
·    
In Hong Kong:  the Hong Kong government
·    
In China:  People’s Bank of China

29

·    
In Macau:  Elixir Group, a supplier to an entertainment corporation - Sociedade de Jogos de Macau
·    
In Japan:  NTT Group

For the year ended December 31, 2006, three customers accounted for over 58.2% of our revenue:  Xintec Enterprise (HK) Ltd. (38.5%), Xintec Information Technology (HK) Ltd. (14.1%) and ELM Computer Technologies Ltd. (5.6%).  For the year ended December 31, 2005, four customers accounted for over 50% of our revenue.  The following four customers were each over 10%:  Elixir Group (Macau) Ltd. (13.2%), MTR Corporation Ltd. (12.0%), GuangXi Hai Tin Electric Ltd. (11.5%) and Adamson & Gonzalez SL (11.5%).  During the fiscal year ended December 31, 2004, eight customers accounted for approximately 75% of revenues.  Sales to Beacon Base Software Ltd. and Information Security One (Hong Kong) Ltd. were 20.1% and 12.7% of revenues, respectively

Since a small number of customers account for a substantial portion of our revenues, the loss of any of our significant customers would cause revenue to decline and could have a material adverse effect on our business.  While the customers who each accounted for over 10% of our revenue for a particular fiscal year are not the same as the significant customers for other fiscal years, this indicates that we need to expand our client base so that we will no longer be subject to this risk.

There is no law in Hong Kong or any provisions in our contracts with the Hong Kong government that specifies or triggers a termination at the election of the government.
 
At December 31, 2006, our backlog of orders believed to be firm was approximately US$2,000,000 (HK$15,600,000), as compared to approximately US$1,000,000 (HK$7,800,000) at December 31, 2005.  We expect that approximately US$1,000,000 (HK$7,800,000) will not be filled by the first half of 2007.

Intellectual Property

Patents.  Titanium Technology was issued patent number HK1053239 for “Apparatus and Method for Recognizing Images” in September 2002.  The patent expires September 10, 2010.  Even though we have been issued a patent from Hong Kong and even if we were to obtain copyright protection on the software, we would still have to enforce our rights against those who might attempt to infringe on our intellectual property as patent protection does not necessarily deter infringement.  Such enforcement efforts are likely to be expensive and time-consuming and we may lack the ability to engage in any significant enforcement efforts.  Instead, we have chosen to use our resources on product development and the expansion of market share.

Trademark and Trade Name.  Titanium Technology has the following registered trademarks for “ProAccess FaceOK”:
·    
United States – Serial No. 78/414377
·    
Hong Kong – Trade Mark No. 300053478
·    
China – Serial No. ZC3732931SL

Competition

The biometrics industry is fragmented and undeveloped, with a plethora of methods for gathering biometric information, processing the data, and interconnecting with applications. All the major prevailing biometrics systems have limitations.

The biometric industry is global in scope, with many competitors and customers located in US and Europe. While Asia has some companies in the biometrics arena, many of the biggest projects have been in nations installing national identification systems. Strategic focus is quite diverse, as well, with some firms specializing in the proprietary technology associated with capturing biometric information, others in providing enterprise-level integration services, and still others in offering managed or hosted services for outsourced systems. Large players in intermediate or end-use markets for biometrics (e.g. banking/financial services, security, PCs/peripherals, software/enterprise systems, and wireless equipment and services) have been active in investing in or sponsoring biometric technologies.
 
30


We intend to compete by utilizing the following strategies:
·    
put more funding into research and development to strengthen the quality of our products;
·    
gain more share in the Asian market before the big competitors step in;
·    
seek potential partnerships and strategic alliances; and
·    
organize more exhibitions of our products.

We believe that we have a major competitor, L-1 Identity Solutions, Inc., from the United States.  L-1 Identity Solutions is the product of a merger of Identix Incorporated and Viisage Technology, Inc.

Research and Development

During the fiscal years ended December 31, 2006, 2005 and 2004, we spent US$96,154 (HK$750,000), US$24,372 (HK$190,100), and $nil, respectively, on research and development activities.

We have engaged both Tsinghua University and the Chinese Academy of Science, Institute of Automation to perform certain research and development work on our behalf.

Under the terms of the Technology Partnership and Research and Development Contract entered into in June 2005 with the Institute, we agreed to provide the capital and operational technicians, while the Institute agreed to provide the location and technical technicians to perform research for the application of facial recognition operation technology.  Both parties would own any new facial recognition technology that was developed.

We also entered into a similar contract with Tsing Hua University (Shenzhen research campus) in November 2005, under which the University performed research of a multi-media home intelligence system, covering the receipt of digital TV signals, OSD (Open Software Description) capability, PVR (Personal Video Recorder) capability, and Blue tooth facial recognition capability.  We agreed to bear all costs of the research, while the University provided the necessary technical people.  The total cost of the research, approximately US$25,000 (HK$192,000) was paid by December 30, 2005.  The University owns the new intellectual property that was developed, but we have the right to use the property.

Employees

As of May 31, 2007, we employed a total of 42 persons, of which 38 were full-time. None of our employees is covered by a collective bargaining agreement.

Facilities

Our principal offices are located at 4/F, BOCG Insurance Tower, 134-136 Des Voeux Road, Central, Hong Kong.  We have entered into a lease contract with this new property that runs through June 2008, with an option to renew for an additional term of two years.  The lease requires monthly rent of HK$23,695 (approximately US$3,038) and a monthly management fee and air conditioning charge of HK$12,863 (approximately US$1,649).

Our research and development center is located at 15/F, Wen Jin Plaza 23, Tian Bei Road 1, Luo Hu Qu, Shenzhen, China, while the sales representative office in the United States is located at 3723 Haven Avenue, Menlo Park, California.  We have another research and development center at No. 95 ZhongGuanCun East Road, Haidan District, Beijing, China.

Legal Proceedings

There are no legal proceedings pending and, to the best of our knowledge, there are no legal proceedings contemplated or threatened.

Enforceability of Civil Liabilities

We are a British Virgin Islands company.  You should note that the British Virgin Islands courts are unlikely to recognize or enforce against us judgments of courts of the United States based on certain civil liability
 
31

provisions of U.S. securities laws; and to impose liabilities against us, in original actions brought in the British Virgin Islands, based on certain civil liability provisions of U.S. securities laws that are penal in nature.  There is no statutory recognition in the British Virgin Islands of judgments obtained in the United States, although the courts of the British Virgin Islands will generally recognize and enforce a non-penal judgment of a foreign court of competent jurisdiction without retrial on the merits.  This means that even if shareholders were to sue us successfully, they may not be able to recover anything to make up for losses suffered.

All of our officers and directors reside in Hong Kong.  Accordingly, if events should occur that give rise to any liability on the part of these persons, shareholders would likely have difficulty in enforcing such liabilities.  If a shareholder desired to sue these persons, the shareholder would have to serve such persons with legal process.  Shareholders would not be able to effect service of process within the United States on us or any of our officers or directors, unless a consent to service of process has been filed with a government entity in the United States.  To the best of knowledge we do not believe that such a consent to service of process has been filed.  Even if personal service is accomplished and a judgment is entered against that person, the shareholder would then have to locate assets of that person, and register the judgment in the foreign jurisdiction where assets are located.


MANAGEMENT

Officers, Directors and Key Employees

Our executive officers, directors, and key employees are:

Name
Age
Position
     
Dr. Kit Chong “Johnny” Ng
32
Chairman of the Board of Directors
     
Jason Ma
34
Chief Executive Officer
     
Prof. Stan Li
48
Chief Scientific Advisor
     
Kin Kwong “Humphrey” Cheung
34
Chief Technology Officer and Director
     
Wai Hung “Billy” Tang
34
Chief Operation Officer and Director
     
Patrick Lo
35
Director of Business Development of Titanium Technology
     
Eric Wong
52
Consultant

Our shareholders elect our directors annually and our board of directors appoints our officers annually.  Vacancies in our board are filled by the board itself.  Set forth below are brief descriptions of the recent employment and business experience of our executive officers and directors.

Dr. Kit Chong “Johnny” Ng, Chairman.  Dr. Ng is the Chairman of the Board of Directors of the Company.  Currently, Dr. Ng’s duties include his functioning as our principal financial and accounting officer.  He received his post-doctor in computer sciences and technologies in 2006 from Tsinghua University in Beijing, China.  Dr. Ng received his bachelor’s degree in manufacturing engineering in 1996 and doctorate degree in industrial and systems engineering in 2002 from The Hong Kong Polytechnic University, and has been an Adjunct Associate Professor there, specializing in biometrics technology.  Dr. Ng first organized his own technology start-up, 303 Company Limited, in 1998.  This company, which was sold to a listed company in 2001, was a solution provider of fingerprint authentication technology.  He served as the Chief Executive Officer of that company from August 1999 to August 2001.  Shortly after this transaction, he started Titanium Technology in September 2001 with research and development as its primary activity, and gradually expanded his business venture beyond Hong Kong.


32


Dr. Ng has received a great deal of recognition for his achievements, which include the following:
·    
one of the “Ten Outstanding Young Digi Persons 2000” by the Hong Kong Productivity Council and Hong Kong Junior Chamber (Dr. Ng is the youngest recipient in this event.);
·    
“Innovative Entrepreneur of the Year” for 2003 by the Hong Kong Junior Chamber; and
·    
one of the “Top 100 Cosmopolitan Chinese Confucian Businessman in 2004” by the Chinese Confucian Foundation and China Economic Daily.

The “Innovative Entrepreneur of the Year” award recognizes successful and creative entrepreneurs in greater China.  According to the selection criteria, this award recognized Titanium as one of the best companies in terms of products and services, originality of ideas, uniqueness in the market, management and marketing strategies, revenues of the company, the future prospect and potential of the company.  He is a highly sought after speaker at high level industry conferences and a frequent commentator in the media.  He was one of the speakers, representing Hong Kong, at one of the Asia-Pacific Economic Cooperation (“APEC”) business conferences held in Korea in 2005.

Mr. Jason Ma, Chief Executive Officer.  Mr. Ma became the Chief Executive Officer of Titanium Technology in May 2005 and is responsible for formulating business strategies, overseeing the entire business operation, and establishing and executing global alliances and mergers and acquisitions for the company.  Mr. Ma was born and raised in Hong Kong and went to the United States for his university education, where he received a bachelor’s degree in engineering and computer science from the University of California at Berkeley in 1995, and an MBA degree from the University of Southern California’s Marshall School of Business in 1998.  During his stays in the United States he had worked for different companies in the fields of computer science and marketing.  Mr. Ma returned to Hong Kong in 1998 and has since been involved in various IT related endeavors.  Before joining Titanium Technology in April 2004, he was the general manager for Laurentia Technologies Ltd., a consumer electronics company (February 2003 to March 2004), and he was the director of project management for Ebiz Incubation Co., Ltd. from February 2000 to February 2003.  Ebiz Incubation was a Hong Kong private equity fund for incubation and investment in technology-related ventures.  From November 1998 to January 2000, he was the assistant marketing manager for Ball Asia Pacific Ltd., a joint venture of Ball Corporation, a publicly-held company based in Broomfield, Colorado.  Ball Asia Pacific Ltd. supplies metal beverage containers in the PRC and Hong Kong.

Prof. Stan Li, Chief Scientific Advisor.  Prof. Li has been a Researcher at National Lab of Pattern Recognition (NLPR), Institute of Automation, Chinese Academy of Sciences (CASIA), and the Director of the Center for Biometrics Research and Testing (CBRT) since August 2004.  He worked at Microsoft Research Asia (MSRA) as a Researcher from May 2000 to Aug 2004.  His role was to lead the MSRA group to develop facial recognition technologies.  Prior to that, he was an Associate Professor of Nanyang Technological University, Singapore.  His current research interest is in face recognition technologies, biometrics, intelligent surveillance, pattern recognition, and machine learning.  Prof. Li has been the Chief Scientific Advisor to Titanium Technology since June 2005.  He has published several books, including “Handbook of Face Recognition” (Springer-Verlag, 2004) and “Markov Random Field Modeling in Image Analysis” (Springer-Verlag, 2nd edition in 2001), and over 180 reference papers and book chapters in these areas.  He obtained a B.Eng from Hunan University, an M.Eng from National University of Defense Technology, and a PhD. from Surrey University where he also worked as a research fellow.  All the degrees are in Electrical and Electronic Engineering.  He is a senior member of IEEE and currently serves as editorial board of Pattern Recognition, and program committees of various international conferences.

Mr. Kin Kwong “Humphrey” Cheung, Chief Technology Officer and Director.  Mr. Cheung has been the Chief Technology Officer of Titanium Technology since July 2001.  He received a bachelor’s degree in Electronic Engineering from The Chinese University of Hong Kong in 1994 and a master’s degree in Manufacturing Engineering from The Hong Kong Polytechnic University in 1998.  Mr. Cheung is responsible for overseeing the technical development of all product lines as well as the integration of the technologies into product, systems and platforms into deliverables that will best serve market demands.  Prior to founding Titanium Technology, Mr. Cheung worked at the Computer Graphics Laboratory for the Hong Kong Polytechnic University as a research assistant.  He was also a co-founder of 303 Company Limited with Dr. Johnny Ng and Mr. Billy Tang, serving as the Chief Technical Officer from April 1999 to March 2001.  He has published several papers in the fields of computer graphics, solid modeling, biometrics, and pattern recognition.

33

Mr. Wai Hung “Billy” Tang, Chief Operation Officer and Director.  Mr. Tang has been the Chief Operation Officer of Titanium Technology since July 2001 and is responsible for its management and overall operation.  He holds Bachelor’s degree in Mathematics from the Hong Kong University of Science and Technology.  Under his leadership, Titanium Technology has experienced tremendous growth and has increased its employee base to over 30 employees worldwide in just over a year.  Prior to co-founding Titanium Technology, he was also a co-founder of 303 Company Limited with Dr. Johnny Ng and Mr. Humphrey Cheung.  He served as Chairman of that company from April 1998 to January 2001.  Mr. Tang previously was an instrumental member of the research team in the department of Industrial and Systems Engineering of the Hong Kong Polytechnic University from November 1996 to March 1997, where he focused on the research of virtual reality technology.  He was a system engineer for Internet Access Hong Kong Limited, one of the largest Internet Service Providers in Hong Kong, from June 1997 to April 1998.

Patrick Lo, Director of Business Development of Titanium Technology.  Mr. Lo joined Titanium Technology in May 2003.  From January 2001 to March 2003, he worked for Information Security One, a Hong Kong company that distributes security products in China, such as intrusion detection systems, firewalls, and log analysis tools.  As the director for enterprise security services, he was responsible for sales operations in Hong Kong and China.

Eric Wong, Consultant.  Mr. Wong has over 25 years of experience in the areas of production development, sales and marketing in Southeast Asia and Europe.  Accordingly, we use Mr. Wong as a consultant.  For the past five years, he has been involved primarily as the chairman of BTC Consultant Co., Ltd., a company incorporated in Hong Kong that provides professional consultancy and business services with regard to foreign investment in China.  It focuses on assisting multinational companies in obtaining commercial opportunities offered by China’s consumer market.

Conflicts of Interest

Members of our management are associated with other firms involved in a range of business activities.  Consequently, there are potential inherent conflicts of interest in their acting as officers and directors of our company.  While the officers and directors are engaged in other business activities, we anticipate that such activities will not interfere in any significant fashion with the affairs of our business.  Due to the ownership of stock in our company by management, we believe that they are sufficiently motivated to focus primarily on the business of the company.  Additionally the employment agreements with members of management state that any and all industrial property rights, including patents, to which they are or may be entitled or which are created as a result of their services under their employment agreements belong to and are the exclusive property of Titanium Technology.  The employment agreements also contain a non-compete provision that prohibits them from engaging or being interested in any capacity in any business whose activities are substantially similar to or compete with any of the business activities of Titanium Technology or any of its subsidiaries, being involved in any projects or products handled or produced by Titanium Technology or its subsidiaries, or dealing with any existing customers of Titanium Technology or its subsidiaries.

Our officers and directors are now and may in the future become shareholders, officers or directors of other companies, which may be formed for the purpose of engaging in business activities similar to us.  Accordingly, additional direct conflicts of interest may arise in the future with respect to such individuals acting on behalf of us or other entities.  Moreover, additional conflicts of interest may arise with respect to opportunities which come to the attention of such individuals in the performance of their duties or otherwise.  Currently, we do not have a right of first refusal pertaining to opportunities that come to their attention and may relate to our business operations.

Our officers and directors are, so long as they are our officers or directors, subject to the restriction that all opportunities contemplated by our plan of operation which come to their attention, either in the performance of their duties or in any other manner, will be considered opportunities of, and be made available to us and the companies that they are affiliated with on an equal basis.  A breach of this requirement will be a breach of the fiduciary duties of the officer or director.  If we or the companies with which the officers and directors are affiliated both desire to take advantage of an opportunity, then said officers and directors would abstain from negotiating and voting upon the opportunity.  However, all directors may still individually take advantage of opportunities if we should decline to
 
34

 
do so.  Except as set forth above, we have not adopted any other conflict of interest policy with respect to such transactions.


EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

Our Board of Directors is responsible for developing the executive compensation principles, policies and programs for our executive officers and is also responsible for determining the compensation to be paid to our executive officers.  Dr. Ng and Messrs. Tang and Cheung participated in deliberations concerning executive officer compensation as members of the Board of Directors.

The objectives of our compensation programs are to provide fair market value cash compensation and an incentive scheme related to the growth of the company to our key employees, including, but not limited to, our executive officers.  Our compensation program has three components:  salary, performance bonuses, and stock options.

We design our salary component to pay our key employees a base salary as close to the market rate as possible so that we can be competitive in the labor market.  With some company functions, we provide a performance bonus, such as sales commissions, as added motivation for our key people.  We determine both salaries and performance bonuses based on market value.

We have granted stock options to align the interests of our key employees to the growth of our company.  Stock option grants are determined on an individual basis with our directors making the decision in each case, based on what they believe the particular employee will bring to the company.

The following table sets forth information about the remuneration of our principal executive officer and principal financial officer for services rendered during the years ended December 31, 2006, 2005 and 2004.  None of our other executive officers had total compensation of $100,000 or more.  Certain columns as required by the regulations of the Securities and Exchange Commission have been omitted as no information was required to be disclosed under those columns.

SUMMARY COMPENSATION TABLE
(IN UNITED STATES DOLLARS)
Name and principal position
Year
Salary ($)
Option Awards ($)
All Other Compensation ($)
Total ($)
Jason Ma (Chief Executive Officer) (1)
2006
2005
30,769
30,769
88,000
-0-
-0-
-0-
118,769
30,769
Johnny Ng (Chairman of the Board of Directors) (2)
2006
2005
2004
46,154
-0-
30,512
16,500
-0-
-0-
-0-
-0-
-0-
62,654
-0-
30,512

SUMMARY COMPENSATION TABLE
(IN HONG KONG DOLLARS)
Name and principal position
Year
Salary ($)
Option Awards ($)
All Other Compensation ($)
Total ($)
Jason Ma (Chief Executive Officer) (1)
2006
2005
240,000
240,000
686,400
-0-
-0-
-0-
926,400
240,000
Johnny Ng (Chairman of the Board of Directors) (2)
2006
2005
2004
360,000
-0-
237,994
128,700
-0-
-0-
-0-
-0-
-0-
488,700
-0-
237,994
_______________
(1)          Mr. Ma became our chief executive officer in May 2005
(2)
Dr. Ng has been functioning as our chief financial officer for the last three fiscal years.  He also functioned as our chief executive officer from September 2001 to April 2005.  Dr. Ng waived his salary for 2005.


