QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan | 20-3993452 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o
(Do not check if a smaller reporting company) | Smaller reporting company þ |
2
(Unaudited) | ||||||||
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Assets |
||||||||
Cash and cash equivalents |
||||||||
Cash |
$ | 14,036,879 | $ | 5,300,368 | ||||
Federal funds sold |
| 65,936 | ||||||
Total cash and cash equivalents |
14,036,879 | 5,366,304 | ||||||
Securities, available for sale (Note 2) |
3,150,652 | 3,200,002 | ||||||
Federal Home Loan Bank stock |
160,200 | 160,200 | ||||||
Loans held for Sale |
| 322,500 | ||||||
Loans (Note 3) |
||||||||
Total portfolio loans |
98,205,105 | 100,378,678 | ||||||
Less: allowance for loan losses |
(1,487,099 | ) | (1,448,096 | ) | ||||
Net portfolio loans |
96,718,006 | 98,930,582 | ||||||
Premises & equipment, net |
1,435,426 | 1,359,510 | ||||||
Interest receivable and other assets |
1,019,575 | 995,438 | ||||||
Totals assets |
$ | 116,520,738 | $ | 110,334,536 | ||||
Liabilities and Shareholders Equity |
||||||||
Deposits (Note 4) |
||||||||
Non-interest bearing |
$ | 12,477,840 | $ | 14,190,295 | ||||
Interest bearing |
92,110,155 | 83,060,199 | ||||||
Total deposits |
104,587,995 | 97,250,494 | ||||||
Secured borrowings |
| 1,469,095 | ||||||
Interest payable and other liabilities |
529,558 | 629,422 | ||||||
Total liabilities |
105,117,553 | 99,349,011 | ||||||
Shareholders equity |
||||||||
Senior cumulative perpetual preferred stock series A
$1,000 liquidation value per share, 5%
Authorized, issued and outstanding 1,635 shares |
1,635,000 | 1,635,000 | ||||||
Discount on senior preferred stock series A |
(56,427 | ) | (61,027 | ) | ||||
Senior cumulative perpetual preferred stock series B
$1,000 liquidation value per share, 9%
Authorized, issued and outstanding 82 shares |
82,000 | 82,000 | ||||||
Premium on preferred stock series B |
6,134 | 6,634 | ||||||
Senior cumulative perpetual preferred stock series C
$1,000 liquidation value per share, 5%
Authorized, issued and outstanding 1,744 shares |
1,744,000 | 1,744,000 | ||||||
Common stock, no par value
Authorized 4,500,000 shares
Issued and outstanding 1,800,000 shares |
17,034,330 | 17,034,330 | ||||||
Additional paid in capital |
493,154 | 493,154 | ||||||
Accumulated deficit |
(9,647,177 | ) | (10,061,474 | ) | ||||
Accumulated other comprehensive income |
112,171 | 112,908 | ||||||
Total shareholders equity |
11,403,185 | 10,985,525 | ||||||
Total liabilities and shareholders equity |
$ | 116,520,738 | $ | 110,334,536 | ||||
3
For the three months ended March 31, | ||||||||
2011 | 2010 | |||||||
Interest Income |
||||||||
Interest and fees on loans |
$ | 1,555,809 | $ | 1,232,140 | ||||
Interest on securities |
27,911 | 34,698 | ||||||
Interest on federal funds and bank balances |
4,631 | 6,334 | ||||||
Total interest income |
1,588,351 | 1,273,172 | ||||||
Interest Expense |
||||||||
Interest on deposits |
314,055 | 324,246 | ||||||
Interest on federal funds and short-term borrowings |
14,509 | | ||||||
Total interest expense |
328,564 | 324,246 | ||||||
Net Interest Income |
1,259,787 | 948,926 | ||||||
Provision for loan losses |
39,000 | 112,405 | ||||||
Net Interest Income After Provision for Loan Losses |
1,220,787 | 836,521 | ||||||
Non-interest Income |
||||||||
Service charges on deposit accounts |
11,572 | 9,635 | ||||||
