UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 25, 2012
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Michigan | 000-52584 | 20-1132959 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
33583 Woodward Avenue, Birmingham, Michigan | 48009 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (248) 723-7200
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On October 25, 2012, Birmingham Bloomfield Bancshares, Inc. issued a press release announcing its results of operations and financial condition for and as of the three and nine month periods ended September 30, 2012, unaudited. The press release is furnished as Exhibit No. 99 hereto.
Item 9.01. Financial Statements and Exhibits.
(d) | Exhibits |
The following exhibits are furnished herewith:
Exhibit Number |
Exhibit Description | |
99 | Press release, dated October 25, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: October 29, 2012 |
BIRMINGHAM BLOOMFIELD BANCSHARES, INC. | |||||
/s/ Thomas H. Dorr | ||||||
Thomas H. Dorr, | ||||||
Chief Financial Officer |
EXHIBIT INDEX
Exhibit Number |
Exhibit Description | |
99 | Press release, dated October 25, 2012. |
Exhibit 99
|
Birmingham Bloomfield Bancshares, Inc. 33583 Woodward Avenue Birmingham, MI 48009 248-723-7200 |
October 25, 2012
For Immediate Release: | Contact: | Robert M. Farr | ||
Chief Executive Officer | ||||
Birmingham Bloomfield Bancshares, Inc. | ||||
248-283-6430 |
Birmingham Bloomfield Bancshares, Inc.
Announces improved pre-tax earnings and strong loan demand
BIRMINGHAM, MIBirmingham Bloomfield Bancshares, Inc. (OTC Market Place: BBBI) (the Company), the holding company for Bank of Birmingham, today announced unaudited results for the three and nine month periods ended September 30, 2012. The positive results are the product of an increase in net interest income and portfolio loan growth.
The Company reported net income of $138,000 or $0.08 per common share for the third quarter of 2012 compared to net income of $109,000 or $0.06 per common share for the same period of 2011. Net income for the nine month period ended September 30, 2012 was $682,000 or $0.38 per common share compared to $785,000 or $0.44 per common share for the same period last year. The 2012 performance was impacted by the recognition of income tax expense not required in 2011. Excluding tax expense, net income before preferred dividends was $228,000 and $1,089,000, respectively for the three and nine month periods of 2012, an increase of 29.1% and 14.7% compared to the same periods of 2011.
Chief Executive Officer, Rob Farr, issued the results and commented, The core operations of the Bank continue to improve and provide a strong foundation for the Company. The year to date performance produced record earnings on a pre-tax basis and the third quarter pre-tax, pre-provision Return on Average Assets was 1.52%. Our net interest margin was 4.65% for the quarter and loan demand remains strong in our market as total loans reached $118.4 million, an increase of 11.4% from December 31, 2011. We have been very successful in reporting improved results during this difficult economic environment and continue to focus on providing meaningful value for our shareholders.
Results of Operation
The Company continues to experience an increase in net interest income as a result of growth in the loan portfolio and lower net funding costs. Net interest income for the third quarter of 2012 was $1.507 million a 17.6% increase relative to the same quarter of 2011. Net interest margin for the quarter was 4.65%, compared to 4.91% for the most recent linked quarter. The compression is a result of the current balance sheet mix and the competitive pricing environment. Net interest income for the first nine months of 2012 increased 15.9% to $4.396 million compared to the same period of 2011. Net interest margin for the year to date period ended September 30, 2012 was 4.78% compared to 4.48% in 2011.
|
Birmingham Bloomfield Bancshares, Inc. 33583 Woodward Avenue Birmingham, MI 48009 248-723-7200 |
The Company provided $330,000 in provision expense during the third quarter of 2012, an increase of $225,000 compared to the same period last year. Total provision expense for the year to date period ending September 30, 2012 was $400,000, compared to $159,000 for the nine month period in 2011. The increase in provision expense is attributable to the new loan volume and additional reserve requirements on collaterally deficient loans. There have been no net charge offs during 2012 compared to $108,000 for the same period last year.
Non-interest income continues to have a significant impact on the performance of the organization. Total non-interest income for the third quarter of 2012 was $300,000, compared to $319,000 for the same period of 2011. The decrease is a result of a reduction in revenue from SBA loan activity and sales of residential mortgage loans in the secondary market. The decline was mitigated by an increase in other revenue, primarily from earnings on Bank Owned Life Insurance. Total non-interest income for the year to date period ending September 30, 2012 was $895,000, a decrease of $29,000 from 2012. The reduction is a function of lower SBA loan volume, but the impact of the lost revenue was offset by an increase in earnings on residential mortgage activity, additional ancillary fee income and a gain on the sale of a bank owned property.