35


The following table sets forth information with respect to options that we granted to the executive officers named in the above table during the year ended December 31, 2006.

Executive Officer
Grant Date
Number of Securities Underlying Options (#)
Exercise Price of Option Awards ($/Sh)
Grant Date Fair Value of Option Award (1)
Jason Ma
July 1, 2006
800,000
0.20
$88,000
Johnny Ng
July 1, 2006
150,000
0.20
$16,500
____________
(1)
The fair value of stock options at the date of grant was determined under the Black-Scholes option pricing model, less the amount that the officer is required to pay upon exercise of the options.  The assumptions utilized to calculate fair value for the stock options granted in 2006 are as follows:  volatility – 72.4%; estimated option exercise period – 2.13 years; risk free interest rate – 5.04%; and expected total forfeitures of 0%.

The following table sets forth information with respect to options that remained unexercised at December 31, 2006 for the executive officers named above.  No options were exercised during the year ended December 31, 2006.

Name
Number of  Securities Underlying Unexercised Options (#) Exercisable
Number of Securities Underlying Unexercised Options (#) Unexercisable
Option Exercise Price ($)
Option Expiration Date
Jason Ma
-0-
800,000 (1)
0.20
July 1, 2011
Johnny Ng
-0-
150,000 (1)
0.20
July 1, 2011
____________
(1)
All of these options were granted as of July 1, 2006 and vest as follows:  50% vest six months from date of grant and the remaining 50% vest one year from date of grant.

We do not have any pension plan or any plan that provides for the deferral of compensation on a basis that is not tax-qualified.  Our subsidiary, Titanium Technology, participates in a defined contribution pension scheme under the Mandatory Provident Fund Schemes Ordinance (“MPF Scheme”) for all of its eligible employees in Hong Kong.  The MPF Scheme is available to all employees aged 18 to 64 with at least 60 days of service in the employment in Hong Kong.  Contributions are made by Titanium Technology at 5% of the participants’ relevant income with a ceiling of US$2,564 (HK$20,000).  The participants are entitled to 100% of Titanium Technology’s contributions together with accrued returns irrespective of their length of service with us, but the benefits are required by law to be preserved until the retirement age of 65.  The total contributions made for MPF Scheme were US$10,897 (HK$84,997), US$13,586 (HK$105,972) and US$13,183 (HK$102,827) for the years ended December 31, 2004, 2005 and 2006 respectively.

Employment Contracts

We entered into agreements with our executive officers, Jason Ma, Humphrey Cheung, and Billy Tang as of January 1, 2005.  While each of the agreements provides for permanent employment, each agreement may be terminated by either party at any time without cause upon two weeks’ notice or on payment of two weeks’ salary. In the event of termination, the employee is subject to a 12-month non-competition provision during which he cannot engage in any business that competes with us or deal with any of our existing customers.  The agreements provide for monthly salaries of US $2,564 (HK$20,000) for Mr. Ma, US$3,846 (HK$30,000) for Mr. Cheung, and US$3,846 (HK$30,000) for Mr. Tang, with annual salary reviews on January 1 of each year.
 
Compensation of Directors
 
Each of our directors is an officer and employee of our company.  We do not compensate them separately for service as a director.

Stock Option Plan

On November 22, 2005, our board of directors approved a stock option plan under which options to purchase up to 5,000,000 shares of common stock may be granted.  We anticipate that the plan will provide for the
 
36

granting of incentive stock options to our employees and non-statutory options to our employees, advisors and consultants.
 
The board of directors or the compensation committee of the board would determine the exercise price for each option at the time the option is granted.  The exercise price for shares under an incentive stock option would not be less than 100% of the fair market value of the common stock on the date such option is granted.  The fair market value price is the closing price per share on the date the option is granted.  The committee would also determine when options become exercisable.  The term of an option would be no more than ten (10) years from the date of grant.  No option would be exercised after the expiration of its term.
 
Unless otherwise expressly provided in any option agreement, the unexercised portion of any option granted to an optionee would automatically terminate one year after the date on which the optionee’s employment or service is terminated for any reason, other than by reason of cause, voluntary termination of employment or service by the optionee, or the optionee’s death.  Options would terminate immediately upon the termination of an optionee’s employment for cause or 30 days after the voluntary termination of employment or service by the optionee.  If an optionee’s employment or consulting relationship terminates as a result of his or her death, then all options he or she could have exercised at the date of death, or would have been able to exercise within the following year if the employment or consulting relationship had continued, would be exercisable within the one year period following the optionee’s death by his or her estate or by the person who acquired the exercise right by bequest or inheritance.
 
Options granted under the plan would not transferable other than by will or the laws of descent and distribution and may be exercised during the optionee’s lifetime only by the optionee, except that a non-statutory stock option would be transferable to a family member or trust for the benefit of a family member if the committee’s prior written consent is obtained.
 
We anticipate that we will have the right to redeem any shares issued to any optionee upon exercise of the option granted under the plan immediately upon the termination of optionee’s employment or service arising from disability, the death of the optionee, the voluntary termination of employment or services of the optionee, or the termination of employment or services of the optionee for cause.  The redemption price would be the fair market value of the shares on the date of the event of redemption.
 
In the event that our stock changes by reason of any stock split, dividend, combination, reclassification or other similar change in our capital structure effected without the receipt of consideration, appropriate adjustments shall be made in the number and class of shares of stock subject to the plan, the number and class of shares of stock subject to any option outstanding under the plan, and the exercise price for shares subject to any such outstanding option.
 
In the event of a merger in which our shareholders immediately before the merger own 50% or more of the issued and outstanding shares of stock of the resulting entity after the merger, then existing options shall automatically convert into options to receive stock of the resulting entity.  Unless otherwise expressly provided in any option, the committee in its sole discretion may cancel, effective upon the date of the consummation of any change of control, any option that remains unexercised on such date.
 
We anticipate that the plan will authorize the board to amend, alter, suspend, or terminate the plan, or any part thereof, at any time and for any reason.  However, the plan would require shareholder approval for any amendment to the plan to the extent necessary and desirable to comply with applicable laws.  No such action by the board or shareholders would alter or impair any option previously granted under the plan without the written consent of the optionee.  The plan would remain in effect until terminated by action of the board or operation of law.



37


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table provides certain information as to the officers and directors individually and as a group, and the holders of more than 5% of the our common stock, as of August 31, 2007:

Name and Address of Beneficial Owner (1)
Number of Shares Owned
Percent of Class (2)
     
Johnny Ng
4/F BOCG Insurance Tower
134-136 Des Voeux Road Central
Hong Kong
37,910,000 (3)
75.7%
     
Golden Mass Technologies Ltd.
4/F BOCG Insurance Tower
134-136 Des Voeux Road Central
Hong Kong
37,835,000 (3)
75.7%
     
Jason Ma
4/F BOCG Insurance Tower
134-136 Des Voeux Road Central
Hong Kong
400,000 (4)
0.8%
     
Humphrey Cheung
4/F BOCG Insurance Tower
134-136 Des Voeux Road Central
Hong Kong
75,000 (3)
0.1%
     
Billy Tang
4/F BOCG Insurance Tower
134-136 Des Voeux Road Central
Hong Kong
75,000 (3)
0.1%
     
All Directors and Executive Officers As a Group (4 persons)
38,460,000 (5)
76.0%
_____________
(1)
To our knowledge, except as set forth in the footnotes to this table and subject to applicable community property laws, each person named in the table has sole voting and investment power with respect to the shares set forth opposite such person’s name.
 
(2)
This table is based on 50,000,000 shares of common stock outstanding as of August 31, 2007.  If a person listed on this table has the right to obtain additional shares of common stock within 60 days from August 31, 2007, the additional shares are deemed to be outstanding for the purpose of computing the percentage of class owned by such person, but are not deemed to be outstanding for the purpose of computing the percentage of any other person.
 
(3)
Includes 37,835,000 shares owned by Golden Mass Technologies Ltd., a British Virgin Islands company, as to which Johnny Ng has sole voting and dispositive power through an indirect 51% ownership in Golden Mass.  Humphrey Chung and Billy Tang each own 19% of Golden Mass but do not have voting or dispositive power over these shares.  Also includes 75,000 shares issuable upon exercise of vested stock options.
 
(4)
Includes 400,000 shares issuable upon exercise of vested stock options.
 
(5)
Includes 625,000 shares issuable upon exercise of vested stock options.
 
Changes in Control
 
There are no agreements known to management that may result in a change of control of our company.  
 
38

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Other than as disclosed below, none of our present directors, officers or principal shareholders, nor any family member of the foregoing, nor any of our former directors, senior officers or principal shareholders, nor any family member of such former directors, officers or principal shareholders, has or had any material interest, direct or indirect, in any transaction, or in any proposed transaction which has materially affected or will materially affect us.
 
Ericorps Creation (HK) Limited

Ericorps Creation (HK) Limited is owned by Eric Wong and his wife, who own indirectly 10.0% of our outstanding shares through their ownership of Golden Mass Technologies Ltd.  Ericorps is also one of our distributors of ProAccess FaceOK.  We sell our products to distributors at prices based on the quantities purchased.  The price decreases as the quantity increases.  The terms that we have with Ericorps are the same as those with other third party distributors.  Therefore, we believe that the terms of the transactions with Ericorps have been no less favorable than the terms of similar transactions with non-affiliates.  During the years ended December 31, 2005, 2004 and 2003, we sold products to Ericorps Creation (HK) Limited in the amounts of $nil, US$34,204 (HK$266,791) and US$105,874 (HK$825,820), respectively.
 
Amounts Due From Related Parties

We have paid for the expenses related to the annual company secretary fee, similar to a corporate annual report fee, of Golden Mass Technologies Limited (“Golden Mass”), a shareholder that is controlled by, among others, Johnny Ng, Humphrey Cheung, and Billy Tang, who are our officers and directors, since 2002.  Johnny Ng, Humphrey Cheung, and Billy Tang own indirectly 51%, 19% and 19%, respectively, of Golden Mass.  We paid for these expenses as an accommodation, since Golden Mass does not maintain a bank account in Hong Kong.  The amounts paid were US$769 (HK$6,000), US$705 (HK$5,500) and US$705 (HK$5,500) for the years ended December 31, 2005, 2004 and 2003, respectively.  This practice has ceased effective January 1, 2006.

In 2003, when we decided to establish an office in PRC, we established an annual budget for the subsidiary and we remitted cash in those budgeted amounts to Humphrey Cheung.  Due to the fact that non-cash payment methods are not widely accepted in the PRC, we have advanced cash to Humphrey Cheung, who then pays expenditures for our PRC subsidiary, such as salaries, fees, and rent, in cash.  This practice continued in 2003, 2004 and 2005.  The amounts paid to Humphrey Cheung for this purpose were US$165,879 (HK$1,293,860), US$86,439 (HK$674,225) and US$59,710 (HK$465,737) during the years ended December 31, 2005, 2004 and 2003, respectively.  In 2005, after review of its cash levels and its related party transactions, management concluded that it would discontinue this practice and would also prohibit the practice of advancing funds to related parties.

The following table sets forth the advances and repayments, as stated in Hong Kong dollars (HK$):
 
       
Humphrey
 Cheung
   
Golden Mass
 
   
Total
 
 
 
Cash
Non-cash
 
HKD
   
HKD
   
HKD
 
Balance at January 1, 2002
       
-
     
-
     
-
 
Personal expenses paid on behalf
     
19,434
     
6,100
     
25,534
 
Unpaid share capital
 
   
-
     
360,000
     
360,000
 
                             
Balance at December 31, 2002
       
19,434
     
366,100
     
385,534
 
Loan to director for PRC subsidiary expenses
     
465,737
     
-
     
465,737
 
Repayment
      (48,441 )    
-
      (48,441 )
Personal expenses paid on behalf
     
-
     
5,500
     
5,500
 
                             
Balance at December 31, 2003
       
436,730
     
371,600
     
808,330
 
Loan to director for PRC subsidiary expenses
     
674,225
     
-
     
674,225
 
Repayment
      (79,370 )    
-
      (79,370 )
Share capital paid up by set-off with shareholder’s loan
 
 
   
-
      (360,000 )     (360,000 )

39

       
Humphrey
Cheung
   
Golden Mass
 
   
Total
 
 
   Cash
Non-cash
 
HKD
   
HKD
   
HKD
 
Personal expenses paid on behalf
     
-
     
5,500
     
5,500
 
                             
Balance at December 31, 2004
       
1,031,585
     
17,100
     
1,048,685
 
Loan to director for PRC subsidiary expenses
     
1,293,860
     
-
     
1,293,860
 
Personal expenses paid on behalf
     
-
     
6,000
     
6,000
 
Repayment
      (681,684 )             (681,684 )
Amount setting off against “Amount due to
related parties”
 
 
    (1,643,761 )     (23,100 )     (1,666,861 )
                             
Balance at December 31, 2005
       
-
     
-
     
-
 

Amounts Due to Related Parties
 
In 2002 and 2003, Johnny Ng, Billy Tang, and Goldford Consultancy Limited (“Goldford”), a company owned by Johnny Ng, advanced US$37,190 (HK$290,085), to us, net of repayments.  In 2004, we repaid the advances from Goldford in full.  Johnny Ng and Billy Tang also advanced funds to us and at December 31, 2004, the aggregate amounts of these advances were US$27,025 (HK$210,797).  During the year ended December 31, 2005, Johnny Ng and Billy Tang loaned us US$457,629 (HK$3,569,508) and we repaid them US$201,611 (HK$1,572,562), leaving a balance of US$283,044 (HK$2,207,743).  Both Johnny Ng and Billy Tang agreed to offset US$213,700 (HK$1,666,861) of this amount against amounts due from related parties.  Johnny Ng and Billy Tang then forgave the balance of US$69,344 (HK$540,882) and this amount was contributed to the capital of the company.  We believe that the terms of these transactions were no less favorable than what could have been obtained from non-affiliates.
 
The following table sets forth the movement of the amounts due to related parties in Hong Kong dollars (HK$).  Amounts for Goldford are included in Johnny Ng’s column as he owns that company.
 
   
Billy Tang
   
Johnny Ng
   
Total
 
   
HKD
   
HKD
   
HKD
 
Balance at January 1, 2002
   
-
     
4,716
     
4,716
 
Advances to us during the year
   
77,649
     
330,755
     
408,404
 
Repayment by us during the year
    (36,925 )     (181,930 )     (218,855 )
                         
Balance at December 31, 2002
   
40,724
     
153,541
     
194,265
 
Advances to us during the year
   
54,146
     
578,811
     
632,957
 
Repayment by us during the year
   
-
      (537,137 )     (537,137 )
                         
Balance at December 31, 2003
   
94,870
     
195,215
     
290,085
 
Advances to us during the year
   
133,300
     
308,212
     
441,512
 
Repayment by us during the year
    (50,000 )     (470,800 )     (520,800 )
                         
Balance at December 31, 2004
   
178,170
     
32,627
     
210,797
 
Advances to us during the year
   
3,564,508
     
5,000
     
3,569,508
 
Repayment by us during the year
    (1,534,935 )     (37,627 )     (1,572,562 )
Amount offset against amounts due from related parties
    (1,666,861 )    
-
      (1,666,861 )
Amount forgiven and contributed to additional paid-in capital
    (540,882 )    
-
      (540,882 )
                         
Balance at December 31, 2005
   
-
     
-
     
-
 

Shareholders Loans

In 2003 and 2004, Johnny Ng, Billy Tang, and Humphrey Cheung, through Golden Mass, loaned us US$117,949 (HK$920,000) and US$64,102 (HK$500,000), respectively, leaving a balance of US$182,051
 
40

(HK$1,420,000) owed to them at December 31, 2004.  During the year ended December 31, 2005, no additional money was loaned.  These loans were unsecured, interest-free, and not repayable within the next twelve months.  The whole amount of US$182,051 (HK$1,420,000) was forgiven by the shareholders and contributed to the company as additional paid-in capital in 2005.  We believe that the terms of these transactions were no less favorable than what could have been obtained from non-affiliates.

Personal Guarantees

Billy Tang, Johnny Ng, and Humphrey Cheung personally guaranteed our installment loan from a financial institution in the amount of US$38,462 (HK$300,000).  None of these individuals received any remuneration for the guarantee.  This loan was repaid in 18 monthly installments of US$2,313 (HK$18,042) in 2005.
 
On February 6, 2006, Billy Tang, Johnny Ng, and Humphrey Cheung personally guaranteed our banking facilities arrangement with the bank where we maintain our checking account.  The arrangement allows us to overdraft our account up to US$256,410 (HK$2,000,000) and Messrs. Tang, Ng and Cheung have provided their personal guarantees up to that amount.  We believe that the terms of these transactions were no less favorable than what could have been obtained from non-affiliates.
 
TAXATION

The following is a summary of anticipated material U.S. federal income and British Virgin Islands tax consequences of an investment in our common shares.  The summary does not deal with all possible tax consequences relating to an investment in our common shares and does not purport to deal with the tax consequences applicable to all categories of investors, some of which, such as dealers in securities, insurance companies and tax-exempt entities, may be subject to special rules.  In particular, the discussion does not address the tax consequences under state, local and other non-U.S. and non-British Virgin Islands tax laws.  Accordingly, each prospective investor should consult its own tax advisor regarding the particular tax consequences to it of an investment in the common shares.  The discussion below is based upon laws and relevant interpretations in effect as of the date of this prospectus, all of which are subject to change.

United States Federal Income Taxation

The following discussion addresses only the material U.S. federal income tax consequences to a U.S. person, defined as a U.S. citizen or resident, a U.S. corporation, or an estate or trust subject to U.S. federal income tax on all of its income regardless of source, making an investment in the common shares.

In addition, the following discussion does not address the tax consequences to a person who holds or will hold, directly or indirectly, 10% or more of our common shares, which we refer to as a “10% Shareholder”.  Non-U.S. persons and 10% Shareholders are advised to consult their own tax advisors regarding the tax considerations incident to an investment in our common shares.


 Gain or loss on the sale or exchange of our common shares will be treated as capital gain or loss if our common shares are held as a capital asset by the U.S. investor.  Such capital gain or loss will be long-term capital gain or loss if the U.S. investor has held our common shares for more than one year at the time of the sale or exchange.

41

A holder of common shares may be subject to “backup withholding” at the rate of 28% with respect to dividends paid on our common shares if the dividends are paid by a paying agent, broker or other intermediary in the United States or by a U.S. broker or certain United States-related brokers to the holder outside the United States.  In addition, the proceeds of the sale, exchange or redemption of common shares may be subject to backup withholding, if such proceeds are paid by a paying agent, broker or other intermediary in the United States.