Other income |
302,098 | 17,387 | ||||||
Mortgage banking activities |
11,439 | | ||||||
Total non-interest income |
325,109 | 27,023 | ||||||
Non-interest Expense |
||||||||
Salaries and employee benefits |
582,017 | 400,624 | ||||||
Share based payments |
| 3,695 | ||||||
Occupancy expense |
118,102 | 118,634 | ||||||
Equipment expense |
35,400 | 35,577 | ||||||
Advertising and public relations |
36,046 | 5,280 | ||||||
Data processing expense |
49,013 | 55,550 | ||||||
Professional fees |
111,524 | 68,211 | ||||||
Other expenses |
151,314 | 146,633 | ||||||
Total non-interest expense |
1,083,416 | 834,204 | ||||||
Net Income Before Federal Income Tax |
462,480 | 29,339 | ||||||
Federal income tax |
| | ||||||
Net Income |
462,480 | 29,339 | ||||||
Dividend on senior preferred stock |
44,083 | 43,351 | ||||||
Accretion of discount on preferred stock |
4,100 | 4,100 | ||||||
Net Income (Loss) Applicable to Common Shareholders |
$ | 414,297 | $ | (18,112 | ) | |||
Basic and Diluted Income (Loss) per Share |
$ | 0.23 | $ | (0.01 | ) |
4
Three Months Ended March 31, | |||||||||
Total Shareholders Equity | 2011 | 2010 | |||||||
Balance at beginning of period |
$ | 10,985,525 | $ | 10,727,933 | |||||
Net income |
462,480 | 29,339 | |||||||
Other comprehensive income: |
|||||||||
Net change in unrealized gains on securities available for sale |
(737 | ) | 81 | ||||||
Total comprehensive income |
461,743 | 29,420 | |||||||
Share based payments expense |
| 3,695 | |||||||
Preferred dividends |
(44,083 | ) | (43,351 | ) | |||||
Balance at end of period |
$ | 11,403,185 | $ | 10,717,697 | |||||
5
For the Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 462,480 | $ | 29,339 | ||||
Share based payment expense |
| 3,695 | ||||||
Provision for loan losses |
39,000 | 112,405 | ||||||
Gain on sale of loans |
(8,697 | ) | | |||||
Proceeds for sales of loans originated for sale |
436,197 | | ||||||
Loans originated for sale |
(105,000 | ) | | |||||
Accretion of securities |
(1,576 | ) | (2,018 | ) | ||||
Depreciation expense |
43,669 | 44,618 | ||||||
Net decrease (increase) in other assets |
(24,137 | ) | (76,171 | ) | ||||
Net increase (decrease) in other liabilities |
(99,863 | ) | (83,580 | ) | ||||
Net cash provided by (used) in operating activities |
742,073 | 28,288 | ||||||
Cash flows from investing activities |
||||||||
Net change in portfolio loans |
2,173,575 | (6,528,521 | ) | |||||
Purchase of securities |
| (352,546 | ) | |||||
Proceeds from calls or maturities of securities |
| 393,699 | ||||||
Principal payments on securities |
50,189 | | ||||||
Purchases of premises and equipment |
(119,585 | ) | | |||||
Net cash provided by (used) in investing activities |
2,104,179 | (6,487,368 | ) | |||||
Cash flows from financing activities |
||||||||
Increase in deposits |
7,337,501 | 6,267,016 | ||||||
Net change in short term borrowings |
(1,469,095 | ) | | |||||
Dividend on senior preferred stock |
(44,083 | ) | (43,351 | ) | ||||
Net cash provided by financing activities |
5,824,323 | 6,223,665 | ||||||
(Decrease) increase in cash and cash equivalents |
8,670,575 | (235,415 | ) | |||||
Cash and cash equivalents beginning of period |
5,366,304 | 7,758,201 | ||||||
Cash and cash equivalents end of period |
$ | 14,036,879 | $ | 7,522,786 | ||||
Supplemental Information: |
||||||||
Interest paid |
$ | 642,745 | $ | 316,907 | ||||
Income tax paid |
| | ||||||
