0001193125-11-279520.txt : 20111025 0001193125-11-279520.hdr.sgml : 20111025 20111025082140 ACCESSION NUMBER: 0001193125-11-279520 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20111025 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20111025 DATE AS OF CHANGE: 20111025 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Under Armour, Inc. CENTRAL INDEX KEY: 0001336917 STANDARD INDUSTRIAL CLASSIFICATION: APPAREL & OTHER FINISHED PRODS OF FABRICS & SIMILAR MATERIAL [2300] IRS NUMBER: 521990078 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33202 FILM NUMBER: 111155660 BUSINESS ADDRESS: STREET 1: 1020 HULL STREET STREET 2: 3RD FLOOR CITY: BALTIMORE STATE: MD ZIP: 21230 BUSINESS PHONE: 410-454-6428 MAIL ADDRESS: STREET 1: 1020 HULL STREET STREET 2: 3RD FLOOR CITY: BALTIMORE STATE: MD ZIP: 21230 8-K 1 d247288d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 25, 2011

 

 

UNDER ARMOUR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   001-33202   52-1990078
(State or other jurisdiction of
incorporation or organization)
 

(Commission

File Number)

  (I.R.S. Employer
Identification No.)
1020 Hull Street, Baltimore, Maryland   21230
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (410) 454-6428

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On October 25, 2011, Under Armour, Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2011. A copy of Under Armour’s press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. Under Armour has scheduled a conference call for 8:30 a.m. ET on October 25, 2011 to discuss its financial results, and a portion of the script for that call is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

Exhibit 99.1: Under Armour, Inc. press release announcing financial results for the third quarter ended September 30, 2011.

Exhibit 99.2: Portion of conference call script for October 25, 2011 conference call.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    UNDER ARMOUR, INC.
Date: October 25, 2011     By:  

/s/ BRAD DICKERSON

      Brad Dickerson
      Chief Financial Officer
EX-99.1 2 d247288dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

Under Armour, Inc.   

 

LOGO

1020 Hull Street   
Baltimore, MD 21230   

 

CONTACTS

  
Investors:   
Tom Shaw, CFA   
Under Armour, Inc.   
Tel: 410.843.7676   

 

Media:

  
Diane Pelkey   
Under Armour, Inc.   
Tel: 410.246.5927   

FOR IMMEDIATE RELEASE

 

 

UNDER ARMOUR REPORTS THIRD QUARTER NET REVENUES GROWTH OF 42%; RAISES 2011 NET REVENUES AND OPERATING INCOME OUTLOOK

 

 

Net Revenues Increased 42% to $466 Million

 

 

Diluted EPS Increased to $0.88 from $0.68

 

 

Company Raises 2011 Net Revenues Guidance to $1.46 Billion to $1.47 Billion (+37% to +38%) from $1.42 Billion to $1.44 Billion (+33% to 35%)

 

 

Company Raises 2011 Operating Income Guidance to $159 Million to $162 Million (+42% to +44%) from $155 Million to $160 Million (+38% to 42%)

Baltimore, MD (October 25, 2011) – Under Armour, Inc. (NYSE: UA) today announced financial results for the third quarter ended September 30, 2011. Net revenues increased 42% in the third quarter of 2011 to $466 million compared with net revenues of $329 million in the prior year’s period. Net income increased 32% in the third quarter of 2011 to $46 million compared with $35 million in the prior year’s period. Diluted earnings per share for the third quarter of 2011 were $0.88 on weighted average common shares outstanding of 52.5 million compared with $0.68 per share on weighted average common shares outstanding of 51.2 million in the prior year’s period. Diluted EPS benefited approximately $0.04 as a result of our ongoing tax planning strategies.

Third quarter apparel net revenues increased 31% to $363 million compared with $277 million in the same period of the prior year, driven by continued strength across Men’s, Women’s, Youth, and new product offerings including Charged Cotton and Fleece. Direct-to-Consumer net revenues, which represented 22% of total net revenues for the third quarter, grew 73% year-over-year. Third quarter footwear net revenues doubled to $52 million from $26 million in the prior year’s period, primarily reflecting the introduction of new running footwear and earlier year-over-year shipments of basketball product. Third quarter accessories net revenues increased 211% to $40 million from $13 million in the prior year’s period, primarily driven by the in-house transition of the Company’s previously licensed hats and bags business which commenced in January 2011.


Kevin Plank, Chairman, CEO, and President of Under Armour, Inc., stated, “We surpassed a billion dollars in net revenues last year, and the Brand has already topped that milestone this year through the first three quarters. Our product engines are as strong as ever, as demonstrated by consecutive quarters of 40% plus growth for the first time since 2007. We successfully launched Storm Fleece during the quarter, our cold weather Charged Cotton product. We also elevated our footwear message while continuing to enhance our global distribution network. Our strong results and the early acceptance of new products such as Storm Fleece and our Charge RC footwear give us confidence that the consumer continues to vote for our Brand.”

Gross margin for the third quarter of 2011 was 48.4% compared with 50.9% in the prior year’s quarter primarily due to less favorable apparel product margins and the ongoing impact of the hats and bags transition in 2011. Selling, general and administrative expenses as a percentage of net revenues were 32.3% in the third quarter of 2011 compared with 33.6% in the prior year’s period, reflecting leverage of corporate services and marketing expenses. Marketing expenses for the third quarter of 2011 were 10.4% of net revenues compared with 10.9% in the prior year’s quarter. Third quarter operating income grew 32% to $75 million compared with $57 million in the prior year’s period.

For the first nine months of 2011, net revenues increased 40% to $1.07 billion compared with $763 million in the prior year. Net income for the first nine months of 2011 increased 41% to $64 million compared with $46 million in the same period of 2010. Diluted earnings per share for the first nine months of 2011 were $1.23 on weighted average common shares outstanding of 52.5 million compared with $0.89 per share on weighted average common shares outstanding of 51.0 million in the prior year.