Backup withholding may be avoided by the holder of Common Shares if such holder:
 
·    
is a corporation or comes within other exempt categories; or
 
·    
provides a correct taxpayer identification number, certifies that such holder is not subject to backup withholding and otherwise complies with the backup withholding rules.

In addition, holders of common shares who are not U.S. persons are generally exempt from backup withholding, although they may be required to comply with certification and identification procedures in order to prove their exemption.

Any amounts withheld under the backup withholding rules from a payment to a holder will be refunded or credited against the holder’s U.S. federal income tax liability, if any, provided that amount withheld is claimed as federal taxes withheld on the holder's U.S. federal income tax return relating to the year in which the backup withholding occurred.  A holder who is not otherwise required to file a U.S. income tax return must generally file a claim for refund or, in the case of non-U.S. holders, an income tax return in order to claim refunds of withheld amounts.

British Virgin Islands Taxation

Under the BVIBC Act as currently in effect, a holder of common shares who is not a resident of British Virgin Islands is exempt from British Virgin Islands income tax on dividends paid with respect to the common shares and holders of common shares are not liable for British Virgin Islands income tax on gains realized during that year on any sale or disposal of the shares.  The British Virgin Islands does not currently impose a withholding tax on dividends paid by a company incorporated or registered under the BVIBC Act.

There are no capital gains, gift or inheritance taxes levied by the British Virgin Islands on companies incorporated under the BVIBC Act.  In addition, the common shares are not subject to transfer taxes, stamp duties or similar charges.

There is no income tax treaty or convention currently in effect between the United States and the British Virgin Islands.


DESCRIPTION OF SECURITIES

We were registered in the British Virgin Islands on May 17, 2004 as a British Virgin Islands International Business Company, number 597079 and subsequently reregistered under the BVI Business Companies Act (“BVIBC Act”) on January 1, 2007 when the IBC Act was repealed and replaced with the BVIBC Act.  Our charter documents consist of our Memorandum of Association and our Articles of Association.  The Memorandum of Association loosely resembles the Articles of Incorporation of a United States corporation and the Articles of Association loosely resembles the bylaws of a United States corporation.  Our Memorandum of Association provides that we any engage in any act or activity which is not prohibited by any laws of the British Virgin Islands.  We are authorized to issue 100,000,000 shares of common stock, with a par value of US$0.01 per share.  As of the date of this prospectus, we had 50,000,000 outstanding shares of common stock.  All of our outstanding shares are fully paid and non-assessable.

A brief description of our Memorandum of Association and Articles of Association follows, including a summary of material differences between the corporate statutes of the United States, using Delaware as an example, and those of the British Virgin Islands.  This description and summary does not purport to be complete and does not address all differences between United States and British Virgin Islands corporate statutes.  Copies of our
 
42

Memorandum of Association and Articles of Association have been filed as exhibits to our registration statement on Form S-1 and readers are urged to review these exhibits in their entirety for a complete understanding of the provisions of our charter documents.

   
British Virgin Islands
 
Delaware
Voting rights
 
The holders of ordinary shares are entitled to one vote for each share held of record on all matters submitted to the stockholders.  Cumulative voting is not allowed; hence, the holders of a majority of the outstanding common stock can elect all directors.
 
 
The holders of common stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders.  Cumulative voting is allowed if permitted in the certificate of incorporation.
 
 
Preemptive rights
 
Holders of ordinary shares have no preemptive rights.
 
 
Holders of common stock have no preemptive rights.
Dividend rights
 
Holders of common stock are entitled to receive such dividends as may be declared by the Board of Directors out of funds legally available for dividends.  All outstanding common shares have the same rights with regard to dividends and distributions upon our liquidation, which is to share pro rata in any distribution of our assets after payment of liabilities.  Our Board of Directors is not obligated to declare a dividend and it is not anticipated that dividends will ever be paid.  All dividends unclaimed for three years after having been declared may be forfeited by resolution of the directors for our benefit.
 
 
The directors of a corporation, subject to any restrictions contained in its certificate of incorporation, may declare and pay dividends upon shares of its capital stock, either out of its surplus, as defined in the Delaware General Corporation Law, or out of its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.  If the capital of the corporation shall be diminished by depreciation in the value of its property or by losses or otherwise, to an amount less than the aggregate amount of the capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets, the directors shall not declare and pay out of net profits any dividends upon any shares of any classes of capital stock until the deficiency in the amount of capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets shall have been repaired.
         
Redemption of shares
 
We may redeem any of our own shares for fair value.  However, no purchase, redemption or other acquisition of shares can be made unless out of surplus (as defined by the BVIBC Act) and unless the directors determine that immediately after the purchase, redemption or other acquisition we will be able to satisfy our liabilities as they become due in the ordinary course of business, and the realizable value of our assets will not be less than the sum of our total liabilities and capital.  In the absence of fraud, the decision of the directors as to the realizable value of our assets is
 
 
A Delaware corporation may redeem its own shares, except that it may not redeem shares for cash or other property when the capital of the corporation is impaired or when such redemption would cause any impairment of the capital of the corporation.
         

43

   
British Virgin Islands
 
Delaware
    conclusive, unless a question of law is involved.    
         
Annual meeting of stockholders
 
British Virgin Islands law does not require an international business company to have an annual meeting.
 
 
Delaware law requires annual meetings of stockholders.
Special meeting of stockholders
 
Under British Virgin Islands law, unless otherwise provided by a company’s memorandum of association or articles of association, special meetings of stockholders may be called by the directors at any time.
 
Under British Virgin Islands law, directors are required to call meetings upon a written request from the stockholders holding more than 30% of the outstanding voting shares, unless the memorandum of association or articles of association provide for a lesser percentage.
 
 
Under Delaware law, a special meeting of stockholders may be called by the board of directors or any other person authorized to do so in the certificate of incorporation or bylaws.
 
Action by written consent in lieu of a stockholders’ meeting
 
Under British Virgin Islands law, unless otherwise provided by a company’s memorandum of association or articles of association, stockholders may take action by written consent in lieu of voting at a stockholders’ meeting.
 
 
Under Delaware law, unless otherwise provided in the certificate of incorporation, stockholders may take action by written consent in lieu of voting at a stockholders meeting.
Record date for determining stockholders and notice of meeting
 
Under British Virgin Islands law, the directors of a company may fix the date notice is given of a meeting as the record date for determining those shares that are entitled to vote at the meeting.
 
The company’s articles of association provide that written notice of all meetings of stockholders, stating the place, date, time and general nature of the business to be conducted shall be given at least 7 days before the date of the proposed meeting to those persons whose names appear as stockholders in the share register of the company on the date of the notice and are entitled to vote at the meeting.  However, in general a meeting of stockholders may be called on shorter notice if at least 90% of the total number of shares entitled to vote on all matters to be considered at the meeting waive the right to notice.
 
 
Under Delaware law, the record date for determining stockholders of record at a meeting is a date fixed by the directors that is not more than 60 days nor less than 10days before such meeting.
 
Written notice of all meetings of stockholders, stating the time, place and date thereof, shall be given no less than 10 nor more than 60 days before the date on which the meeting is to be held to each stockholders entitled to vote at such meeting.

44

   
British Virgin Islands
 
Delaware
   
The inadvertent failure of the directors to give notice of a meeting to a stockholder or the fact that a stockholder has not received the notice does not invalidate the meeting.
 
   
Number of directors
 
Our Articles of Association provide that our board of directors will consist of not less than one nor more than 20 directors.  Directors may be natural persons or companies, in which event the company may designate a person as its representative as a director.
 
 
The board of directors shall consist of one or more members, each of whom shall be a natural person.  The number of directors shall be fixed by, or in the manner provided in, the bylaws.
 
Classified board of directors
 
Under British Virgin Islands law, a company’s board of directors may be divided into various classes with staggered terms of office.
 
The company’s articles of association provide that directors may be elected by the stockholders or the existing directors for such term as the members of the directors may determine.
 
 
Delaware law provides that a corporation’s board of directors may be divided into three classes with staggered terms of office.
 
Directors are to be elected at each annual stockholders’ meeting to hold office until the next annual meeting.
Removal of directors
 
The company’s articles of association provide that a director shall vacate office if the director (a) is removed by a resolution of the stockholders or directors; (b) becomes bankrupt or makes any arrangement or composition with his creditors generally; (c) becomes of unsound mind or of such infirm health as to be incapable of managing his affairs; or (d) resigns.
 
Under Delaware law, any director or the entire board of directors may be removed, with or without cause, by the holders of a majority of the shares then entitled to vote at an election of directors.
 
Board of director vacancies
 
The company’s articles of association provide that any vacancy on the board of directors may be filled either by the stockholders or by the remaining directors.
 
Under Delaware law, vacancies and newly created directorships may be filled by a majority of the directors then in office, even though less than a quorum, unless otherwise provided in the certificate of incorporation or bylaws.
 

45

         
         
Limitation of liability of directors
 
The company’s articles of association provide that no director shall be liable for any loss, damage or misfortune that may happen to, or be incurred by the company in the execution of the duties of his office or in relation thereto.
 
British Virgin Islands law, however, sets the standard of care expected from every director in performing his functions, as requiring that he act honestly and in good faith with a view to the best interests of the company and exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances.  No provision in the company’s memorandum or articles of association or in any agreement entered into by the company relieves a director from the duty to act in accordance with the memorandum or articles of association or from any personal liability arising from his management of the business and affairs of the company.
 
It should be noted, therefore, that in addition to the statutory standard of care imposed on directors, they are also bound by the usual common law duty of care in relation to the exercise of their powers as directors.
 
 
The certificate of incorporation may provide that, to the fullest extent permitted by Delaware law, no director shall be personally liable to the corporation or its stockholders for monetary damages for any breach of fiduciary duty by such director as a director.
 
Under Delaware law, a corporation may not eliminate monetary liability for (a) breaches of the director’s duty of loyalty to the corporation or its stockholders; (b) acts or omissions not in good faith or involving intentional misconduct or a knowing violation of law; (c) unlawful dividends, stock repurchases or redemptions; or (d) transactions from which the director received an improper personal benefit.  Such provisions for the limitation of liability may not limit a director’s liability for violation of, or otherwise relieve directors from, the necessity of complying with federal or state securities laws, or affect the availability of nonmonetary remedies such as injunctive relief or rescission.
Indemnification
 
The articles of association provide that every director or officer of the company shall be entitled to be indemnified against all losses or liabilities which he may sustain or incur in or about the execution of his duties of his office or otherwise in relation thereto.
 
Such indemnity is subject to the limitations that a BVI company may only indemnify a person if the person acted honestly and in good faith with a view to the best interests of the company and, in the case of criminal proceedings, the person had no reasonable cause to believe that his conduct was unlawful.  The decision of the directors as to whether the person acted appropriately is, in the absence of fraud, sufficient.
 
A corporation may indemnify present and former directors or officers of a corporation for any expenses, liability and loss incurred in connection with any action, suit, or proceeding, whether civil or criminal, administrative or investigative that such person was or is made a party to or is threatened to be made a party to by reason of the fact that such person was serving (during his or her tenure as director and/or officer of the corporation) at the request of the corporation as a director, officer, employee or agent of another corporation or entity.  The director or officer is indemnified and held harmless for all expenses, liability and loss, including attorneys’ fees, judgments, fines, ERISA excise taxes or penalties and amounts paid or to be paid in settlement reasonably incurred in connection with such proceeding.  Such officer or director is entitled to be paid by the corporation for expenses incurred in defending any such
 

46

        action in advance of its final disposition.  The director or officer must, as a condition to such advancement, provide to the corporation a written undertaking that if a court determines that the director or officer is not entitled to indemnification by the corporation, then the director or officer shall repay to the corporation all amounts so advanced.  The corporation may maintain directors’ and officers’ liability insurance.
         
Amendment of corporate documents (including an increase in the authorized capital stock)
 
Amendments to the memorandum and articles of association may be made by resolution of stockholders or directors, except that no amendment may be made by a resolution of directors: (i) to restrict the rights or powers of the stockholders to amend the memorandum or articles; (ii) to change the percentage of stockholders required to pass a resolution of stockholders to amend the memorandum or articles; and (iii) in circumstances where the memorandum or articles cannot be amended by the stockholders.  If the amendment is to be approved at a meeting of stockholders or directors, the affirmative vote of a simple majority is required – i.e., there must be more votes in favor of the amendment than against it.  If the amendment to be approved by consent in writing, the affirmative vote of the holders of a majority of the shares entitled to vote or a majority of the directors is required.
 
 
Amendments to the certificate of incorporation may be made by resolution of the board of directors followed by the approval of the holders of a majority of the shares of common stock then outstanding.
 
The bylaws may be amended or repealed by the board of directors or by the stockholders.
 
Designation and issuance of preferred stock
 
The company’s Articles of Association provide that any share may be issued with such preferred, deferred, or other special rights, or such restrictions, whether in regard to dividend, voting, return of capital or otherwise, as the directors may from time to time determine.
 
 
If authorized to do so in the certificate of incorporation, the board of directors may adopt a resolution providing for such voting powers, designations, preferences and relative, participating, optional or other special rights, and qualifications, limitations or restrictions as it may determine.
 
Stockholder votes on certain transactions
 
Under British Virgin Islands law, the vote of a majority of the votes cast is generally required to approve each of the following transactions:  (a) a merger or other reorganization; (b) a sale of substantially all of the assets of a corporation; and (c) a voluntary dissolution of the corporation.
 
Under Delaware law, the vote of a majority of the outstanding shares of capital stock entitled to vote is generally required to approve each of the following transactions:  (a) a merger or other reorganization; (b) a sale of substantially all of the assets of a corporation; and (c) a voluntary dissolution of the corporation.
 

47

British Virgin Islands law protecting the interests of minority shareholders may not be as protective in all circumstances as the law protecting minority shareholders in US jurisdictions, as many of the protections found in US jurisdictions are derived from case law and judicial interpretation of corporate statutes.  The British Virgin Islands has less such case law and judicial interpretations than in the US.  Further, while British Virgin Islands law does permit a shareholder of a British Virgin Islands company to sue its directors derivatively, that is, in the name of, and for the benefit of, our company and to sue a company and its directors for his benefit and for the benefit of others similarly situated, the circumstances in which any such action may be brought, and the procedures and defenses that may be available in respect of any such action are also established by British Virgin Islands case law and the BVIBC Act.  Again, due to the limited body of British Virgin Islands case law and judicial interpretation of the BVIBC Act, this may result in the rights of shareholders of a British Virgin Islands company being more limited than those of shareholders of a company organized in the US.

As in most US jurisdictions, the board of directors of a British Virgin Islands company is charged with the management of the affairs of the company.  In most US jurisdictions, directors owe a fiduciary duty to the corporation and its shareholders, including a duty of care, under which directors must properly apprise themselves of all reasonably available information, and a duty of loyalty, under which they must protect the interests of the corporation and refrain from conduct that injures the corporation or its shareholders or that deprives the corporation or its shareholders of any profit or advantage.  Many US jurisdictions have enacted various statutory provisions which permit the monetary liability of directors to be eliminated or limited.

Under British Virgin Islands law, liability of a corporate director to the corporation is primarily limited to cases of willful malfeasance in the performance of his duties or to cases where the director has not acted honestly
and in good faith and with a view to the best interests of the company.

Warrants

In connection with our private placement of Units, we issued common stock purchase warrants.  The warrants give the holders the right to purchase from us, until June 30, 2008, an aggregate of 3,000,000 shares of our common stock for US$0.50 per share.  Both the number of warrants and the exercise price of the warrants are subject to anti-dilution adjustments in the event of stock dividends, stock splits, stock combinations and any other similar transactions.  The warrants also give the holders the right to any additional rights, including those obtained through the consolidation, merger or sale of assets of the company or a similar transaction, that are granted, issued or sold to our shareholders as if the holders had held the number of shares of common stock acquirable upon the complete exercise of the warrants at the time such rights become available to the shareholders.

Each warrant is redeemable at US$0.001 per warrant if the common stock is then listed on a recognized stock exchange or trading at US$1.00 per share for 20 consecutive trading days.

Convertible Debenture Financing
 
In April 2007, we completed the sale of convertible debentures in the principal amount of $1,450,000.  The debentures pay quarterly interest at 8% per annum, mature three years from the date of issuance, and are convertible at any time at the option of the holder into shares of our common stock based on a price of $0.30 per share.  This price may be adjusted for stock splits, combination or reclassification of our capital stock, capital issuances below $0.30 per share.

We may force the conversion of the debentures if the closing bid price for our common stock exceeds $0.75 for 30 consecutive trading days, so long as

·    
a current registration statement covering the underlying shares is in effect,
·    
we have honored all previous conversions,
·    
we have paid all amounts owing under the terms of the debentures,
·    
there is a sufficient number of shares available for such conversion,
·    
no event of default has occurred and is continuing, and
·    
such conversion would not violate the conversion limitation described below.

48

Interest may be paid in shares of our common stock at the lesser of (i) $0.30 and (ii) 90% of (a) the average of the daily volume weighted average price of the common stock on the OTC Bulletin Board for the 10 trading days (the “10 VWAPs”) immediately prior to the interest payment date or (b) the average of the 10 VWAPs immediately prior to the date the interest payment shares are issued and delivered if after the interest payment date.

Investors received five-year warrants to purchase up to 4,833,333 shares at $0.50 per share.  The warrant exercise price may be adjusted for stock splits, combination or reclassification of our capital stock, capital issuances below $0.50 per share.  The warrants provide for cashless exercise.

Holders may not convert their convertible debentures and/or exercise their warrants if such conversion or exercise would cause them to own more than 4.99% of our then outstanding common stock.

In connection with the sale of the debentures and warrants, we issued seven-year warrants to purchase a total of 483,333 shares of common stock at $0.315 per share as compensation.

Transfer Agent and Registrar

The transfer agent and registrar for our common stock is Computershare Trust Company, Inc.  Its address is 350 Indiana Street, Suite 800, Golden, Colorado 80401, and its telephone number is (303) 262-0600.
 
SELLING SECURITY HOLDERS

This prospectus covers the offer and sale by the selling security holders of up to 4,014,400 shares of common stock owned or to be owned on conversion of debentures or payment of interest in shares.  All shares issued or to be issued are and will be restricted securities as that term is defined in Rule 144 of the Securities and Exchange Commission, and will remain restricted unless and until such shares are sold pursuant to this prospectus, or otherwise are sold in compliance with Rule 144.

No stockholder may offer or sell shares of our common stock under this prospectus unless such stockholder has notified us of his or her intention to sell shares of our common stock and the registration statement of which this prospectus is a part has been declared effective by the SEC, and remains effective at the time such selling security holder offers or sells such shares.  We are required to amend the registration statement of which this prospectus is a part to reflect material developments in our business and current financial information.  Each time we file a post-effective amendment to our registration statement with the SEC, it must first become effective prior to the offer or sale of shares of our common stock by the selling security holders.

