EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1
ITURAN LOCATION AND CONTROL LTD. PRESENTS
RESULTS FOR THE FOURTH QUARTER AND FULL YEAR OF 2019

AZOUR, Israel – March 4, 2020 – Ituran Location and Control Ltd. (NASDAQ: ITRN), today announced its consolidated financial results for the fourth quarter and full year ended December 31, 2019.

Highlights of full year 2019
Number of subscribers increased to 1,781,000 at year-end;
Revenue of $279.3 million;
Adjusted EBITDA of $76.7 million;
Generated $59.7 million in full year operating cash flow;
Total dividends of $20 million declared to shareholders for 2019;

Highlights of the fourth quarter of 2019
Revenue of $65.5 million;
Adjusted EBITDA of $16.5 million;
Generated $17.0 million in quarterly operating cash flow;
Dividend of $5 million declared for the quarter;
Net increase in aftermarket subscribers of 22,000;

Management Comment

Eyal Sheratzky, Co-CEO of Ituran said, “We are pleased with the growth of 22,000 aftermarket subscribers in the quarter, which for the last three quarters now, has been at our longer-term expected growth rate. We expect that this continued recovery in the aftermarket subscriber growth will translate into continually improving operating results on a sequential basis throughout 2020.”

Continued Mr. Sheratzky, “Our OEM segment has been weak due to the difficult environment that the car manufacturers in Brazil and Argentina have faced throughout 2019. However, looking ahead to 2020, we believe the fourth quarter represents the bottom and we now expect to resume sequential growth in our results. This is due to the steps we have taken in reducing expenses in Brazil and Argentina, as well as the growth we expect in some of our other countries including Mexico, Ecuador and Columbia.”

The results include the consolidated non-GAAP financial results of Ituran, which exclude revenues and costs related to the purchase price allocation. For further details with regard to the reconciliation between the non-GAAP and GAAP results please see the financial tables with the press release.

Fourth Quarter 2019 Results

Revenues for the fourth quarter of 2019 were $65.5 million. Non-GAAP revenues for the quarter were $66.2 million, representing a decrease of 17% compared with Non-GAAP revenues of $79.4 million in the fourth quarter of 2018.

76% of revenues were from location-based service subscription fees and 24% were from product revenues.

Non-GAAP revenues from subscription fees were $50.3 million, representing a decrease of 9% over the same period last year.

The subscriber base amounted to 1,781,000 as of December 31, 2019, the same level as at the end of the prior quarter. During the fourth quarter, Ituran added 22,000 aftermarket subscribers, while the OEM subscriber base declined by 22,000.

Product revenues were $15.8 million, representing a decrease of 34% compared with the same period last year.

Gross profit for the fourth quarter was $30.5 million (46.6% of revenues). Non-GAAP gross profit for the quarter was $31.2 million (47.1% of revenues). This represents a decrease of 22% compared with Non-GAAP gross profit of $39.8 million (50.1% of revenues) in the fourth quarter of 2018.

The non-GAAP gross margin in the fourth quarter on subscription fees was 55.0% compared with 56.0% in the same period last year. The lower margin was due to the lower level of revenue as well as a decrease in the gross margin from Brazil and Argentina.

The non-GAAP gross margin in the quarter on products was 22.2% compared with 36.7% in the same period last year. The variance in the gross margin between quarters was due to the product mix sold during the various periods.

Operating loss for the quarter was $16.4 million, which includes an impairment loss of $26.2 million related to the acquisition of Road Track Holdings, which was acquired in the third quarter of 2018. Excluding this impairment loss, the operating profit would have been $9.8 million (15.0% of revenues). It is important to note that this impairment is a non-cash charge.

Non-GAAP operating profit for the fourth quarter was $11.8 million (17.8% of revenues). This is a 38% decrease compared with  Non-GAAP operating profit of $19.0 million (23.9% of revenues) in the fourth quarter of 2018.


Adjusted EBITDA for the fourth quarter was $16.6 million (25.0% of revenues), a decrease of 34% compared to $25.2 million (31.7% of revenues) in the fourth quarter of 2018. Similar to that of the prior quarters in 2019, the decline was fully due to the decline in the OEM business.

GAAP net loss in the fourth quarter of 2019 was $15.3 million or loss per share of $0.73.

