ITURAN LOCATION & CONTROL LTD.
(Registrant)
|
|||
|
By:
|
/s/ Eyal Sheratzky | |
Name: Eyal Sheratzky | |||
Title: Co-Chief Executive Officer | |||
·
|
A 19 thousand increase in net subscribers in the quarter, to a record of 721 thousand as of September 30, 2013;
|
·
|
Record gross margin at 51.8% and record operating margin at 25.5%;
|
·
|
EBITDA of $13.6 million or 32.1% of revenues;
|
·
|
Generated $13.3 million in operating cash flow; ended the quarter with $41.0 million in net cash (including deposits in escrow);
|
·
|
Dividend of $3.5 million declared for the quarter;
|
Company Contact | International Investor Relations | |
Udi Mizrahi
udi_m@ituran.com
VP Finance, Ituran
(Israel) +972 3 557 1348
|
Ehud Helft & Kenny Green
ituran@ccgisrael.com
CCG Investor Relations
(US) +1 646 201 9246
|
Page
|
|
F- 2 - F- 3
|
|
F- 4
|
|
F- 5- F- 6
|
US dollars
|
||||||||
September 30,
|
December 31,
|
|||||||
(in thousands)
|
2013
|
2012
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
36,620 | 29,453 | ||||||
Deposit in escrow
|
4,977 | - | ||||||
Accounts receivable (net of allowance for doubtful accounts)
|
30,141 | 26,190 | ||||||
Other current assets
|
18,191 | 15,399 | ||||||
Inventories
|
12,504 | 14,747 | ||||||
102,433 | 85,789 | |||||||
Long-term investments and other assets
|
||||||||
Deposit in escrow
|
- | 4,939 | ||||||
Investments in affiliated company
|
169 | 160 | ||||||
Investments in other company
|
87 | 82 | ||||||
Other non-current assets
|
1,140 | 1,890 | ||||||
Deferred income taxes
|
3,740 | 4,174 | ||||||
Funds in respect of employee rights upon retirement
|
6,303 | 5,515 | ||||||
11,439 | 16,760 | |||||||
Property and equipment, net
|
35,695 | 34,156 | ||||||
Intangible assets, net
|
2,285 | 2,591 | ||||||
Goodwill
|
8,013 | 8,043 | ||||||
Total assets
|
159,865 | 147,339 |
US dollars
|
||||||||
|
September 30,
|
December 31,
|
||||||
(in thousands)
|
2013
|
2012
|
||||||
Current liabilities
|
||||||||
Credit from banking institutions
|
596 | 221 | ||||||
Accounts payable
|
11,271 | 9,524 | ||||||
Deferred revenues
|
9,806 | 9,526 | ||||||
Other current liabilities
|
27,421 | 22,373 | ||||||
49,094 | 41,644 | |||||||
Long-term liabilities
|
||||||||
Liability for employee rights upon retirement
|
9,275 | 7,915 | ||||||
Provision for contingencies
|
2,745 | 3,864 | ||||||
Other non-current liabilities
|
100 | 460 | ||||||
Deferred revenues
|
1,061 | 806 | ||||||
Deferred income taxes
|
566 | 643 | ||||||
13,747 | 13,688 | |||||||
Stockholders’ equity
|
92,727 | 88,027 | ||||||
Non-controlling interests
|
4,297 | 3,980 | ||||||
Total equity
|
97,024 | 92,007 | ||||||
Total liabilities and equity
|
159,865 | 147,339 |
US dollars
|
US dollars
|
|||||||||||||||
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
|||||||||||||||
(in thousands except per share data)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenues:
|
||||||||||||||||
Location-based services
|
94,754 | 85,437 | 31,332 | 28,102 | ||||||||||||
Wireless communications products
|
31,787 | 26,654 | 11,055 | 8,703 | ||||||||||||
126,541 | 112,091 | 42,387 | 36,805 | |||||||||||||
Cost of revenues:
|
||||||||||||||||
Location-based services
|
34,959 | 34,721 | 11,701 | 11,127 | ||||||||||||
Wireless communications products
|
26,627 | 22,047 | 8,724 | 7,157 | ||||||||||||
61,586 | 56,768 | 20,425 | 18,284 | |||||||||||||
Gross profit
|
64,955 | 55,323 | 21,962 | 18,521 | ||||||||||||
Research and development expenses
|
526 | 500 | 192 | 160 | ||||||||||||
Selling and marketing expenses
|
7,358 | 6,473 | 2,386 | 2,104 | ||||||||||||
General and administrative expenses
|
25,915 | 25,442 | 8,567 | 8,314 | ||||||||||||
Other expenses (income), net
|
913 | 985 | (9 | ) | 560 | |||||||||||
Operating income
|
30,243 | 21,923 | 10,826 | 7,383 | ||||||||||||
Other income (expenses), net
|
- | 6,755 | - | - | ||||||||||||
Financing income (expenses), net
|
144 | 1,015 | (96 | ) | 196 | |||||||||||
Income before income tax
|
30,387 | 29,693 | 10,730 | 7,579 | ||||||||||||
Income tax expense
|
(9,406 | ) | (8,364 | ) | (3,172 | ) | (2,121 | ) | ||||||||
Share in losses of affiliated companies, net
|
(1 | ) | (29 | ) | - | (15 | ) | |||||||||
Net income for the period
|
20,980 | 21,300 | 7,558 | 5,443 | ||||||||||||