The table below lists the selling security holders and other information regarding the beneficial ownership of the common stock by the selling security holders.  The second column lists the number of shares of common stock held, plus the number of shares of common stock, based on its ownership of the convertible debentures and the warrants, that would have been issuable to the selling security holders as of August 31, 2007, assuming conversion of all convertible debentures and exercise of the warrants held by the selling security holders on that date, without regard to any limitations on conversions or exercise.  The third column lists the shares of common stock being offered by this prospectus by the selling security holders.

The common stock covered by this prospectus is to be offered for the account of the following selling security holders listed below.  All material relationships that any security holder has had with us or any of our predecessors or affiliates in the past three years are disclosed in footnotes to the table.

49



 
Number of Shares Beneficially
Owned (1)(2)
Shares Registered for Resale (2)
Ownership After Offering
Number of Shares
Percent
Chestnut Ridge Partners, LP (3)
1,355,251
553,710
0
--
Crescent International Ltd. (4)
6,776,256
2,768,552
0
--
Whalehaven Capital Fund Limited (5)
1,694,064
692,138
0
--
_________________
(1)
The shares of common stock considered beneficially owned by each selling security holder equal that number of shares of our common stock that such selling security holder could acquire by converting its convertible debentures at the initial conversion price of $0.30 per share, taking into account accrued but unpaid interest as of August 31, 2007, and by exercising the warrants.

(2)
The selling security holders may sell up to 4,014,400 shares of our common stock under this document.  As discussed in footnote (1) above, Chestnut Ridge Partners, LP, Crescent International Ltd., and Whalehaven Capital Fund Limited may convert the convertible debentures into shares of our common stock at any time at the initial conversion price of $0.30 per share, subject to certain adjustments.  We may elect to satisfy our obligation to make interest payments under the convertible debentures by issuing shares of our common stock.  If such an issuance takes place, the conversion price, subject to certain anti-dilution adjustments, would be the lower of:
·    
$0.30; or
·    
90% of the average of the volume-weighted average price for the ten consecutive trading days ending on the trading day that is immediately prior to the applicable interest payment date.

(3)
Kenneth Pasternak, as managing member of the general partner of Chestnut Ridge Partners, LP (“Chestnut”), has voting control and investment discretion over the securities owned Chestnut.  Mr. Pasternak disclaims beneficial ownership of such securities.
 
(4)
Max Brezzi and Bachir Taleb-Ibrahimi, in their capacity as managers of Cantara (Switzerland) SA, the investment advisor to Crescent International Ltd., have voting control and investment discretion over the securities owned by Crescent International Ltd.  Messrs. Brezzi and Taleb-Ibrahimi disclaim beneficial ownership of such securities.
 
(5)
Michael Finkelstein, as investment manager and controlling shareholder of Whalehaven Capital Fund Limited (“Whalehaven”), and Arthur Jones, Trevor Williams, and Marco Weisfeld, as directors of Whalehaven, have voting control and investment discretion over the securities owned by Whalehaven.  Messrs. Finkelstein, Jones, Williams, and Weisfeld disclaim beneficial ownership of such securities.
 
Dollar Value of Underlying Securities Registered for Resale in this Prospectus

The total dollar value of the securities underlying the convertible debentures and warrants that we have registered for resale (using the number of underlying securities that we have registered for resale and the market price per share for those securities on the date of the sale of the convertible debentures and warrants) are as follows:

50



 
Amount of convertible debenture
Interest for life of convertible debenture (8% per annum for 3 years)
Total of principal and interest of convertible debenture
Shares underlying convertible debenture for principal and interest
Shares registered for resale
Market price per share on date of sale of convertible debenture
Market price of total number of shares underlying convertible debenture registered for resale
Crescent International Ltd.
$1,000,000
$240,000
$1,240,000
4,133,333
2,768,552
$0.37
$1,024,364
Chestnut Ridge Partners, LP
$200,000
$48,000
$248,000
826,667
553,710
$0.37
$204,873
Whalehaven Capital Fund Limited
$250,000
$60,000
$310,000
1,033,333
692,138
$0.37
$256,091
Total
$1,450,000
$348,000
$1,798,000
5,993,333
4,014,400
 
$1,485,328

Payments Made in Connection with Convertible Debenture Financing

The following sets forth all payments made to the selling security holders, any affiliates of the selling security holders, or any persons with whom any selling security holders has a contractual relationship regarding the transaction:
 
Total gross proceeds
  $
1,450,000
 
         
Less cash fees disbursed by escrow agent:
       
       First Montauk Securities Corp. (1)
    (144,997 )
       Cantara (Switzerland) SA (2)
    (21,750 )
       Feldman Weinstein & Smith LLP (3)
    (15,000 )
       Ellenoff Grossman & Schole LLP (4)
    (5,000 )
       Signature Bank (5)
    (2,500 )
Less value of warrants issued to First Montauk
    Securities Corp. and their designees (6)
    (139,996 )
Total payments
    (329,243 )
         
Net proceeds
  $
1,120,757
 
            __________________
 
 
 
(1)
Paid pursuant to the Selling Agent Agreement between Titanium Group Limited and First Montauk Securities Corp. which specified cash compensation equal to 10% of the aggregate amount of debentures sold in the offering, less $3 to cover a wire fee.
 
 
(2)
In the Securities Purchase Agreement, the Company agreed to pay Cantara (Switzerland) S.A., as an investment advisor to Crescent International, a fee equal to 1.5% of the aggregate subscription amounts of Crescent and the purchasers introduced by Cantara.
 
 
(3)
Feldman Weinstein & Smith LLP acted as counsel to Crescent International Ltd.  Payment of these fees was set forth in the Securities Purchase Agreement.
 
 
(4)
Ellenoff Grossman & Schole LLP acted as counsel to First Montauk Securities Corp.  Payment of these fees was set forth in the Selling Agent Agreement with First Montauk Securities Corp.
 
 
(5)
Paid pursuant to the escrow deposit agreement among Titanium Group Limited, First Montauk Securities Corp. and Signature Bank for its services as escrow agent.
 
51

 
(6)
The value of the warrants has been calculated using the Black-Scholes valuation model with the following assumptions: expected life of 7 years, volatility rate of 80.9%, dividend rate of 0%, and risk-free interest rate of 5.04%

In the event we do not comply with certain provisions related to the registration of the resale of the shares, we would have to pay liquidated damages to the purchasers, up to a maximum of 18% of the total amount invested ($261,000).

Potential Profits on Conversion of Convertible Debentures
 
The following table shows the total possible profit that the selling security holders could realize as a result of the conversion discount for the securities underlying the convertible debentures.
 
 
Market
price per
share on
date of sale
 of convertible debenture
Conversion
price per
share on the
date of the sale
of the convertible debenture
Total possible
shares underlying
the principal
amount of
convertible note
Market price
of the total
number of shares underlying
the convertible debenture
Total possible
shares multiplied
by the
conversion price
Total possible
discount to the
market price as of
date of sale of
the convertible
debenture
Crescent International Ltd.
$0.37
$0.30
3,333,333
$1,233,333
$1,000,000
$233,333
Chestnut Ridge Partners, LP
$0.37
$0.30
666,667
$246,667
$200,000
$46,667
Whalehaven Capital Fund Limited
$0.37
$0.30
833,333
$308,333
$250,000
$58,333
Total
   
4,833,333
$1,788,333
$1,450,000
$338,333

Total Potential Profit from Warrants
 
The following table shows the total possible profit to be realized as a result of any discounts for securities underlying warrants of the Company issued in connection with the convertible debenture financing that are held by the selling security holders.
 
 
Market
price per
share on
date of sale of warrants
Exercise price
per share on
the date of the
sale of the
warrants
Total possible
shares underlying upon exercise
of all warrants
Market price
of the total
number of shares issuable upon
exercise of all
warrants
Total possible
shares multiplied
by the
exercise price
Total possible
discount to the
market price as
of date of sale
of the warrants
Crescent International Ltd.
$0.37
$0.50
3,333,333
$1,233,333
$1,666,667
$(433,334)
Chestnut Ridge Partners, LP
$0.37
$0.50
666,667
$246,667
$333,333
$(86,666)
Whalehaven Capital Fund Limited
$0.37
$0.50
833,333
$308,333
$416,667
$(108,334)
Total
   
4,833,333
$1,788,333
$2,416,667
$(628,334)

 

52

Comparison of Company Proceeds from Convertible Debenture Financing to Potential Investor Profit

Gross proceeds from convertible debenture financing
  $
1,450,000
 
Less payments made or required to be made to selling Shareholders and any of their affiliates
    (329,243 )
Resulting net proceeds
  $
1,120,757
 
Combined total possible discount to market:
       
  Convertible debentures
  $
338,333
 
  Warrants
  $ *  
Total of payments made or to be made to selling shareholders and combined total possible discount to market price/net proceeds
    59.6 %
Percentage averaged over term of debentures
       
  (3 years)
    19.9 %
            ____________________
            *Since the warrants are "out of the money", no value was ascribed to them.
Prior Securities Transactions Between the Company and the Selling Security Holders

There have been no prior securities transactions between us and the selling security holders, any affiliates of the selling security holders, or any person with whom any selling security holder has a contractual relationship regarding the transaction.

Comparison of Registered Shares to Outstanding Shares

 
Number of
shares outstanding
prior to the
convertible
debenture
transaction (1)
Number of shares
registered for resale
by the selling security
holders or affiliates of
the selling security
holders in prior
registration statements
Number of shares
registered for resale
by the selling security
holders or affiliates
of the selling security
holders that continue
to be held by the
selling security holders
or affiliates of the
selling security holders
Number of shares that have been sold in registered resale transactions by the selling security holders or affiliates of the selling security holders
Number of shares registered for resale on behalf of the selling security holders or affiliates of the selling security holders in the current transaction
Crescent International Ltd.
12,165,000
0
0
0
2,768,552
Chestnut Ridge Partners, LP
12,165,000
0
0
0
553,710
Whalehaven Capital Fund Limited
12,165,000
0
0
0
692,138
_______________
(1)
Excludes shares held by selling security holders, affiliates of the Company and affiliates of the selling security holders.

Additional Information

We intend to pay the convertible debentures according to their terms.  The debentures require quarterly payments of interest beginning July 1, 2007.  There is a balloon principal payment at maturity, which is April 3, 2010.  Based on our internal budgeting and forecasting, we believe that we will have the financial ability to pay the convertible debentures at maturity.  We are using the proceeds from the convertible debt financing to expand our sales operations and accelerate our global market presence, in addition to enabling us to secure and deliver large contracts over the next 18 months.  These forecasts assume growth in revenues and profit based on such expanded
 
53

 
sales operations and obtaining such contracts, as well as our historical growth in sales and our belief as to the growth of the industry.  However, if our internal budgeting and forecasting prove to be incorrect, we would be forced to seek other financing or renegotiate terms of repayment with the lenders.  If the trading price of our common stock exceeds $0.30 significantly prior to the maturity date of the debentures, we anticipate that the lenders will convert their convertible debentures into stock rather than wait for repayment.

None of the selling security holders has an existing short position in our common stock.
 
PLAN OF DISTRIBUTION

Each selling security holder of the common stock and any of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their shares of common stock on the OTC Bulletin Board or any other stock exchange, market or trading facility on which the shares are traded or in private transactions.  These sales may be at fixed or negotiated prices.  A selling security holder may use any one or more of the following methods when selling shares:
 
·    
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
 
·    
block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
 
·    
purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
 
·    
an exchange distribution in accordance with the rules of the applicable exchange;
 
·    
privately negotiated transactions;
 
·    
settlement of short sales entered into after the effective date of the registration statement of which this prospectus is a part;
 
·    
broker-dealers may agree with the selling security holders to sell a specified number of such shares at a stipulated price per share;
 
·    
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
 
·    
a combination of any such methods of sale; or
 
·    
any other method permitted pursuant to applicable law.
 
The selling security holders may also sell shares under Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”), if available, rather than under this prospectus.
 
Broker-dealers engaged by the selling security holders may arrange for other brokers-dealers to participate in sales.  Broker-dealers may receive commissions or discounts from the selling security holders (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated, but, except as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of a customary brokerage commission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or markdown in compliance with FINRA IM-2440.
 
In connection with the sale of the common stock or interests therein, the selling security holders may enter into hedging transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of the common stock in the course of hedging the positions they assume.  The selling security holders may also sell shares of the common stock short and deliver these securities to close out their short positions, or loan or pledge the common stock to broker-dealers that in turn may sell these securities.  The selling security holders may also enter into option or other transactions with broker-dealers or other financial institutions or the creation of one or more derivative securities which require the delivery to such broker-dealer or other financial institution of shares offered by this prospectus, which shares such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).
 
54

The selling security holders and any broker-dealers or agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the Securities Act in connection with such sales.  In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act.  Each selling security holder has informed us that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the Common Stock.  In no event shall any broker-dealer receive fees, commissions and markups which, in the aggregate, would exceed eight percent (8%).
 
We are required to pay certain fees and expenses incurred by us incident to the registration of the shares.  We have agreed to indemnify the selling security holders against certain losses, claims, damages and liabilities, including liabilities under the Securities Act.
 
Because selling security holders may be deemed to be “underwriters” within the meaning of the Securities Act, they will be subject to the prospectus delivery requirements of the Securities Act including Rule 172 thereunder.  In addition, any securities covered by this prospectus which qualify for sale pursuant to Rule 144 under the Securities Act may be sold under Rule 144 rather than under this prospectus.  There is no underwriter or coordinating broker acting in connection with the proposed sale of the resale shares by the selling security holders.
 
We agreed to keep this prospectus effective until the earlier of (i) the date on which the shares may be resold by the selling security holders without registration and without regard to any volume limitations by reason of Rule 144(k) under the Securities Act or any other rule of similar effect or (ii) all of the shares have been sold pursuant to this prospectus or Rule 144 under the Securities Act or any other rule of similar effect.  The resale shares will be sold only through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states, the resale shares may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.
 
Under applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the resale shares may not simultaneously engage in market making activities with respect to the common stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution.  In addition, the selling security holders will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of shares of the common stock by the selling security holders or any other person.  We will make copies of this prospectus available to the selling security holders and have informed them of the need to deliver a copy of this prospectus to each purchaser at or prior to the time of the sale (including by compliance with Rule 172 under the Securities Act).
 

LEGAL MATTERS

Harney Westwood & Riegels, Tortola, British Virgin Islands, has given an opinion on the validity of the securities.
 
 
EXPERTS

We have included the financial statements of the company as of December 31, 2006 and 2005, and for the years ended December 31, 2006, 2005 and 2004, in reliance upon the report of Zhong Yi (Hong Kong) C.P.A. Company Limited, an independent registered public accounting firm, to the extent and for the periods indicated in their report also incorporated by reference, and are included in reliance upon such report and upon the authority of such firm as experts in accounting and auditing.
 
55

ADDITIONAL INFORMATION

We are subject to the reporting and other requirements of the Securities Exchange Act of 1934, as amended, and in accordance therewith file or furnish reports, proxy statements and other information with the SEC.  These reports, proxy statements and other information may be read and copied at the Public Reference Room of the SEC at 100 F Street, N.E., Washington, D.C. 20549.  Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.  Reports, proxy and information statements and other information about us that we file or furnish electronically with the SEC are available at the SEC’s website at www.sec.gov or at our website at www.titanium-tech.com.

The information in this prospectus itself may not contain all the information that may be important to your decision whether to invest in the common stock.  You should read the entire prospectus, including the documents incorporated by reference into the prospectus (as well as the exhibits to those documents), before making an investment decision.

Any statement contained in any document included herein shall be deemed to be modified or superseded, for purposes of this prospectus, to the extent that a statement contained in or omitted from this prospectus, or in any other subsequently filed document which also is or is deemed to be incorporated by reference herein, modifies or supersedes such statement.  Any such statement so modified or superseded shall not be deemed, except as so modified or superseded, to constitute a part of this prospectus.


REPORTS TO STOCKHOLDERS

We are subject to the reporting requirements of the federal securities laws, and are required to file periodic reports and other information with the SEC.  We will furnish our shareholders with annual reports containing audited financial statements certified by independent public accountants following the end of each fiscal year and quarterly reports containing unaudited financial information for the first three quarters of each fiscal year following the end of such fiscal quarter.
 


56


INDEX TO FINANCIAL STATEMENTS

Financial Statements – Six Months Ended June 30, 2007 and 2006 (Unaudited)

Condensed Consolidated Balance Sheets
           June 30, 2007 and December 31, 2006 (Unaudited)
 
F-1
Condensed Consolidated Statement of Operations and Comprehensive Income
           Six Months Ended June 30, 2007 and 2006 (Unaudited)
 
 
F-2
Condensed Consolidated Statements of Cash Flows
            Six Months Ended June 30, 2007 and 2006 (Unaudited)
 
 
F-3
Notes to Consolidated Financial Statements (Unaudited)
 
F-5

Financial Statements – Years Ended December 31, 2006, 2006 and 2004

Report of Independent Registered Public Accounting Firm
 
FF-1
Consolidated Balance Sheets
           December 31, 2006 and 2005
 
 
FF-2
Consolidated Statement of Operations and Comprehensive Income Years Ended December 31, 2006, 2005 and 2004
 
 
FF-3
Consolidated Statement of Stockholders’ Equity
            Years ended December 31, 2006, 2005 and 2004
 
 
FF-5
Consolidated Statements of Cash Flows
            Years Ended December 31, 2006, 2005 and 2004
 
 
FF-6
Notes to Consolidated Financial Statements
 
FF-8
 
57


TITANIUM GROUP LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2007 AND DECEMBER 31, 2006
(Currency expressed in Hong Kong Dollars (“HK$”), except for number of shares)

   
June 30,
   
December 31,
 
   
2007
   
2007
   
2006
 
   
US$
   
HK$
   
HK$
 
ASSETS
 
(unaudited)
   
(unaudited)
   
(audited)
 
Current assets:
                 
Cash and cash equivalents
  $
454,386
    $
3,544,213
    $
1,164,528
 
Accounts receivable, trade
   
702,552
     
5,479,907
     
4,728,648
 
Inventories
   
17,823
     
139,021
     
71,156
 
Deposits and other receivables
   
283,496
     
2,211,265
     
342,347
 
Deferred tax assets
   
44,311
     
345,628
     
300,401
 
Income tax recoverable
   
15,185
     
118,442
     
118,442
 
Total current assets
   
1,517,753
     
11,838,476
     
6,725,522
 
                         
Plant and equipment
                       
Cost
   
506,474
     
3,950,494
     
3,941,297
 
Less: accumulated depreciation
    (183,478 )     (1,431,123 )     (996,233 )
     
322,996
     
2,519,371
     
2,945,064
 
                         
Intangible assets, net
   
367,089
     
2,863,297
     
2,642,055
 
TOTAL ASSETS
  $
2,207,838
    $
17,221,144
    $
12,312,641
 
                         
LIABILITIES AND STOCKHOLDERS’ EQUITY
                 
Current liabilities:
                       
Bank overdraft
  $
112,476
    $
877,313
    $
1,712,024
 
Accounts payable
   
167,227
     
1,304,372
     
3,302,651
 
Short-term bank loan
   
23,668
     
184,610
     
-
 
Deferred revenue
   
11,087
     
86,476
     
291,084
 
Total current liabilities
   
314,458
     
2,452,771
     
5,305,759
 
                         
Long-term liabilities
                       
Convertible debenture
   
1,276,309
     
9,955,210
     
-
 
Total liabilities
   
1,590,767
     
12,407,981
     
5,305,759
 
                         
Minority interest in net loss of consolidated subsidiaries
    (15,186 )     (118,448 )     (67,159 )
                         
Stockholders’ equity:
                       
Common stock, US$0.01 (HK$0.078) par value, 100,000,000 shares authorized, 50,000,000 shares issued and outstanding
   
500,000
     
3,900,000
     
3,900,000
 
Additional paid-in capital
   
710,949
     
5,545,400
     
4,675,206
 
Accumulated deficit
    (578,400 )     (4,511,520 )     (1,506,811 )
Accumulated other comprehensive (loss) income
    (292 )     (2,269 )    
5,646
 
Total stockholders’ equity
   
632,257
     
4,931,611
     
7,074,041
 
                         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $
2,207,838
    $
17,221,144
    $
12,312,641
 

See accompanying notes to condensed consolidated financial statements.

