EX-99.1 2 d245663dex991.htm EXHIBIT 99.1 Exhibit 99.1

EXHIBIT 99.1

 

LOGO   

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

October 18, 2011

 

For Immediate Release:    Contact:   Robert M. Farr
     Chief Executive Officer
     Birmingham Bloomfield Bancshares, Inc.
     248-283-6430

Birmingham Bloomfield Bancshares, Inc.

Announces Third Quarter Results

BIRMINGHAM, MI - Birmingham Bloomfield Bancshares, Inc. (OTC Bulletin Board: BBBI.OB) (“the Company”), the holding company for Bank of Birmingham, today announced results for the three and nine month periods ending September 30, 2011. The performance produced record earnings and represents the sixth consecutive quarter of profitability.

The Company reported net income of $109,000 or $0.06 per common share for the third quarter of 2011 compared to net income of $50,000 or $0.03 per common share for the same period of 2010. Net income for the nine month period ended September 30, 2011 was $785,000 or $0.44 per common share compared to $117,000 or $0.06 per common share for the same period last year.

Results of Operation

The Company reported net interest income of $1.281 million for the third quarter of 2011, a 9.5% increase relative to the same quarter of 2010 and a 2.4% increase compared to the most recent linked quarter. The improvement is a direct result of loan growth and lower cumulative funding costs. Net interest margin for the three month period ended September 30, 2011 was 4.44%, marginally lower than the second quarter of 2011 as the Company experienced mild rate compression due to lower asset yields and a change in the mix of the balance sheet. Net interest income for the first nine months of 2011 was $3.792 million, an increase of 19.0% relative to the same period of 2010. The increase in core revenue is a result of earning asset growth and a reduction in deposit expense. Net interest margin for the year to date period ended September 30, 2011 was 4.48% compared to 4.19% for the same period of 2010.

The Company provided $105,000 in provision expense during the third quarter of 2011, a decrease of $151,000 from the same period last year. Total provision expense for the year to date period ending September 30, 2011 was $159,000, compared to $545,000 for same period of 2010. The decrease in provision expense is attributable to the limited number of classified assets and reduction in charge off activity. Net charge offs in 2011 totaled $108,000, compared to $296,000 for the same period last year.

The Company continues to generate significant revenue from non-interest income sources. Net-interest income for the third quarter of 2011 was $319,000, compared to $24,000 for the same quarter in 2010. Total non-interest income for the year to date period ending September 30, 2011


LOGO   

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

 

was $924,000 a significant increase relative to the $88,000 reported for the same period last year. The increase for both periods presented is the result of revenue from SBA loan sales and mortgage banking activity; new products offered by the Company in 2011. Income from the sale of residential mortgages in the secondary market totaled $108,000 and $167,000 for the three and nine month periods respectively. The Company also continues to participate in the Small Business Administrative loan program to generate additional revenue. In 2011, the Company earned $186,000 and $687,000, respectively on sales of SBA loans for the quarter and year to date periods presented.

Total non-interest expense for the third quarter of 2011 was $1.317 million, an increase of $477,000 compared to the prior year. Year to date non-interest expense for 2011 totaled $3.607 million, compared to $2.467 million for the same period last year. The increase in expenses are the result of costs associated with developing the mortgage division, expanding office space at the main branch location, hiring additional personnel to accommodate anticipated growth and engaging professionals to assist the Company with strategic initiatives.

Balance Sheet

Total assets as of September 30, 2011 were $124.743 million, a 5.2% increase from the period ended June 30, 2011, and a 13.1% increase from December 31, 2010. The balance sheet growth is a result of successfully attracting core deposits to fund new loan volume. Although the current lending market remains soft, quality opportunities are available. The Company continues to focus on generating organic growth in our primary markets by offering a variety of products and providing exceptional customer service.

The asset quality of the Company remains strong. Nonperforming assets at the end of the quarter totaled $298,000 and the allowance for loan loss represented 1.46% of total loans. At September 30, 2011 the Company’s book value was $4.65 and the subsidiary bank continues to be classified as well capitalized based on regulatory guidelines.

Chief Executive Officer, Rob Farr issued the results and commented, “The Company reported our sixth consecutive quarter of profitability and record earnings for the first nine months of 2011. Our margin remains very strong despite the current rate environment and we achieved a Return on Average Assets before preferred dividends of 1.08% for the year to date period. We have been successful in diversifying our revenue and growing the balance sheet despite a depressed market. The strategic initiatives we established at the beginning of the year are having a material impact on the performance of the Company and provide a strong foundation for the future of the franchise. We are excited about our prospects as we move forward and believe we are in a good position to take advantage of future opportunities.”