Less: Net income attributable to non-controlling interests
|
(1,266 | ) | (830 | ) | (576 | ) | (217 | ) | ||||||||
Net income attributable to the Company
|
19,714 | 20,470 | 6,982 | 5,226 | ||||||||||||
Basic and diluted earnings per share attributable to Company’s stockholders
|
0.94 | 0.98 | 0.33 | 0.25 | ||||||||||||
Basic and diluted weighted average number of shares outstanding
|
20,968 | 20,968 | 20,968 | 20,968 |
US dollars
|
US dollars
|
|||||||||||||||
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
|||||||||||||||
(in thousands except per share data)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Cash flows from operating activities
|
||||||||||||||||
Net income for the period
|
20,980 | 21,300 | 7,558 | 5,443 | ||||||||||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||||||||||
Depreciation and amortization
|
9,472 | 10,520 | 2,778 | 3,262 | ||||||||||||
Exchange differences on principal of deposit and loans, net
|
229 | (178 | ) | 99 | 5 | |||||||||||
Gains in respect of trading marketable securities
|
- | (2 | ) | - | - | |||||||||||
Increase in liability for employee rights upon retirement
|
921 | 703 | 193 | 44 | ||||||||||||
Share in losses of affiliated companies, net
|
1 | 29 | - | 15 | ||||||||||||
Deferred income taxes
|
6 | 281 | 458 | 433 | ||||||||||||
Capital losses (gains) on sale of property and equipment, net
|
7 | 21 | (2 | ) | 26 | |||||||||||
Decrease (increase) in accounts receivable
|
(2,500 | ) | (2,465 | ) | 1,371 | 777 | ||||||||||
Increase in other current assets
|
(715 | ) | (7,098 | ) | (1,889 | ) | (939 | ) | ||||||||
Decrease (increase) in inventories
|
3,060 | (2,647 | ) | 576 | (880 | ) | ||||||||||
Increase (decrease) in accounts payable
|
1,559 | 584 | 2,717 | (2,131 | ) | |||||||||||
Increase (decrease) in deferred revenues
|
(38 | ) | 1,193 | (556 | ) | 540 | ||||||||||
Increase in other current liabilities
|
1,097 | 987 | 3 | 312 | ||||||||||||
Net cash provided by operating activities
|
34,079 | 23,228 | 13,306 | 6,907 | ||||||||||||
Cash flows from investment activities
|
||||||||||||||||
Increase in funds in respect of employee rights upon retirement, net of withdrawals
|
(482 | ) | (498 | ) | (153 | ) | (132 | ) | ||||||||
Capital expenditures
|
(13,040 | ) | (4,822 | ) | (7,380 | ) | (1,064 | ) | ||||||||
Deposit
|
317 | (281 | ) | 4 | (256 | ) | ||||||||||
Proceeds from sale of property and equipment
|
485 | 276 | 262 | 115 | ||||||||||||
Repayment of loan to a former employee
|
- | 355 | - | - | ||||||||||||
Sale of marketable securities
|
- | 70 | - | - | ||||||||||||
Company no longer consolidated (Appendix A)
|
- | 326 | - | 326 | ||||||||||||
Net cash used in investment activities
|
(12,720 | ) | (4,574 | ) | (7,267 | ) | (1,011 | ) | ||||||||
Cash flows from financing activities
|
||||||||||||||||
Short term credit from banking institutions, net
|
489 | 53 | 510 | (362 | ) | |||||||||||
Repayment of long term loans
|
(114 | ) | (33 | ) | - | (11 | ) | |||||||||
Dividend paid to non-controlling interests
|
(1,233 | ) | (1,019 | ) | (692 | ) | (619 | ) | ||||||||
Dividend paid
|
(12,479 | ) | (28,116 | ) | (2,894 | ) | - | |||||||||
Net cash provided by (used in) financing activities
|
(13,337 | ) | (29,115 | ) | (3,076 | ) | (992 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(855 | ) | (1,117 | ) | 2 | (189 | ) | |||||||||
Net increase in cash and cash equivalents
|
7,167 | (11,578 | ) | 2,965 | 4,715 | |||||||||||
Balance of cash and cash equivalents at beginning of period
|
29,453 | 35,270 | 33,655 | 18,977 | ||||||||||||
Balance of cash and cash equivalents at end of the period
|
36,620 | 23,692 | 36,620 | 23,692 |
US dollars
|
||||||||
Nine month period
ended September 30,
|
||||||||
(In thousands except per share data)
|
2013
|
2012
|
||||||
Working capital (excluding cash and cash equivalents and inventory), net
|
- | 130 | ||||||
Account receivable in respect of sale of subsidiary
|
- | 430 | ||||||
Property and equipment, net
|
- | (750 | ) | |||||
Intangible assets
|
- | (136 | ) | |||||
- | (326 | ) |
US dollars
|
||||||||
Nine month period
ended September 30,
|
||||||||
(In thousands except per share data)
|
2013
|
2012
|
||||||
Interest paid
|
245 | 583 | ||||||
Income taxes paid, net of refunds
|
6,366 | 5,807 |