F-1


TITANIUM GROUP LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS) INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 AND 2006
(Currency expressed in Hong Kong Dollars (“HK$”), except for number of shares)
(Unaudited)

   
Six Months Ended June 30,
 
   
2007
   
2007
   
2006
 
   
US$
   
HK$
   
HK$
 
REVENUE
                 
Projects
                 
Products
  $
444,312
    $
3,465,636
    $
7,865,382
 
Services
    244,817       1,909,570       3,318,983  
     
689,129
     
5,375,206
     
11,184,365
 
Maintenance
                       
Services
   
26,232
     
204,609
     
465,140
 
    Total revenue     715,361       5,579,815       11,649,505  
                         
COST OF REVENUE
                       
Projects
                       
Cost of products sold
   
238,551
     
1,860,697
     
4,905,593
 
Cost of services
   
109,785
     
856,324
     
2,004,091
 
     
348,336
     
2,717,021
     
6,909,684
 
Maintenance
                       
Cost of services
   
3,205
     
25,000
     
55,800
 
    Total cost of sales     351,541       2,742,021       6,965,485  
GROSS PROFIT
   
363,820
     
2,837,794
     
4,684,021
 
                         
OPERATING EXPENSES                        
Selling, general and administrative
   
597,442
     
4,660,046
     
3,899,345
 
Research and development
   
-
     
-
     
457,051
 
Stock-based compensation
   
111,563
     
870,194
     
-
 
Total operating expenses     709,005       5,530,240       4,356.396  
 
(LOSS) INCOME FROM OPERATIONS
    (345,185 )     (2,692,446 )    
327,625
 
                         
OTHER (EXPENSE) INCOME:
                       
Government grant income
   
3,085
     
24,066
     
23,733
 
Interest income
   
4,517
     
35,236
     
21,630
 
Interest expense
    (60,010 )     (468,081 )     (28,156 )
Total other (expense) income
    (52,408 )     (408,779 )    
17,207
 



 


See accompanying notes to condensed consolidated financial statements.

F-2


TITANIUM GROUP LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (CONTINUED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2007 AND 2006
(Currency expressed in Hong Kong Dollars (“HK$”), except for number of shares)
(Unaudited)

   
Six Months Ended June 30,
 
   
2007
   
2007
   
2006
 
   
US$
   
HK$
   
HK$
 
                   
(LOSS) INCOME BEFORE INCOME TAXES AND MINORITY INTEREST
    (397,593 )     (3,101,225 )    
344,832
 
Income tax benefit (expense)
   
5,798
     
45,227
      (58,621 )
 
(LOSS) INCOME BEFORE MINORITY INTEREST
    (391,795 )     (3,055,998 )    
286,211
 
Minority interest
   
6,576
     
51,289
      (27,437 )
NET (LOSS) INCOME
  $ (385,219 )   $ (3,004,709 )   $
258,774
 
                         
Net (loss) income per share
                       
Basic and diluted
    (0.008 )     (0.060 )    
0.005
 
                         
Weighted average number of shares outstanding
                       
Basic and diluted
   
50,000,000
     
50,000,000
     
50,000,000
 
                         
NET (LOSS) INCOME
    (385,219 )     (3,004,709 )    
258,774
 
                         
Other comprehensive (loss) income:
                       
Foreign currency translation (loss) gain
    (1,015 )     (7,915 )    
6,275
 
                         
COMPREHENSIVE (LOSS) INCOME
    (386,234 )     (3,012,624 )    
265,049
 





 







See accompanying notes to condensed consolidated financial statements.
 
 
F-3

TITANIUM GROUP LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2007 AND 2006
 (Currency expressed in Hong Kong Dollars (“HK$”))
(Unaudited)

   
Six Months Ended June 30,
 
   
2007
   
2007
   
2006
 
   
US$
   
HK$
   
HK$
 
Cash flow from operating activities:
                 
Net (loss) income
  $ (385,219 )   $ (3,004,709 )   $
258,774
 
Adjustments to reconcile net (loss) income to net cash used for operating activities:
                   
-
 
Depreciation and amortization
   
109,358
     
853,002
     
479,523
 
Amortization of discount and interest on convertible debenture
   
51,309
     
400,210
     
-
 
Allowances for doubtful accounts
   
93,062
     
725,882
     
-
 
Minority interest
    (6,576 )     (51,289 )    
27,437
 
Stock-based compensation
   
111,563
     
870,194
     
-
 
Changes in assets and liabilities:
                       
Accounts receivable
    (189,377 )     (1,477,141 )     (1,343,675 )
Inventories
    (8,701 )     (67,865 )    
10,591
 
Deposits and other receivables
    (239,604 )     (1,868,918 )     (360,247 )
Deferred tax assets
    (5,798 )     (45,227 )    
-
 
Accounts payable
    (256,190 )     (1,998,279 )    
2,844,505
 
Deferred revenue
    (26,231 )     (204,608 )    
-
 
Income taxes payable
   
-
     
-
     
52,021
 
Net cash (used in) provided by operating activities
    (752,404 )     (5,868,748 )    
1,968,929
 
                         
Cash flows from investing activities:
                       
Purchase of plant and equipment
    (923 )     (7,198 )     (2,883,892 )
Capitalization of software development costs
    (82,224 )     (641,353 )     (377,112 )
Net cash used in investing activities
    (83,147 )     (648,551 )     (3,261,004 )
                         
Cash flows from financing activities:
                       
Proceeds from short-term bank loan
   
40,385
     
315,000
     
-
 
Repayments of short-term bank loan
    (16,717 )     (130,390 )    
-
 
Proceeds from convertible debenture, net of expenses
   
1,225,000
     
9,555,000
     
-
 
Net decrease in bank overdraft
    (107,014 )     (834,711 )     (132,615 )
Net cash provided by (used in) financing activities
   
1,141,654
     
8,904,899
      (132,615 )
                         
Foreign currency translation adjustment
    (1,015 )     (7,915 )    
6,275
 
                         
NET CHANGE IN CASH AND CASH EQUIVALENTS
   
305,088
     
2,379,685
      (1,418,415 )
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
   
149,298
     
1,164,528
     
2,472,677
 
                         
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $
454,386
    $
3,544,213
    $
1,054,262
 
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                 
Interest paid
  $
4,889
    $
38,138
    $
28,156
 
Income taxes paid
  $
3,342
    $
26,071
    $
17,500
 


See accompanying notes to condensed consolidated financial statements

F-4

TITANIUM GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Originally currency expressed in Hong Kong Dollars (“HK$”))
For The Six Months Ended June 30, 2007
(Unaudited)

NOTE 1 - GENERAL

Titanium Group Limited (the “Company” or “TTNUF”) was incorporated as an International Business Company with limited liability in the British Virgin Islands (“BVI”) under the International Business Companies Act, Cap 291 of the British Virgin Islands on May 17, 2004.  The Company, through its subsidiary companies, Titanium Technology Limited and Titanium Technology (Shenzhen) Co., Ltd., mainly focus in the development of advanced biometric technology and installation and implement of advanced facial based biometric identification and security projects for law enforcement, mass transportation, and other government and private sector customers.

The accompanying financial statements present the financial position and results of operations of the Company and its subsidiary companies, Titanium Technology Limited and Titanium Technology (Shenzhen) Co., Ltd. (collectively known as the “Group”).  The Group’s functional currency is the Hong Kong dollar.


NOTE 2 – BASIS OF PRESENTATION OF SECOND QUARTER PERIOD

The accompanying unaudited interim condensed consolidated financial statements as of June 30, 2007 and for the three and six months ended June 30, 2007 and 2006 have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and the requirements of Regulation S-X.  They do not include all of the information and footnotes for complete consolidated financial statements as required by GAAP.  In management's opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included.  The results of operations for the periods ended June 30, 2007 and 2006 presented are not necessarily indicative of the results to be expected for the year.  These financial statements should be read in conjunction with the annual financial statements presented in the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2006.


NOTE 3 – GOING CONCERN UNCERTAINTIES

These condensed consolidated financial statements have been prepared assuming that the Group will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

For the six months ended June 30, 2007, the Group had incurred a net loss of HK$3,004,709 and as of June 30, 2007, had an accumulated deficit of HK$4,511,520.  Additionally, the Group has incurred losses over the past several quarters. Management has taken certain action and continues to implement changes designed to improve the Group’s financial results and operating cash flows.  The actions involve certain cost-saving initiatives and growing strategies, including rapid promotion and marketing the new products in the PRC.  Management believes that these actions will enable the Group to improve future profitability and cash flow in its continuing operations through June 30, 2008.  As a result, the financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of the Group’s ability to continue as a going concern.


F-5

TITANIUM GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Originally currency expressed in Hong Kong Dollars (“HK$”))
For The Six Months Ended June 30, 2007
(Unaudited)

NOTE 4 – RECENT PRONOUNCEMENTS

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in the Company’s financial statements in accordance with SFAS No. 109. FIN 48 prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company adopted FIN48 on January 1, 2007. The adoption of FIN 48 did not have an effect on the results of operations or financial condition. The Company did not have any unrecognized tax benefits as of June 30, 2007.

On February 15, 2007, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — Including an Amendment of FASB Statement No. 115” (“SFAS 159”). This standard permits an entity to measure financial instruments and certain other items at estimated fair value. Most of the provisions of SFAS No. 159 are elective; however, the amendment to FASB No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” applies to all entities that own trading and available-for-sale securities. The fair value option created by SFAS 159 permits an entity to measure eligible items at fair value as of specified election dates. The fair value option (a) may generally be applied instrument by instrument, (b) is irrevocable unless a new election date occurs, and (c) must be applied to the entire instrument and not to only a portion of the instrument. SFAS 159 is effective as of the beginning of the first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity (i) makes that choice in the first 120 days of that year, (ii) has not yet issued financial statements for any interim period of such year, and (iii) elects to apply the provisions of FASB 157. Management is currently evaluating the impact of SFAS 159, if any, on the Company’s financial statements.


NOTE 5 – PER SHARE INFORMATION

Basic net (loss) income per share is computed by dividing net (loss) income by the weighted average number of shares of common stock outstanding for the period.  Diluted net (loss) income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.  For the period ended June 30, 2007, outstanding warrants to purchase 3,000,000 shares of common stock of the Company which were issued in connection with the prior sale of common stock were not considered to have a dilutive effect since the exercise price of the warrants exceeded the average market price of the common stock for that period.

During the six months ended June 30, 2007, the Company did not grant and stock options to employees, directors and consultants.  The effect of outstanding stock options which could result in the issuance of 4,625,000 shares of common stock as of June 30, 2007 is anti-dilutive.  As a result, diluted loss per share data does not include the assumed exercise of outstanding stock options and has been presented jointly with basic loss per share.

F-6    

TITANIUM GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Originally currency expressed in Hong Kong Dollars (“HK$”))
For The Six Months Ended June 30, 2007
(Unaudited)

NOTE 6 – INCOME TAXES

The Group accounts for income taxes in interim periods as required by Accounting Principles Board Opinion No. 28, “Interim Financial Reporting” and as interpreted by FASB Interpretation No. 18, “Accounting for Income Taxes in Interim Periods”.  The Group has determined an estimated annual effective tax rate.  The rate will be revised, if necessary, as of the end of each successive interim period during the Group’s fiscal year to the Group’s best current estimate.

The estimated annual effective tax rate is applied to the year-to-date ordinary income (or loss) at the end of the interim period.

As of June 30, 2007, the Group and its subsidiaries incurred net operating losses of approximately HK$3,004,709 for income tax purposes and no provision for income taxes is necessary.

The Group recognized a deferred tax asset of approximately HK$265,620 as of June 30, 2007, primarily relating to net operating loss carry forwards of approximately HK$4.51 million. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Group considers projected future taxable income and tax planning strategies in making this assessment. At present, the Group does not have a history of income to conclude that it is more likely than not that the Group will be able to realize all of its tax benefits therefore, a valuation allowance of HK$265,620 was established for the full value of the deferred tax asset. A valuation allowance will be maintained until sufficient positive evidence exists to support the reversal of any portion or all of the valuation allowance net of appropriate reserves. Should the Group continue to be profitable in future periods with supportable trends, the valuation allowance will be reversed accordingly.


NOTE 7 – STOCK BASED COMPENSATION

On November 22, 2005, the Company approved a Stock Option Plan (the “Plan”) under which directors, officers, employees and consultants of the Company are eligible to receive grants of options for the Company’s common stock.  The plan has a life of ten (10) years and expires on November 22, 2015.  A maximum of 5,000,000 common shares have been reserved under the Plan. Each stock option entitles its holder to purchase one common share of the Company.  Options would be granted for a term not exceeding ten (10) years from the date of grant.  The board of directors will determine the exercise price for each option at the time the options is granted. The exercise price for shares will be no less than 100% of the fair value of the common stock at the date such options is granted. The board will also determine when options become exercisable.

On July 1, 2006, the Board of Directors authorized to grant 1,435,000 options to the employees and 3,200,000 options to directors, officers and consultants of the Company, respectively with an exercise price of US$0.20 (HK$1.56) per share, being the market price at the time of the grant.  These options vest at different periods from 6 moths to 12 months from the date of grant depending upon the optionee and all of these options have a life of five (5) years from the grant date.

 
 
F-7

TITANIUM GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Originally currency expressed in Hong Kong Dollars (“HK$”))
For The Six Months Ended June 30, 2007
(Unaudited)

 
   
No. of options
   
Weighted average exercise price
 
Options outstanding as of December 31, 2006
   
4,625,000
   
US$ 0.20
 
Granted
   
-
     
-
 
Forfeited
   
-
     
-
 
 
Options outstanding as of June 30, 2007
   
4,625,000
   
US$ 0.20
 
                 
Options exercisable as of June 30, 2007
   
2,625,000
   
US$ 0.20
 

 
 
 
Range of exercise prices
 
No. of option outstanding
   
Weighted average remaining contractual life
   
Weighted average exercise price
   
Number of option exercisable
   
Weighted average exercise price
 
                               
US$ 0.20 – 0.50
   
4,625,000
     
3.98
     
0.20
     
4,625,000
     
0.20
 

As of June 30, 2007, there was US$8,303 (HK$64,763) of total unrecognized compensation cost related to nonvested stock options.  That cost is expected to be recognized over a weighted-average period of 0.04 years.  The grant date fair value of stock options vested during the six months ended June 30, 2007 is US$0.20 (HK$1.56) per share.  No stock option awards vested during the six months ended June 30, 2007.

The Company adopted SFAS No. 123, “Accounting for Stock-Based Compensation” using the Black-Scholes Option Pricing Model to estimate the fair value of options.  The weighted average fair value of options granted during the six months ended June 30, 2007 was US$0.10 (HK$0.78) per share.  Weighted average assumptions used in the valuation for the six months ended June 30, 2007 are summarized below:

Risk free interest rate (%)
 
5.04
Dividend yield (%)
 
0
Expected life of option grants (years)
 
2.13
Expected volatility of option grants (%)
 
88.8

The Company charged HK$327,181 (US$41,946) and HK$870,194 (US$111,563) of stock-based compensation to operations for the three and six months ended June 30, 2007 by applying the fair value method in accordance with SFAS No. 123.


NOTE 8 – SHORT-TERM BANK LOAN

The short-term bank loan is unsecured, payable to financial institutions, which is guaranteed by the directors, with effective interest rate at 7% per annum payable monthly, with principle due January 22, 2008.

F-8    

TITANIUM GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Originally currency expressed in Hong Kong Dollars (“HK$”))
For The Six Months Ended June 30, 2007
(Unaudited)

NOTE 9 – CONVERTIBLE DEBENTURE

Details of the convertible debenture outstanding are as follows:

   
As of
 
   
June 30, 2007
 
   
HK$
 
       
Outstanding principal
  $
11,310,000
 
Less: deferred financing costs
    (1,755,000 )
Less: discounts
    (5,375,300 )
         
Convertible debenture, net of discounts
   
4,179,700
 
Warrant liability
   
5,775,510
 
         
Net carrying value of convertible debenture
  $
9,955,210
 

On April 3, 2007, the Company entered into a Securities Purchase Agreement (the “Agreement”) with several accredited investors (“the Investors”).  In accordance with the Agreement, the Investors agreed to purchase in the aggregate, HK$11,310,000 (US$1,450,000) principal amount of Series A 8% Senior Convertible Debentures (“the Debenture”).  In addition, the Investors received five-year warrants that allow the Investors to purchase 4,833,333 shares of common stock at US$0.50 per share.

The Company paid a placement fee of HK$1,131,000 (US$145,000) and issued placement agent warrants entitling the holders to purchase an aggregate of 483,333 shares at US$0.315 per share for a period of seven years.
 
Proceeds of the financing will be used for working capital and for the further development of The Company’s proprietary technology.
 
The Company has agreed to file a registration statement with the Securities and Exchange Commission in order to register the resale of the shares issuable upon conversion of the Debenture and the shares issuable upon exercise of the warrants that were issued to the Investors and the placement agent.

The Debenture has the following material terms:
 
Interest at 8% per annum, payable quarterly on January 1, April 1, July 1 and October 1 beginning July 1, 2007 in cash or in shares at the option of the Company, with the shares to be registered pursuant to an effective registration statement and priced at the lesser of (a) US$0.30 or (b) 90% of the volume-weighted average price for the 10 consecutive trading days immediately prior to payment;
Maturity date of 36 months;
Convertible at any time by the holders into shares of the Company’s common stock at a price equal to US$0.30;
Convertible at the option of the Company as long as there is an effective registration statement covering the shares underlying the debentures and the closing bid price of the Company’s common stock is at least US$0.75 per share;
 
F-9
 
 

TITANIUM GROUP LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Originally currency expressed in Hong Kong Dollars (“HK$”))
For The Six Months Ended June 30, 2007
(Unaudited)

Redeemable at the option of Titanium at 120% of face value, as long as there is an effective registration statement covering the shares underlying the debentures; and
Anti-dilution protections to allow adjustments to the conversion price of the debentures in the event Titanium sells or issues shares at a price les than the conversion price of the debentures.