Total non-interest expense for the third quarter of 2012 was $1.248 million, compared to $1.317 million for the same quarter of 2011. The net decrease was the result of a focused effort to reduce expenses and improve operational efficiency. The largest decline was reported in salaries and benefits. This was a result of a reduction in the average number employees for the period. Year to date non-interest expense for 2012 was $3.803 million, an increase of $195,000 relative to the same period in 2011. The increase in expenses was the result of increased commissions associated with higher residential mortgage loan volume, facility expansion, operating system investments, and dedicating resources to business marketing efforts to improve franchise recognition.
Balance Sheet
Total assets as of September 30, 2012 were $148.5 million, a 19.4% increase from December 31, 2011. The growth was the result of an increase in business development efforts, a focused commitment to generate organic loan growth in our local market and expanding the product options available to customers. Total portfolio loans reached $118.4 million at the end of the third quarter, an increase of $5.4 million from June 30, 2012 and $15.9 million from September 30, 2011. The asset quality of the Company remains excellent; no charge offs have been reported in 2012 and the allowance for loan loss was 1.67% of total portfolio loans. Total deposits as of September 30, 2012 were $131.1 million, an increase of 18.0% from the same period in 2011. The Bank continues to be classified as well capitalized based on regulatory guidelines and the Tier 1 ratio was 9.20% for the quarter.
Birmingham Bloomfield Bancshares, Inc. is the holding company for Bank of Birmingham, a full-service community bank serving Oakland County. Bank of Birmingham is dedicated to providing financial services to small and medium sized businesses; their owners and employees; professionals; and individuals who work or reside in the Oakland County market area. Every Bank of Birmingham customer has a relationship manager who serves a single point of contact empowered to provide all the banks services. Birmingham Bloomfield Bancshares, Inc. marketmakers include Howe Barnes Hoefer and Arnett (acquired by Raymond James), Chicago; Monroe Securities, Chicago; and Hudson Securities, Inc., Jersey City, New Jersey.
2
|
Birmingham Bloomfield Bancshares, Inc. 33583 Woodward Avenue Birmingham, MI 48009 248-723-7200 |
Forward-Looking Statements
This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include: changes in interest rates and interest-rate relationships; changes in the national and local economy; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; our ability to successfully integrate acquisitions into our existing operations, and the availability of new acquisitions, joint ventures and alliance opportunities; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and other factors included in the Companys filings with the Securities and Exchange Commission, available free via EDGAR. The Company assumes no responsibility to update forward-looking statements.
(Unaudited Consolidated Financial Statements Follow)
3
Birmingham Bloomfield Bancshares, Inc.
Consolidated Balance Sheet (Unaudited)
September 30, | December 31, | September 30, | ||||||||||
2012 | 2011 | 2011 | ||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 20,841,410 | $ | 4,693,585 | $ | 15,212,448 | ||||||
Federal funds sold |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total cash and cash equivalents |
20,841,410 | 4,693,585 | 15,212,448 | |||||||||
Securities available-for-sale |
3,837,942 | 4,594,761 | 4,182,261 | |||||||||
Securities held-to-maturity |
| | | |||||||||
Federal Home Loan Bank Stock |
218,100 | 169,900 | 169,900 | |||||||||
