EX-99.1 2 d303397dex991.htm EXHIBIT 99.1 Exhibit 99.1

Exhibit 99.1

 

LOGO    Birmingham Bloomfield Bancshares, Inc.
   33583 Woodward Avenue
   Birmingham, MI 48009
   248-723-7200

 

February 21, 2012      
For Immediate Release:    Contact:    Robert M. Farr
      Chief Executive Officer
      Birmingham Bloomfield Bancshares, Inc.
      248-283-6430

Birmingham Bloomfield Bancshares, Inc.

Announces Unaudited Fourth Quarter and Full Year Results for 2011

BIRMINGHAM, MI - Birmingham Bloomfield Bancshares, Inc. (OTC Bulletin Board: BBBI.OB) (“the Company”), the holding company for Bank of Birmingham, today announced results for the fourth quarter and full year period ending December 31, 2011. The performance reflects the improved earnings capacity of the organization as a result of an increase in margin, addition of new revenue sources and expanded product options.

The Company reported net income of $2,965,000 or $1.64 per common share for the fourth quarter of 2011 compared to net income of $121,000 or $0.07 per common share for the same period of 2010. Net income for the twelve month period ended December 31, 2011 was $3,750,000 or $2.08 per common share compared to $238,000 or $0.13 per common share for the same period last year. The results were positively impacted by the reversal of the Company’s Deferred Tax Asset valuation reserve representing $2,885,000 or $1.60 per common share in the fourth quarter of 2011. Excluding the impact of the one-time tax adjustment, full year net income after preferred dividends was $865,000 or $0.48 per common share.

Results of Operation

Net interest income, the core revenue of the Company continues to improve as a result of earning asset growth, reductions in funding costs and a more favorable asset mix. Net interest income for the fourth quarter of 2011 was $1.350 million an increase of 10.1% from the same period of 2010 and a 5.4% increase from the third quarter of 2011. Net interest margin improved to 4.61% for the fourth quarter of 2011 compared to 4.46% for the same period in 2010. For the year to date period ended December 31, 2011, net interest income increased 16.6% to $5,142,000 from $4,412,000 in 2010. Net interest margin for the full year of 2011 was 4.51% compared to 4.22% in 2010, an increase of 6.8% .

Provision expense for the fourth quarter of 2011 was $75,000, an increase of $26,000 from the same period in 2010 and $30,000 less than the previous quarter. The Company provided $234,000 in provision expense during 2011, a reduction of $360,000 from 2010. The decrease is directly related to the quality of the portfolio and a reduction in charge off volume. As of December 31, 2011, the Company had no non-accrual loans and net charge offs totaled $108,000, compared to $296,000 in 2010.

 

1


LOGO   

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

 

Non-interest income continues to provide a significant contribution to the organization. Total non-interest income for the fourth quarter of 2011 was $309,000 an increase of $272,000 compared to the same period last year. Total non-interest income for the year to date period ending December 31, 2011 was $1,233,000 compared to $126,000 in 2010. The significant increase is attributable to new revenue from SBA loan sales and increased activity from the mortgage banking activity. The Company engaged in originating, selling and servicing the guaranteed portion of SBA 7(a) loans to investors during 2011 and recognized $702,000 in gain on sale and servicing income. Mortgage banking income represents the premium received on selling qualified residential loans in the secondary market. This generated $434,000 in revenue during 2011 compared to $12,000 in 2010. The increase was a result of higher volumes due to the low interest rate environment.

Total non-interest expense for the fourth quarter of 2011 was $1.484 million, an increase of $438,000 compared to the same period of the prior year. For the year ended December 31, 2011, total non-interest expense was $5,091,000 compared to $3,513,000 for 2010, an increase of $1,579,000. The increase was a result of additional costs associated with developing the residential mortgage operation, adding new personnel to accommodate future growth, expansion of the main office and increased business marketing efforts to improve franchise recognition.

Balance Sheet

Total assets as of December 31, 2011 were $124.397 million, a 12.7% increase from the prior year. The net growth in total assets was the result of an increase in loan and deposit balances. Total portfolio loans reached $106.298 million in 2011, an increase of $5.919 million from the prior year. The growth was primarily concentrated in commercial real estate and mortgage related loans. The new loan activity was achieved by focusing on organic opportunities in our core markets, increasing business development efforts and by expanding the product profile of the Company. The asset quality of the Company remains strong; nonperforming assets totaled $298,000 and the allowance for loan loss marginally increased to 1.48% of total portfolio loans. Total deposits were $107.678 million as of December 31, 2011 an increase of 10.7% from 2010. The growth was primarily in DDA and CD accounts and used to fund new loan activity. At December 31, 2011 the Company’s book value was $6.26 and the subsidiary bank continues to be classified as well capitalized based on regulatory guidelines.