Net income on a non-GAAP basis in the fourth quarter of 2019 was $6.6 million (9.9% of revenues) or fully diluted earnings per share of $0.31. This is a 45% decrease compared to non-GAAP net income of $12.0 million (15.0% of revenues) or fully diluted earnings per share of $0.56.

Ituran reported a net impermanent loss related to the acquisition of Road Track Holdings, amounting to $20.2 million.

Cash flow from operations for the fourth quarter was $17.0 million.

Full Year Results
Revenues for 2019 were $279.3 million. Non-GAAP revenues for the year were $283.0 million representing an increase of 12% compared with Non-GAAP revenues of $253.6 million in 2018.

The higher average level of the US dollar exchange rate versus the Brazilian real and the Argentinean peso, during the 2019 versus 2018 reduced the overall revenue level in US dollar terms and had a negative impact on the reported year-over-year revenue growth rate. In local currency terms, non-GAAP revenue grew 16% year over year.

74% of non-GAAP revenues were from location-based service subscription fees and 26% were from non-GAAP product revenues.

Non-GAAP revenues from subscription fees were $208.4 million, representing an increase of 15% over the same period last year. In local currency terms, subscription fees grew 21% over the same period last year.

The subscriber base amounted to 1,781,000 as of December 31, 2019, an increase of 12,000 over December 31, 2018. During 2019, the OEM subscriber base declined by 58,000, while the retail aftermarket subscriber base increased by 70,000, which increased at a rate of 20,000 or more in the past three quarters.

Product revenues were $74.6 million, representing an increase of 4% compared with the same period last year.


Gross profit for the year was $130.5 million (46.7% of revenues). Non-GAAP gross profit for the year was $134.4 million (47.5% of revenues). This represents an increase of 4% compared with Non-GAAP gross profit of $129.1 million (50.9% of revenues) in 2018.

The non-GAAP gross margin for the year on subscription fees was 56.7% compared with 61.3% last year. The lower margin was due a decrease in the gross margin on the OEM business in Brazil and Argentina throughout 2019.

The non-GAAP gross margin in the year on products was 21.7% compared with 24.7% last year. The variance in the gross margin between quarters was due to the product mix sold during the year.

Operating profit for 2019 was $22.7 million (8.1% of revenues). The GAAP operating profit includes an impermanent loss amounting to $26.2 million, related to the acquisition of Road Track Holdings, which was acquired in the third quarter of 2018.  Excluding this impairment, the operating profit would have been $48.9 million.

Non-GAAP operating profit for 2019 was $57.1 million (20.2% of revenues). This is compared with Non-GAAP operating profit of $63.3 million (25.0% of revenues) in 2018. In local currency terms, the non-GAAP operating profit decreased by 4% compared with that of last year.

Adjusted EBITDA for the year was $76.7 million (27.1% of revenues), a decrease of 3% compared to $79.2 million (31.2% of revenues) in 2018. In local currency terms, the adjusted EBITDA increased by 3% year-over-year.

Net income in 2019 was $6.9 million (2.5% of revenues) or fully diluted earnings per share of $0.33. Net income on a non-GAAP basis was $33.3 million (11.8% of revenues) or fully diluted earnings per share of $1.58.

Net income in 2018 was $60.7 million (24.0% of revenues) or fully diluted earnings per share of $2.88. It is noted that the net income in 2018 included a one-time other income of $13.8 million (net of transaction related expenses), related to an accounting gain from an acquisition following the gain of control of Ituran’s joint venture with Road Track Holdings, which under GAAP rules was revalued to market value. The net income on a non-GAAP basis in 2018 was $47.8 million (18.8% of revenues) or fully diluted earnings per share of $2.27.

Cash flow from operations for the year was $59.7 million.

As of December 31, 2019, the Company had cash, including marketable securities, of $54.3 million and debt of $67.9 million, amounting to a net debt of $13.6 million. This is compared with cash, including marketable securities, of $53.3 million and debt of $73.2 million, amounting to a net debt of $19.9 million, as of December 31, 2018.

Dividend
For the fourth quarter of 2019, a dividend of $5.0 million was declared in line with the Company’s stated current policy of issuing at least $5 million on a quarterly basis.

Share Buy Back
On May 21, 2019, the board of directors approved a share buyback program, which Ituran has commenced. Under the program, the Company is able to repurchase Ituran shares in an amount up to $25 million by December 31, 2020.

