EX-99.1 2 k50603exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(BANK OF BIRMINGHAM)   Birmingham Bloomfield Bancshares, Inc.
33583 Woodward Avenue
Birmingham, MI 48009
248-723-7200
July 26, 2011
         
For Immediate Release:
  Contact:   Robert M. Farr
Chief Executive Officer
Birmingham Bloomfield Bancshares, Inc.
248-283-6430
Birmingham Bloomfield Bancshares, Inc.
Announces Continued Profitability with Second Quarter Results
BIRMINGHAM, MI — Birmingham Bloomfield Bancshares, Inc. (OTC Bulletin Board: BBBI.OB) (“the Company”), the holding company for Bank of Birmingham, today announced continued profitability and record earnings for the first six months of 2011. The favorable results are a product of improved margins, lower loan loss provision expense and increased noninterest income.
The Company reported net income of $261,000 or $0.15 per common share for the second quarter of 2011 compared to net income of $85,000 or $0.05 per common share for the same period of 2010. Net income for the six month period ended June 30, 2011 was $676,000 or $0.38 per common share compared to $67,000 or $0.04 per common share for the same period last year.
Results of Operation
The Company continues to experience an increase in net interest income as a result of growth in the loan portfolio, higher yields on earning assets and lower net funding costs. Net interest income for the second quarter of 2011 was $1.251 million an increase of 17.3% compared to the same period last year. Net interest margin continued the trend of quarterly improvement reaching 4.51% for the period. Net interest income for the first six months of 2011 increased 24.6% to $2.511 million compared to the same period ended June 30, 2010. Net interest margin for the six month period ended June 30, 2011 was 4.50% compared to 4.08% for the same period last year.
Provision expense for the second quarter of 2011 was $15,000, a decrease of $162,000 from the same period last year and $24,000 less than March 31, 2011. Total provision expense for the year to date period ending June 30, 2011 was $54,000 a reduction of $235,000 relative to same period of 2010. The lower provision expense reported for the current year is directly attributable to the improved credit quality of the loan portfolio and limited number of nonperforming assets. The Company did not experience any charge offs during the first six months of 2011, compared to $296,000 for the same period last year.
Revenue from non-interest income sources continue to positively impact the performance

5


 

(BANK OF BIRMINGHAM)   Birmingham Bloomfield Bancshares, Inc.
33583 Woodward Avenue
Birmingham, MI 48009
248-723-7200
of the Company. Noninterest income for the second quarter of 2011 was $280,000 an increase of $243,000 compared to the same period last year. Total non-interest income for the six month period ended June 30, 2011 reached $605,000, an increase of $541,000 relative to the same period of 2010. The improvement is a result of an increase in the volume of residential loans sold in the secondary market and Small Business Administration (“SBA”) loan activity. Mortgage related income for the three and six month period ended June 30, 2011 was $47,000 and $59,000, respectively. SBA loan sales generated revenue of $209,000 during the second quarter of 2011 and $501,000 for the six month period ended June 30, 2011. The mortgage and SBA revenue sources are new for the Company in 2011.
Total non-interest expense for the second quarter of 2011 was $1.207 million, an increase of $414,000 compared to the same period of last year and marginally higher than the $1.083 million reported at March 31, 2011. Year to date non-interest expense for 2011 totaled $2.290 million, an increase of $664,000 relative to the same period last year. The increase in expenses relative to the prior year periods are the result of costs associated with developing the mortgage division, adding additional loan production offices for mortgage activity, hiring additional personnel and engaging professionals to assist the Company with strategic objectives.
Balance Sheet
Total assets as of June 30, 2011 were $118.604 million, a modest increase from the period ended March 31, 2011, and a 7.5% increase from December 31, 2010. The balance sheet growth is the direct result of an increase in loan and deposit balances. The Company continues to focus on generating core, organic growth in our primary markets, by providing a diverse portfolio of products. The asset quality of the Company remains strong. Nonperforming assets as of June 30, 2011 totaled $298,000 and the allowance for loan loss represented 1.50% of total loans. At June 30, 2011 the Company’s book value was $4.60 and the subsidiary Bank continues to be classified as well capitalized based on regulatory capital guidelines.
Chief Executive Officer Rob Farr issued the results and commented “we are excited to report the positive results of the Company for the first six months of 2011. We have been able to achieve a Return on Average Assets before preferred dividends of 1.34% and maintain a strong margin given the difficult interest rate environment and economy. Our core profitability continues to perform above peer and provide value to the franchise. The results of the Company are a direct result of the strategic initiatives management and the Board have implemented over the past 12 months. We look forward to the remainder of the 2011 and the future of the organization.”
Birmingham Bloomfield Bancshares, Inc. is the holding company for Bank of Birmingham, a full-service community bank serving Oakland County. Bank of Birmingham is dedicated to providing financial services to small and medium sized