Loans transferred to other real estate |
| |
6
7
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
March 31, 2011 |
||||||||||||||||
U. S. Government agency securities |
$ | 1,349 | $ | 10 | $ | | $ | 1,359 | ||||||||
Municipal securities |
650 | 5 | | 655 | ||||||||||||
Mortgage backed securities |
790 | 89 | | 879 | ||||||||||||
Corporate bonds |
250 | 8 | | 258 | ||||||||||||
Sub-total available for sale |
$ | 3,039 | $ | 112 | $ | | $ | 3,151 | ||||||||
FHLB Stock |
160 | | | 160 | ||||||||||||
Total securities |
$ | 3,199 | $ | 112 | $ | | $ | 3,311 | ||||||||
December 31, 2010 |
||||||||||||||||
U. S. Government agency securities |
$ | 1,350 | $ | 11 | $ | | $ | 1,361 | ||||||||
Municipal securities |
650 | 7 | | 657 | ||||||||||||
Mortgage backed securities |
837 | 91 | | 928 | ||||||||||||
Corporate bonds |
250 | 4 | | 254 | ||||||||||||
Sub-total available for sale |
$ | 3,087 | $ | 113 | $ | | $ | 3,200 | ||||||||
FHLB Stock |
160 | | | 160 | ||||||||||||
Total Securities |
$ | 3,247 | $ | 113 | $ | | $ | 3,360 | ||||||||
8
Amortized cost |
Estimated fair value |
|||||||
Due in one year or less |
$ | 1,200 | $ | 1,202 | ||||
Due in one year through five years |
1,839 | 1,949 | ||||||
Due in five years through ten years |
| | ||||||
Due after ten years |
| | ||||||
Total |
$ | 3,039 | $ | 3,151 | ||||
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Mortgage loans on real estate: |
||||||||
Residential 1 to 4 family |
$ | 3,368 | $ | 3,380 | ||||
Multifamily |
12,439 | 12,355 | ||||||
Commercial |
47,507 | 49,029 | ||||||
Construction |
3,058 | 2,024 | ||||||
Second mortgage |
117 | 118 | ||||||
Equity lines of credit |
11,730 | 11,794 | ||||||
Total mortgage loans on real estate |
78,219 | 78,700 | ||||||
Commercial loans |
19,258 | 20,776 | ||||||
Consumer installment loans |
811 | 964 | ||||||
Total loans |
98,288 | 100,440 | ||||||
Less: Allowance for loan losses |
(1,487 | ) | (1,448 | ) | ||||
Net deferred loan fees |
(83 | ) | (61 | ) | ||||
Net loans |
$ | 96,718 | $ | 98,931 | ||||
9
Home | 2010 | ||||||||||||||||||||||||
Allowance for Loan Losses | Commercial | Equity | Residential | Consumer | Total | Total | |||||||||||||||||||
Beginning balance |
$ | 1,070 | $ | 352 | $ | 14 | $ | 12 | $ | 1,448 | $ | 1,174 | |||||||||||||
Charge-offs |
| | | | | (31 | ) | ||||||||||||||||||
Recoveries |
| | | | | | |||||||||||||||||||
Provision |
43 | (2 | ) | | (2 | ) | 39 | 112 | |||||||||||||||||
Ending balance |
$ | 1,113 | $ | 350 | $ | 14 | $ | 10 | $ | 1,487 | $ | 1,255 | |||||||||||||
Percent of principal balance |
1.29 | % | 3.47 | % | 1.22 | % | 1.23 | % | 1.51 | % | |||||||||||||||
Ending balance: individually
evaluated for impairment |
$ | 56 | $ | 212 | $ | | $ | | $ | 268 | |||||||||||||||
Ending balance: collectively
evaluated for impairment |
$ | 1,057 | $ | 138 | $ | 14 | $ | 10 | $ | 1,219 | |||||||||||||||
Portfolio Loans |
|||||||||||||||||||||||||
Ending unpaid principal balance |
$ | 86,233 | $ | 10,099 | $ | 1,145 | $ | 811 | $ | 98,288 | |||||||||||||||
Ending unpaid principal
balance: individually
evaluated for impairment |
$ | 699 | $ | 888 | $ | | $ | | $ | 1,587 | |||||||||||||||
Ending unpaid principal
balance: collectively
evaluated for impairment |
$ | 85,534 | $ | 9,211 | $ | 1,145 | $ | 811 | $ | 96,701 |
Home | |||||||||||||||||||||
Allowance for Loan Losses | Commercial | Equity | Residential | Consumer | Total | ||||||||||||||||