|
|
|
|
|
|
|||||||
Total securities |
4,056,042 | 4,764,661 | 4,352,161 | |||||||||
Loans held for sale |
| 2,484,829 | 1,232,221 | |||||||||
Portfolio loans |
||||||||||||
Consumer loans |
1,380,152 | 1,305,501 | 1,165,438 | |||||||||
Mortgage loans |
16,222,484 | 11,572,620 | 10,641,099 | |||||||||
Commercial loans |
100,837,254 | 93,419,805 | 90,773,268 | |||||||||
|
|
|
|
|
|
|||||||
Total loans |
118,439,890 | 106,297,926 | 102,579,805 | |||||||||
Less: Allowance for loan loss |
1,974,350 | 1,574,350 | 1,499,350 | |||||||||
|
|
|
|
|
|
|||||||
Net loans |
116,465,540 | 104,723,576 | 101,080,455 | |||||||||
Premises and equipment, net |
1,326,624 | 1,395,187 | 1,446,008 | |||||||||
Bank owned life insurance |
2,162,296 | 2,100,000 | | |||||||||
Accrued interest receivable and other assets |
3,644,739 | 4,235,623 | 1,419,754 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL ASSETS |
$ | 148,496,651 | $ | 124,397,461 | $ | 124,743,047 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Deposits |
||||||||||||
Noninterest-bearing |
$ | 21,733,611 | $ | 19,662,283 | $ | 15,830,438 | ||||||
Interest-bearing |
109,413,057 | 88,015,546 | 95,340,302 | |||||||||
|
|
|
|
|
|
|||||||
Total deposits |
131,146,668 | 107,677,829 | 111,170,740 | |||||||||
Short term borrowings |
| | | |||||||||
Accrued interest payable, taxes and other liabilities |
667,533 | 755,090 | 516,351 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
131,814,201 | 108,432,919 | 111,687,091 | |||||||||
SHAREHOLDERS EQUITY |
||||||||||||
Senior preferred stock, series D |
4,621,000 | 4,621,000 | 4,621,000 | |||||||||
Common Stock, no par value |
17,105,618 | 17,066,618 | 17,066,618 | |||||||||
Authorized9,000,000 shares, Issued and outstanding1,824,662 1,812,662 and 1,812,662 shares respectively |
||||||||||||
Accumulated other comprehensive income |
91,669 | 95,168 | 152,009 | |||||||||
Additional paid in capitalshare based payments |
493,154 | 493,154 | 493,154 | |||||||||
Accumulated deficit |
(5,628,991 | ) | (6,311,398 | ) | (9,276,825 | ) | ||||||
|
|
|
|
|
|
|||||||
Total shareholders equity |
16,682,451 | 15,964,542 | 13,055,956 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 148,496,651 | $ | 124,397,461 | $ | 124,743,047 | ||||||
|
|
|
|
|
|
|||||||
Book value per share |
$ | 6.61 | $ | 6.26 | $ | 4.65 |
Birmingham Bloomfield Bancshares, Inc.
Consolidated Statement of Income (Unaudited)
For the three months ended | For the nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Interest Income |
||||||||||||||||
Interest and fees on loans |
||||||||||||||||
Commercial loans |
$ | 1,507,071 | $ | 1,419,136 | $ | 4,422,140 | $ | 4,234,101 | ||||||||
Installment loans |
18,358 | 16,621 | 52,636 | 43,168 | ||||||||||||
Mortgage loans |
69,602 | 21,335 | 181,095 | 56,504 | ||||||||||||
Home Equity loans |
90,632 | 94,114 | 278,370 | 289,706 | ||||||||||||
Late charges and fees |
28,230 | 3,460 | 62,483 | 21,240 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loan interest and fee income |
1,713,893 | 1,554,666 | 4,996,724 | 4,644,719 | ||||||||||||
Interest bearing deposits |
7,317 | 4,940 | 13,907 | 15,291 | ||||||||||||
Federal Funds Sold |
| | | 13 | ||||||||||||
Interest on investment securities |
||||||||||||||||
Taxable |
23,309 | 22,064 | 72,249 | 74,786 | ||||||||||||
Tax-exempt |
992 | 408 | 3,000 | 408 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
24,301 | 22,472 | 75,249 | 75,194 | ||||||||||||
Total interest income |
1,745,511 | 1,582,078 | 5,085,880 | 4,735,217 | ||||||||||||
Interest Expense |
||||||||||||||||
Interest on deposits |
238,608 | 301,195 | 689,555 | 929,127 | ||||||||||||
Interest on borrowed funds |
| | 64 | 14,509 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