Birmingham Bloomfield Bancshares, Inc. is the holding company for Bank of Birmingham, a full-service community bank serving Oakland County. Bank of Birmingham is dedicated to providing financial services to small and medium sized businesses; their owners and employees;


LOGO   

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

 

professionals; and individuals who work or reside in the Oakland County market area. Every Bank of Birmingham customer has a relationship manager who serves a single point of contact empowered to provide all the bank’s services.

Birmingham Bloomfield Bancshares, Inc. marketmakers include Howe Barnes Hoefer and Arnett (acquired by Raymond James), Chicago; Monroe Securities, Chicago; Hill, Thompson, Magid & Co; Jersey City, New Jersey; and Hudson Securities, Inc., Jersey City, New Jersey.

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include: changes in interest rates and interest-rate relationships; changes in the national and local economy; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; our ability to successfully integrate acquisitions into our existing operations, and the availability of new acquisitions, joint ventures and alliance opportunities; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and other factors included in the Corporation’s filings with the Securities and Exchange Commission, available free via EDGAR. The Corporation assumes no responsibility to update forward-looking statements.

(Unaudited Consolidated Financial Statements Follow)


Birmingham Bloomfield Bancshares, Inc.

Consolidated Balance Sheet (Unaudited)

 

     September 30,
2011
    December 31,
2010
    September 30,
2010
 

ASSETS

      

Cash and due from banks

   $ 15,212,448      $ 5,300,368      $ 11,661,891   

Federal funds sold

     —          65,936        50,299   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     15,212,448        5,366,304        11,712,190   

Securities available-for-sale

     4,182,261        3,200,002        3,801,572   

Securities held-to-maturity

     —          —          —     

Federal Home Loan Bank Stock

     169,900        160,200        162,100   
  

 

 

   

 

 

   

 

 

 

Total securities

     4,352,161        3,360,202        3,963,672   

Loans held for Sale

     1,232,221        322,500        —     

Portfolio loans

      

Consumer loans

     1,165,438        1,054,573        1,048,882   

Mortgage loans

     10,641,099        11,335,007        11,203,167   

Commercial loans

     90,773,268        87,989,098        82,032,057   
  

 

 

   

 

 

   

 

 

 

Total loans

     102,579,805        100,378,678        94,284,106   

Less: Allowance for loan loss

     1,499,350        1,448,096        1,424,006   
  

 

 

   

 

 

   

 

 

 

Net loans

     101,080,455        98,930,582        92,860,100   

Premises and equipment, net

     1,446,008        1,359,510        1,366,918   

Accrued interest receivable and other assets

     1,419,754        995,438        1,351,593   
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 124,743,047      $ 110,334,536      $ 111,254,473   
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Deposits

      

Noninterest-bearing

   $ 15,830,438      $ 14,190,295      $ 12,708,760   

Interest-bearing

     95,340,302        83,060,199        87,288,547   
  

 

 

   

 

 

   

 

 

 

Total deposits

     111,170,740        97,250,494        99,997,307   

Short term borrowings

     —          1,469,095        —     

Accrued interest payable, taxes and other liabilities

     516,351        629,422        358,610   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     111,687,091        99,349,011        100,355,917   

SHAREHOLDERS’ EQUITY

      

Senior preferred stock A

     —          1,635,000        1,635,000   

Discount on senior preferred stock A

     —          (61,027     (65,474

Warrant preferred stock B

     —          82,000        82,000   

Premium on warrant preferred stock B

     —          6,634        7,117   

Senior preferred stock C

     —          1,744,000        1,744,000   

Discount on senior preferred stock C

     —          —          —     

Senior preferred stock D

     4,621,000        —          —     

Common Stock, no par value

     17,066,618        17,034,330        17,034,330   

Authorized – 4,500,000 shares, Issued and outstanding – 1,812,662

      

1,800,000 and 1,800,000 shares respectively

      

Accumulated other comprehensive income

     152,009        112,908        150,965   

Additional paid in capital

     —          —          —     

Additional paid in capital - share based payments

     493,154        493,154        493,154   

Accumulated deficit

     (9,276,825     (10,061,474     (10,182,536
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     13,055,956        10,985,525        10,898,556   
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 124,743,047      $ 110,334,536      $ 111,254,473   
  

 

 

   

 

 

   

 

 

 
     —          —          —     

Book value per share

   $ 4.65      $ 4.21      $ 4.16   


Birmingham Bloomfield Bancshares, Inc.