Chief Executive Officer, Rob Farr issued the results and commented, “2011 was a very successful year for the Bank. We were able to generate meaningful asset growth, increase capital, improve margins, diversify earnings and maintain asset quality despite a difficult economic environment. This resulted in a pre-tax, pre-provision Return on Average Asset of 1.08%, earnings per share of $2.08 and a book value of $6.26. We are proud of what we accomplished and look forward to 2012.”

 

2


LOGO   

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

 

Birmingham Bloomfield Bancshares, Inc. is the holding company for Bank of Birmingham, a full-service community bank serving Oakland County. Bank of Birmingham is dedicated to providing financial services to small and medium sized businesses; their owners and employees; professionals; and individuals who work or reside in the Oakland County market area. Every Bank of Birmingham customer has a relationship manager who serves a single point of contact empowered to provide all the bank’s services.

Birmingham Bloomfield Bancshares, Inc. marketmakers include Howe Barnes Hoefer and Arnett (acquired by Raymond James), Chicago; Monroe Securities, Chicago; and Hudson Securities, Inc., Jersey City, New Jersey.

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include: changes in interest rates and interest-rate relationships; changes in the national and local economy; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; our ability to successfully integrate acquisitions into our existing operations, and the availability of new acquisitions, joint ventures and alliance opportunities; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and other factors included in the Company’s filings with the Securities and Exchange Commission, available free via EDGAR. The Company assumes no responsibility to update forward-looking statements.

(Unaudited Consolidated Financial Statements Follow)

 

3


Birmingham Bloomfield Bancshares, Inc.

Consolidated Balance Sheet (Unaudited)

 

     December 31,
2011
    December 31,
2010
 

ASSETS

    

Cash and due from banks

   $ 4,693,585      $ 5,300,368   

Federal funds sold

     —          65,936   
  

 

 

   

 

 

 

Total cash and cash equivalents

     4,693,585        5,366,304   

Securities available-for-sale

     4,594,761        3,200,002   

Securities held-to-maturity

     —          —     

Federal Home Loan Bank Stock

     169,900        160,200   
  

 

 

   

 

 

 

Total securities

     4,764,661        3,360,202   

Loans held for Sale

     2,484,829        322,500   

Portfolio loans

    

Consumer loans

     1,305,501        1,054,573   

Mortgage loans

     11,572,620        11,335,006   

Commercial loans

     93,419,805        87,989,100   
  

 

 

   

 

 

 

Total loans

     106,297,926        100,378,678   

Less: Allowance for loan loss

     1,574,350        1,448,096   
  

 

 

   

 

 

 

Net loans

     104,723,576        98,930,582   

Premises and equipment, net

     1,395,187        1,359,510   

Accrued interest receivable and other assets

     6,335,623        995,438   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 124,397,461      $ 110,334,536   
  

 

 

   

 

 

 

LIABILITIES

    

Deposits

    

Noninterest-bearing

   $ 19,662,283      $ 14,190,296   

Interest-bearing

     88,015,546        83,060,199   
  

 

 

   

 

 

 

Total deposits

     107,677,829        97,250,495   

Short term borrowings

     —          1,469,095   

Accrued interest payable, taxes and other liabilities

     755,090        629,421   
  

 

 

   

 

 

 

Total liabilities

     108,432,919        99,349,011   

SHAREHOLDERS’ EQUITY

    

Senior preferred stock, series A

     —          1,635,000   

Discount on senior preferred stock A

     —          (61,027

Warrant preferred stock, series B

     —          82,000   

Premium on warrant preferred stock B

     —          6,634   

Senior preferred stock, series C

     —          1,744,000   

Discount on senior preferred stock C

     —          —     

Senior preferred stock, series D

     4,621,000        —     

Common Stock, no par value

     17,066,618        17,034,330   

Authorized – 4,500,000 shares, Issued and outstanding – 1,812,662 1,800,000 and 1,800,000 shares respectively

    

Accumulated other comprehensive income

     95,168        112,908   

Additional paid in capital

     —          —     

Additional paid in capital - share based payments

     493,154        493,154   

Accumulated deficit

     (6,311,398     (10,061,474
  

 

 

   

 

 

 

Total shareholders’ equity

     15,964,542        10,985,525   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 124,397,461      $ 110,334,536   
  

 

 

   

 

 

 

Book value per share

   $ 6.26      $ 4.21   


Birmingham Bloomfield Bancshares, Inc.