238,608 | 301,195 | 689,619 | 943,636 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income |
1,506,903 | 1,280,883 | 4,396,261 | 3,791,581 | ||||||||||||
Provision for loan losses |
330,000 | 105,000 | 400,000 | 159,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income After Provision for Loan Losses |
1,176,903 | 1,175,883 | 3,996,261 | 3,632,581 | ||||||||||||
Non-interest Income |
||||||||||||||||
Service charge income |
19,413 | 15,208 | 58,710 | 39,369 | ||||||||||||
Mortgage banking activities |
77,165 | 108,384 | 274,032 | 167,145 | ||||||||||||
SBA loan sales |
173,099 | 186,151 | 321,848 | 686,884 | ||||||||||||
Other income |
30,031 | 8,808 | 240,733 | 30,426 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest income |
299,708 | 318,551 | 895,323 | 923,824 | ||||||||||||
Non-interest Expense |
||||||||||||||||
Salaries and employee benefits |
653,234 | 729,641 | 2,055,073 | 1,955,026 | ||||||||||||
Occupancy expense |
122,137 | 145,294 | 356,804 | 388,979 | ||||||||||||
Equipment expense |
49,950 | 55,722 | 150,229 | 133,310 | ||||||||||||
Advertising |
81,712 | 29,276 | 172,180 | 110,019 | ||||||||||||
Data Processing |
63,178 | 57,379 | 180,219 | 166,952 | ||||||||||||
Professional fees |
102,328 | 105,963 | 378,629 | 363,403 | ||||||||||||
Loan origination expense |
48,091 | 37,223 | 155,147 | 86,273 | ||||||||||||
Regulatory Assessments |
25,270 | 33,603 | 74,245 | 115,931 | ||||||||||||
Other expense |
102,264 | 123,360 | 280,363 | 287,503 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest expense |
1,248,164 | 1,317,461 | 3,802,889 | 3,607,396 | ||||||||||||
Net Income Before Income Taxes |
228,447 | 176,973 | 1,088,695 | 949,009 | ||||||||||||
Income tax expense |
78,700 | | 361,351 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
149,747 | 176,973 | 727,344 | 949,009 | ||||||||||||
Dividend and accretion on preferred stock |
11,552 | 67,995 | 44,936 | 164,360 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income applicable to common shareholders |
$ | 138,195 | $ | 108,978 | $ | 682,408 | $ | 784,649 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income per sharebasic |
$ | 0.08 | $ | 0.06 | $ | 0.38 | $ | 0.44 |
Birmingham Bloomfield Bancshares, Inc.
Financial Summary and Selected Ratios (Unaudited)
(Dollars in thousands except per share data)
Year to Date | ||||||||||||||||
September 30, | Change | |||||||||||||||
2012 | 2011 | Amount | Percentage | |||||||||||||
INCOME STATEMENT |
||||||||||||||||
Interest Income |
$ | 5,086 | $ | 4,735 | $ | 351 | 7.4 | % | ||||||||
Interest Expense |
690 | 944 | (254 | ) | -26.9 | % | ||||||||||
|
|
|
|
|
|
|||||||||||
Net Interest Income |
4,396 | 3,792 | 605 | 15.9 | % | |||||||||||
Provision for loan loss |
400 | 159 | 241 | 151.6 | % | |||||||||||
Non-interest income |
895 | 924 | (29 | ) | -3.1 | % | ||||||||||
Non-interest expense |
3,803 | 3,607 | 195 | 5.4 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Net Income before Income Taxes |
1,089 | 949 | 140 | 14.7 | % | |||||||||||
Income tax expense |
361 | | 361 | 0.0 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Net Income |
727 | 949 | (222 | ) | -23.4 | % | ||||||||||
Dividend and accretion on preferred stock |
45 | 164 | (119 | ) | -72.7 | % | ||||||||||
|
|
|
|
|
|
|||||||||||
Net Incomecommon shareholders |
$ | 682 | $ | 785 | $ | (102 | ) | -13.0 | % | |||||||
|
|
|
|
|
|
|||||||||||
Income per sharebasic & diluted |
$ | 0.38 | $ | 0.44 | $ | (0.06 | ) | -13.9 | % | |||||||
|
|
|
|
|
|
|||||||||||
BALANCE SHEET DATA |
||||||||||||||||
Total assets |
148,497 | 124,743 | 23,754 | 19.0 | % | |||||||||||
Average Assets |
135,682 | 118,010 | 17,672 | 15.0 | % | |||||||||||
Total loans |
118,440 | 102,580 | 15,860 | 15.5 | % | |||||||||||
Allowance for loan loss (ALLL) |
1,974 | 1,499 | 475 | 31.7 | % | |||||||||||