Balance Sheet Highlights

The Company had cash and cash equivalents of $68 million with $30 million of borrowings outstanding under its $300 million revolving credit facility at September 30, 2011. Inventory at September 30, 2011 increased 63% to $319 million compared with $196 million at September 30, 2010. Long-term debt increased to $80 million from $19 million in the prior year’s period, primarily driven by the Company’s completion of the corporate headquarters acquisition in July.

Updated 2011 Outlook

The Company had previously anticipated 2011 net revenues in the range of $1.42 billion to $1.44 billion, representing growth of 33% to 35% over 2010, and 2011 operating income in the range of $155 million to $160 million, representing growth of 38% to 42% over 2010. Based on current visibility, the Company now expects 2011 net revenues of $1.46 billion to $1.47 billion, representing growth of 37% to 38% over 2010, and 2011 operating income in the range of $159 million to $162 million, representing growth of 42% to 44% over 2010. The Company now expects an effective tax rate of approximately 38.4% for the full year, compared to previously provided full year guidance of 40.0% and an effective tax rate of 37.1% for 2010. The Company anticipates fully diluted weighted average shares outstanding of approximately 52.5 million to 52.7 million for 2011.

Mr. Plank concluded, “Our Brand continues to evolve and reach a broader range of consumers, and we believe we are still just scratching the surface of the Brand’s global potential. As we focus on that potential, we will measure our success with an equal focus on driving topline with areas that will drive enhanced profitability and returns through improved management of our overall gross margin and inventory. We will continue to invest in the talent and resources needed to ensure this balanced approach.”


Conference Call and Webcast

The Company will provide additional commentary regarding its third quarter results as well as provide an update on its 2011 outlook during its earnings conference call today, October 25th, at 8:30 a.m. ET. The call will be webcast live at http://investor.underarmour.com/events.cfm and will be archived and available for replay approximately three hours after the live event. Additional supporting materials related to the call will also be available at http://investor.underarmour.com. The Company’s financial results are also available online at http://investor.underarmour.com/results.cfm.

About Under Armour, Inc.

Under Armour® (NYSE: UA) is a leading developer, marketer, and distributor of branded performance apparel, footwear, and accessories. The brand’s moisture-wicking fabrications are engineered in many different designs and styles for wear in nearly every climate to provide a performance alternative to traditional products. The Company’s products are sold worldwide and worn by athletes at all levels, from youth to professional, on playing fields around the globe. The Under Armour global headquarters is in Baltimore, Maryland, with European headquarters in Amsterdam’s Olympic Stadium, and additional offices in Denver, Hong Kong, Toronto, and Guangzhou, China. For further information, please visit the Company’s website at www.ua.com.

Forward Looking Statements

Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the development and introduction of new products, and the implementation of our marketing and branding strategies. In many cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “outlook,” “potential” or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect consumer spending and the financial health of our retail customers; our ability to effectively manage our growth and a more complex business; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; increased competition causing us to reduce the prices of our products or to increase significantly our marketing efforts in order to avoid losing market share; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner; changes in consumer preferences or the reduction in demand for performance apparel, footwear and other products; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of management information systems and other technology; and our ability to attract and maintain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

(Tables Follow)


Under Armour, Inc.

For the Three and Nine Months Ended September 30, 2011 and 2010

(Unaudited; in thousands, except per share amounts)

CONSOLIDATED STATEMENTS OF INCOME

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     % of Net
Revenues
    2010     % of Net
Revenues
    2011     % of Net
Revenues
    2010     % of Net
Revenues
 

Net revenues

   $ 465,523        100.0   $ 328,568        100.0   $ 1,069,558        100.0   $ 762,761        100.0

Cost of goods sold

     240,422        51.6     161,196        49.1     564,627        52.8     387,832        50.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     225,101        48.4     167,372        50.9     504,931        47.2     374,929        49.2

Selling, general and administrative expenses

     150,136        32.3     110,683        33.6     397,466        37.2     297,764        39.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     74,965        16.1     56,689        17.3     107,465        10.0     77,165        10.1

Interest expense, net

     (1,552     (0.3 %)      (542     (0.2 %)      (2,428     (0.2 %)      (1,668     (0.2 %) 

Other expense, net

     (1,193     (0.3 %)      (184     (0.1 %)      (2,065     (0.2 %)      (1,036     (0.1 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     72,220        15.5     55,963        17.0     102,972        9.6     74,461        9.8

Provision for income taxes

     26,233        5.6     21,106        6.4     38,605        3.6     28,932        3.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 45,987        9.9   $ 34,857        10.6   $ 64,367        6.0   $ 45,529        6.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available per common share

  

         

Basic

   $ 0.89        $ 0.68        $ 1.25        $ 0.90     

Diluted

   $ 0.88        $ 0.68        $ 1.23        $ 0.89     

Weighted average common shares outstanding

  

         

Basic

     51,558          50,926          51,529          50,703     

Diluted

     52,528          51,168          52,477          51,047     

NET REVENUES BY PRODUCT CATEGORY

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2011      2010      % Change     2011      2010      % Change  

Apparel

   $ 363,383       $ 276,666         31.3   $ 798,646       $ 599,507         33.2

Footwear

     52,034         26,458         96.7     150,355         105,236         42.9

Accessories

     39,672         12,755         211.0     95,602         29,130         228.2
  

 

 

    

 

 

      

 

 

    

 

 

    

Total net sales

     455,089         315,879         44.1     1,044,603         733,873         42.3

Licensing revenues

     10,434         12,689         (17.8 %)      24,955         28,888         (13.6 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total net revenues

   $ 465,523       $ 328,568         41.7   $ 1,069,558       $ 762,761         40.2
  

 

 

    

 

 

      

 

 

    

 

 

    

NET REVENUES BY GEOGRAPHIC SEGMENT

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2011      2010      % Change     2011      2010      % Change  

North America

   $ 432,675       $ 307,226         40.8   $ 1,006,194       $ 718,992         39.9

Other foreign countries

     32,848         21,342         53.9     63,364         43,769         44.8
  

 

 

    

 

 

      

 

 

    

 

 

    

Total net revenues

   $ 465,523       $ 328,568         41.7   $ 1,069,558       $ 762,761         40.2
  

 

 

    

 

 

      

 

 

    

 

 

    


Under Armour, Inc.