Beginning balance |
$ | 991 | $ | 166 | $ | 10 | $ | 7 | $ | 1,174 | |||||||||||
Charge-offs |
(141 | ) | (225 | ) | | | (366 | ) | |||||||||||||
Recoveries |
46 | | | | 46 | ||||||||||||||||
Provision |
174 | 410 | 4 | 6 | 594 | ||||||||||||||||
Ending balance |
$ | 1,070 | $ | 351 | $ | 14 | $ | 13 | $ | 1,448 | |||||||||||
Percent of principal balance |
1.21 | % | 3.45 | % | 1.21 | % | 1.25 | % | 1.44 | % | |||||||||||
Ending balance: individually
evaluated for impairment |
$ | 25 | $ | 212 | $ | | $ | | $ | 237 | |||||||||||
Ending balance: collectively
evaluated for impairment |
$ | 1,045 | $ | 139 | $ | 14 | $ | 13 | $ | 1,211 | |||||||||||
Portfolio Loans |
|||||||||||||||||||||
Ending unpaid principal balance |
$ | 88,080 | $ | 10,166 | $ | 1,153 | $ | 1,041 | $ | 100,440 | |||||||||||
Ending unpaid principal
balance: individually
evaluated for impairment |
$ | 2,107 | $ | 887 | $ | | $ | | $ | 2,994 | |||||||||||
Ending unpaid principal
balance: collectively
evaluated for impairment |
$ | 85,973 | $ | 9,279 | $ | 1,153 | $ | 1,041 | $ | 97,446 |
10
Commercial Loans | Commercial | Commercial | Commercial | Commercial | |||||||||||||
Credit Quality | Real Estate | Term | LOC | Construction | |||||||||||||
1 pass |
$ | | $ | | $ | | $ | | |||||||||
2 pass |
388 | | | | |||||||||||||
3 pass |
16,814 | 3,753 | 4,775 | | |||||||||||||
4 pass |
38,890 | 5,484 | 4,039 | 1,250 | |||||||||||||
5 special mention |
3,064 | 3,561 | 910 | 1,808 | |||||||||||||
6 substandard |
1,437 | 60 | | | |||||||||||||
7 doubtful |
| | | | |||||||||||||
8 loss |
| | | | |||||||||||||
$ | 60,593 | $ | 12,858 | $ | 9,724 | $ | 3,058 |
Consumer Loans | Home Equity | Residential | Home Equity | Consumer | Consumer | ||||||||||||||||
Credit Quality | LOC | Mortgage | Term | Installment | LOC | ||||||||||||||||
Pass |
$ | 8,742 | $ | 1,029 | $ | 116 | $ | 387 | $ | 394 | |||||||||||
Special mention |
343 | | | 30 | | ||||||||||||||||
Substandard |
1,014 | | | | | ||||||||||||||||
Doubtful |
| | | | | ||||||||||||||||
Loss |
| | | | | ||||||||||||||||
$ | 10,099 | $ | 1,029 | $ | 116 | $ | 417 | $ | 394 |
11
Commercial Loans | Commercial | Commercial | Commercial | Commercial | |||||||||||||
Credit Quality | Real Estate | Term | LOC | Construction | |||||||||||||
1 pass |
$ | | $ | | $ | | $ | | |||||||||
2 pass |
392 | | | | |||||||||||||
3 pass |
16,845 | 3,994 | 4,416 | | |||||||||||||
4 pass |
40,348 | 6,265 | 5,071 | 1,250 | |||||||||||||
5 special mention |
2,994 | 1,249 | 1,574 | 774 | |||||||||||||
6 substandard |
1,441 | 857 | 610 | | |||||||||||||
7 doubtful |
| | | | |||||||||||||
8 - loss |
| | | | |||||||||||||
$ | 62,020 | $ | 12,365 | $ | 11,671 | $ | 2,024 |
Consumer Loans | Home Equity | Residential | Home Equity | Consumer | Consumer | ||||||||||||||||
Credit Quality | LOC | Mortgage | Term | Installment | LOC | ||||||||||||||||
Pass |
$ | 8,808 | $ | 1,035 | $ | 118 | $ | 335 | $ | 673 | |||||||||||
Special mention |
344 | | | 33 | | ||||||||||||||||
Substandard |
1,014 | | | | | ||||||||||||||||
Doubtful |
| | | | | ||||||||||||||||
Loss |
| | | | | ||||||||||||||||
$ | 10,166 | $ | 1,035 | $ | 118 | $ | 368 | $ | 673 |
Pre- | Post- | ||||||||||||
Number of | Modification | Modification | |||||||||||
Trouble Debt Restructuring | Contracts | Investment | Investment | ||||||||||
Commercial Real Estate |
1 | $ | 699 | $ | 699 | ||||||||
Commercial Term |