As of December 31, 2019, Ituran had repurchased a total of 227,800 shares amounting to approximately $6.0 million.

Conference Call Information

The Company will also be hosting a conference call later today, March 4, 2020 at 9am Eastern Time.

On the call, management will review and discuss the results, and will be available to answer investor questions.

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls a few minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

US Dial-in Number: 1 888 407 2553
ISRAEL Dial-in Number: 03 918 0610
CANADA Dial-in Number: 1 866 485 2399
INTERNATIONAL Dial-in Number:  +972 3 918 0610
at:
9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time

For those unable to listen to the live call, a replay of the call will be available from the day after the call in the investor relations section of Ituran’s website.

Certain statements in this press release are "forward-looking statements" within the meaning of the Securities Act of 1933, as amended.  These forward-looking statements include, but are not limited to, our plans, objectives, expectations and intentions and other statements contained in this report that are not historical facts as well as statements identified by words such as "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates" or words of similar meaning. These statements are based on our current beliefs or expectations and are inherently subject to significant uncertainties and changes in circumstances, many of which are beyond our control. Actual results may differ materially from these expectations due to changes in global political, economic, business, competitive, market and regulatory factors.


About Ituran

Ituran is a leader in the emerging mobility technology field, providing value-added location-based services, including a full suite of services for the connected-car. Ituran offers Stolen Vehicle Recovery, fleet management as well as mobile asset location, management & control services for vehicles, cargo and personal security for the retail, insurance industry and car manufacturers. Ituran is the largest OEM telematics provider in Latin America. Its products and applications are used by customers in over 20 countries. Ituran is also the founder of the Tel-Aviv based DRIVE startup incubator to promote the development of smart mobility technology.

Ituran's subscriber base has been growing significantly since the Company's inception to approaching 2 million subscribers using its location based services with a market leading position in Israel and Latin America. Established in 1995, Ituran has approximately 3,000 employees worldwide, with offices in Israel, Brazil, Argentina, Mexico, Ecuador, Columbia, India, Canada and the United States.

For more information, please visit Ituran’s website, at: www.ituran.com

Company Contact
 
International Investor Relations
Udi Mizrahi
udi_m@ituran.com
Deputy CEO & VP Finance, Ituran
(Israel) +972 3 557 1348
 
Ehud Helft
ituran@gkir.com
GK  Investor & Public Relations
(US) +1 646 201 9246
 


  ITURAN LOCATION AND CONTROL LTD.
 
Condensed Consolidated Financial Statements
as of December 31, 2019


ITURAN LOCATION AND CONTROL LTD.
 
Condensed Consolidated Financial Statements
as of December 31, 2019

Table of Contents
 
 
Page
   
Condensed Consolidated Interim Financial Statements:
 
Balance Sheets
2-3
Statements of  Income
4
Reconciliation of NON-GAAP results
5-6
Statements of Cash Flows
7-8
 


ITURAN LOCATION AND CONTROL LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

   
US dollars
 
   
December 31,
 
(in thousands)
 
2019
   
2018
 
             
Current assets
           
Cash and cash equivalents
   
53,964
     
51,398
 
Investments in marketable securities
   
358
     
1,897
 
Accounts receivable (net of allowance for doubtful accounts)
   
45,090
     
54,261
 
Other current assets
   
49,201
     
52,983
 
Inventories
   
25,537
     
28,367
 
     
174,150
     
188,906
 
                 
Long-term investments and other assets
               
Investments in affiliated companies
   
1,666
     
4,872
 
Investments in other companies
   
3,260
     
2,772
 
Other non-current assets
   
3,365
     
3,222
 
Deferred income taxes
   
10,385
     
12,127
 
Funds in respect of employee rights upon retirement
   
11,476
     
9,497
 
     
30,152
     
32,490
 
                 
Property and equipment, net
   
48,866
     
50,460
 
                 
Operating lease right-of-use assets, net
   
12,626
     
-
 
                 
Intangible assets, net
   
23,355
     
39,040
 
                 
Goodwill
   
50,086
     
62,896
 
                 
Total assets
   
339,235
     
373,792
 

- 2 -

ITURAN LOCATION AND CONTROL LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS (cont.)

