XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.4
LOANS RECEIVABLE, NET (Tables)
12 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of net Loans

Loans receivable are comprised of the following:

September 30,

2021

 

 

2020

 

 

(In thousands)

 

 

One-to four-family residential

 

$

203,019

 

 

$

210,360

 

Commercial real estate

 

 

280,848

 

 

 

248,134

 

Construction

 

 

20,350

 

 

 

28,242

 

Home equity lines of credit

 

 

17,930

 

 

 

19,373

 

Commercial business

 

 

68,719

 

 

 

100,993

 

Other

 

 

3,751

 

 

 

4,157

 

Total loans receivable

 

 

594,617

 

 

 

611,259

 

Net deferred loan costs

 

 

(1,241

)

 

 

(1,749

)

Allowance for loan losses

 

 

(8,075

)

 

 

(6,400

)

 

 

 

 

 

 

 

 

 

Total loans receivable, net

 

$

585,301

 

 

$

603,110

 

Schedule of impaired loans

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary for the periods presented:

 

 

 

 

Impaired Loans

 

 

 

 

Impaired Loans with

 

 

with No Specific

 

 

 

 

Specific Allowance

 

 

Allowance

 

 

Total Impaired Loans

 

 

 

 

 

 

 

 

Unpaid

At and for the year ended

Recorded

 

 

Related

 

 

Recorded

 

 

Recorded

 

 

Principal

September 30, 2021

Investment

 

 

Allowance

 

 

Investment

 

 

Investment

 

 

Balance

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

 

 

$

 

 

$

2,711

 

 

$

2,711

 

 

$

2,711

 

Commercial real estate

 

 

 

 

 

 

 

 

2,270

 

 

 

2,270

 

 

 

2,270

 

Construction

 

 

2,835

 

 

 

224

 

 

 

1,745

 

 

 

4,580

 

 

 

4,645

 

Commercial business

 

 

 

 

 

 

 

 

1,507

 

 

 

1,507

 

 

 

1,507

 

Total impaired loans

 

$

2,835

 

 

$

224

 

 

$

8,233

 

 

$

11,068

 

 

$

11,133

 

 

 

 

 

Impaired Loans

 

 

 

 

Impaired Loans with

 

 

with No Specific

 

 

 

 

Specific Allowance

 

 

Allowance

 

 

Total Impaired Loans

 

 

 

 

 

 

 

 

Unpaid

At and for the year ended

Recorded

 

 

Related

 

 

Recorded

 

 

Recorded

 

 

Principal

September 30, 2020

Investment

 

 

Allowance

 

 

Investment

 

 

Investment

 

 

Balance

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

 

 

$

 

 

$

2,601

 

 

$

2,601

 

 

$

2,601

 

Commercial real estate

 

 

599

 

 

 

46

 

 

 

3,806

 

 

 

4,405

 

 

 

4,405

 

Construction

 

 

2,306

 

 

 

175

 

 

 

2,835

 

 

 

5,141

 

 

 

5,206

 

Commercial business

 

 

 

 

 

 

 

 

2,014

 

 

 

2,014

 

 

 

2,218

 

Total impaired loans

 

$

2,905

 

 

$

221

 

 

$

11,256

 

 

$

14,161

 

 

$

14,430

 

Schedule of loan portfolio summarized by Bank's internal risk rating system

The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system for the periods presented:

 

 

Special

 

 

 

 

 

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

(In thousands)

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

200,510

 

 

$

1,002

 

 

$

1,507

 

 

$

 

 

$

203,019

 

Commercial real estate

 

 

272,408

 

 

 

6,679

 

 

 

1,761

 

 

 

 

 

 

280,848

 

Construction

 

 

15,770

 

 

 

 

 

 

4,580

 

 

 

 

 

 

20,350

 

Home equity lines of credit

 

 

17,930

 

 

 

 

 

 

 

 

 

 

 

 

17,930

 

Commercial business

 

 

67,360

 

 

 

10

 

 

 

1,349

 

 

 

 

 

 

68,719

 

Other

 

 

3,751

 

 

 

 

 

 

 

 

 

 

 

 

3,751

 

Total

 

$

577,729

 

 

$

7,691

 

 

$

9,197

 

 

$

 

 

$

594,617

 

 

 

Special

 

 

 

 

 

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

(In thousands)

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

208,658

 

 

$

 

 

$

1,702

 

 

$

 

 

$

210,360

 

Commercial real estate

 

 

242,003

 

 

 

2,623

 

 

 

3,508

 

 

 

 

 

 

248,134

 

Construction

 

 

23,101

 

 

 

 

 

 

5,141

 

 

 

 

 

 

28,242

 

Home equity lines of credit

 

 

19,373

 

 

 

 

 

 

 

 

 

 

 

 

19,373

 

Commercial business

 

 

98,967

 

 