| | | ||||||||||
Commercial LOC |
| | | ||||||||||
Construction |
| | | ||||||||||
Home Equity |
| | | ||||||||||
Residential Mortgage |
| | | ||||||||||
Consumer |
| | |
Trouble Debt Restructuring | |||||||||||||
Commercial Real Estate |
1 | $ | 699 | $ | 699 | ||||||||
Commercial Term |
| | | ||||||||||
Commercial LOC |
| | | ||||||||||
Construction |
| | | ||||||||||
Home Equity |
| | | ||||||||||
Residential Mortgage |
| | | ||||||||||
Consumer |
| | |
12
Year to Date | ||||||||||||||||||||
Recorded | Unpaid | Average | Interest | |||||||||||||||||
Investment | Principal | Allowance | Investment | Recognized | ||||||||||||||||
March 31, 2011 |
||||||||||||||||||||
Impaired
loans |
||||||||||||||||||||
No related allowance recorded: |
||||||||||||||||||||
Home Equity Line of Credit |
$ | 298 | $ | 298 | $ | | $ | 298 | $ | | ||||||||||
Allowance recorded: |
||||||||||||||||||||
Commercial Line of Credit |
| | | | | |||||||||||||||
Commercial Real Estate |
699 | 699 | 56 | 675 | 4 | |||||||||||||||
Home Equity Line of Credit |
590 | 590 | 212 | 378 | 7 | |||||||||||||||
Total: |
||||||||||||||||||||
Commercial |
$ | 699 | $ | 699 | $ | 56 | $ | 675 | $ | 4 | ||||||||||
Home Equity |
$ | 888 | $ | 888 | $ | 212 | $ | 676 | $ | 7 | ||||||||||
December 31, 2010 | ||||||||||||||||||||
Impaired loans | ||||||||||||||||||||
No related allowance recorded: |
||||||||||||||||||||
Home Equity Line of Credit |
$ | 298 | $ | 298 | $ | | $ | 256 | $ | | ||||||||||
Allowance recorded: |
||||||||||||||||||||
Commercial Line of Credit |
1,407 | 1,407 | 17 | 1,418 | 99 | |||||||||||||||
Commercial Real Estate |
699 | 699 | 8 | 117 | 7 | |||||||||||||||
Home Equity Line of Credit |
590 | 590 | 212 | 197 | 10 | |||||||||||||||
Total: |
||||||||||||||||||||
Commercial |
$ | 2,107 | $ | 2,107 | $ | 25 | $ | 1,535 | $ | 106 | ||||||||||
Home Equity |
$ | 887 | $ | 887 | $ | 212 | $ | 453 | $ | 10 |
13
Loans past due | Total | Total | Non- | >90 days | ||||||||||||||||||||||||||||
30 - 59 | 60 - 90 | Over 90 | Past Due | Current | Loans | Accrual | Accruing | |||||||||||||||||||||||||
Commercial real estate |
$ | | $ | | $ | | $ | | $ | 60,593 | $ | 60,593 | $ | | $ | | ||||||||||||||||
Commercial term |
| | | | 12,858 | 12,858 | | | ||||||||||||||||||||||||
Commercial LOC |
| | | | 9,724 | 9,724 | | | ||||||||||||||||||||||||
Construction |
| | | | 3,058 | 3,058 | | | ||||||||||||||||||||||||
Home equity LOC |
| | 298 | 298 | 9,801 | 10,099 | 298 | | ||||||||||||||||||||||||
Residential mortgage |
| | | | 1,029 | 1,029 | | | ||||||||||||||||||||||||
Home equity term |
| | | | 116 | 116 | | | ||||||||||||||||||||||||
Consumer installment |
| | | | 417 | 417 | | | ||||||||||||||||||||||||
Consumer LOC |
| | | | 394 | 394 | | | ||||||||||||||||||||||||
$ | | $ | | $ | 298 | $ | 298 | $ | 97,990 | $ | 98,288 | $ | 298 | $ | | |||||||||||||||||
Loans past due | Total | Total | Non- | >90 days | ||||||||||||||||||||||||||||
30 - 59 | 60 - 90 | Over 90 | Past Due | Current | Loans | Accrual | Accruing | |||||||||||||||||||||||||
Commercial real estate |
$ | | $ | | $ | | $ | | $ | 62,020 | $ | 62,020 | $ | | $ | | ||||||||||||||||
Commercial term |
| | | | 12,365 | 12,365 | | | ||||||||||||||||||||||||
Commercial LOC |
| | | | 11,671 | 11,671 | | | ||||||||||||||||||||||||
Construction |
| | | | 2,024 | 2,024 | | | ||||||||||||||||||||||||
Home equity LOC |