As of September 30, 2011, December 31, 2010 and September 30, 2010

(Unaudited; in thousands)

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     As of
9/30/11
     As of
12/31/10
     As of
9/30/10
 

Assets

        

Cash and cash equivalents

   $ 67,859       $ 203,870       $ 133,936   

Accounts receivable, net

     235,907         102,034         174,207   

Inventories

     318,888         215,355         196,170   

Prepaid expenses and other current assets

     31,163         19,326         21,088   

Deferred income taxes

     18,187         15,265         10,944   
  

 

 

    

 

 

    

 

 

 

Total current assets

     672,004         555,850         536,345   

Property and equipment, net

     163,256         76,127         76,559   

Intangible assets, net

     2,916         3,914         4,148   

Deferred income taxes

     21,268         21,275         20,516   

Other long term assets

     40,694         18,212         5,295   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 900,138       $ 675,378       $ 642,863   
  

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

        

Revolving credit facility

   $ 30,000       $ —         $ —     

Accounts payable

     103,343         84,679         90,815   

Accrued expenses

     54,008         55,138         43,685   

Current maturities of long term debt

     6,046         6,865         8,067   

Other current liabilities

     15,967         2,465         9,767   
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     209,364         149,147         152,334   

Long term debt, net of current maturities

     73,470         9,077         10,476   

Other long term liabilities

     25,239         20,188         18,662   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     308,073         178,412         181,472   

Total stockholders’ equity

     592,065         496,966         461,391   
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 900,138       $ 675,378       $ 642,863   
  

 

 

    

 

 

    

 

 

 


Under Armour, Inc.

For the Nine Months Ended September 30, 2011 and 2010

(Unaudited; in thousands)

 

     Nine
Months
Ended
9/30/11
    Nine
Months
Ended
9/30/10
 

Cash flows from operating activities

    

Net income

   $ 64,367      $ 45,529   

Adjustments to reconcile net income to net cash used in operating activities

    

Depreciation and amortization

     25,968        23,191   

Unrealized foreign currency exchange rate losses, net

     3,638        4,127   

Stock-based compensation

     13,592        10,046   

Gain on bargain purchase of office complex (excludes transaction costs of $1.9 million)

     (3,300     —     

Loss on disposal of property and equipment

     19        44   

Deferred income taxes

     (2,933     (5,116

Changes in reserves and allowances

     2,934        (4,077

Changes in operating assets and liabilities:

    

Accounts receivable

     (135,405     (99,502

Inventories

     (106,849     (44,583

Prepaid expenses and other assets

     (23,358     (5,494

Accounts payable

     18,848        21,604   

Accrued expenses and other liabilities

     2,770        9,899   

Income taxes payable and receivable

     13,625        12,425   
  

 

 

   

 

 

 

Net cash used in operating activities

     (126,084     (31,907
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchase of property and equipment

     (45,281     (22,533

Purchase of corporate headquarters and related expenditures

     (22,852     —     

Purchase of trust-owned life insurance policies

     (552     (325

Purchase of long term investment

     (3,700     —     

Purchase of intangible asset

     (601     —     

Change in restricted cash

     (4,887     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (77,873     (22,858
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from revolving credit facility

     30,000        —     

Proceeds from term loan

     25,000        —     

Proceeds from long term debt

     5,644        5,262   

Payments on long term debt

     (5,626     (6,846

Payments on capital lease obligations

     —          (97

Excess tax benefits from stock-based compensation arrangements

     6,957        2,594   

Payments of deferred financing costs

     (2,324     —     

Proceeds from exercise of stock options and other stock issuances

     10,320        3,796   
  

 

 

   

 

 

 

Net cash provided by financing activities

     69,971        4,709   

Effect of exchange rate changes on cash and cash equivalents

     (2,025     (3,305
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (136,011     (53,361

Cash and cash equivalents

    

Beginning of period

     203,870        187,297   
  

 

 

   

 

 

 

End of period

   $ 67,859      $ 133,936   
  

 

 

   

 

 

 

Non-cash investing and financing activities

    

Debt assumed in connection with purchase of corporate headquarters

   $ 38,556      $ —     
EX-99.2 3 d247288dex992.htm PORTION OF CONFERENCE CALL SCRIPT FOR OCTOBER 25, 2011 CONFERENCE CALL Portion of conference call script for October 25, 2011 conference call

Exhibit 99.2

Under Armour: Third Quarter 2011 Earnings Call, October 25, 2011 (Brad Dickerson)

Thanks, Kevin. I would now like to spend some time discussing our third quarter and year-to-date financial results, followed by our updated 2011 guidance. I will conclude with our early read on 2012.

Our net revenues for the third quarter of 2011 increased 42% to $466 million. Year-to-date net revenues are up 40% to $1.07 billion.

Apparel grew 31% to $363 million during the quarter and is up 33% year-to-date. We continue to experience strength across each of our Men’s, Women’s, and Youth categories. Our Men’s business was driven in part by growth in the Training category, including Armour Fleece and Storm Fleece, while both Graphics and Hunting easily outpaced overall growth during the quarter. In Women’s, Armour Fleece continues to be a standout and we also saw strong growth in Running, led by our Escape program of both tops and bottoms.

Our Direct-to-Consumer net revenues increased 73% for the quarter, representing approximately 22% of net revenues compared to 18% in the prior year period. The growth rates for both the Retail and Ecommerce businesses were strong during the quarter. On the Retail side, we opened four new Factory House stores during the third quarter, increasing our Factory House store base to 76, up over 50% from 50 locations at the end of last year’s third quarter. We plan to open 4 additional Factory House stores in the fourth quarter, bringing our total Factory House door count by year end to 80. Our Ecommerce growth remains robust as we continue to drive both higher traffic and conversion rates year-over-year. In addition, we expect our new Web platform to go live over the next few weeks with enhanced features and functionality added during 2012.