 

178

 

 

 

1,848

 

 

 

 

 

 

100,993

 

Other

 

 

4,157

 

 

 

 

 

 

 

 

 

 

 

 

4,157

 

Total

 

$

596,259

 

 

$

2,801

 

 

$

12,199

 

 

$

 

 

$

611,259

 

Schedule of aging analysis of past due loans, segregated by class of loans

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans for the periods presented:

 

 

30-59

 

 

60-89

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days +

 

 

Total

 

 

Non-

 

 

Total

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Accrual

 

 

Loans

 

 

(In thousands)

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

201,868

 

 

$

 

 

$

 

 

$

1,151

 

 

$

1,151

 

 

$

1,151

 

 

$

203,019

 

Commercial real estate

 

 

279,769

 

 

 

 

 

 

 

 

 

1,079

 

 

 

1,079

 

 

 

1,079

 

 

 

280,848

 

Construction

 

 

15,770

 

 

 

 

 

 

 

 

 

4,580

 

 

 

4,580

 

 

 

4,580

 

 

 

20,350

 

Home equity lines of credit

 

 

17,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,930

 

Commercial business

 

 

67,370

 

 

 

 

 

 

 

 

 

1,349

 

 

 

1,349

 

 

 

1,349

 

 

 

68,719

 

Other

 

 

3,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,751

 

Total

 

$

586,458

 

 

$

 

 

$

 

 

$

8,159

 

 

$

8,159

 

 

$

8,159

 

 

$

594,617

 

69


MAGYAR BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

September 30, 2021 and 2020

 

 

30-59

 

 

60-89

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days +

 

 

Total

 

 

Non-

 

 

Total

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Accrual

 

 

Loans

 

 

(In thousands)

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-family residential

 

$

209,455

 

 

$

 

 

$

 

 

$

905

 

 

$

905

 

 

$

905

 

 

$

210,360

 

Commercial real estate

 

 

245,029

 

 

 

 

 

 

886

 

 

 

2,219

 

 

 

3,105

 

 

 

2,219

 

 

 

248,134

 

Construction

 

 

23,101

 

 

 

 

 

 

 

 

 

5,141

 

 

 

5,141

 

 

 

5,141

 

 

 

28,242

 

Home equity lines of credit

 

 

19,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,373

 

Commercial business

 

 

99,397

 

 

 

 

 

 

129

 

 

 

1,467

 

 

 

1,596

 

 

 

1,467

 

 

 

100,993

 

Other

 

 

4,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,157

 

Total

 

$

600,512

 

 

$

 

 

$

1,015

 

 

$

9,732

 

 

$

10,747

 

 

$

9,732

 

 

$

611,259

 

Schedule of activity in the allowance for loan losses by portfolio segment

The following tables summarize the activity in the allowance for loan losses by loan category for the years ended September 30, 2021 and 2020:

 

One-to-Four

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance-September 30, 2020

 

$

1,035

 

 

$

3,232

 

 

$

672

 

 

$

179

 

 

$

1,034

 

 

$

1

 

 

$

247

 

 

$

6,400

 

Charge-offs

 

 

 

 

 

(51

)

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(52

)

Recoveries

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

96

 

 

 

 

 

 

 

 

 

98

 

Provision (credit)

 

 

100

 

 

 

563

 

 

 

(78

)

 

 

52

 

 

 

916

 

 

15

 

 

61

 

 

1,629

 

Balance-September 30, 2021

 

$

1,136

 

 

$

3,744

 

 

$

594

 

 

$

232

 

 

$

2,046

 

 

$

15

 

 

$

308

 

 

$

8,075

 

 

One-to-Four

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance-September 30, 2019

 

$

731

 

 

$

2,066

 

 

$

511

 

 

$

138

 

 

$

1,184

 

 

$

8

 

 

$

250

 

 

$

4,888

 

Charge-offs

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

 

(204

)

 

 

 

 

 

 

 

 

(269

)

Recoveries

 

 

11

 

 

 

5

 

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

 

 

 

115

 

Provision (credit)

 

 

293

 

 

 

1,161

 

 

 

226

 

 

 

41

 

 

 

(45

)

 

 

(7

)

 

 

(3

)

 

 

1,666

 

Balance-September 30, 2020

 

$

1,035

 

 

$

3,232

 

 

$

672

 

 

$

179

 

 

$

1,034

 

 

$

1

 

 

$

247

 

 

$

6,400

 

The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2021 and September 30, 2020:

 

One-to- Four

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2021​​

 

$

1,136

 

 

$

3,744

 

 

$

594

 

 

$

232

 

 

$

2,046

 

 

$

15

 

 

$

308

 

 

$

8,075

 

Individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

 

 

 

 

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

224

 

Collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

1,136

 

 

 

3,744

 

 

 

370

 

 

 

232

 