Total deposits |
131,147 | 111,171 | 19,976 | 18.0 | % | |||||||||||
Other borrowings |
| | | 0.0 | % | |||||||||||
Shareholders equity |
16,682 | 13,056 | 3,626 | 27.8 | % | |||||||||||
Average Equity |
16,449 | 11,728 | 4,721 | 40.3 | % | |||||||||||
ASSET QUALITY |
||||||||||||||||
Other real estate owned (OREO) |
| 298 | (298 | ) | -100.0 | % | ||||||||||
Net charge-offs |
| 108 | (108 | ) | -100.0 | % | ||||||||||
Non-accrual loans |
708 | | 708 | 0.0 | % | |||||||||||
(2) Non-performing assets (NPA) |
708 | 298 | 410 | 137.5 | % | |||||||||||
Non-accrual loans / total loans |
0.60 | % | 0.00 | % | 0.60 | % | 0.0 | % | ||||||||
Allowance for loan loss / total loans |
1.67 | % | 1.46 | % | 0.21 | % | 14.0 | % | ||||||||
PERFORMANCE MEASUREMENTS |
||||||||||||||||
Net interest margin (tax equivalent) |
4.78 | % | 4.48 | % | 0.30 | % | 6.7 | % | ||||||||
(1) Return on average assets (annualized) |
0.72 | % | 1.08 | % | -0.36 | % | -33.0 | % | ||||||||
(3) Return on average assets (annualized) |
1.47 | % | 1.26 | % | 0.21 | % | 17.1 | % | ||||||||
(1) Return on average common equity (annualized) |
8.21 | % | 15.80 | % | -7.59 | % | -48.0 | % | ||||||||
(3) Return on average common equity (annualized) |
16.81 | % | 18.44 | % | -1.63 | % | -8.8 | % | ||||||||
Efficiency ratio |
71.9 | % | 76.5 | % | -4.64 | % | -6.1 | % | ||||||||
Tier 1 Leverage Ratio (Bank only) |
9.20 | % | 9.22 | % | -0.02 | % | -0.22 | % | ||||||||
Equity / Assets |
11.23 | % | 10.47 | % | 0.77 | % | 7.3 | % | ||||||||
Total loans / Total deposits |
90.3 | % | 92.3 | % | -1.96 | % | -2.1 | % | ||||||||
Book value per share |
$ | 6.61 | $ | 4.65 | $ | 1.96 | 42.1 | % | ||||||||
Income (loss) per sharebasic & diluted |
$ | 0.38 | $ | 0.44 | $ | (0.06 | ) | -13.9 | % | |||||||
Shares outstanding |
1,824,662 | 1,812,662 | 12,000 | 0.7 | % | |||||||||||
Average shares outstanding |
1,817,874 | 1,800,557 | 17,317 | 1.0 | % |
(1) | Amount is computed on net income before preferred dividends. |
(2) | Non-performing assets includes non-accrual loans and other real estate owned. |
(3) | Amount is computed on pre-tax, pre-provision earnings before preferred dividends |
Birmingham Bloomfield Bancshares, Inc.
Financial Summary and Selected Ratios (Unaudited)
(Dollars in thousands except per share data)
Quarter Ended | ||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
2012 | 2012 | 2012 | 2011 | 2011 | ||||||||||||||||
INCOME STATEMENT |
||||||||||||||||||||
Interest Income |
$ | 1,746 | $ | 1,719 | $ | 1,621 | $ | 1,630 | $ | 1,582 | ||||||||||
Interest Expense |
239 | 223 | 228 | 280 | 301 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Interest Income |
1,507 | 1,496 | 1,394 | 1,350 | 1,281 | |||||||||||||||
Provision for loan loss |
330 | 50 | 20 | 75 | 105 | |||||||||||||||
Non-interest income |
300 | 112 | 484 | 309 | 319 | |||||||||||||||
Non-interest expense |
1,248 | 1,216 | 1,338 | 1,484 | 1,317 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income before Income Taxes |
228 | 341 | 519 | 100 | 177 | |||||||||||||||
Income tax expense (benefit) |
79 | 111 | 171 | (2,885 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income |
150 | 230 | 348 | 2,985 | 177 | |||||||||||||||
Dividend and accretion on preferred stock |
12 | 22 | 12 | 20 | 68 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income applicable to common shareholders |
$ | 138 | $ | 208 | $ | 336 | $ | 2,965 | $ | 109 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income per sharebasic & diluted |
$ | 0.08 | $ | 0.11 | $ | 0.19 | $ | 1.64 | $ | 0.06 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
BALANCE SHEET DATA |
||||||||||||||||||||
Total assets |
148,497 | 139,851 | 128,663 | 124,397 | 124,743 | |||||||||||||||
Average Assets |
146,057 | 134,375 | 126,499 | 123,317 | 121,526 | |||||||||||||||