 

Page 1


Footwear net revenues during the third quarter increased 97% to $52 million from $26 million last year, representing 11% of net revenues. We had solid results with our back-to-school running product led by the Split and strong consumer response to our new line of outdoor boots. From a timing standpoint, we shipped the bulk of our basketball footwear during the third quarter this year, compared to our initial product last year which launched in the fourth quarter. In addition, we continued to introduce footwear to our Japanese consumer through our licensee Dome, by shipping nearly $5 million of product to Dome during the quarter.

Accessories net revenues during the third quarter increased 211% to $40 million from $13 million last year, reflecting the addition of our hats and bags business which we brought in-house in January and has received strong consumer acceptance. We are on track for our hats and bags business to contribute $65 to $70 million to net revenue for the full year 2011.

International net revenues increased 53% to $33 million in the third quarter and represented approximately 7% of total net revenues. The footwear sales to Dome that I previously mentioned also played a significant part in the growth rate of our international business during the quarter.

Licensing net revenues declined 18% to $10 million in the third quarter, driven as expected by the transition of our hats and bags business in-house.

Third quarter gross margins contracted 250 basis points to 48.4% compared with 50.9% in the prior year’s quarter. Results were largely in line with our prior guidance and primarily reflect three factors:

 

 

First, in North American apparel, less favorable product mix and higher input costs negatively impacted margins by 140 basis points.

 

Page 2


 

Second, a lower mix of licensing net revenues negatively impacted margins by approximately 70 basis points.

 

 

And finally, an unfavorable year-over-year impact of inventory reserves, net of benefits in discounts and sales allowances, negatively impacted margins by 40 basis points. It is important to note that the prior year period’s margins benefited from a reversal of inventory reserves.

Selling, general and administrative expenses as a percentage of net revenues leveraged 130 basis points to 32.3% in the third quarter of 2011 from 33.6% in the prior year’s period. Details around our four SG&A buckets are as follows:

 

 

First, Marketing costs declined to 10.4% of net revenues for the quarter from 10.9% in the prior year period. Once again, our strong top line allowed us to leverage marketing costs, which increased 35% during the period.

 

 

Second, Selling costs increased to 7.9% of net revenues for the quarter from 7.1% in the prior year period, primarily driven by the continued expansion of our Factory House stores and investments in our Ecommerce business.

 

 

Third, Product Innovation and Supply Chain costs held steady year-over-year at 7.7% of net revenues, as we continue to invest in these areas to support our long-term growth.

 

 

Finally, Corporate Services decreased to 6.3% of net revenues compared to 7.9% in the prior year period as we leveraged corporate personnel, facility expenses, and IT.

Operating income during the third quarter grew 32% to $75 million compared with $57 million in the prior year. Operating margin contracted 120 basis points to 16.1% from 17.3% in the prior-year quarter.

Below the operating line, other expenses increased to $2.7 million from $0.7 million in the prior year’s period. Two factors drove this increase. First, given the sharp declines

 

Page 3


in the Canadian dollar and Euro late in the quarter, we had a little over $1 million of net FX exposure during the period. Second, we experienced a $1 million increase in interest expense related to the debt assumed for our acquisition of our corporate headquarters.

Our third quarter tax rate of 36.3% was favorable to the 37.7% rate in the prior year period and our 40% guidance. The lower tax rate during the quarter was a function of favorable developments in our ongoing tax planning strategies, including a benefit of $1.8 million during the quarter. As a reminder, during the third quarter of last year, we benefitted from the receipt of state and federal tax credits.

Our resulting net income in the third quarter increased 32% to $46 million compared with $35 million in the prior year period. Third quarter diluted earnings per share increased 29% to $0.88 compared with $0.68 in the prior year. Results include the aforementioned tax planning strategies, which benefitted EPS by approximately $0.04.

Switching over to the balance sheet. Total cash and cash equivalents at quarter-end declined to $68 million compared with $134 million at September 30, 2010. From a funding perspective, we borrowed $30 million from our $300 million revolving credit facility. Given the level of cash flow we typically generate in the fourth quarter, we expect to fully pay down these borrowings during the current quarter. Long term debt also increased to $80 million from $19 million in the prior year’s period, reflecting the acquisition of our corporate headquarters. As we outlined last quarter, this debt consists of a $25 million term loan and a $38 million assumption of debt attached to the property.

 

Page 4


Inventory at quarter-end increased 63% year-over-year to $319 million compared to $196 million at September 30, 2010. Although still exceeding our net revenue growth rate of 42%, our inventory growth rate has moved more in line compared to the second quarter inventory and net revenue growth rates of 74% and 42%, respectively. Two factors to consider in the third quarter inventory growth are:

 

 

the transition of our hats and bags business in-house, and

 

 

higher input costs.

Excluding these two factors, inventory would have increased approximately 52%.

Our investment in capital expenditures was approximately $13 million for the third quarter and approximately $45 million year-to-date, excluding expenditures related to our acquisition of our corporate headquarters. We are now planning capital expenditures for 2011 in the range of $50 to $53 million, compared to our prior indication of the high end of the $45 to $50 million range. In addition to our normal operating capital expenditures plans, we have approximately $63 million in total investments for 2011 related to the purchase of our corporate headquarters and other investments and improvements in the campus.

Now moving onto our updated outlook for 2011. Previously, we anticipated 2011 net revenues of $1.42 billion to $1.44 billion, an increase of 33% to 35% over 2010, and 2011 operating income of $155 million to $160 million, an increase of 38% to 42% over 2010. Based on third quarter results and our visibility for the remainder of the year, we are raising this full year 2011 outlook. We now anticipate 2011 net revenues in the range of $1.46 billion to $1.47 billion, an increase of 37% to 38% over 2010, and 2011 operating income in the range of $159 million to $162 million, an increase of 42% to 44% over 2010. Our current guidance implies full year operating margins of between 10.9% to 11.0%, leveraging 30 to 40 basis points from the 10.6% level achieved in 2010.