   
US dollars
 
   
December 31,
 
(in thousands)
 
2019
   
2018
 
             
Current liabilities
           
Credit from banking institutions
   
18,110
     
10,559
 
Accounts payable
   
22,656
     
23,987
 
Deferred revenues
   
29,146
     
37,671
 
Operating lease liabilities, current
   
1,787
     
-
 
Other current liabilities
   
29,366
     
32,475
 
     
101,065
     
104,692
 
                 
Long-term liabilities
               
Long term loan
   
49,803
     
62,622
 
Liability for employee rights upon retirement
   
17,000
     
14,801
 
Provision for contingencies
   
140
     
201
 
Deferred income taxes
   
2,867
     
6,458
 
Deferred revenues
   
9,763
     
8,221
 
Operating lease liabilities, non-current
   
10,839
     
-
 
Others non-current liabilities
   
101
     
325
 
Obligation to purchase non-controlling interests
   
11,743
     
16,272
 
     
102,256
     
108,900
 
                 
Stockholders’ equity
   
129,330
     
153,693
 
Non-controlling interests
   
6,584
     
6,507
 
Total equity
   
135,914
     
160,200
 
                 
Total liabilities and equity
   
339,235
     
373,792
 

- 3 -

ITURAN LOCATION AND CONTROL LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

   
US dollars
   
US dollars
 

 
Year ended
December 31,
   
Three months period
ended December 31 ,
 
(in thousands except per share data)
 
2019
   
2018
   
2019
   
2018
 
                         
Revenues:
                       
Telematics services
   
204,728
     
181,357
     
49,642
     
55,042
 
Telematics products
   
74,604
     
71,978
     
15,849
     
24,123
 
     
279,332
     
253,335
     
65,491
     
79,165
 
                                 
Cost of revenues:
                               
Telematics services
   
90,158
     
70,329
     
22,661
     
24,335
 
Telematics products
   
58,656
     
55,678
     
12,338
     
16,779
 
     
148,814
     
126,007
     
34,999
     
41,114
 
                                 
Gross profit
   
130,518
     
127,328
     
30,492
     
38,051
 
Research and development expenses
   
13,913
     
6,223
     
3,578
     
2,496
 
Selling and marketing expenses
   
12,778
     
11,340
     
3,185
     
2,917
 
General and administrative expenses
   
55,166
     
47,693
     
14,011
     
14,308
 
Impairment of goodwill
   
12,292
     
-
     
12,292
     
-
 
Impairment of intangible assets and Other expenses (income), net
   
13,715
     
(306
)
   
13,787
     
2
 
Operating income (loss)
   
22,654
     
62,378
     
(16,361
)
   
18,328
 
Other income (expenses), net
   
(26
)
   
13,138
     
11
     
(695
)
Financing income (expenses), net
   
576
     
717
     
3,277
     
(1,417
)
Income (loss) before income tax
   
23,204
     
76,233
     
(13,073
)
   
16,216
 
Income tax expenses
   
(12,234
)
   
(17,273
)
   
(1,365
)
   
(4,857
)
Share in gains (losses) of affiliated companies ,net
   
(3,203
)
   
4,219
     
(422
)
   
351
 
Net income (loss) for the period
   
7,767
     
63,179
     
(14,860
)
   
11,710
 
Less: Net income (loss) attributable to non-controlling interest
   
(878
)
   
(2,504
)
   
(401
)
   
(380
)
Net income (loss) attributable to the Company
   
6,889
     
60,675
     
(15,261
)
   
11,330
 
                                 
Basic and diluted earnings (loss) per share attributable to Company’s stockholders
   
0.33
     
2.88
     
(0.73
)
   
0.53
 
                                 
Basic and diluted weighted average number of shares outstanding (in thousands)
   
21,037
     
21,077
     
20,875
     
21,342
 

- 4 -


ITURAN LOCATION AND CONTROL LTD.