6


 

(BANK OF BIRMINGHAM)   Birmingham Bloomfield Bancshares, Inc.
33583 Woodward Avenue
Birmingham, MI 48009
248-723-7200
businesses; their owners and employees; professionals; and individuals who work or reside in the Oakland County market area. Every Bank of Birmingham customer has a relationship manager who serves a single point of contact empowered to provide all the bank’s services.
Birmingham Bloomfield Bancshares, Inc. marketmakers include Howe Barnes Hoefer and Arnett (acquired by Raymond James), Chicago; Monroe Securities, Chicago; Hill, Thompson, Magid & Co; Jersey City, New Jersey; and Hudson Securities, Inc., Jersey City, New Jersey.
Forward-Looking Statements
This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include: changes in interest rates and interest-rate relationships; changes in the national and local economy; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; our ability to successfully integrate acquisitions into our existing operations, and the availability of new acquisitions, joint ventures and alliance opportunities; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and other factors included in the Corporation’s filings with the Securities and Exchange Commission, available free via EDGAR. The Corporation assumes no responsibility to update forward-looking statements.
(Unaudited Consolidated Financial Statements Follow)

7


 

Birmingham Bloomfield Bancshares, Inc.
Consolidated Balance Sheet (Unaudited)
                         
    June 30,     December 31,     June 30,  
    2011     2010     2010  
ASSETS
                       
Cash and due from banks
  $ 13,251,574     $ 5,300,368     $ 15,250,255  
Federal funds sold
          65,936       34,492  
 
                 
Total cash and cash equivalents
    13,251,574       5,366,304       15,284,747  
 
                       
Securities available-for-sale
    2,951,686       3,200,002       4,030,157  
Securities held-to-maturity
                 
Federal Home Loan Bank Stock
    169,900       160,200       162,100  
 
                 
Total securities
    3,121,586       3,360,202       4,192,257  
 
                       
Loans held for Sale
    793,209       322,500        
 
                       
Portfolio loans
                       
Consumer loans
    1,065,737       1,054,573       793,309  
Mortgage loans
    10,545,335       11,335,007       10,592,809  
Commercial loans
    88,467,511       87,989,098       78,818,713  
 
                 
Total loans
    100,078,583       100,378,678       90,204,831  
Less: Allowance for loan loss
    1,502,099       1,448,096       1,167,482  
 
                 
Net loans
    98,576,484       98,930,582       89,037,349  
 
                       
Premises and equipment, net
    1,480,407       1,359,510       1,408,849  
Accrued interest receivable and other assets
    1,380,689       995,438       1,066,513  
 
                 
 
                       
TOTAL ASSETS
  $ 118,603,949     $ 110,334,536     $ 110,989,715  
 
                 
 
                       
LIABILITIES
                       
Deposits
                       
Noninterest-bearing
  $ 16,374,765     $ 14,190,295     $ 11,815,643  
Interest-bearing
    89,930,476       83,060,199       87,988,239  
 
                 
Total deposits
    106,305,241       97,250,494       99,803,882  
 
                       
Short term borrowings
          1,469,095        
Accrued interest payable, taxes and other liabilities
    602,245       629,422       363,905  
 
                 
Total liabilities
    106,907,486       99,349,011       100,167,787  
 
                       
SHAREHOLDERS’ EQUITY
                       
 
                       
Senior preferred stock A
    1,635,000       1,635,000       1,635,000  
Discount on senior preferred stock A
    (51,826 )     (61,027 )     (70,176 )
Warrant preferred stock B
    82,000       82,000       82,000  
Premium on warrant preferred stock B
    5,633       6,634       7,628  
Senior preferred stock C
    1,744,000       1,744,000       1,744,000  
Discount on senior preferred stock C
                 
Common Stock, no par value
    17,034,330       17,034,330       17,034,330  
Authorized — 4,500,000 shares
                       
Issued and outstanding — 1,800,000 shares
                       
Accumulated other comprehensive income
    139,975       112,908       128,195  
Additional paid in capital
                 
Additional paid in capital — share based payments
    493,154       493,154       493,154  
Accumulated deficit
    (9,385,803 )     (10,061,474 )     (10,232,203 )
 
                 
Total shareholders’ equity
    11,696,463       10,985,525       10,821,928  
 
                 
 
                       
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 118,603,949     $ 110,334,536     $ 110,989,715  
 
                 
 
                       
Book value per share
  $ 4.60     $ 4.21     $ 4.12  

 


 

Birmingham Bloomfield Bancshares, Inc.
Consolidated Statement of Income (Unaudited)
                                 
    For the three months ended     For the six months ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Interest Income
                               