Similar to my comments on the quarter, other expense should remain higher year-over-year, as we incur additional interest expense tied to our headquarters acquisition. With

 

Page 5


the benefits of our ongoing tax planning strategies during the third quarter, we now expect to see an effective tax rate of approximately 38.4% for the full year. As a reminder our full year effective tax rate in 2010 was 37.1%, due in part to the one-time tax credits received in both the third and fourth quarters. Finally, we anticipate fully diluted weighted average shares outstanding in the range of 52.5 to 52.7 million.

Now we would like to provide some additional color around our outlook for the remainder of 2011.

First, regarding gross margins. Consistent with our previous guidance, we continue to anticipate a 160 to 180 basis point decline in gross margins for the full year. The primary contributors to this decline are unchanged and are primarily due to lower apparel margins driven by higher input costs and the transition of our hats and bags in-house.

Second, a little additional color on SG&A. We previously indicated Marketing spend would equate to 11.3% to 11.5% of net revenues. While we expect a generally consistent level of dollars spent as implied in prior guidance, our higher top line guidance should allow us to leverage this line to a greater extent. We now expect Marketing spending as a percentage of net revenues of between 11.2% and 11.3%. This additional leverage in Marketing will be offset by higher costs in our Direct-to-Consumer business as we continue to invest to drive current and future growth.

And finally regarding inventory. We closed the gap between inventory growth and revenue growth during the quarter and continue to anticipate inventory growth moving more in line with revenue growth during the fourth quarter. As we highlighted on our last call, we believe we are continuing to make the right investments across Supply Chain and Planning to help stabilize, and then improve, our inventory turns and fill-rates in 2012 and beyond.

 

Page 6


Before we turn it over for Q&A, we would also like to provide you with our preliminary view for 2012. Based on our current visibility, we anticipate both 2012 net revenues and operating income growth to be at the higher end of our longer-term growth targets of 20%-25%.

While we will provide additional details on our 2012 guidance in future calls, there a couple of preliminary factors to consider when comparing 2012 growth compared to our updated 2011 guidance. First, we will anniversary the hats and bags transition in 2012 which is providing over a 6% lift to this year’s net revenue growth. Second, we are planning for Factory House door growth of approximately 20% to 25% in 2012 compared to nearly 50% in 2011. An additional consideration for 2012 is our tax rate. As a function of our ongoing tax planning strategies, we expect our effective tax rate starting in 2012 will be at or below the 38.4% level forecast for 2011.

Forward Looking Statements

Some of the statements contained in this script constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the development and introduction of new products, and the implementation of our marketing and branding strategies. In many cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “outlook,” “potential” or the negative of these terms or other comparable terminology. The forward-looking statements contained in this script reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect consumer spending and the financial health of our retail customers; our ability to effectively manage our growth and a more complex business; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; increased competition causing us to reduce the prices of our products or to increase significantly our marketing efforts in order to avoid losing market share; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner; changes in consumer preferences or the reduction in demand for performance apparel, footwear and other products; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of management information systems and other technology; and our ability to attract and maintain the services of our senior management and key employees. The forward-looking statements contained in this script reflect our views and assumptions only as of the date of this script. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