Consolidated Statement of Income (Unaudited)

 

     For the three months ended      For the twelve months ended  
     December 31,      December 31,  
     2011     2010      2011     2010  

Interest Income

         

Interest and fees on loans

         

Commercial loans

   $ 1,447,603      $ 1,377,251       $ 5,681,704      $ 5,073,769   

Installment loans

     18,791        13,953         61,959        46,148   

Mortgage loans

     29,878        19,793         86,382        75,863   

Home Equity loans

     96,215        96,669         385,921        369,294   

Late charges and fees

     6,370        6,408         27,610        22,923   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total loan interest and fee income

     1,598,857        1,514,074         6,243,576        5,587,997   

Interest bearing deposits

     5,059        7,886         20,350        29,169   

Federal Funds Sold

     —          32         13        1,331   

Interest on investment securities

         

Taxable

     24,237        31,842         99,023        133,112   

Tax-exempt

     1,808        —           2,216        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total investment income

     26,045        31,842         101,239        133,112   

Total interest income

     1,629,961        1,553,834         6,365,178        5,751,609   

Interest Expense

         

Interest on deposits

     279,386        324,905         1,208,513        1,337,544   

Interest on borrowed funds

     196        2,415         14,705        2,415   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total interest expense

     279,582        327,320         1,223,218        1,339,959   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Interest Income

     1,350,379        1,226,514         5,141,960        4,411,650   

Provision for loan losses

     75,000        48,801         234,000        593,750   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Interest Income After Provision for Loan Losses

     1,275,379        1,177,713         4,907,960        3,817,900   

Non-interest Income

         

Service charge income

     16,074        15,612         55,443        52,266   

Mortgage banking activities

     267,194        12,002         434,339        12,002   

SBA loan sales

     14,704        —           701,588        —     

Other income

     10,973        9,562         41,399        61,280   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total non-interest income

     308,944        37,176         1,232,768        125,548   

Non-interest Expense

         

Salaries and employee benefits

     800,178        484,752         2,755,204        1,641,944   

Occupancy expense

     129,655        112,185         518,634        442,456   

Equipment expense

     47,364        37,023         180,674        140,693   

Advertising

     81,057        37,645         191,076        114,612   

Data Processing

     56,227        28,530         223,179        190,530   

Professional fees

     110,035        131,634         473,438        379,256   

Loan origination expense

     138,051        19,417         224,324        78,018   

Regulatory Assessments

     12,010        95,574         127,941        217,436   

Other expense

     109,301        99,268         396,804        307,811   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total non-interest expense

     1,483,879        1,046,028         5,091,275        3,512,756   

Net Income Before Income Taxes

     100,444        168,861         1,049,453        430,692   

Income tax expense

     (2,884,715     —           (2,884,715     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Income

     2,985,159        168,861         3,934,168        430,692   

Dividend and accretion on preferred stock

     19,732        47,799         184,092        192,730   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Income applicable to common shareholders

   $ 2,965,427      $ 121,062       $ 3,750,076      $ 237,962   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income per share - basic

   $ 1.64      $ 0.07       $ 2.08      $ 0.13   


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

     Year to Date  
     December 31,     Change  
     2011     2010     Amount     Percentage  

INCOME STATEMENT

        

Interest Income

   $ 6,365      $ 5,752      $ 614        10.7

Interest Expense

     1,223        1,340        (117     -8.7
  

 

 

   

 

 

   

 

 

   

Net Interest Income

     5,142        4,412        730        16.6

Provision for loan loss

     234        594        (360     -60.6

Non-interest income

     1,233        126        1,107        881.9

Non-interest expense

     5,091        3,513        1,579        44.9
  

 

 

   

 

 

   

 

 

   

Net Income before Income Taxes

     1,049        431        619        143.7

Income tax expense

     (2,885     —          (2,885     0.0
  

 

 

   

 

 

   

 

 

   

Net Income

     3,934        431        3,503        813.5

Dividend and accretion on preferred stock

     184        193        (9     -4.5
  

 

 

   

 

 

   

 

 

   

Net Income - common shareholders

   $ 3,750      $ 238      $ 3,512        1475.9
  

 

 

   

 

 

   

 

 

   

Income per share - basic & diluted

   $ 2.08      $ 0.13      $ 1.95        1472.8
  

 

 

   

 

 

   

 

 

   

BALANCE SHEET DATA

        

Total assets

     124,397        110,335        14,063        12.7

Average Assets

     119,347        106,532        12,815        12.0

Total loans

     106,298        100,379        5,919        5.9

Allowance for loan loss (ALLL)

     1,574        1,448        126        8.7

Total deposits

     107,678        97,250        10,427        10.7

Other borrowings

     —          1,469        (1,469     -100.0

Shareholders’ equity

     15,965        10,986        4,979        45.3

Average Equity

     12,196        10,823        1,373        12.7

ASSET QUALITY

        

Other real estate owned (OREO)

     298        —          298        0.0

Net charge-offs

     108        296        (188     -63.5

Non-accrual loans

     —          298        (298     -100.0

(2) Non-performing assets (NPA)

