XML 80 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
REGULATORY ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2016
Regulated Operations [Abstract]  
Schedule of Regulatory Assets
The components of regulatory assets were as follows:
Eversource
(Millions of Dollars)
As of December 31,
2016
 
2015
Benefit Costs
$
1,817.8

 
$
1,828.2

Derivative Liabilities
423.3

 
388.0

Income Taxes, Net
644.5

 
650.9

Storm Restoration Costs
385.3

 
436.9

Goodwill-related
464.4

 
484.9

Regulatory Tracker Mechanisms
576.6

 
526.5

Contractual Obligations - Yankee Companies
84.9

 
134.4

Other Regulatory Assets
129.5

 
134.0

Total Regulatory Assets
4,526.3

 
4,583.8

Less:  Current Portion
887.6

 
845.8

Total Long-Term Regulatory Assets
$
3,638.7

 
$
3,738.0

 
As of December 31,
 
2016
 
2015
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Benefit Costs
$
429.3

 
$
438.6

 
$
184.2

 
$
86.7

 
$
413.6

 
$
479.9

 
$
164.2

 
$
84.9

Derivative Liabilities
420.5

 
2.8

 

 

 
380.8

 
1.3

 

 

Income Taxes, Net
437.0

 
89.7

 
24.2

 
30.8

 
444.4

 
85.7

 
34.5

 
31.8

Storm Restoration Costs
239.8

 
112.5

 
17.1

 
15.9

 
271.4

 
110.9

 
31.5

 
23.1

Goodwill-related

 
398.7

 

 

 

 
416.3

 

 

Regulatory Tracker Mechanisms
123.9

 
257.3

 
104.5

 
46.7

 
45.1

 
311.0

 
101.2

 
40.1

Other Regulatory Assets
76.6

 
47.5

 
32.7

 
11.3

 
82.0

 
56.3

 
31.5

 
11.3

Total Regulatory Assets
1,727.1

 
1,347.1

 
362.7

 
191.4

 
1,637.3

 
1,461.4

 
362.9

 
191.2

Less:  Current Portion
335.5

 
289.4

 
117.2

 
64.1

 
268.3

 
348.4

 
105.0

 
56.2

Total Long-Term Regulatory Assets
$
1,391.6

 
$
1,057.7

 
$
245.5

 
$
127.3

 
$
1,369.0

 
$
1,113.0

 
$
257.9

 
$
135.0

Schedule of Regulatory Liabilities
 The components of regulatory liabilities were as follows:
Eversource
(Millions of Dollars)
As of December 31,
2016
 
2015
Cost of Removal
$
459.7

 
$
437.1

Regulatory Tracker Mechanisms
145.3

 
99.7

Benefit Costs
136.2

 

AFUDC - Transmission
65.8

 
66.1

Other Regulatory Liabilities
42.1

 
18.5

Total Regulatory Liabilities
849.1

 
621.4

Less:  Current Portion
146.8

 
107.8

Total Long-Term Regulatory Liabilities
$
702.3

 
$
513.6

 
As of December 31,
 
2016
 
2015
(Millions of Dollars)
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
 
CL&P
 
NSTAR
Electric
 
PSNH
 
WMECO
Cost of Removal
$
38.8

 
$
271.6

 
$
44.1

 
$
8.6

 
$
24.1

 
$
257.4

 
$
47.2

 
$
2.8

Benefit Costs

 
113.1

 

 

 

 

 

 

Regulatory Tracker Mechanisms
37.2

 
63.7

 
10.7

 
14.7

 
56.2

 
3.3

 
3.4

 
12.9

AFUDC - Transmission
50.2

 
6.9

 

 
8.7

 
51.5

 
5.7

 

 
8.9

Other Regulatory Liabilities
21.0

 
0.2

 
2.7

 
0.1

 
4.2

 
1.3

 
4.2

 
0.1

Total Regulatory Liabilities
147.2

 
455.5

 
57.5

 
32.1

 
136.0

 
267.7

 
54.8

 
24.7

Less:  Current Portion
47.1

 
63.7

 
12.7

 
14.9

 
61.2

 
3.3

 
6.9

 
13.1

Total Long-Term Regulatory Liabilities
$
100.1

 
$
391.8

 
$
44.8

 
$
17.2

 
$
74.8

 
$
264.4

 
$
47.9

 
$
11.6