XML 48 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Shares of common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Leidos Holdings, Inc. stockholders' equity
Non-controlling interest
Beginning Balance (shares) at Dec. 29, 2017   151          
Beginning Balance at Dec. 29, 2017 $ 3,383   $ 3,344 $ (7) $ 33 $ 3,370 $ 13
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 102     102   102  
Other comprehensive loss, net of taxes 14       14 14  
Issuances of stock (shares)   1          
Issuances of stock 5   5     5  
Repurchases of stock and other (22)   (22)     (22)  
Dividends (50)     (50)   (50)  
Stock-based compensation 11   11     11  
Purchase of a non-controlling interest (10)           (10)
Ending Balance (shares) at Mar. 30, 2018   152          
Ending Balance at Mar. 30, 2018 3,434   3,338 37 56 3,431 3
Beginning Balance (shares) at Dec. 29, 2017   151          
Beginning Balance at Dec. 29, 2017 3,383   3,344 (7) 33 3,370 13
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 394            
Other comprehensive loss, net of taxes (29)            
Ending Balance (shares) at Sep. 28, 2018   150          
Ending Balance at Sep. 28, 2018 3,457   3,210 231 13 3,454 3
Beginning Balance (shares) at Mar. 30, 2018   152          
Beginning Balance at Mar. 30, 2018 3,434   3,338 37 56 3,431 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 145     144   144 1
Other comprehensive loss, net of taxes (33)       (33) (33)  
Issuances of stock 4   4     4  
Repurchases of stock and other (shares)   (2)          
Repurchases of stock and other (94)   (94)     (94)  
Dividends (48)     (48)   (48)  
Stock-based compensation 12   12     12  
Other (2)           (2)
Ending Balance (shares) at Jun. 29, 2018   150          
Ending Balance at Jun. 29, 2018 3,418   3,260 133 23 3,416 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 147     147   147  
Other comprehensive loss, net of taxes (10)       (10) (10)  
Issuances of stock 7   7     7  
Repurchases of stock and other (shares)   0          
Repurchases of stock and other (66)   (66)     (66)  
Dividends (49)     (49)   (49)  
Stock-based compensation 10   10     10  
Purchase of a non-controlling interest (1)   (1)     (1)  
Other 1           1
Ending Balance (shares) at Sep. 28, 2018   150          
Ending Balance at Sep. 28, 2018 3,457   3,210 231 13 3,454 3
Beginning Balance (shares) at Dec. 28, 2018   146          
Beginning Balance at Dec. 28, 2018 3,311   2,966 372 (30) 3,308 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 189     189   189  
Other comprehensive loss, net of taxes (5)       (5) (5)  
Issuances of stock (shares)   1          
Issuances of stock 11   11     11  
Repurchases of stock and other (shares)   (3)          
Repurchases of stock and other (222)   (222)     (222)  
Dividends (47)     (47)   (47)  
Stock-based compensation 12   12     12  
Ending Balance (shares) at Mar. 29, 2019   144          
Ending Balance at Mar. 29, 2019 3,297   2,767 562 (35) 3,294 3
Beginning Balance (shares) at Dec. 28, 2018   146          
Beginning Balance at Dec. 28, 2018 3,311   2,966 372 (30) 3,308 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 489            
Other comprehensive loss, net of taxes (78)            
Ending Balance (shares) at Sep. 27, 2019   141          
Ending Balance at Sep. 27, 2019 3,250   2,590 764 (108) 3,246 4
Beginning Balance (shares) at Mar. 29, 2019   144          
Beginning Balance at Mar. 29, 2019 3,297   2,767 562 (35) 3,294 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 138     136   136 2
Other comprehensive loss, net of taxes (38)       (38) (38)  
Issuances of stock 6   6     6  
Repurchases of stock and other (5)   (5)     (5)  
Dividends (46)     (46)   (46)  
Stock-based compensation 13   13     13  
Other (3)   (1)     (1) (2)
Ending Balance (shares) at Jun. 28, 2019   144          
Ending Balance at Jun. 28, 2019 3,362   2,780 652 (73) 3,359 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 162     161   161 1
Other comprehensive loss, net of taxes (35)       (35) (35)  
Repurchases of stock and other (shares)   (3)          
Repurchases of stock and other (203)   (203)     (203)  
Dividends (49)     (49)   (49)  
Stock-based compensation 13   13     13  
Ending Balance (shares) at Sep. 27, 2019   141          
Ending Balance at Sep. 27, 2019 $ 3,250   $ 2,590 $ 764 $ (108) $ 3,246 $ 4