Page 7

GRAPHIC 4 g247288ex99pg1.jpg GRAPHIC begin 644 g247288ex99pg1.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`G`$1`P$1``(1`0,1`?_$`*,``0`!`P4!`0`````` M```````*"`D+`0(#!@<$!0$!`0$!`0````````````````$"`P00```%`P(# M!`4&"@<%"0````$"`P0%``8'$0@A$@DQ$Q0*05$B%19A@9$R(QAQ4C.S)+4V M=A&T)4@:H;'!\7)3-%0H$0$!``("`@("`P$!`````````1$" M(3%!$E%Q83*Q`Q.!D?_:``P#`0`"$0,1`#\`G\4"@4"@4%-.>MX^US;#&GD\ M]YUQQC-(O-R,[AN)F29<'(43"DU@FIG,RY5$`X%(@81HLEO2RUGGS.FP'&I7 MS#$D5E;<%.(%,5LM;-KA:%HKK<0*4]PWFO%ONZU#B=)@J&G9K1?2^5F_-'FH M-W-UBX:X0PCB+$S$5E?#2=T&F,A7#XI&=Q<#WI.T=$!`1X=E.&_P#- MX5M!ZQG4BW&[[=J5DY/W*2ZMBWIGNQH6Y[)M2U;2M.W9>'>/S@YBW2$;$>+. MS6Y>)06`=`[:I=)BUD0*CD4"@4"@4"@4"@4"@4"@4'6;T8P9YD3IJY:3: MM+RO"_,"SRI"=\PRE93_`-TD6,)2B1"YK3/FR\SB7/ M.%L\P"%T89RE8N38%PF50DA9MR1DV0I#E`Q>_19N#N6IM!^JJ0A@$!#34!HS M9CMZU0*!0*!0*!0*!0=$R-E'&^(+7D+URG?=IX\M**;KNY"XKQGHVWHEL@V3 M[U*L(?G*Z<&#Z#!3IG;J_3*VT>8 MH%`H%`H%`H%`H%`H%`H.I7]^PMZ_NE46=L.X/UE/[57\Z>I.GJG30?Z M<:J5H(:\!#\/#77\.HT2QVVP[_O_`!9.MKIQA?-WXXN-HLFX0F[&N27M>1*L MD<#IF56AW33Q0%,'U50.0=1U#0:3I+JOP[5O,C;]<#>#A,N_"NZ&S4"=T8M] ME6MV_D"B)!!1"]H1)0'JI"E$H>,:+@(#Z^-&;_7GI)3V@>8GV%[E#1MO9*GW MNU[(K]5LR3@,JN"C:+Y\OH0$HG(K1HWM\Y3KB!2^,!D<=0X5<.=ULN%]R$G8 M2Y8MG.6Y,1<_"R*)7$?+PK]I*1CYN<-2+,W[%5=JY2,'88AQ`:C+]6@4"@4' MCF<=P6%MM5BR&2L[9*M/&-EQQ%14FKKEFT:FZ623%3P48W5/XJ4D%"_40;D4 M5,(AH%#OB(EV^GS1*RQI2P]@U@*IE(8S93.F5XQMW1]#"4SBS,?=\Z%9,=`Y M'$J8FH#KX8.`T=)I\HK6>]T>X[=)<2MT[A#0H%`H%`H%`H%`H%`H%`H.I7]^PM MZ?NE4&';U]I3^U5].O:J=:PIA\-U8ZD2"H"AT'MGS_ M`(^*334,'UD"HG*(Z@(#1+K+X2X-B?F<<(90"'L+>K:AL$7RNHBQ)E"W>\F, M02ZIB@0KF7346/<-EK*JA[7.DZ9@)@^U('`#E=+XZ2?++O:S\C6Q#WK8-T0- MYVC<#-&0A+DMF49S,+*,UR`=-=G(,%EVRQ1`>(`;4HZ@(`("%&':*!08USS" M%RY%E>I[F^U[TO"XKBMBU6UBN,<6]+R+AQ!VE!S5EPCQPWM^+,(,V0+R@+G4 M5(7O5#"/,8=*<.NG65E``T'77YO]M'63#=12@4"@4"@KFZ8O\Q79/_F(L/\` M/N:E+^M^F5JJO(4"@4"@4"@4"@4"@4"@4'6KS`#6?=93``E&VIT!`>P0&+=` M(#\@A08==0H%67````!PX```-``.^/V4>K7K+912@4"@4"A6T0X>O4!`?5H/ M;P'UA1FSA*^\J7=&3W.X+<79*%UW*;#4H]6O3CHI0*!0*!0;3#P$/GU]`:#KQ^B MC.U\)\'E>]L#[%^T._=Q5Q12C&8W(7H52V5G+PL0[3%0`,=E*S M*SQ9,P>R8`U#7MJUQWN;A)RJ,%!0YU&=G-O;Z]HV5]OTN5!">FH9:%G75CJ[[GQ]?,.[MZ\[ M)G9&V+J@GR8I.XJ=B'!FS]FL0>/L*$YBCV'((!`:8=];GY=>HV4"@4"@4 M%='3!3Y^HQLF+J(?_HBQAU_]"CLX?,/+1SVS-65HHX%`H%`H%`H%`H%`H%`H M%!UN\OV0NK]VYS]6.J##KK?EW']YK7IQT4H%`H%!H/9_3UT*J?V8;5 MK[WJ[E\5[<;!:J*/[[GV_P`2RP%4\):MB1AP>WC=$@HF0XH-HR&15!,=-5') MTTR^T8*1BW&B&A4(N!CT&#(C1Y[SR]$H%`H(H?F%ND;(YJB'6]_;/9:\KEVV6+9MG& MQ;:9I&D.5GVT<[74-J``1)!Z8PB/``#CP MI&-IQ)[E,A16)]O>;LES;I!E%V/BN^[E=.'*@)(D"+MN1.@FH].M?11HH%`H%!^S;=L MW->MP0MH69;TQ=EVW+(MX>W;8MY@O*3HUAX5.ZGY`,^E;JQ>FS` M&[>XWP@JJZB>[(F\6'F1,"AA(+O[=-=_%0M'39W'O'L;(M'<=)1KM=C(QT@V M692$<^;*&2F4&Z/.]>&WP;(,67NH M^3/DO'L-%XMS!%G<53@'U!H\NTQ M<>%TJB%!QK+(MTS*KJI()$`1.HLH5-,H!Q$3'.)2E`/E&@\BN3<-@&S>]"[L MXX@M840,*I;BR59D*9/E^MSEDIIL8H@(=FFNM!3Q<74WZ>UJJ'2G-Y.WMJHF M82F(ADJWI$>8O:`>[';SF^;6B^MKS!