RECONCILIATION OF NON-GAAP RESULTS

 

 








   
US dollars
   
US dollars
 
    Year ended
December 31,
    Three months period
ended December 31 ,
 
 
(in thousands)
 
2019
    2018     2019     2018  
                         
GAAP Revenues
   
279,332
     
253,335
     
65,491
     
79,165
 
Valuation adjustment on acquired deferred revenue
   
3,676
     
263
     
687
     
263
 
Non –GAAP revenue
   
283,008
     
253,598
     
66,178
     
79,428
 
                                 
GAAP gross profit
   
130,518
     
127,328
     
30,492
     
38,051
 
Gross profit adjustment
   
3,896
     
1,773
     
687
     
1,773
 
Non –GAAP gross profit
   
134,414
     
129,101
     
31,179
     
39,824
 
                                 
GAAP operating income (loss)
   
22,654
     
62,378
     
(16,361
)
   
18,328
 
Impairment of goodwill and other intangible assets
   
26,154
     
-
     
26,154
     
-
 
Amortization of other intangible assets
   
8,315
     
936
     
1,961
     
626
 
    Non-GAAP operating income
   
57,123
     
63,314
     
11,754
     
18,954
 
                                 
Depreciation and amortization
   
19,607
     
15,917
     
4,797
     
6,261
 
Adjusted EBITDA
   
76,730
     
79,231
     
16,551
     
25,215
 
                                 
Net income (loss) attribute to the company's shareholders
   
6,889
     
60,675
     
(15,261
)
   
11,330
 
Impairment of goodwill and other intangible assets, net
   
20,188
     
-
     
20,188
     
-
 
Operation income adjustment
   
8,315
     
936
     
1,961
     
626
 
Other adjustments, net
   
(2,112
)
   
(13,833
)
   
(336
)
   
-
 
Non-GAAP net income attributable to
 Iturans' shareholders
   
33,280
     
47,778
     
6,552
     
11,956
 

- 5 -

ITURAN LOCATION AND CONTROL LTD.

Summary of NON –GAAP Financial Information

   
US dollars
   
US dollars
 

 
Year ended
December 31,
   
Three months period
ended December 31 ,
 
(in thousands except per share data)
 
2019
   
2018
   
2019
   
2018
 
                         
revenue
   
283,008
     
253,598
     
66,178
     
79,428
 
Gross profit
   
134,414
     
129,101
     
31,179
     
39,824
 
Operation income
   
57,123
     
63,314
     
11,754
     
18,954
 
Net income attribute to shareholders
   
33,280
     
47,778
     
6,552
     
11,956
 
Adjusted EBITDA
   
76,730
     
79,231
     
16,551
     
25,215
 
                                 
Basic and diluted earnings per share
   
1.58
     
2.27
     
0.31
     
0.56
 

- 6 -

ITURAN LOCATION AND CONTROL LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

   
US dollars
   
US dollars
 
   
Year ended
December 31,
   
Three months period
ended December 31 ,
 
(in thousands)
 
2019
   
2018
   
2019
   
2018
 
Cash flows from operating activities
                       
Net income for the period
   
7,767
     
63,179
     
(14,860
)
   
11,710
 
Adjustments to reconcile net income to net cash from operating activities:
                               
Depreciation and amortization
   
22,843
     
14,608
     
5,633
     
4,642
 
Interest on long term credit
   
26
     
88
     
3
     
88
 
Loss (gains) in respect of trading marketable securities
   
241
     
(166
)
   
31
     
155
 
Increase (decrease) in liability for employee rights upon retirement
   
1,094
     
491
     
(200
)
   
201
 
Share in losses in (gains of) affiliated company, net
   
3,203
     
(4,219
)
   
422
     
(351
)
Deferred income taxes
   
(1,590
)
   
2,346
     
(1,842
)
   
935
 
Capital (gain) losses  on sale of property and equipment, net
   
112
     
85
     
65
     
(22
)
Capital gain on acquisition of non-controlling interests
   
-
     
(14,677
)
   
-
     
-
 
Decrease in accounts receivable
   
10,704
     
6,182
     
4,178
     
8,313
 
Decrease (increase) in other current and non-current assets
   
1,365
     
(10,656
)
   
250
     
(5,391
)
Decrease in inventories
   
3,815
     
3,580
     
197
     
6,432
 
Increase (decrease) in accounts payable
   
(1,125
)
   
(3,837
)
   
2,434
     
(4,028
)
Increase (decrease) in deferred revenues
   
(7,392
)
   
(3,479
)
   
(302
)
   
(1,414
)
Increase (decrease) in obligation for purchase non-controlling interests
   
(3,215
)
   
519
     
(4,182
)
   