Consolidated Statement of Income (Unaudited)

 

     For the three months ended
September 30,
     For the nine months ended
September 30,
 
     2011      2010      2011      2010  

Interest Income

           

Interest and fees on loans

           

Commercial loans

   $ 1,419,136       $ 1,330,539       $ 4,234,101       $ 3,696,518   

Installment loans

     16,621         13,270         43,168         32,195   

Mortgage loans

     21,335         20,201         56,504         56,070   

Home Equity loans

     94,114         94,064         289,706         272,625   

Late charges and fees

     3,460         2,953         21,240         16,515   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loan interest and fee income

     1,554,666         1,461,027         4,644,719         4,073,923   

Interest bearing deposits

     4,940         9,967         15,291         21,283   

Federal Funds Sold

     —           51         13         1,299   

Interest on investment securities

           

Taxable

     22,064         35,215         74,786         101,270   

Tax-exempt

     408         —           408         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment income

     22,472         35,215         75,194         101,270   

Total interest income

     1,582,078         1,506,260         4,735,217         4,197,775   

Interest Expense

           

Interest on deposits

     301,195         336,660         929,127         1,012,639   

Interest on borrowed funds

     —           —           14,509         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     301,195         336,660         943,636         1,012,639   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income

     1,280,883         1,169,600         3,791,581         3,185,136   

Provision for loan losses

     105,000         255,652         159,000         544,949   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income After Provision for Loan Losses

     1,175,883         913,948         3,632,581         2,640,187   

Non-interest Income

           

Service charge income

     15,208         14,576         39,369         36,654   

Mortgage banking activities

     108,384         —           167,145         —     

SBA loan sales

     186,151         —           686,884         —     

Other income

     8,808         9,896         30,426         51,718   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     318,551         24,472         923,824         88,372   

Non-interest Expense

           

Salaries and employee benefits

     729,641         400,185         1,955,026         1,157,192   

Occupancy expense

     145,294         109,796         388,979         330,271   

Equipment expense

     55,722         33,601         133,310         103,670   

Advertising

     29,276         24,727         110,019         76,967   

Data Processing

     57,379         56,870         166,952         162,000   

Professional fees

     105,963         81,234         363,403         247,622   

Loan origination expense

     37,223         18,346         86,273         58,601   

Other expense

     156,963         115,721         403,434         330,405   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expense

     1,317,461         840,480         3,607,396         2,466,728   

Net Income Before Income Taxes

     176,973         97,940         949,009         261,831   

Income tax expense

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     176,973         97,940         949,009         261,831   

Dividend and accretion on preferred stock

     67,995         48,273         164,360         144,931   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income applicable to common shareholders

   $ 108,978       $ 49,667       $ 784,649       $ 116,900   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income per share - basic

   $ 0.06       $ 0.03       $ 0.44       $ 0.06   


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

     Year to Date  
     September 30,     Change  
     2011     2010     Amount     Percentage  

INCOME STATEMENT

        

Interest Income

   $ 4,735      $ 4,198      $ 537        12.8

Interest Expense

     944        1,013        (69     -6.8
  

 

 

   

 

 

   

 

 

   

Net Interest Income

     3,792        3,185        606        19.0

Provision for loan loss

     159        545        (386     -70.8

Non-interest income

     924        88        835        945.4

Non-interest expense

     3,607        2,467        1,141        46.2
  

 

 

   

 

 

   

 

 

   

Net Income before Income Taxes

     949        262        687        262.5

Income tax expense

     —          —          —          0.0
  

 

 

   

 

 

   

 

 

   

Net Income

     949        262        687        262.5

Dividend and accretion on preferred stock

     164        145        19        13.4
  

 

 

   

 

 

   

 

 

   

Net Income - common shareholders

   $ 785      $ 117      $ 668        571.2
  

 

 

   

 

 

   

 

 

   

Income per share - basic & diluted

   $ 0.44      $ 0.06      $ 0.37        571.0
  

 

 

   

 

 

   

 

 

   

BALANCE SHEET DATA

        

Total assets

     124,743        111,254        13,489        12.1

Average Assets

     118,010        104,903        13,107        12.5

Total loans

     102,580        94,284        8,296        8.8

Allowance for loan loss (ALLL)