_UF>EW&CRN=Z>&SJ&LE+/.SMXM( MA8H_35Q5]=OA^*'6WZ5IC%*&\_%FIA`H:DN<`U$=.T;?``#Y>RH>NSL<=UCN MF#*B`--Z>%@$?0ZF9!CIZ.(O8Q`H?35P>NWP]#MW?*+"4 M$RJY4M*.$PF^J`^\Y)F!1'3TZ5$LL[5#VUFC#MYB0MGY8QI=9E=.["VK[M:= M%37LY`BY5T)]=?11'I0"!@`Q1`P#Q`0$!`0]8"'`:#6@4$9?S,>]J.PWM7B= MIMJR@_Q*W*O4QN)NS=)%7@\16VY([G'3Y$`,N0MR32;5DA]4#D(MKJ%&M9FH M"A0Y>```!IH'H[.&FGR!1WUF&^C10*!0=SQQC>_LPWU;.,,6VE.7W?\`>4HV MA[;M6W&*\C*2+QRJ1(I@1;D4%NR;@;G7<*&0+Z-_1$M M38:U:9XSLM!Y"W4SD.+=F9HV%U:V&HV1`BKR&M-1WS&?W.NF4J3V6Y$S<#I( M:)&$QSEMMGB=)"5&"@4"@4"@4%CCJ<=#;;KOW;2V1[*(RP?N9,!7"62(-E_A M^]E$4#(DCLD6ZW*",F10.7ED&Y4WR0E#4RH>S1J;8^D"W=SL5W0[&[V=V9N( MQA,6NW!ZLU@K[8)J2V.;O1(8`2>6W=;$6OS%F08E&&RGC,CM%DK. M^[`<*VY/0<@Y`48RX81RY4*"A@%-9LJ=,X#[(A7+;6U=*S/YJ#=Y=2CQKA#" M6(,31RA3)LY*[/?60[A2*(CHL=$DA!PA5]!#AR*$#Y:B?YS/.5LW(?6WZH^2 ME''O?=G=MNH.!/\`H%@6_:%F-$"*#Q(W4C8,\@0``-"B9P8X?C47TD[Y4,7O MN3W'Y5D##D'.V9+^?R2G*+>]V:5EV\HW6`#$='E;U>QQU4!*;7F334 M$?0`U>N$MUBZAB[RM.^NZR-'&1;XP!B5)9,JBK8928O>39B/'NE"P42@Q,KI MV@18Q0'TTX/>9X5C6[Y2Z7Y"C=>\AFDH(>V2VL8$[L!T_J*24H500U]8=E1/ M?'AW<_E+K0Y!$F\J[>]Y?9$^,[?Y.;AKS:2?,)1J_P`)[_AYE<_E+[S*50UG M;P[:='Y?L4KKQFY03$P=@*K0\@NH!?P%&H>_PH=ROY8?J'6,D\>V*?!N9&K4 M5#)MH"ZU;4F7:1-.46[&ZXULT.LIKP*+@NGK]-&O])Y6ILQ[$-[>UQ1ZZRQM MOS-C=I'*%3YC-EH"W$H))PV1+@\*04]2E2,P=NW3(Z90#3D,F)?0(5/QY+)\*\<;=> M/JGXS5;^&W+JWNS1Y1&-R78]H72V7`I@$04=(QD3*>T'`1*Y`1#Z:J>FOE=& MPUYK//4)W+3/FVO'M\MBE`J\SC2;EK/E#&!+E[P8B><34<8#JAJ8"KET`>%1 MG_.H\>\W=QE'>_N(OO<-EEX4TU=3T6MO6^V'2+LBRV!A1MRT(4->Z;?<6E$426-S=V41(8*M9VV]?'*<;L_Z3FQK93&QI\4X5MJ8OED@0KG M*V08Z/O+(KUUJ4ZKM&(SEYA+'3'`V57Q7"S;)V&HN,MMRI(KF*?Q= MQ6JV00MRY2"H`B<%$D5S\P_;!K3+4VL03^H_T];AZ=696N*IS,F,\Q-YEB>5 MB9"RY)LA=<2S*"8E;7]917KY]:;]3O-4144%)T7VT_9&CS;?L(S.XK+-K8A@+UQGCV4NI=1!"ZLN7E'6)9,>")!4.5Y/2AB-O& M+`'*@W*(*N%-"$XC1G;A-^V#^6TVOX3-`9-W+W8TW5WND,?,1$&FQ2CL*QBZ M8@Y151A/$/W%Z)]YRB51ZKX,;), MXV)B63:.C(YF@4"(M6+!FF@U:-DB!H5-,I2E#L"C#]&@4"@4"@4"@4"@XUED MFZ2JZZJ:"""9UEEECE32123*)U%55#B4B::9"B)C"(``!J-!'.ZC7F(]NFUA M2XL6;;F[+<9G5DD[8+2,4_2_A'8TL7[(HS]S-53J7&^9J*( MI'$I5GHNEQ`1'F#6F?AVFLQ\*+`+IH````'``#@&GJX47#=1IH(Z4+<1M$XA MH'*(B(@!0*4QS&,.O`A"@)SFX=@!3#.:XB.4%M0262.(:ZE*8- M*5+]TF*2QEM;J;&A=QUKMN5!>[X'W=8N4$VX& MU!9P1HU2M.<63(.@F,BV.?0-1UXT9NG&8D7[>_,"]-+/231L^S`\PGWE"CG=;%TZQ]PV!LF%1-CS,^+ MKV\0F59$MKWW;,VHHF;3E,5*/DEU!UU]6M$>NIJI*EYDE$U2_C)G*[S:SB9!ZXR3N'PW998 MXJIWB4]D.V&3M+N2B90O@320O%%2@'U"IF,(\`"BXMZ6B-Q?F2.G9AXLLM;6(WL5M;Q[()NV0MK"[B8R&]CW("D!7U]2[-8\4Y,WX'&-20,! MC")5`X:&_23FK",Q,S-PRTA/W#+2MPSLNY4>RTY-R#N6F)-XL/,JZ?R3]9=V M[6./$3'.(_-1J3A^3XE'O"H@H0RQAY2(D'O%C#ZBI$YE!'YJ-9M\.4IN8-0$ M!#MX427;+?1LH-AB%/\`6`!#AP$/5V#\@@/$/51+,KH.RKK`[X]C:\/"8\R@ M\OK$\<[06=X:R8;XEM51B0_Z0R@)1XFO<=I"ND)BD%FY*@0V@BD.E'.Z2_:; M]T[NMOM,W\HQUG%DCX4ST9L7QV)<@R$>V-,.2"!%5;!N,JQ(^ZVJ@B!BH@"+ MTA1$!1$"B<3GMI9]+RE&2@4"@4"@4"@\/W$[C<.;5,3W3FK.EZQECV#:;!=V M]D'YS'=R+E-%15K"P4:B"CV:G9,Z?=MFK@%[XZA@&J[:Z MX^UAE-)-,I2)$*DF3V2$3*!"