On April 3, 2007, the Company received HK$9,555,000 (US$1,225,000), net of expenses of HK$1,755,000 (US$225,000) after all the closing conditions were satisfied.  In lieu of interest, the debenture provided for an original issue discount equals to HK$5,775,510 (US$740,450) that is to be amortized to non-cash interest expense using the effective interest rate method over the three year life of the debenture.  For the six months ended June 30, 2007, the Company recognized approximately HK$400,210 (US$51,309) as interest expense from the amortization of the original issue discount.


NOTE 10 – SEGMENT INFORMATION

The Company considers its business activities to constitute one single segment.  The Group’s chief operating decision makers use consolidated results to make operating and strategic decisions.  The geographic distribution of the Group’s customers is:

l  
Hong Kong, including the government and commercial sectors; and
l  
The PRC, mainly the government sector.

An analysis of the Group’s long-lived assets and revenues by region are as follows:

   
As of
 
   
June 30, 2007
   
December 31, 2006
 
   
HK$
   
HK$
 
Long-lived assets:
           
 - Hong Kong
  $
5,329,758
    $
5,534,209
 
 - The PRC
   
52,910
     
52,910
 
                 
    $
5,382,668
    $
5,587,119
 

   
Six Months Ended June 30,
 
   
2007
   
2006
 
   
HK$
   
HK$
 
Revenue:
           
 - Hong Kong
  $
5,544,887
    $
5,346,137
 
 - The PRC
   
34,928
     
6,303,368
 
                 
    $
5,579,815
    $
11,649,505
 

NOTE 11 – COMMITMENTS AND CONTINGENCIES

The Group leased two office premises in Hong Kong and the People’s Republic of China under non-cancelable operating lease agreements for a period of two to three years, due June 30, 2008 and April 11, 2008, respectively.  The annual aggregate lease payment is HK$304,540.

F-10    




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
Titanium Group Limited

We have audited the accompanying consolidated balance sheets of Titanium Group Limited and subsidiaries (“the Company”) as of December 31, 2006 and 2005, and the related consolidated statements of operations and comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2006.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Titanium Group Limited and subsidiaries at December 31, 2006 and 2005, and the consolidated results of operations and cash flows for each of the three years in the period ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America.




/s/ Zhong Yi (Hong Kong) C.P.A. Company Limited

Zhong Yi (Hong Kong) C.P.A. Company Limited
Certified Public Accountants

Hong Kong, China
March 28, 2007


FF-1


TITANIUM GROUP LIMITED
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2006 AND 2005
 (Original currency expressed in Hong Kong Dollars (“HK$”), except per share data)

   
AS OF DECEMBER 31,
 
   
2006
   
2006
   
2005
 
   
US$
   
HK$
   
HK$
 
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
   
149,298
     
1,164,528
     
2,472,677
 
Accounts receivable, net
   
606,237
     
4,728,648
     
4,712,014
 
Inventories
   
9,123
     
71,156
     
69,737
 
Deposits and other receivables
   
43,891
     
342,347
     
1,144,141
 
Deferred tax assets
   
38,513
     
300,401
     
-
 
Income taxes recoverable
   
15,185
     
118,442
     
-
 
                         
Total current assets
   
862,247
     
6,725,522
     
8,398,569
 
                         
Plant and equipment, net
   
377,572
     
2,945,064
     
735,639
 
Intangible assets, net
   
338,725
     
2,642,055
     
1,407,329
 
                         
TOTAL ASSETS
   
1,578,544
     
12,312,641
     
10,541,537
 
                         
LIABILITIES AND STOCKHOLDERS’ EQUITY
                 
Current liabilities:
                       
Bank overdraft
   
219,490
     
1,712,024
     
1,506,862
 
Accounts payable
   
423,417
     
3,302,651
     
413,164
 
Deferred revenue
   
37,318
     
291,084
     
-
 
Income taxes payable
   
-
     
-
     
417,015
 
                         
TOTAL LIABILITIES
   
680,225
     
5,305,759
     
2,337,041
 
                         
MINORITY INTEREST
    (8,610 )     (67,159 )    
-
 
                         
Stockholders’ equity:
                       
Common stock, US$0.01 (HK$0.078) par value, 100,000,000 shares authorized; 50,000,000 shares issued and outstanding
   
500,000
     
3,900,000
     
3,900,000
 
Additional paid-in capital
   
599,385
     
4,675,206
     
2,486,797
 
(Accumulated deficits)/retained earnings
    (193,180 )     (1,506,811 )    
1,822,183
 
Accumulated other comprehensive income/(loss)
   
724
     
5,646
      (4,484 )
                         
Total stockholders’ equity
   
906,929
     
7,074,041
     
8,204,496
 
                         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
   
1,578,544
     
12,312,641
     
10,541,537
 
 
See accompanying notes to consolidated financial statements.
 
FF-2


TITANIUM GROUP LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
 (Original currency expressed in Hong Kong Dollars (“HK$”), except per share data)

   
YEAR ENDED DECEMBER 31,
 
   
2006
   
2006
   
2005
   
2004
 
   
US$
   
HK$
   
HK$
   
HK$
 
OPERATING REVENUES:
                       
Products
  $
1,932,569
    $
15,074,036
    $
7,877,028
    $
4,099,371
 
Products sold to related parties
   
-
     
-
     
-
     
266,791
 
Services
   
551,707
     
4,303,315
     
4,902,023
     
1,414,887
 
Maintenance services
   
37,003
     
288,620
     
563,070
     
568,203
 
Total operating revenues
   
2,521,279
     
19,665,971
     
13,342,121
     
6,349,252
 
                                 
COST OF REVENUES:
                               
Cost of products
   
1,300,713
     
10,145,559
     
3,368,963
     
1,975,940
 
Cost of products sold to related parties
   
-
     
-
     
-
     
128,607
 
Cost of services
   
306,128
     
2,387,795
     
3,627,497
     
1,018,719
 
Maintenance services
   
8,638
     
67,378
     
66,000
     
66,000
 
Total cost of revenues
   
1,615,479
     
12,600,732
     
7,062,460
     
3,189,266
 
                                 
GROSS PROFIT
   
905,800
     
7,065,239
     
6,279,661
     
3,159,986
 
                                 
OPERATING EXPENSES:
                               
Selling, general and administrative expenses
   
1,020,793
     
7,962,186
     
5,115,000
     
1,818,804
 
Research and development costs
   
96,154
     
750,000
     
190,100
     
-
 
Stock-based compensation
   
280,565
     
2,188,409
     
-
     
-
 
TOTAL OPERATING EXPENSES
   
1,397,512
     
10,900,595
     
5,305,100
     
1,818,804
 
                                 
(LOSS)/INCOME FROM OPERATIONS
    (491,712 )     (3,835,356 )    
974,561
     
1,341,182
 
                                 
OTHER INCOME/(EXPENSE):
                               
Interest income
   
2,888
     
22,537
     
-
     
-
 
Interest expense
    (9,872 )     (77,000 )     (23,563 )     (16,532 )
Government grant income
   
-
     
-
     
69,067
     
55,200
 
Other income
   
-
     
-
     
30,987
     
24,449
 
Total other (expense)/income
    (6,984 )     (54,463 )    
76,491
     
63,117
 
                                 
(LOSS)/INCOME BEFORE INCOME TAXES
    (498,696 )     (3,889,819 )    
1,051,052
     
1,404,299
 
Income taxes credit/(expense)
   
63,291
     
493,666
      (263,238 )     (164,688 )
                                 
(LOSS)/INCOME BEFORE MINORITY INTEREST
    (435,405 )     (3,396,153 )    
787,814
     
1,239,611
 
Minority interest
   
8,610
     
67,159
     
7,190
     
30,570
 
                                 
NET (LOSS)/INCOME
  $ (426,795 )   $ (3,328,994 )   $
795,004
    $
1,270,181
 
                                 
Other comprehensive income/(loss):
                               
- Foreign currency translation adjustment
   
1,298
     
10,130
      (1,156 )     (2,427 )
                                 
COMPREHENSIVE (LOSS)/INCOME
  $ (425,497 )   $ (3,318,864 )   $
793,848
    $
1,267,754
 


See accompanying notes to consolidated financial statements.
 
FF-3

TITANIUM GROUP LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
 (Original currency expressed in Hong Kong Dollars (“HK$”), except per share data)

   
YEAR ENDED DECEMBER 31,
 
   
2006
   
2006
   
2005
   
2004
 
   
US$
   
HK$
   
HK$
   
HK$
 
Net (loss)/ income per share
                       
Basic
  $ (0.009 )   $ (0.067 )   $
0.016
    $
0.027
 
Diluted
  $ (0.009 )   $ (0.067 )   $
0.016
    $
0.027
 
                                 
Weighted average number of shares outstanding
                               
Basic
   
50,000,000
     
50,000,000
     
48,250,000
     
47,000,000
 
Diluted
   
50,000,000
     
50,000,000
     
48,250,000
     
47,000,000
 








































See accompanying notes to consolidated financial statements.

FF-4


TITANIUM GROUP LIMITED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
 (Original currency expressed in Hong Kong Dollars (“HK$”))

   
Common stock
                       
   
No. of shares
   
Amount
   
Additional
paid-in
capital
   
Accumulated
comprehensive
income/(loss)
   
Retained
earnings/
(accumulated
deficits)
   
Total
equity
                                   
At January 1, 2004
   
47,000,000
    $
390,000
    $
-
    $ (901 )   $ (243,002 )   $
146,097
 
                                             
Foreign currency translation adjustment
   
-
     
-
     
-
      (2,427 )    
-
      (2,427 )
Net income for the year
   
-
     
-
     
-
     
-
     
1,270,181
     
1,270,181
 
                                             
At December 31, 2004
   
47,000,000
     
390,000
     
-
      (3,328 )    
1,027,179
     
1,413,851
 
                                             
Private placement of common stock, net
   
3,000,000
     
234,000
     
3,801,915
     
-
     
-
     
4,035,915
 
Forgiveness of shareholders’ loan
   
-
     
-
     
1,960,882
     
-
     
-
     
1,960,882
 
Par value reclassification
   
-
     
3,276,000
      (3,276,000 )    
-
     
-
     
-
 
Foreign currency translation adjustment
   
-
     
-
     
-
      (1,156 )    
-
      (1,156 )
Net income for the year
   
-
     
-
     
-
     
-
     
795,004
     
795,004
 
                                             
At December 31, 2005
   
50,000,000
     
3,900,000
     
2,486,797
      (4,484 )    
1,822,183
     
8,204,496
 
                                             
Fair value of employee stock options
   
-
     
-
     
2,188,409
     
-
     
-
     
2,188,409
 
Foreign currency translation adjustment
   
-
     
-
     
-
     
10,130
     
-
     
10,130
 
Net loss for the year
   
-
     
-
     
-
     
-
      (3,328,994 )     (3,328,994 )
                                             
At December 31, 2006
   
50,000,000
    $
3,900,000
    $
4,675,206
    $
5,646
    $ (1,506,811 )   $
7,074,041
 







See accompanying notes to consolidated financial statements.
 
FF-5


TITANIUM GROUP LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
 (Original currency expressed in Hong Kong Dollars (“HK$”))

   
YEAR ENDED DECEMBER 31,
 
   
2006
   
2006
   
2005
   
2004
 
   
US$
   
HK$
   
HK$
   
HK$
 
                         
Cash flow from operating activities:
                       
Net (loss)/income
  $ (426,795 )   $ (3,328,994 )   $
795,004
    $
1,270,181
 
Adjustments to reconcile net (loss)/income to net cash provided by/(used for) operating activities:
                               
Depreciation and amortization
   
158,843
     
1,238,979
     
576,825
     
269,316
 
Allowances for doubtful accounts
   
57,300
     
446,942
     
-
     
-
 
Minority interest in earnings of subsidiaries
    (8,610 )     (67,159 )     (7,190 )     (30,570 )
Stock-based compensation
   
280,565
     
2,188,409
     
-
     
-
 
Loss on disposals of long term assets
   
-
     
-
     
29,144
     
-
 
(Increase)/decrease in operating assets:
                               
Accounts receivable from a related party
   
-
     
-
     
1,048
      (780 )
Accounts receivable, net
    (59,432 )     (463,576 )     (3,275,164 )     (233,957 )
Amount due from related parties
   
-
     
-
     
-
      (600,355 )
Inventories
    (181 )     (1,419 )     (48,784 )     (20,953 )
Deposits and other receivables
   
102,794
     
801,794
      (1,032,672 )     (63,609 )
Deferred tax assets
    (38,513 )     (300,401 )    
-
     
-
 
Increase/(decrease) in operating liabilities:
                               
Amount due to related parties
   
-
     
-
     
1,378,770
     
280,712
 
Accounts payable
   
370,447
     
2,889,487
      (193,880 )     (80,708 )
Deferred revenue
   
37,318
     
291,084
      (263,662 )     (263,662 )
Income taxes payable
    (68,648 )     (535,457 )    
280,655
     
121,654
 
Deferred tax liabilities
   
-
     
-
      (41,571 )    
17,299
 
Net cash provided by/(used for) operating activities
   
405,088
     
3,159,689
      (1,801,477 )    
664,568
 
                                 
Cash flows from investing activities:
                               
Purchase of plant and equipment
    (368,650 )     (2,875,473 )     (783,741 )     (121,865 )
Capitalization of software development costs
    (231,751 )     (1,807,657 )     (927,752 )     (914,524 )
Net cash used for investing activities
    (600,401 )     (4,683,130 )     (1,711,493 )     (1,036,389 )
                                 
Cash flows from financing activities:
                               
Repayments of long term bank loan
   
-
     
-
      (16,667 )     (200,000 )
Proceeds from shareholders’ loan
   
-
     
-
     
-
     
500,000
 
Net increase/(decrease) in bank overdraft
   
26,303
     
205,162
     
1,444,012
      (148,414 )
Net proceeds from private placement
   
-
     
-
     
4,035,915
     
-
 
Net cash provided by financing activities
   
26,303
     
205,162
     
5,463,260
     
151,586
 
                                 
Foreign currency translation adjustment
   
1,298
     
10,130
      (1,156 )     (2,427 )
                                 
NET CHANGE IN CASH AND CASH EQUIVALENTS
    (167,712 )     (1,308,149 )    
1,949,134
      (222,662 )


See accompanying notes to consolidated financial statements.

FF-6

TITANIUM GROUP LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2006
 (Original currency expressed in Hong Kong Dollars (“HK$”))

   
YEAR ENDED DECEMBER 31,
 
   
2006
   
2006
   
2005
   
2004
 
   
US$
   
HK$
   
HK$
   
HK$
 
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
   
317,010
     
2,472,677
     
523,543
     
746,205
 
                                 
CASH AND CASH EQUIVALENTS, END OF YEAR
  $
149,298
    $
1,164,528
    $
2,472,677
    $
523,543
 
                                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                 
Cash paid for interest expenses
  $
9,872
    $
77,000
    $
23,563
    $
16,532
 
Cash paid for income taxes
  $
43,871
    $
342,192
    $
23,971
    $
25,735
 
                                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS
                 
Comprehensive income/(loss)
  $
1,298
    $
10,130
    $ (1,156 )   $ (2,427 )
Forgiveness of amount due to related parties and shareholders’ loan
  $
-
    $
-
    $
1,960,882
    $
-
 
Netting off between the amount due from related parties with the amount due to related parties
  $
-
    $
-
    $
1,048,685
    $
360,000
 
                                 
























See accompanying notes to consolidated financial statements.

FF-7

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


1.       
ORGANIZATION AND BUSINESS BACKGROUND

Titanium Group Limited (the “Company”) was incorporated as an International Business Company with limited liability in the British Virgin Islands (“BVI”) under the International Business Companies Act, Cap 291 of the British Virgin Islands on May 17, 2004.  The Company, through its subsidiary companies, Titanium Technology Limited and Titanium Technology (Shenzhen) Co., Limited, mainly focus in the development of advanced biometric technology and installation and implement of advanced facial based biometric identification and security projects for law enforcement, mass transportation, and other government and private sector customers.

Facial based biometric identification and security projects are made up of two elements, the biometric products and professional services.  The biometric products consist of 3 major proprietary software products 1) Ti-Face, the face recognition engine, 2) ProAccess, a facial based biometric authentication system and 3) ProFacer, a facial based biometric integrated surveillance system.  These software products are always bundled with other outside purchased identification and security hardware products, including workstations and live-scan devices, to sell to customers.  The professional services include the design, development and integration services of biometric identification and security solutions to customers using the products.

Titanium Technology Limited also provides other professional services and technical support services to its customers, including information security consulting, remote monitoring system consulting and security audit consulting services.

The Company and subsidiaries are hereinafter collectively referred to as the “Group”.

Details of the Company’s subsidiaries as at December 31, 2006 are described below:

 
 
Name
 
 
Place of incorporation
and kind of legal entity
 
 
Principal activities
and place of operation
 
Particulars of issued/
registered share
capital
 
 
Effective interest
Held
                 
Titanium Technology Limited
(“TTLHK”)
 
Hong Kong, company with limited liability
 
 
Sales and marketing of biometric identification and security products and services
 
30,000 ordinary shares of HK$1 each
 
HK$30,000 (US$3,846)
 
100%
                 
Titanium Technology (Shenzhen) Co., Limited
(“TTLSZ”)
 
The People’s Republic of China (the “PRC”), company with limited liability
 
Development of biometric technology and new products development
 
Registered capital
 
HK$1,000,000
 
92%


FF-8

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


2.       
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

l  
Basis of presentation

These accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America.

l  
Basis of consolidation

The interest of the Company in the operating subsidiaries was acquired by means of exchange for shares in the Company pursuant to a share exchange agreement on June 20, 2005.  The transaction is considered to be transfer between entities under common control, within the meaning of US GAAP.  Accordingly, the assets and liabilities transferred have been accounted for at historical cost or at their “fair value” at the date of their original acquisition and have been included in the foregoing financial statements as of the beginning of the periods presented.

The consolidated financial statements include the financial statements of the Company and its subsidiaries, TTLHK and TTLSZ.