 

 

2,046

 

 

 

15

 

 

 

308

 

 

 

7,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2021​​

 

$

203,019

 

 

$

280,848

 

 

$

20,350

 

 

$

17,930

 

 

$

68,719

 

 

$

3,751

 

 

$

 

 

$

594,617

 

Individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

2,711

 

 

 

2,270

 

 

 

4,580

 

 

 

 

 

 

1,507

 

 

 

 

 

 

 

 

 

11,068

 

Collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

200,308

 

 

 

278,578

 

 

 

15,770

 

 

 

17,930

 

 

 

67,212

 

 

 

3,751

 

 

 

 

 

 

583,549

 

71


MAGYAR BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

September 30, 2021 and 2020

 

One-to- Four

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

Family

 

 

Commercial

 

 

 

 

Lines of

 

 

Commercial

 

 

 

 

 

 

 

Residential

 

 

Real Estate

 

 

Construction

 

 

Credit

 

 

Business

 

 

Other

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2020​​

 

$

1,035

 

 

$

3,232

 

 

$

672

 

 

$

179

 

 

$

1,034

 

 

$

1

 

 

$

247

 

 

$

6,400

 

Individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

 

 

 

46

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

221

 

Collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

1,035

 

 

 

3,186

 

 

 

497

 

 

 

179

 

 

 

1,034

 

 

 

1

 

 

 

247

 

 

 

6,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2020​​

 

$

210,360

 

 

$

248,134

 

 

$

28,242

 

 

$

19,373

 

 

$

100,993

 

 

$

4,157

 

 

$

 

 

$

611,259

 

Individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

2,601

 

 

 

4,405

 

 

 

5,141

 

 

 

 

 

 

2,014

 

 

 

 

 

 

 

 

 

14,161

 

Collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

 

 

207,759

 

 

 

243,729

 

 

 

23,101

 

 

 

19,373

 

 

 

98,979

 

 

 

4,157

 

 

 

 

 

 

597,098

 

Schedule of troubled debt restructurings

There were two TDR loans during the year ended September 30, 2021 and one TDR loan during the year ended September 30, 2020. All TDR loans were performing in accordance with their restructured terms as September 30, 2021. The following tables summarizes the TDRs during the years ended September 30, 2021 and 2020:

Number of

 

 

Investment Before

 

 

Investment After

 

Loans

 

 

TDR Modification

 

 

TDR Modification

September 30, 2021

 

(Dollars in thousands)

 

One-to four-family residential

 

 

2

 

 

$

330

 

 

$

340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

2

 

 

$

330

 

 

$

340

 

Number of

 

 

Investment Before

 

 

Investment After

 

Loans

 

 

TDR Modification

 

 

TDR Modification

September 30, 2020

 

(Dollars in thousands)

 

Commercial business

 

 

1

 

 

$

252

 

 

$

220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1

 

 

$

252

 

 

$

220

 

Schedule of actaul loan modifications

The Company offered loan payment deferrals to borrowers affected by COVID-19. Loan payment deferral requests were considered on a case-by-case basis and were approved for up to a six month period for principal and interest payments or for interest only payments, depending on the borrower’s circumstances. Through September 30, 2021, the Company had modified 284 loans aggregating $150.9 million for the deferral of principal and/or interest payments. Of these loans, at September 30, 2021, 227 loans aggregating $121.4 million had resumed making their contractual loan payments, 56 loans totaling $28.1 million repaid their deferred payments, and one loan totaling $1.4 million was delinquent more than 90 days and in the process of foreclosure. Details with respect to those loans that did not pay off or fully pay the deferred payments for the year ended September 30, 2021 and 2020 are as follows:

72


MAGYAR BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

September 30, 2021 and 2020

September 30, 2021

Number of Loans

 

 

Balance

Weighted Average Interest Rate

 

(Dollars in thousands) 

One-to-four family residential real estate (1)

 

 

75

 

 

$

17,593

4.09

%

Commercial real estate

 

 

122

 

 

 

95,847

 

4.69

%

Construction

 

 

3

 

 

 

2,305

 

3.53

%

Home equity lines of credit

 

6

 

 

 

896

 

4.33

%

Commercial business

 

 

22

 

 

6,172

 

6.06

%

Total

 

228

 

 

$

122,813

 

4.65

%

September 30, 2020

One-to-four family residential real estate (1)

 

 

94

 

 

$

24,573

4.05

%

Commercial real estate

 

 

145

 

 

 

115,358

 

4.76

%

Construction

 

 

4

 

 

 

2,630

 

3.77

%

Home equity lines of credit

 

8

 

 

 

1,238

 

4.24

%

Commercial business

 

 

32

 

 

6,892

 

5.88

%

Total

 

283

 

 

$

150,691

 

4.67

%

 

​​(1)

Includes home equity loans.