Interest and fees on loans
                               
Commercial loans
  $ 1,401,178     $ 1,256,460     $ 2,814,965     $ 2,365,979  
Installment loans
    13,459       10,476       26,547       18,925  
Mortgage loans
    15,644       18,860       35,169       35,869  
Home Equity loans
    97,661       89,812       195,592       178,561  
Late charges and fees
    6,302       5,149       17,780       13,562  
 
                       
Total loan interest and fee income
    1,534,244       1,380,757       3,090,053       2,612,896  
 
                               
Interest bearing deposits
    5,733       5,711       10,351       11,316  
Federal Funds Sold
          519       13       1,248  
 
                               
Interest on investment securities
                               
Taxable
    24,811       31,357       52,722       66,055  
Tax-exempt
                       
 
                       
Total investment income
    24,811       31,357       52,722       66,055  
 
                               
Total interest income
    1,564,788       1,418,344       3,153,139       2,691,515  
 
                               
Interest Expense
                               
Interest on deposits
    313,877       351,733       627,932       675,979  
Interest on borrowed funds
                14,509        
 
                       
Total interest expense
    313,877       351,733       642,441       675,979  
 
                       
 
                               
Net Interest Income
    1,250,911       1,066,611       2,510,698       2,015,536  
Provision for loan losses
    15,000       176,892       54,000       289,297  
 
                       
Net Interest Income After Provision for Loan Losses
    1,235,911       889,719       2,456,698       1,726,239  
 
                               
Non-interest Income
                               
Service charge income
    12,589       12,443       24,161       22,078  
Mortgage banking activities
    47,322             58,761        
Other income
    220,253       24,435       522,351       41,822  
 
                       
Total non-interest income
    280,164       36,878       605,273       63,900  
 
                               
Non-interest Expense
                               
Salaries and employee benefits
    643,368       356,383       1,225,385       757,007  
Occupancy expense
    125,583       101,841       243,685       220,475  
Equipment expense
    42,188       34,492       77,588       70,069  
Loss on branch closing
                       
Advertising
    44,697       46,960       80,743       52,240  
Data Processing
    60,560       49,580       109,573       105,130  
Professional fees
    145,916       98,177       257,440       166,388  
Other expense
    144,207       104,612       295,521       254,939  
 
                       
Total non-interest expense
    1,206,519       792,045       2,289,935       1,626,248  
 
                               
Net Income (Loss) Before Income Taxes
    309,556       134,552       772,036       163,891  
Income tax expense
                       
 
                       
Net Income (Loss)
    309,556       134,552       772,036       163,891  
Dividend and accretion on preferred stock
    48,182       49,207       96,365       96,658  
 
                       
Net Income (Loss) applicable to common shareholders
  $ 261,374     $ 85,345     $ 675,671     $ 67,233  
 
                       
 
                               
Income (Loss) per share — basic
  $ 0.15     $ 0.05     $ 0.38     $ 0.04  

 


 

Birmingham Bloomfield Bancshares, Inc.
Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)
                                 
    Year to Date  
    June 30,     Change  
    2011     2010     Amount     Percentage  
INCOME STATEMENT
                               
Interest Income
  $ 3,153     $ 2,692     $ 462       17.2 %
Interest Expense
    642       676       (34 )     -5.0 %
 
                       
Net Interest Income
    2,511       2,016       495       24.6 %
Provision for loan loss
    54       289       (235 )     -81.3 %
Non-interest income
    605       64       541       847.2 %
Non-interest expense
    2,290       1,626       664       40.8 %
 
                       
Income (loss) before Income Taxes
    772       164       608       371.1 %
Income tax expense
                      0.0 %
 
                       
Net Income (Loss)
    772       164       608       371.1 %
Dividend and accretion on preferred stock
    96       97       (0 )     -0.3 %
 
                       
Net Income (Loss) — common shareholders
  $ 676     $ 67     $ 608       905.0 %
 
                       
 
                               
Income (loss) per share — basic & diluted
  $ 0.38     $ 0.04     $ 0.34       905.0 %
 
                       
 
                               
BALANCE SHEET DATA
                               
Total assets
    118,604       110,990       7,614       6.9 %
Average Assets
    116,223       102,266       13,957       13.6 %
Total loans
    100,079       90,205       9,874       10.9 %
Allowance for loan loss (ALLL)
    1,502       1,167       335       28.7 %
Total deposits
    106,305       99,804       6,501       6.5 %
Other borrowings
                      0.0 %
Shareholders’ equity
    11,696       10,822       875       8.1 %
Average Equity
    11,325       10,746       579       5.4 %
 
                               
ASSET QUALITY
                               
Other real estate owned (OREO)
    298             298       0.0 %
Net charge-offs
          296       (296 )     -100.0 %
Non-accrual loans
                      0.0 %
(2) Non-performing assets (NPA)
    298             298       0.0 %
Non-accrual loans / total loans
    0.00 %     0.00 %     0.00 %     0.0 %
Allowance for loan loss / total loans
    1.50 %     1.29 %     0.21 %     16.0 %
 