     1,499        1,424        75        5.3

Total deposits

     111,171        99,997        11,173        11.2

Other borrowings

     —          —          —          0.0

Shareholders’ equity

     13,056        10,899        2,157        19.8

Average Equity

     11,728        10,785        943        8.7

ASSET QUALITY

        

Other real estate owned (OREO)

     298        —          298        0.0

Net charge-offs

     108        296        (188     -63.5

Non-accrual loans

     —          298        (298     -100.0

(2) Non-performing assets (NPA)

     298        298        (0     -0.1

Non-accrual loans / total loans

     0.00     0.32     -0.32     -100.0

Allowance for loan loss / total loans

     1.46     1.51     -0.05     -3.2

PERFORMANCE MEASUREMENTS

        

Net interest margin (tax equivalent)

     4.48     4.19     0.29     6.9

(1) Return on average assets (annualized)

     1.08     0.33     0.75     223.6

(1) Return on average common equity (annualized)

     15.80     4.74     11.06     233.5

Efficiency ratio

     76.50     75.35     1.15     1.5

Tier 1 Leverage Ratio (Bank only)

     9.22     8.19     1.03     12.58

Equity / Assets

     10.47     9.80     0.67     6.8

Total loans / Total deposits

     92.3     94.3     -2.01     -2.1

Book value per share

   $ 4.65      $ 4.16      $ 0.49        11.7

Income (loss) per share - basic & diluted

   $ 0.44      $ 0.06      $ 0.37        571.0

Shares outstanding

     1,812,662        1,800,000        12,662        0.7

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

     Quarter Ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

INCOME STATEMENT

          

Interest Income

   $ 1,582      $ 1,565      $ 1,588      $ 1,554      $ 1,506   

Interest Expense

     301        314        329        327        337   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income

     1,281        1,251        1,260        1,226        1,170   

Provision for loan loss

     105        15        39        49        256   

Non-interest income

     319        280        325        37        24   

Non-interest expense

     1,317        1,207        1,083        1,046        840   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income before Income Taxes

     177        310        462        169        98   

Income tax expense

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     177        310        462        169        98   

Dividend and accretion on preferred stock

     68        48        48        48        48   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income applicable to common shareholders

   $ 109      $ 261      $ 414      $ 121      $ 50   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income per share - basic & diluted

   $ 0.06      $ 0.15      $ 0.23      $ 0.07      $ 0.03   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE SHEET DATA

          

Total assets

     124,743        118,604        116,521        110,335        111,254   

Average Assets

     121,526        117,002        115,435        111,366        110,091   

Total loans

     102,580        100,079        98,205        100,379        94,284   

Allowance for loan loss (ALLL)

     1,499        1,502        1,487        1,448        1,424   

Total deposits

     111,171        106,305        104,588        97,250        99,997   

Other borrowings

     —          —          —          1,469        —     

Shareholders’ equity

     13,056        11,696        11,403        10,986        10,899   

Average Equity

     12,520        11,481        11,167        10,942        10,860   

ASSET QUALITY

          

Other real estate owned (OREO)

     298        298        —          —          —     

Net charge-offs

     108        —          —          24        —     

Non-accrual loans

     —          —          298        298        298   

(2) Non-performing assets (NPA)

     298        298        298        298        298   

Non-accrual loans / total loans

     0.00     0.00     0.30     0.30     0.32

Allowance for loan loss / total loans

     1.46     1.50     1.51     1.44     1.51

PERFORMANCE MEASUREMENTS

          

Net interest margin (tax equivalent)

     4.44     4.51     4.49     4.46     4.32

(1) Return on average assets (annualized)

     0.58     1.06     1.62     0.60     0.35

(1) Return on average common equity (annualized)

     8.49     15.39     24.17     8.89     5.21

Efficiency ratio

     82.37     78.80     68.36     82.78     70.39

Tier 1 Leverage Ratio (Bank only)

     9.22     8.54     8.33     8.15     8.19

Equity / Assets

     10.47     9.86     9.79     9.96     9.80

Total loans / Total deposits

     92.3     94.1     93.9     103.2     94.3

Book value per share

   $ 4.65      $ 4.60      $ 4.44      $ 4.21      $ 4.16   

Income (loss) per share - basic & diluted

   $ 0.06      $ 0.15      $ 0.23      $ 0.07      $ 0.03   

Shares outstanding

     1,812,662        1,800,000        1,800,000        1,800,000        1,800,000   

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.