%*'H`I=``-:F72-$NVX'.+9K?N-54G/=C]0BCR MW)=-'G`>T>ZT&BS?\*6+M\K/OMC`4&U\J;?+Q(4!$B3F0NBVU5--0`H@[BI% M`#'#UF`-?IHO^D4Z2OEO>J=;;H5X7%>,9E5(VJ;ZVLOV>P7,(#J!DADG<0N0 M=>S42B`TX/;3XY?4RZ/774L?[.VL?9>CTB"(@%K;G+&;I%,4.4#)IIY5:Z`/ MH`"U9P6Z9X?L#TT/,%G*)#6UN7$I@T$IMT-HG#88-U[U2R_F.01,!CFO*^_=L M4MH(#RGA[7CHA/E$0_\`='A1/>KKN&.G[LIV^$3_`(/[9<06:Z23*D64;VA' M228IB'(3G52*80(``=-+X\K`11$>WZ/ M4/\`L"CK+ENHI0:::T2S+)D[ZL!@H*;% M)&^VR1%W-X6VP`"F\6D3W@W3YA."P```<=M.]C7#$W7:% MT1C69MZXX)ZC(1,O&/$P4;/&3QN8Z2R2A1]>I3`("`"`@!S=EH%`H%`H*>-T MNZ'#^SO"MX9XS=F-#ZC74CSCU&\QO[VR!)2MO8JA)20'$>&$90ZUNV)"*J`DW> M/D4"-FDU>,BT13,]?J)\P'U32Y4P`!.VNDG?:WCH'JHZ>L:T4H%`H.T6'9W)+M(E`2D('.(D,[YM`X\*NF%W8^:.9I(68E#O2J2,21VT$"C[0+\0&BZW%SX8NYNL5=))8NG*J MD10.(#]%F79%,YNW+E@'[>2B)B+?)%6;/&3 MQJ=1%5,Y#<0UYBF`2F`#`(`<7:Z!0*#XI*180\<_EY5VWCXR*9.I&2?NU"HM M63!B@HY>.W*QQ`B3=LW2,$4)X;XIETS*-)S)LLB4Y^\<31@[F/(8=6[$A1T`ZAZOAVTUQ]K-=1TQ(44 MH%`H%!6WTT&B#[J';*VKE,%$%-QF.SF(;00,9O('=):@/XJR!1^:C%YE976C MSE`H%`H%`H%`H%`H%`H%!UB]H]M+6;=L6\3*JTDK9GF#I,_$JC=W%NFZQ#!Z M2F34$!H,.L9(J"JZ!``"(+N$2`'H(DNH0H?('*4*/3.RC10*!0*#:.@`/TT2 MR8_*4UY=#JDN,*9"B]B.:9I0^*0;G%-PPE8IVB_C7S=0H@8BS1XW(H40T$!+1FR29PRF?2MWBH[X]D M.&,W/G+12^QA/@W*;)L?4S'(EGF]S3ZBR1A$Z/O@S`4KS[3% MPN)40H,=GYE;,DGD?J//\?*.%A@\&8PM"UHMH9;G01DKL;$N^==))`/*DHZ\ M2U*;TZ)A2\.NDX_*/W1V*!0*!0*!05Q],DP%ZB>R*L`!T[=3.URE^; MF,&M&=OUK*VT>8H%`H%`H%`H%`H%`H%`H.MWE^R%U?NW.?JQU08=94/MW'9_ M\AQV?VQZ/5KUELHI0*!0*!0;1#7M_IQHS4LORSNXF^;6L7?OA>SFBEP7/!8X M:YYQE;2I16;O+I8Q\K;K]FBW#5151\^)'F%(H?;#P[1#4Y_V=JL<09LSK$[D ML:7K8V;[UR&OD:Y;?;VX[E;Y6N3[PSMW=]F6]D6QI3Z[>QTK'@I:9D5@< M-F?NA!@@JW,/=+%HQZ\92UJ,HAG6CZ#F<=PV9\B[RMK=R(Y#NR]D8Z1OC"-R M.V$-+"K;ENL89!;',VJ5M'OA78Q)=8]ZH14ZYM$E#";D`WKM)Q4,Z^;!OO%] MS/K+R59=T6!=T6JHB_MJ\(5]`R[8Z1A(<1:OT4A62`0X*)B=,?0:CO+GKIU. MBYAKZ/GH%`H%`H*X.F;_`#$-E'^8S'G^_J49W_6LKA1YB@4"@4"@4"@4"@4" M@4"@ZW>7[(75^[O M^XN]&;O"'M>(87#(F7`0 MWDVDK9^XO#UH9$9\O_#IE_&HMKL@5P#E(ZM^ZFA$9R(<)AP`4E@*(5BO:)=REU;)\SQ]RPYQ=NV^)W$82O_`!_,(=FO"C&VTU2A=F?E:;$MIS&WAO$FFX53=8QG7;BSDY)4XJE=K6#<*\A" MIH\X^TBR,R()1X:<*->]\H]FY+RQ^^?%'C)?!MS8XW&VVB=4Z$>QD5[$OXC4 MNO=@M"SR0PCUR;0`Y&SXXB(Z\..AOWF5C?,FUS4<9NVISIJJ MW-:$LWBS"F(@`HND%]00706Y1$#=VH4^@AV M@;D$=!#TU;+%]K^%='3-_F(;*.'_`#&8\_6"E%V_6_3*XT>8H%`H%`H%`H%` MH%`H%`H.MWE^R%U?NW.?JQU08=57F[]QK_\`8<_A_+*?-3^'HEX_#Y#.D"J$ M1%9(%E!Y4D.PJ:(:J',(\```'76F*9V\*N\$;#]Y6YEXW:X0VWY3O1 M%SKRS8VT\@;82(7EYE7%QSY(Z,(D3FU$2G./'LH7:3XROQ;:?*S[FKW&-FMT M&8+#PO"*F05>VI8@+Y!OD&X@!U45)`Z,=:S!P)!Y-2K.1(;74HZ:"<[O\)#F MUWH(=./;$^9W&CB=WF6]V0)G1NO-7Z M-R\FNNOHH+$N]C_I^^_>?>@^Z5\4=\Z\5\&^[OCSQ/*;ON?^%_\`QOO^;ZO/ M_6TTISX:U]O&5CS!O^@?]^K:Y]U#[Z'\4/X\V5\#>$]P?P@]_P#CS>!]^?'/ M^+_<6NO>=Q]MR]G&JZ7WQ)[K7N^;AS::\*"`5ME_Z:?WA'?Q1^^![V M[];Q?\>^X^$N]YS<_??PA]KPO>:Z=Y\_#6K76^Z4KLK_`-%CP;#[GWW0?>7* M7N/=OPE\<<^GL^(^*O\`%'?^KF]KF^6G+-]_*[NP]W^$0]U^#\!R_HW@.Y\) :R:C^0\/]CRZZ_5X:U&'V4"@4"@4"@4"@_]D_ ` end