All significant inter-company balances and transactions within the Group have been eliminated on consolidation.

l  
Use of estimates

In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the years reported.  Actual results may differ from these estimates.

l  
Cash and cash equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

FF-9

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


l  
Accounts receivable

Accounts receivable are recorded at the invoiced amount and do not bear interest.  The allowance for doubtful accounts is the Group’s best estimate of the amount of probable credit losses in the Group’s existing accounts receivable.  The Group determines the allowance based on historical write-off experience of the Group.  The Group reviews its allowance for doubtful accounts on a regular basis.  Past due balances over 90 days and over a specified amount are reviewed individually for collectibility.  All other balances are reviewed on a pooled basis by industry.  Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.  The Group does not have any off-balance-sheet credit exposure related to its customers.  As of December 31, 2005 and 2006, the Group recorded the allowances for doubtful accounts in the amount of HK$Nil and HK$446,942, respectively.

l  
Inventories

Inventories are stated at lower of cost or market value.  Cost is determined using the first-in-first-out method for all inventories.  Inventories consist of computer accessories purchased from various suppliers.

l  
Plant and equipment, net

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any.  Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 
Depreciable life
Residual value
Computer hardware and software
5 years
Nil
Furniture, fixtures and office equipment
5 years
5%
Moulds
5 years
Nil
Leasehold improvements
The shorter of their useful lives or over the lease terms
Nil

Expenditure for maintenance and repairs is expensed as incurred.

FF-10

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


l  
Intangible assets / Software development costs

Intangible assets consist of 1) the software licenses costs and patent costs paid to third parties and 2) the capitalized software development costs.  The Group reviews software development costs incurred in accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) 86 Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed” which requires that certain costs incurred in the development of computer software to be sold or leased be capitalized once technological feasibility is reached.  The Group capitalized HK$848,034, HK$910,536 and HK$1,799,771 for the years ended December 31, 2004, 2005 and 2006, respectively, for projects ProAccess and ProFacer.  For a detailed breakdown of the intangible assets please refer to Note 6.

The Group received government funding in the amounts of HK$1,174,345, HK$756,723 and HK$204,296 for the years ended December 31, 2004, 2005 and 2006 respectively.  This funding income was offset to software-development costs incurred prior to the beginning of the capitalization period.  According to paragraph 73 of SOP 97-2, if capitalization of the software-development costs commences pursuant to SFAS No. 86, any income from the funding party under a funded software-development arrangement should be credited first to the development costs prior to capitalization.  The following table illustrates the movement of the capitalized software development costs:

   
As of December 31,
 
   
2006
   
2005
 
   
HK$
   
HK$
 
             
Software development costs
   
2,004,067
     
1,667,259
 
Grant income
    (204,296 )     (756,723 )
                 
Capitalized development costs
   
1,799,771
     
910,536
 

 
Estimated useful life
 
Product development costs
5 years
 
Patent and license right registration fee
20 years
 


FF-11

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


Grant income represents subsidy from the Government of the Hong Kong Special Administrative Region (“HKSAR”) for assisting the Group in development of products of innovative nature.  The products developed under this subsidy plan include ProAccess and ProFacer.  Pursuant to the agreements made between the Group and HKSAR, HKSAR is required to provide funding to the Group for product development.  The funding is made available to the Group in accordance with the milestones as established by the Group and is subject to a ceiling of HK$2,000,000. The Group is not required to repay the Government grant.  However, the Group is required to contribute approximately 50% of the overall project cost in accordance with the grant agreement.  Upon completion of the project, the Group tenders to the Government its pro rata share of the residual funds remaining in the project account.  In addition the Group is obligated to pay the Government a royalty fee of 5% on the gross revenue earned from any activities in connection with the project, up to an aggregate amount equal to the amount subsidized to the Group.  The royalty fee paid by the Group for the years ended December 31, 2004, 2005 and 2006 amounted to HK$34,532, HK$48,092 and HK$55,705 respectively.

The Group is entitled to retain ownership of the intellectual property resulting from the project.

l  
Impairment of long-lived assets

In accordance with SFAS Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets”, long-lived assets, such as plant, and equipment and intangible assets subject to depreciation or amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset.  If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.  Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.  The assets and liabilities of a disposal group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.

Intangible assets are tested annually for impairment and are tested for impairment more frequently if events and circumstances indicate that the asset might be impaired.  An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value.  This determination is made at the reporting unit.

l  
Deferred revenue

Deferred revenue consists primarily of payments received in advance of revenue recognition from maintenance.  Revenues from maintenance fees are recognized ratably over the term of the maintenance period.

FF-12

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


l  
Revenue recognition

The Group generates revenues principally from contracts for facial based biometric identification and security projects, which typically include outside purchased workstations and live-scans devices, bundled with the Group’s proprietary software.  In all cases, the customers are granted a license to use the software in perpetuity so long as the software is installed on the hardware for which it was originally intended.  The contract price of the Group’s facial based biometric identification and security projects generally includes twelve months free post-contract customer support (details see Note 18).  The Group also generates revenues from services performed under fixed-price and time-and-material agreements.  To a lesser extent, the Group also generates revenues from sales of its proprietary biometrics products and re-sales of products sourced from outside third parties.  The Group classifies the revenues generated by these activities as either project products revenue, project services revenue or maintenance services revenue. Maintenance services are what the customer purchases if support and software upgrades are desired after the free twelve months period.

The Group applies the provisions of Statement of Position (“SOP”) 97-2, Software Revenue Recognition,” as amended by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions.”  For arrangements that require significant production, modification, or customization of software, the Group applies the provisions of Accounting Research Bulletin (“ARB”) No. 45, Long-Term Construction-Type Contracts,” and SOP 81-1, Accounting for Performance of Construction-Type and Certain Production-Type Contracts.” The Group also considers the guidance of the Emerging Issues Task Force (“EITF”) Topic 00-21, Revenue Arrangements with Multiple Deliverables” with respect to the recognition of revenue from the sale of hardware components (separate accounting units) of a multiple deliverable arrangement.  While these statements govern the basis for revenue recognition, significant judgment and the use of estimates are required in connection with the determination of the amount of product, maintenance and service revenue as well as the amount of deferred revenue to be recognized in each accounting period.  Material differences may result in the amount and timing of the Group’s revenue for any period if actual results differ from management’s judgments or estimates.

(1)      
Products revenue

The timing of product revenue recognition is dependent on the nature of the product sold.  Product arrangements comprising multiple deliverables including software, hardware, professional services, and maintenance are generally categorized into one of the following:

Facial based biometric identification and security projects that do not require significant modification or customization of the Groups software
Revenue associated with these arrangements, exclusive of amounts allocated to maintenance, for which the Group has vendor-specific objective evidence of fair value (“VSOE”), is recognized upon installation and receipt of written acceptance of the project by the customer when required by the provisions of the contract, provided that all other criteria for revenue recognition have been met.  Revenue resulting from arrangements for which VSOE of the maintenance element does not exist is recognized ratably over the maintenance period.

FF-13

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


To date the Group has not made an allocation of contract revenue to separate accounting units since all of the products are delivered simultaneously and no deferral of revenue would result.

Facial based biometric identification and security projects that require significant modification or customization of the Groups software:
Revenue associated with these arrangements is recognized using the percentage of completion method as described by SOP 81-1.  The percentage of completion method reflects the portion of the anticipated contract revenue, excluding maintenance that has VSOE, which has been earned, equal to the ratio of labor effort expended to date to the anticipated final labor effort, based on current estimates of total labor effort necessary to complete the project.  Revenue resulting from arrangements for which VSOE of the maintenance element does not exist is recognized ratably over the contractual maintenance period.

Self-developed software products sales and re-sale of purchased third parties products:
Revenue associated with the sale of these products, excluding maintenance when applicable, is recognized upon shipment to the customer.  The amount of these revenues has historically not been significant.

(2)      
Services revenue

Services revenue is primarily derived from computer engineering services, system design, consulting and integration and maintenance services that are not an element of an arrangement for the sale of products.  These services are generally billed on a time and materials basis.  The majority of the Group’s professional services are performed under time-and-materials arrangements.  Revenue from such services is recognized as the services are provided.

(3)      
Maintenance services revenue

Maintenance services revenue consists of fees for providing technical support and software updates, primarily to customers purchasing the primary products.  The Group recognizes all maintenance revenue ratably over the applicable maintenance period.  The Group determines the amount of maintenance revenue to be deferred through reference to substantive maintenance renewal provisions contained in the arrangement.

(4)      
Interest income

Interest income is recognized on a time apportionment basis, taking into account the principal amounts outstanding and the interest rates applicable.

(5)      
Revenue recognition criteria

The Group recognizes revenue when persuasive evidence of an arrangement exists, the element has been delivered, the fee is fixed or determinable, collection of the resulting receivable is probable, and VSOE of the fair value of any undelivered element exists.  A discussion about these revenue recognition criteria and their applicability to the Group’s transactions as follows:

FF-14

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


Persuasive evidence of an arrangement: The Group uses either contracts signed by both the customer and the Group or written purchase orders issued by the customer that legally bind the Group and the customer as evidence of an arrangement.

Product delivery: The Group deems delivery to have occurred when the products are installed and, when required under the terms of the arrangement, when accepted by the customer.  Delivery of other re-sale products are recognized as revenue when products are shipped and title and risk of ownership has passed to the buyer.

Fixed or determinable fee: The Group considers the fee to be fixed or determinable if the fee is not subject to refund or adjustment and the payment terms are within its normal established practices.  If the fee is not fixed or determinable, the Group recognizes the revenue as amounts become due and payable.

Collection is deemed probable: The Group conducts a credit review for all significant transactions at the time of the arrangement to determine the credit-worthiness of the customer.  Collection is deemed probable if the Group expects that the customer will pay amounts under the arrangement as payments become due.

(6)      
Sales to authorized distributors

The Group also uses authorized distributors to sell certain of its products and only the authorized distributors are allowed to resell those products.  The Group requires the authorized distributors to purchase the products and then sell through the authorized distributors’ own distribution channel to the end customers.  From the Group’s perspective, the authorized distributors are the ordinary customers and the only preferential treatment to them is that the sales prices to distributors have been predetermined in accordance with the distribution agreements, and are approximately 30% to 40% off the recommended retail prices.  Once the products are delivered and the distributor has accepted the products, the Group bills the distributor and the distributor is obligated to settle the bill accordingly within the credit period granted.  There is no right of return or other incentives given to the distributors.  The Group is not required to provide training to authorized distributors.

l  
Research and development costs

Research and development costs are expensed when incurred in the development of new products or processes including significant improvements and refinements of existing products. Such costs mainly relate to labor and material cost. The Group incurred HK$Nil, HK$190,100 and HK$750,000 of such costs for the years ended December 31, 2004, 2005 and 2006 respectively.

l  
Advertising costs

The Group expenses advertising costs are accounted for in accordance with SOP 93-7, Reporting for Advertising Costs.  Advertising expenses of HK$63,143, HK$103,749 and HK$26,988 were incurred for the years ended December 31, 2004, 2005 and 2006 respectively.

FF-15

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


l  
Income taxes

The Group accounts for income tax using SFAS No. 109 Accounting for Income Taxes”, which requires the asset and liability approach for financial accounting and reporting for income taxes.  Under this approach, deferred income taxes are provided for the estimated future tax effects attributable to temporary differences between financial statement carrying amounts of assets and liabilities and their respective tax bases, and for the expected future tax benefits from loss carry-forwards and provisions, if any.  Deferred tax assets and liabilities are measured using the enacted tax rates expected in the years of recovery or reversal and the effect from a change in tax rates is recognized in the statement of operations in the period of enactment.  A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of the deferred tax assets will not be realized.  For details please refer to Note 11.

l  
Segment reporting

SFAS No. 131 Disclosures about Segments of an Enterprise and Related Information” establishes standards for reporting information about operating segments on a basis consistent with the Group’s internal organization structure as well as information about geographical areas, business segments and major customers in these financial statements.  The Group operates in one principal business segment.

l  
Comprehensive income

Comprehensive income as defined includes all changes in equity during a period from non-owner sources.  Accumulated comprehensive income, as presented in the accompanying consolidated statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation.  This comprehensive income is not included in the computation of income tax expense or benefit.

l  
Foreign currency translation

The Group’s functional currency is the Hong Kong dollar because the majority of the Group’s revenues, capital expenditures and operating and borrowing costs are either denominated in Hong Kong dollars or linked to the Hong Kong dollar exchange rate.  Accordingly, transactions and balances not already measured in Hong Kong dollars (primarily transactions involving the United States dollar and the Renminbi Yuan (“RMB”)) have been re-measured into Hong Kong dollars in accordance with the relevant provisions of SFAS No. 52, Foreign Currency Translation”.  The objective of this re-measurement process is to produce largely the same results that would have been reported if the accounting records had been kept in Hong Kong dollars.  The exchange rate adopted throughout the consolidated financial statements where US dollars are presented was US$1 / HK$7.8.

FF-16

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


Cash, receivables, payables, and loans are considered monetary assets and liabilities and have been translated using the exchange rate as of the balance sheet dates.  Non-monetary assets and liabilities, including non-current assets and stockholders’ equity, are stated at their actual dollar cost or are restated from their historic cost, by applying the historical exchange rate as monthly average exchange rates to underlying transactions.

l  
Net (loss)/income per share

The Group calculates net (loss)/income per share in accordance with SFAS No. 128,Earnings per Share”. Basic net (loss)/income per share is computed by dividing net (loss)/income by the weighted average number of shares of common stock outstanding for the period. Diluted net (loss)/income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Group. For the year ended December 31, 2005, warrants to purchase 3,000,000 shares of common stock of the Group which were issued in connection with the sale of common stock (see Note 8) were not considered to have a dilutive effect since the exercise price of the warrants exceeded the average market price of the common stock for that period.  For the year ended December 31, 2006, share options granted to employees and non-employees (see Note 10) are excluded from the computation of diluted net loss per share as the stock options were anti-dilutive.

l  
Equity-based compensation

The Company adopted SFAS No. 123, Accounting for Stock-Based Compensation” beginning at its inception.  Effective from January 1, 2006, the Company adopted SFAS 123(R), which requires all share-based payments to employees and directors, including grants of employee stock options and restricted stock units, to be recognized in the financial statements based on their grant date fair values. The valuation provisions of SFAS 123(R) apply to new awards, to awards granted to employees and directors before the adoption of SFAS 123(R) whose related requisite services had not been provided, and to awards which were subsequently modified or cancelled.

Under SFAS 123(R), the Company applied the Black-Scholes valuation model in determining the fair value of options granted to employees and directors. For the year ended December 31, 2006, the Company granted 4,635,000 options to its employees and directors. Options are measured based on the fair market value of the underlying awards at the date of grant. The Company recognizes the relevant share-based compensation expenses on a straight-line basis over the vesting period.

Under SFAS 123(R), the number of share-based awards for which the service is not expected to be rendered for the requisite period should be estimated, and the related compensation cost not recorded for that number of awards.  Please see Note 10 for details.

FF-17

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


l  
Retirement plan costs

Contributions to retirement schemes (which are defined contribution plans) are charged to general and administrative expenses in the consolidated statements of income and comprehensive income as and when the related employee service is provided.

l  
Fair value of financial instruments

The carrying value of the Group’s financial instruments, which include cash and cash equivalents, accounts receivables, deposits and other receivables, bank overdraft, deferred revenue, other payables and accrued liabilities, approximate their fair values due to the short-term maturity of these instruments.

l  
Related parties

For the purposes of these financial statements, parties are considered to be related if one party has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control or common significant influence.  Related parties may be individuals or other entities.

All material related party transactions have been disclosed in Note 12 to these financial statements.

l  
Recently issued accounting standards

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (“SFAS 154”), which replaces Accounting Principles Board Opinions No. 20, Accounting Changes and SFAS No. 3, Reporting Accounting changes in Interim Financial StatementsAn Amendment of APB Opinion No. 28. SFAS 154 provides guidance on the accounting for and reporting of accounting changes.  It establishes retrospective application, or the latest practicable date, as the required method for reporting a change in accounting principle and the reporting of a correction of an error.  SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005.  The adoption of this statement did not have a material effect on the Group’s financial position or results of operations.

In September 2005, the FASB’s Emerging Issues Task Force (“EITF”) reached a final consensus on Issue 04-13, Accounting for Purchases and Sales of Inventory with the Same Counterparty (“EITF 04-13”).  EITF 04-13 requires that two or more legally separate exchange transactions with the same counterparty be combined and considered a single arrangement for purposes of applying APB Opinion No. 29, “Accounting for Nonmonetary Transactions”, when the transactions are entered into in contemplation of one another.  EITF 04-13 is effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006.  The Group does not anticipate that the adoption of this statement will have a material effect on the Group’s financial position or results of operations.
 
 
FF-18

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))
 
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Instruments-an amendment of FASB Statements 133 and 140, which is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006.  The statement improves financial reporting by eliminating the exemption from applying SFAS No. 133 to interests in securitized financial assets so that similar instruments are accounted for similarly regardless of the form of the instruments.  The Statement also improves financial reporting by allowing a preparer to elect fair value measurement at acquisition, at issuance, or when a previously recognized have to bifurcated, if the holder elects to account for the whole instrument-by-instrument basis, in cases in which a derivative would otherwise have to bifurcated, if the holder elects to account for the whole instrument on a fair value basis.  The Group does not anticipate that the adoption of this statement will have a material effect on the Group’s financial position or results of operations.

In July 2006, the FASB issued FIN 48, Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement No. 109, which clarifies the accounting for uncertainty in tax positions. This Interpretation requires that the Group recognizes in its consolidated financial statements the impact of a tax position if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective for the Group on January 1, 2007, with the cumulative effect of the change in accounting principle, if any, recorded as an adjustment to opening retained earnings. The Group is currently evaluating the impact of adopting FIN 48 on its consolidated financial statements.

In September 2006, the SEC released SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB 108”). SAB 108 provides interpretive guidance on the SEC’s views on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a current year misstatement. The provision of SAB 108 is effective for the Group in the current fiscal year ended December 31, 2006. The Group is currently evaluating the impact of SAB 108 but does not believe that the application of SAB 108 will have a material effect on its financial position, cash flows nor results of operations.

In September 2006, the FASB issued Statement of Financial Accounting Standards No.157, Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157 will be effective for the Group starting January 1, 2008. Earlier adoption is permitted, provided the company has not yet issued financial statements, including for interim periods, for that fiscal year.  The Group is currently evaluating the impact of SFAS 157 on its consolidated financial position, cash flows and results of operations.


FF-19

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


3.       
ACCOUNTS RECEIVABLE, NET

   
As of December 31,
 
   
2006
   
2005
 
   
HK$
   
HK$
 
             
Accounts receivable, trade
   
5,175,590
     
4,712,014
 
                 
Less: allowances for doubtful accounts
    (446,942 )    
-
 
                 
Accounts receivable, net
   
4,728,648
     
4,712,014
 

For the years ended December 31, 2004, 2005 and 2006, the Group provided the allowances for doubtful accounts of HK$Nil, HK$Nil and HK$446,942, respectively.


4.       
DEPOSITS AND OTHER RECEIVABLES

   
As of December 31,
 
   
2006
   
2005
 
   
HK$
   
HK$
 
             
Deposits paid
   
-
     
967,118
 
Sundry debtors
   
104,755
     
1,932
 
Prepayments
   
92,744
     
30,243
 
Rental and utility deposits
   
144,848
     
144,848
 
                 
Deposits and other receivables
   
342,347
     
1,144,141
 

The deposits paid represented the trade deposits paid to certain vendors in the PRC for the manufacture of hardware products.