                               
PERFORMANCE MEASUREMENTS
                               
Net interest margin (tax equivalent)
    4.50 %     4.08 %     0.42 %     10.3 %
(1) Return on average assets (annualized)
    1.34 %     0.32 %     1.02 %     314.6 %
(1) Return on average common equity (annualized)
    19.67 %     4.50 %     15.17 %     337.6 %
Efficiency ratio
    73.49 %     78.21 %     -4.72 %     -6.0 %
Tier 1 Leverage Ratio (Bank only)
    8.55 %     8.50 %     0.05 %     0.59 %
Equity / Assets
    9.86 %     9.75 %     0.11 %     1.1 %
Total loans / Total deposits
    94.1 %     90.4 %     3.76 %     4.2 %
Book value per share
  $ 4.60     $ 4.12     $ 0.48       11.6 %
Income (loss) per share — basic & diluted
  $ 0.38     $ 0.04     $ 0.34       905.0 %
Shares outstanding
    1,800,000       1,800,000             0.0 %
 
(1)   Amount is computed on net income before preferred dividends.
 
(2)   Non-performing assets includes non-accrual loans and other real estate owned.

 


 

Birmingham Bloomfield Bancshares, Inc.
Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)
                                         
    Quarter Ended  
    June 30,     March 31     December 31,     September 30,     June 30,  
    2011     2011     2010     2010     2010  
INCOME STATEMENT
                                       
Interest Income
  $ 1,565     $ 1,588     $ 1,554     $ 1,506     $ 1,418  
Interest Expense
    314       329       327       337       352  
 
                             
Net Interest Income
    1,251       1,260       1,226       1,170       1,067  
Provision for loan loss
    15       39       49       256       177  
Non-interest income
    280       325       37       24       37  
Non-interest expense
    1,207       1,083       1,046       840       792  
 
                             
Income (loss) before Income Taxes
    310       462       169       98       135  
Income tax expense
                             
 
                             
Net Income (Loss)
    310       462       169       98       135  
Dividend and accretion on preferred stock
    48       48       48       48       49  
 
                             
Net Income (Loss) applicable to common
  $ 261     $ 414     $ 121     $ 50     $ 85  
 
                             
 
                                       
Income (loss) per share — basic & diluted
  $ 0.15     $ 0.23     $ 0.07     $ 0.03     $ 0.05  
 
                             
 
                                       
BALANCE SHEET DATA
                                       
Total assets
    118,604       116,521       110,335       111,254       110,990  
Average Assets
    117,002       115,435       111,366       110,091       106,960  
Total loans
    100,079       98,205       100,379       94,284       90,205  
Allowance for loan loss (ALLL)
    1,502       1,487       1,448       1,424       1,167  
Total deposits
    106,305       104,588       97,250       99,997       99,804  
Other borrowings
                1,469              
Shareholders’ equity
    11,696       11,403       10,986       10,899       10,822  
Average Equity
    11,481       11,167       10,942       10,860       10,770  
 
                                       
ASSET QUALITY
                                       
Other real estate owned (OREO)
    298                   298        
Net charge-offs
                24             265  
Non-accrual loans
          298       298              
(2) Non-performing assets (NPA)
    298       298       298       298        
Non-accrual loans / total loans
    0.00 %     0.30 %     0.30 %     0.00 %     0.00 %
Allowance for loan loss / total loans
    1.50 %     1.51 %     1.44 %     1.51 %     1.29 %
 
                                       
PERFORMANCE MEASUREMENTS
                                       
Net interest margin (tax equivalent)
    4.51 %     4.49 %     4.69 %     4.41 %     4.13 %
(1) Return on average assets (annualized)
    1.06 %     1.62 %     0.60 %     0.35 %     0.50 %
(1) Return on average common equity (annualized)
    15.39 %     24.17 %     8.89 %     5.21 %     7.32 %
Efficiency ratio
    78.80 %     68.36 %     82.78 %     70.39 %     71.78 %
Tier 1 Leverage Ratio (Bank only)
    8.55 %     8.33 %     8.15 %     8.19 %     8.53 %
Equity / Assets
    9.86 %     9.79 %     9.96 %     9.80 %     9.75 %
Total loans / Total deposits
    94.1 %     93.9 %     103.2 %     94.3 %     90.4 %
Book value per share
  $ 4.60     $ 4.44     $ 4.21     $ 4.16     $ 4.12  
Income (loss) per share — basic & diluted
  $ 0.15     $ 0.23     $ 0.07     $ 0.03     $ 0.05  
Shares outstanding
    1,800,000       1,800,000       1,800,000       1,800,000       1,800,000  
 
(1)   Amount is computed on net income before preferred dividends.
 
(2)   Non-performing assets includes non-accrual loans and other real estate owned.