519
 
Operating lease right-of-use assets
   
4,140
     
-
     
1,885
     
-
 
Operating lease liabilities
   
(4,140
)
   
-
     
(1,885
)
   
-
 
Impairment of goodwill and other intangible
   
12,292
     
-
     
12,292
     
-
 
Impairment of other intangible assets
   
13,862
     
-
     
13,862
     
-
 
Increase (decrease) in other current and non-current liabilities
   
(4,323
)
   
(780
)
   
(982
)
   
(3,245
)
Net cash provided by operating activities
   
59,679
     
53,264
     
16,999
     
18,544
 
                                 
Cash flows from investment activities
                               
Increase in funds in respect of employee rights upon
                               
retirement, net of withdrawals
   
(1,191
)
   
(576
)
   
(74
)
   
(204
)
Capital expenditures
   
(18,310
)
   
(21,744
)
   
(4,652
)
   
(6,433
)
Acquisition of subsidiary (Appendix A)
   
-
     
(68,969
)
   
-
     
-
 
Investments in affiliated companies
   
(55
)
   
(1,250
)
   
-
     
-
 
Investments in other companies
   
(229
)
   
(1,517
)
   
(100
)
   
(420
)
Repayment of  loans from affiliated companies
   
-
     
7,317
     
-
     
-
 
Proceed from (repayment of) long term deposit
   
(16
)
   
10
     
67
     
185
 
Sale of (investment in) marketable securities
   
1,298
     
1,494
     
(156
)
   
66
 
Proceeds from sale of property and equipment
   
216
     
381
     
13
     
40
 
Net cash used in investment activities
   
(18,287
)
   
(84,854
)
   
(4,902
)
   
(6,766
)
                                 
Cash flows from financing activities
                               
Repayment of long term credit
   
(8,938
)
   
(7,994
)
   
(4,502
)
   
(7,994
)
Receipt of long term credit from bank institution
   
-
     
81,695
     
-
     
-
 
Short term credit from banking institutions, net
   
(2,167
)
   
(1,004
)
   
(2,554
)
   
(970
)
Acquisition of company shares purchased by a wholly owned subsidiary
   
(6,001
)
   
-
     
(2,500
)
   
-
 
Dividend paid
   
(19,848
)
   
(20,219
)
   
(5,050
)
   
(5,122
)
Dividend paid to non-controlling interest
   
(1,973
)
   
(2,709
)
   
(416
)
   
(1,192
)
Net cash provided by (used in)  in financing activities
   
(38,927
)
   
49,769
     
(15,022
)
   
(15,278
)
Effect of exchange rate changes on cash and cash equivalents
   
101
     
(3,687
)
   
635
     
(845
)
Net Increase (decrease) in cash and cash equivalents
   
2,566
     
14,492
     
(2,290
)
   
(4,345
)
Balance of cash and cash equivalents at beginning of period
   
51,398
     
36,906
     
56,254
     
55,743
 
Balance of cash and cash equivalents at end of period
   
53,964
     
51,398
     
53,964
     
51,398
 

Supplementary information on financing and investing activities not involving cash flows:

During the years, 2019 and 2018, the Company purchased property and equipment in an amount US$ 166 thousand and US$ 11 thousand, respectively, using a directly related liability.
 
In November 2019 the Company declared a dividend in the amount of US$ 5 million.  The dividend was paid in January 2020
- 7 -

 
ITURAN LOCATION AND CONTROL LTD.

Appendix A -  Acquisitions of a subsidiary

   
US dollars
 
   
Year ended
December 31,
 
(in thousands)
 
2018
 
       
Working capital (excluding cash and cash equivalents), net
   
2,084
 
Related parties
   
2,855
 
Intangible assets, net (*)
   
38,583
 
Property and equipment , net
   
11,014
 
Liability for employee rights upon retirement
   
(1,337
)
Goodwill (*)
   
66,380
 
Consideration paid by issues of treasury stock
   
(12,038
)
Deferred income taxes
   
4,585
 
Other non-current assets
   
2,132
 
Previous investments in acquired companies
   
(24,734
)
Deferred revenues
   
(4,411
)
Obligation to purchase non-controlling interests(*)
   
(16,144
)
         
Net cash used to pay for the Acquisition
   
68,969
 

(*) based on provisional measurement

- 8 -