FF-20

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


5.       
PLANT AND EQUIPMENT, NET

Plant and equipment consist of the following:

   
As of December 31,
 
   
2006
   
2005
 
   
HK$
   
HK$
 
             
Computer hardware and software
   
1,357,818
     
234,026
 
Furniture, fixtures and office equipment
   
865,317
     
78,426
 
Moulds
   
935,000
     
-
 
Leasehold improvements
   
781,900
     
752,110
 
     
3,940,035
     
1,064,562
 
Less: accumulated depreciation
    (994,971 )     (328,923 )
                 
Plant and equipment, net
   
2,945,064
     
735,639
 

Depreciation expenses for the years ended December 31, 2004, 2005 and 2006 were HK$69,417, HK$193,957 and HK$666,048, respectively.


6.       
INTANGIBLE ASSETS, NET

   
As of December 31,
 
   
2006
   
2005
 
   
HK$
   
HK$
 
             
Product development costs
   
3,679,199
     
1,879,428
 
Patent and license right registration fee
   
147,522
     
139,636
 
     
3,826,721
     
2,019,064
 
Less accumulated amortization
    (1,184,666 )     (611,735 )
                 
Intangible assets, net
   
2,642,055
     
1,407,329
 

The amortization of the intangible assets is calculated on a straight-line basis over their expected useful lives and charged to the consolidated statements of operations.  Amortization expenses for the years ended December 31, 2004, 2005 and 2006 were HK$199,899, HK$382,868 and HK$572,931, respectively.


FF-21

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


7.       
BANK OVERDRAFT

The amount of the overdraft as of December 31, 2005 and 2006 was HK$1,506,862 and HK$1,712,024 respectively.  The average month end amount of the overdraft for the year ended December 31, 2005 and 2006 was HK$841,596 and HK$1,243,865 respectively.  The bank overdraft is subject to an interest rate of 1.5% per annum over the Hong Kong Prime Rate (8% and 8% at December 31, 2005 and 2006 respectively) or 2% per annum over the overnight HIBOR (6.32% and 4.0625% at December 31, 2005 and 2006 respectively), whichever is higher.  The interest rate being charged on the bank overdraft as of December 31, 2005 and 2006 was 9.5% and 9.5% per annum respectively.  The weighted average interest rate for the year ended December 31, 2005 and 2006 was 8.5% and 9.65% respectively.  The Group’s subsidiary, TTLHK incurred interest expense on this overdraft facility of HK$22,188 and HK$77,000 for the years ended December 31, 2005 and 2006.  The overdraft facility is reviewed by the bank on a monthly basis and is subject to cancellation at the discretion of the bank.  TTLHK is required to deposit payments of accounts receivable in the account to which the overdraft applies.  The overdraft facility is secured by all of the assets of TTLHK and is personally guaranteed by the directors of TTLHK.  There is an annual facility fee of HK$7,500.


8.       
COMMON STOCK

At the time of incorporation, the Company’s authorized capital was 1,000,000 shares of common stock, par value US$0.05 (HK$0.390).  On June 20, 2005, the authorized capital was changed to 100,000,000 shares of common stock, par value US$0.01 (HK$0.078).

Pursuant to a share exchange agreement dated June 22, 2005, the Company issued 47,000,000 shares in exchange for the then outstanding shares of TTLHK and TTSL.  They then became wholly owned subsidiaries of the Company.

On September 30, 2005, certain shareholders agreed to forgive loans made to the Group through that date.  The amount of the forgiveness (net of loans made to the shareholders) was contributed to the capital of the Group and aggregated HK$1,106,393.

During the year ended December 31, 2005, the Company sold 3,000,000 shares of common stock at US$0.20 (HK$1.560) per share through a private placement and received aggregate gross proceeds of HK$4,680,000.  Expenses of the offering were approximately HK$644,085, leaving a net proceeds of HK$4,035,915.  In addition, the Company issued 3,000,000 common stock purchase warrants to the investors.  Each common stock purchase warrant entitles the investor to purchase one share of common stock at an exercise price of US$0.50 (HK$3.900) per share through June 30, 2008.  The Group has determined that the fair value of the warrants at their issue date is not a material amount.

A reclassification of HK$3,276,000 was made to common stock and additional paid in capital to agree the cumulative amounts paid to the common stock’s par value.


FF-22

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


9.       
NET (LOSS)/INCOME PER SHARE

Basic net (loss)/income per share is computed using the weighted average number of the ordinary shares outstanding during the year.  Diluted net (loss)/income per share is computed using the weighted average number of ordinary shares and ordinary share equivalents outstanding during the year.

The following table sets forth the computation of basic and diluted net (loss)/income per share for the year indicated:

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
               
Basic and diluted net (loss) /income per share calculation
             
Numerator:
                 
                   
Net (loss)/income in computing basic net (loss)/income per share
    (3,328,994 )    
795,004
     
1,270,181
 
                         
Denominator:
                       
Weighted average ordinary shares outstanding
   
50,000,000
     
48,250,000
     
47,000,000
 
                         
Basic and diluted net (loss)/income per share
  $ (0.067 )   $
0.016
    $
0.027
 

For the year ended December 31, 2006 in which the Group had a net loss, stock options granted to employees and non-employees would have been anti-dilutive and excluded from the computation of diluted losses per share.


10.     
STOCK-BASED COMPENSATION

On November 22, 2005, the Company approved a Stock Option Plan (the “Plan”) under which directors, officers, employees and consultants of the Group are eligible to receive grants of options for the Company’s common stock.  The plan has a life of ten (10) years and expires on November 22, 2015.  A maximum of 5,000,000 common shares have been reserved under the Plan. Each stock option entitles its holder to purchase one common share of the Company.  Options would be granted for a term not exceeding ten (10) years from the date of grant.  The board of directors will determine the exercise price for each option at the time the options is granted. The exercise price for shares will be no less than 100% of the fair value of the common stock at the date such options is granted. The board will also determine when options become exercisable.

FF-23

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


On July 1, 2006, the Company authorized to grant 1,435,000 options to the employees and 3,200,000 options to directors, officers and consultants of the Group, respectively with an exercise price of US$0.20 (HK$1.56) per share, being the fair market value at the time of the grant.  These options will become vested in different periods from 6 months to 12 months from the grant date depending upon the optionee and all of these options have a life of five (5) years from the grant date.

A summary of option plan activity for the year ended December 31, 2006 is presented below:
 
   
Number of options
   
Weighted average exercise price
 
Options outstanding as of January 1, 2006
   
-
   
US$         -
 
Granted in July 2006
   
4,635,000
     
0.20
 
Forfeited
    (10,000 )    
0.20
 
Options outstanding as of December 31, 2006
   
4,625,000
   
US$  0.20
 
                 
Options exercisable as of December 31, 2006
   
-
     
-
 

The Company charged HK$2,188,407 (US$280,565) of stock-based compensation to operations for the year ended December 31, 2006 by applying the fair value method in accordance with SFAS No. 123.

The Company adopted SFAS No. 123, Accounting for Stock-Based Compensation” using the Black-Scholes Option Pricing Model to estimate the fair value of options.  The weighted average fair value of options granted during 2006 was US$0.09 (HK$0.702) per share.  Weighted average assumptions used in the valuation for the year ended December 31, 2006 are summarized below:

Risk free interest rate (%)
 
5.04
Dividend yield (%)
 
0
Expected life of option grants (years)
 
2.13
Expected volatility of option grants (%)
 
72.4

As of December 31, 2006, there was US$118,939 (HK$927,724) of total unrecognized compensation cost related to non-vested stock options.  These costs are expected to be recognized over the remaining vesting period of 0.47 years.


FF-24

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


11.     
INCOME TAXES

The Company is registered in the BVI and has operations in 2 tax jurisdictions in Hong Kong and the PRC.

The Company generated substantially all of its net income from its Hong Kong operation for the years ended December 31, 2006, 2005 and 2004, and the Company has recorded income tax provisions for these years.

Income taxes consist of the following:

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
                   
Current tax (credit)/expense
    (193,265 )    
304,809
     
147,389
 
Deferred tax
    (300,401 )     (41,571 )    
17,299
 
                         
Income taxes (credit)/expense
    (493,666 )    
263,238
     
164,688
 

The components of (loss)/income before income taxes are as follows:

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
                   
Loss subject to BVI
    (2,348,706 )     (987,760 )    
-
 
(Loss)/income subject to Hong Kong
    (551,660 )    
2,326,412
     
1,786,427
 
Loss subject to the PRC
    (989,453 )     (287,600 )     (382,128 )
                         
(Loss)/income before income taxes
    (3,889,819 )    
1,051,052
     
1,404,299
 
                         
Income tax (credit)/expenses applicable to Hong Kong operation
    (493,666 )    
263,238
     
164,688
 
                         

British Virgin Island

Under the current BVI law, the Company is not subject to tax on income.

FF-25

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


Hong Kong

As of December 31, 2006, the Group’s Hong Kong subsidiary, TTLHK generated approximately HK$457,857 of net operating income.  The provision for income taxes of TLLHK has been calculated by applying the current rate of taxation of 17.5% for 2004 to 2006 to the estimated taxable income earned in or derived from Hong Kong during the period, if applicable. Deferred tax, where applicable, is provided under the liability method at the rate of 17.5% for 2004 to 2006, being the effective Hong Kong statutory income tax rate applicable to the ensuing financial year, on the difference between the financial statement and income tax bases of measuring assets and liabilities.

The following table sets forth reconciliation between statutory income tax and the effective tax rate for Hong Kong operation for the periods presented:

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
                   
Income before income taxes
    (551,660 )    
2,326,412
     
1,786,427
 
Statutory income tax rate
    17.5 %     17.5 %     17.5 %
Income tax at Hong Kong tax rate on income before income taxes
    (96,541 )    
407,122
     
312,625
 
Income not taxable for tax purposes:
                       
- Interest income
    (3,900 )     (5,423 )     (18 )
Expenses not deductible for tax purposes
                       
- Non-deductible donations
   
-
     
3,381
     
1,768
 
- Loss on disposal of plant and equipment
   
-
     
5,100
     
-
 
- Difference between book and tax depreciation
   
16,012
     
97
      (5,652 )
- Capitalization of product development costs
    (215,972 )     (93,564 )     (114,495 )
- Over provision in prior year
    (193,265 )    
-
     
-
 
- Others
   
-
      (53,475 )     (29,540 )
                         
Actual income tax (credit) expenses
    (493,666 )    
263,238
     
164,688
 


FF-26

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


The following table sets forth the significant components of the net deferred tax assets for Hong Kong operation as of December 31, 2006, 2005 and 2004:

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
Deferred tax assets:
                 
Plant and equipment
    (325,748 )    
16,012
     
21,208
 
Allowances for doubtful accounts
   
51,970
     
-
     
-
 
Tax losses
   
574,179
     
-
     
-
 
Less: valuation allowance
   
-
      (16,012 )     (21,208 )
                         
Net deferred tax assets
   
300,401
     
-
     
-
 

The PRC

The Group’s subsidiary, TTLSZ is registered and operates in Shenzhen, the PRC and is recognized as “Manufacturing Enterprise Located in Special Economic Zone”.  As a result, TTLSZ is entitled to Enterprise Income Taxes (“EIT”) at a preferential tax rate of 15%.  TTLSZ is currently exempted from any EIT due to cumulative tax losses.

As of December 31, 2006, TTLSZ generated approximately HK$2,187,193 of cumulative tax losses which can be carried forward indefinitely to offset future taxable income. The deferred tax assets for the PRC subsidiary at December 31, 2006 consists mainly of tax losses and for which a full valuation allowance has been provided, as the management believes it is more likely than not that these assets will not be realized in the future.

The following table sets forth the significant components of the net deferred tax assets for the PRC operation as of December 31, 2006, 2005 and 2004:

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
                   
Tax losses
   
328,079
     
179,661
     
136,521
 
Less: valuation allowance
    (328,079 )     (179,661 )     (136,521 )
                         
Net deferred tax assets
   
-
     
-
     
-
 


FF-27

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


12.     
RELATED PARTY TRANSACTIONS

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
                   
Sales of products to a related company controlled by a shareholder of the Group
   
-
     
-
     
266,791
 

 
The products were sold at the fair market value to a related company during 2004.


13.     
SEGMENT REPORTING, GEOGRAPHICAL INFORMATION

The Group considers its business activities to constitute one single segment.  The Group’s chief operating decision makers use consolidated results to make operating and strategic decisions.  The geographic distribution of the Group’s customers are:

-      
Hong Kong, including the government and commercial sectors;
-      
The PRC, mainly the government sector;
-      
International, mainly casino, retail and commercial sectors.

An analysis of the Group’s revenues and net assets by region are as follows:

   
As of December 31,
 
   
2006
   
2005
 
   
HK$
   
HK$
 
Net assets
           
 - Hong Kong
   
9,145,507
     
9,326,720
 
 - The PRC
    (2,071,466 )     (1,122,224 )
                 
     
7,074,041
     
8,204,496
 

   
Year ended December 31,
 
   
2006
   
2005
   
2004
 
   
HK$
   
HK$
   
HK$
 
Revenue
                 
 - Hong Kong
   
17,692,455
     
7,081,868
     
5,123,767
 
 - The PRC
   
1,973,516
     
2,344,574
     
810,065
 
 - International
   
-
     
3,915,679
     
415,420
 
                         
     
19,665,971
     
13,342,121
     
6,349,252
 


FF-28

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


14.     
PENSION PLANS

The Group’s subsidiary, TTLHK participates in a defined contribution pension scheme under the Mandatory Provident Fund Schemes Ordinance (“MPF Scheme”) for all of its eligible employees in Hong Kong.


Under the PRC Law, full-time employees of the Group’s subsidiary, TTLSZ are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a China government-mandated multi-employer defined contribution plan. TTLSZ is required to accrue for these benefits based on certain percentages of the employees’ salaries. The total contributions made for such employee benefits were HK$19,274, HK$27,922 and HK$64,294 for the years ended December 31, 2004, 2005 and 2006 respectively.


15.     
STATUTORY RESERVES

Under the PRC Company Law, the Group’s subsidiary, TTLSZ is required to make appropriations to three reserves funds, the statutory surplus reserve, statutory public welfare fund and discretionary surplus reserve, based on after-tax net earnings and determined in accordance with generally accepted accounting principles of the People’s Republic of China (the “PRC GAAP”). Appropriation to the statutory surplus reserve should be at least 10% of the after-tax net earnings until the reserve is equal to 50% of TTLSZ’s registered capital.  Appropriation to the statutory public welfare fund is 10% of the after-tax net earnings determined in accordance with PRC GAAP.  The statutory public welfare fund is established for the purpose of providing employee facilities and other collective benefits to the fund is established for the purpose of providing employee facilities and other collective benefits to the employees and is non-distributable other than in liquidation.  No appropriations to the discretionary surplus reserve are made at the discretion of the Board of Directors.

As TTLSZ has recorded an operating loss under the PRC GAAP for the year ended December 31, 2006, no appropriation to statutory reserves was made.


FF-29

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


16.     
COMMITMENTS AND CONTINGENCIES

The Group rented offices under non-cancelable operating lease agreements.  Based on the current rental lease agreements, the future minimum rental payments required for the coming years are as follows:

   
2006
 
Year
 
HK$
 
       
2007
   
455,747
 
2008
   
142,170
 
         
     
597,917
 

For the years ended December 31, 2004, 2005 and 2006, rental expenses were HK$207,088, HK$262,518 and HK$567,388, respectively.


17.     
CONCENTRATIONS AND RISKS

(a)               Major customers

The following is a table summarizing the revenues from customers that individually represent greater than 10% of the total revenues for the year ended December 31, 2006 and their outstanding balances as at year-end date:

     
Year ended December 31,
 
     
2006
   
2005
   
2004
 
     
HK$
   
HK$
   
HK$
 
                     
Customer A
(i)
   
7,581,000
     
-
     
-
 
Customer B
(ii)
   
2,769,000
     
-
     
-
 
Customer C
     
-
     
1,755,000
     
-
 
Customer D
     
-
     
1,538,642
     
-
 
Customer E
     
-
     
1,532,700
     
-
 
Customer F
     
-
     
1,606,855
     
351,662
 
Customer G
     
-
     
-
     
1,277,656
 
Customer H
     
-
     
62,400
     
809,200
 
Customer I
     
-
     
-
     
266,791
 
Customer J
     
-
     
42,878
     
96,888
 
Customer K
     
-
     
364,770
     
585,158
 
                           
       
10,350,000
     
6,903,245
     
3,387,355
 


FF-30

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


(i)      
As of December 31, 2005 and 2006, the balances due to the Group amounted to HK$Nil and HK$Nil.
(ii)     
As of December 31, 2005 and 2006, the balances due to the Group amounted to HK$Nil and HK$188,505.

(b)               Major vendors

The following is a table summarizing the cost of revenue from vendors that individually represent greater than 10% of the total cost of revenue for the year ended December 31, 2006 and their outstanding balances as at year-end date:

     
Year ended December 31,
 
     
2006
   
2005
   
2004
 
     
HK$
   
HK$
   
HK$
 
                     
Vendor A
(i)
   
4,353,758
     
-
     
-
 
Vendor B
(ii)
   
4,007,000
     
-
     
-
 
Vendor C
(iii)
   
1,120,670
     
168,977
     
1,648,369
 
Vendor D
     
-
     
1,538,642
     
-
 
                           
       
9,481,428
     
1,707,619
     
1,648,369
 

(i)       
As of December 31, 2005 and 2006, the balances due from the Group amounted to HK$Nil and HK$Nil.
(ii)      
As of December 31, 2005 and 2006, the balances due from the Group amounted to HK$Nil and HK$Nil.
(iii)     
As of December 31, 2005 and 2006, the balances due from the Group amounted to HK$17,444 and HK$64,280.

(c)               Credit risk

Financial instruments that are potentially subject to credit risk consist principally of trade receivables. The Group believes the concentration of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Group does not generally require collateral from customers. The Group evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.

(d)               Exchange risk

The Group cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Group could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HK$ converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

FF-31

TITANIUM GROUP LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
(Currency expressed in Hong Kong Dollars (“HK$”))


18.     
PRODUCT WARRANTIES AND POST-CONTRACT CUSTOMER SUPPORT

Under the terms of the contracts, the Group will provide both product warranty and post-contract customer support (“PCS”) to its customers for a period of twelve months, free of charge and then at the discretion of the customers, enter into definite maintenance contracts.

The Group’s standard warranty for its software products generally covers a twelve-month period.  The Group has not experienced any material returns where it was under obligation to honor this standard warranty provision.  Warranty claims on hardware deficiencies are covered by the particular hardware suppliers. As such, no reserve for product warranty has been provided in the accompanying consolidated balance sheets or reflected in the result of operations for the years ended December 31, 2004, 2005 and 2006.

The nature of the PCS consists of the provision of a technical support telephone hotline to the customers. As the usage of this hotline is very seldom, the Group did not maintain any specific personnel to operate this hotline. As a result, the cost of the PCS during the free support period is insignificant and no reserve for the cost of PCS is required.

 
 
 
 
 
 
 
 
 
 
 
 
FF-32