     298        298        (0     -0.1

Non-accrual loans / total loans

     0.00     0.30     -0.30     -100.0

Allowance for loan loss / total loans

     1.48     1.44     0.04     2.7

PERFORMANCE MEASUREMENTS

        

Net interest margin (tax equivalent)

     4.51     4.22     0.29     6.9

(1) Return on average assets (annualized)

     3.30     0.40     2.90     716.3

(3) Return on average assets (annualized)

     1.08     0.96     0.12     12.3

(1) Return on average common equity (annualized)

     47.59     5.80     41.79     720.4

(3) Return on average common equity (annualized)

     15.52     13.80     1.72     12.5

Efficiency ratio

     79.87     77.42     2.45     3.2

Tier 1 Leverage Ratio (Bank only)

     9.94     8.19     1.75     21.37

Equity / Assets

     12.83     9.96     2.88     28.9

Total loans / Total deposits

     98.7     103.2     -4.50     -4.4

Book value per share

   $ 6.26      $ 4.21      $ 2.05        48.6

Income (loss) per share - basic & diluted

   $ 2.08      $ 0.13      $ 1.95        1472.8

Shares outstanding

     1,812,662        1,800,000        12,662        0.7

Average shares outstanding

     1,803,608        1,800,000        3,608        0.2

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.
(3) Amount is computed on pre-tax, pre-provision earnings before preferred dividends


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

     Quarter Ended  
     December 31,
2011
    September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
 

INCOME STATEMENT

          

Interest Income

   $ 1,630      $ 1,582      $ 1,565      $ 1,588      $ 1,554   

Interest Expense

     280        301        314        329        327   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income

     1,350        1,281        1,251        1,260        1,226   

Provision for loan loss

     75        105        15        39        49   

Non-interest income

     309        319        280        325        37   

Non-interest expense

     1,484        1,317        1,207        1,083        1,046   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income before Income Taxes

     100        177        310        462        169   

Income tax expense

     (2,885     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     2,985        177        310        462        169   

Dividend and accretion on preferred stock

     20        68        48        48        48   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income applicable to common shareholders

   $ 2,965      $ 109      $ 261      $ 414      $ 121   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income per share - basic & diluted

   $ 1.64      $ 0.06      $ 0.15      $ 0.23      $ 0.07   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE SHEET DATA

          

Total assets

     124,397        124,743        118,604        116,521        110,335   

Average Assets

     123,317        121,526        117,002        115,435        111,366   

Total loans

     106,298        102,580        100,079        98,205        100,379   

Allowance for loan loss (ALLL)

     1,574        1,499        1,502        1,487        1,448   

Total deposits

     107,678        111,171        106,305        104,588        97,250   

Other borrowings

     —          —          —          —          1,469   

Shareholders’ equity

     15,965        13,056        11,696        11,403        10,986   

Average Equity

     13,584        12,520        11,481        11,167        10,942   

ASSET QUALITY

          

Other real estate owned (OREO)

     298        298        298        —          —     

Net charge-offs

     —          108        —          —          24   

Non-accrual loans

     —          —          —          298        298   

(2) Non-performing assets (NPA)

     298        298        298        298        298   

Non-accrual loans / total loans

     0.00     0.00     0.00     0.30     0.30

Allowance for loan loss / total loans

     1.48     1.46     1.50     1.51     1.44

PERFORMANCE MEASUREMENTS

          

Net interest margin (tax equivalent)

     4.61     4.44     4.51     4.49     4.46

(1) Return on average assets (annualized)

     9.60     0.58     1.06     1.62     0.60

(3) Return on average assets (annualized)

     0.56     0.92     1.11     1.76     0.78

(1) Return on average common equity (annualized)

     132.13     8.50     15.39     24.17     8.89

(3) Return on average common equity (annualized)

     7.77     13.54     16.13     26.21     11.45

Efficiency ratio

     89.43     82.37     78.80     68.36     82.78

Tier 1 Leverage Ratio (Bank only)

     9.94     9.22     8.54     8.33     8.15

Equity / Assets

     12.83     10.47     9.86     9.79     9.96

Total loans / Total deposits

     98.7     92.3     94.1     93.9     103.2

Book value per share

   $ 6.26      $ 4.65      $ 4.60      $ 4.44      $ 4.21   

Income (loss) per share - basic & diluted

   $ 1.64      $ 0.06      $ 0.15      $ 0.23      $ 0.07   

Shares outstanding

     1,812,662        1,812,662        1,800,000        1,800,000        1,800,000   

Average shares outstanding

     1,812,662        1,801,652        1,800,000        1,800,000        1,800,000   

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.
(3) Amount is computed on pre-tax, pre-provision earnings before preferred dividends