Total loans |
118,440 | 113,074 | 106,628 | 106,298 | 102,580 | |||||||||||||||
Allowance for loan loss (ALLL) |
1,974 | 1,644 | 1,594 | 1,574 | 1,499 | |||||||||||||||
Total deposits |
131,147 | 122,650 | 111,774 | 107,678 | 111,171 | |||||||||||||||
Other borrowings |
| | | | | |||||||||||||||
Shareholders equity |
16,682 | 16,546 | 16,297 | 15,965 | 13,056 | |||||||||||||||
Average Equity |
16,728 | 16,410 | 16,206 | 13,584 | 12,520 | |||||||||||||||
ASSET QUALITY |
||||||||||||||||||||
Other real estate owned (OREO) |
| | | 298 | 298 | |||||||||||||||
Net charge-offs |
| | | | 108 | |||||||||||||||
Non-accrual loans |
708 | | | | | |||||||||||||||
(2) Non-performing assets (NPA) |
708 | | | 298 | 298 | |||||||||||||||
Non-accrual loans / total loans |
0.60 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
Allowance for loan loss / total loans |
1.67 | % | 1.45 | % | 1.50 | % | 1.48 | % | 1.46 | % | ||||||||||
PERFORMANCE MEASUREMENTS |
||||||||||||||||||||
Net interest margin (tax equivalent) |
4.65 | % | 4.91 | % | 4.80 | % | 4.61 | % | 4.44 | % | ||||||||||
(1) Return on average assets (annualized) |
0.41 | % | 0.69 | % | 1.11 | % | 9.60 | % | 0.58 | % | ||||||||||
(3) Return on average assets (annualized) |
1.52 | % | 1.17 | % | 1.71 | % | 0.56 | % | 0.92 | % | ||||||||||
(1) Return on average common equity (annualized) |
4.92 | % | 7.84 | % | 12.08 | % | 132.13 | % | 8.49 | % | ||||||||||
(3) Return on average common equity (annualized) |
18.35 | % | 13.34 | % | 18.72 | % | 7.77 | % | 13.53 | % | ||||||||||
Efficiency ratio |
69.1 | % | 75.7 | % | 71.3 | % | 89.4 | % | 82.4 | % | ||||||||||
Tier 1 Leverage Ratio (Bank only) |
9.20 | % | 9.82 | % | 10.13 | % | 9.94 | % | 9.22 | % | ||||||||||
Equity / Assets |
11.23 | % | 11.83 | % | 12.67 | % | 12.83 | % | 10.47 | % | ||||||||||
Total loans / Total deposits |
90.3 | % | 92.2 | % | 95.4 | % | 98.7 | % | 92.3 | % | ||||||||||
Book value per share |
$ | 6.61 | $ | 6.54 | $ | 6.44 | $ | 6.26 | $ | 4.65 | ||||||||||
Income (loss) per sharebasic & diluted |
$ | 0.08 | $ | 0.11 | $ | 0.19 | $ | 1.64 | $ | 0.06 | ||||||||||
Shares outstanding |
1,824,662 | 1,824,662 | 1,812,662 | 1,812,662 | 1,812,662 | |||||||||||||||
Average shares outstanding |
1,824,662 | 1,816,222 | 1,812,662 | 1,812,662 | 1,801,652 |
(1) | Amount is computed on net income before preferred dividends. |
(2) | Non-performing assets includes non-accrual loans and other real estate owned. |
(3) | Amount is computed on pre-tax, pre-provision earnings before preferred dividends |
7
D!\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"
MF`*B`JP"M@+!`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*
M`Y8#H@.N`[H#QP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$
MM@3$!-,$X03P!/X%#044%]@8&
M!A8&)P8W!D@&609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'
MF0>L![\'T@?E!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/
M"60)>0F/":0)N@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+
M40MI"X`+F`NP"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT
M#8X-J0W##=X-^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/
M[!`)$"800Q!A$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$
M$J,2PQ+C$P,3(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585
M>!6;%;T5X!8#%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*
M&*\8U1CZ&2`911EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<
M`APJ'%(<>QRC',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4
M'[\?ZB`5($$@;""8(,0@\"$<(4@A=2&A( &YX
MS'DJ>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*
M@6N!S8(P@I*"](-7@[J$'82`A..%1X6KA@Z&%#438O=>#VS+B=YX<(]+68C<=!-
M34]=3RPRH'A5JE"05-CI^MKCV5\[W=YM.RQ36
DL;L*OJ,-!N&F6',97#QXF5Y&K
M$0N0]5"!>[?4GV7LS.Q=F)8^9XG_`%>GEUEO!'#!!#%!&J0(@"A>`4#`'RIP
MZT^MR_S-/Y0M%NS
2