| | 298 | 298 | 9,868 | 10,166 | 298 | | ||||||||||||||||||||||||
Residential mortgage |
| | | | 1,035 | 1,035 | | | ||||||||||||||||||||||||
Home equity term |
| | | | 118 | 118 | | | ||||||||||||||||||||||||
Consumer installment |
| | | | 368 | 368 | | | ||||||||||||||||||||||||
Consumer LOC |
| | | | 673 | 673 | | | ||||||||||||||||||||||||
$ | | $ | | $ | 298 | $ | 298 | $ | 100,142 | $ | 100,440 | $ | 298 | $ | | |||||||||||||||||
14
Deposits are summarized as follows (000s omitted): |
March 31, 2011 | December 31, 2010 | |||||||||||||||
Balance | Percentage | Balance | Percentage | |||||||||||||
Noninterest bearing demand |
$ | 12,478 | 11.93 | % | $ | 14,190 | 14.59 | % | ||||||||
NOW accounts |
8,860 | 8.47 | % | 7,897 | 8.12 | % | ||||||||||
Money market |
8,778 | 8.40 | % | 8,179 | 8.41 | % | ||||||||||
Savings |
18,932 | 18.10 | % | 16,521 | 16.99 | % | ||||||||||
Time deposits under $100,000 |
11,957 | 11.43 | % | 12,153 | 12.50 | % | ||||||||||
Time deposits over $100,000 |
43,583 | 41.67 | % | 38,310 | 39.39 | % | ||||||||||
Total deposits |
$ | 104,588 | 100.0 | % | $ | 97,250 | 100.0 | % | ||||||||
At March 31, 2011, the scheduled maturities of time deposits are as follows (000s omitted): |
<$100,000 | >$100,000 | Total | ||||||||||
2011 |
$ | 4,277 | $ | 23,260 | $ | 27,537 | ||||||
2012 |
5,968 | 15,094 | 21,062 | |||||||||
2013 |
976 | 3,242 | 4,218 | |||||||||
2014 |
450 | 1,361 | 1,811 | |||||||||
2015 |
12 | | 12 | |||||||||
Thereafter |
274 | 626 | 900 | |||||||||
Total |
$ | 11,957 | $ | 43,583 | $ | 55,540 | ||||||
The Corporation has entered into a lease agreement for its main office facility. Payments began in February 2005 and the initial term of the lease expires in October 2015. In October 2007, the Corporation exercised its first renewal option on the property which expires in October 2025. The main office lease has one additional ten year renewal option. The Corporation also entered into a lease agreement for its former branch office in Bloomfield Township which provided for lease payments to begin in March 2006 and expire February 2016. The Bloomfield Township branch office lease was terminated effective January 18, 2010 pursuant to an agreement with the leaseholder. The termination agreement called for a one-time payment of $110,000 to the leaseholder to end the lease. In October 2010, the Corporation entered into a one year lease agreement for a lending production office (LPO) in Bay City, Michigan. The lease has two, one year renewal options. In March 2011, a new one year lease was signed for additional office space in the building adjacent to the main office at a rate of $2,800 per month. The lease has two, five year renewal options. Rent expense under these agreements was $64,100 and $67,900 for the three month period ended March 31, 2011 and 2010, respectively. |
The following is a schedule of future minimum rental payments under operating leases on a calendar year basis: |
2011 |
$ | 208 | ||
2012 |
243 | |||
2013 |
239 | |||
2014 |
244 | |||
2015 |
249 | |||
Thereafter |
2,473 | |||
Total |
$ | 3,656 | ||
15
The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Corporations various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. FASB ASC 825 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Corporation. |
The following methods and assumptions were used by the Corporation in estimating fair value disclosures for financial instruments: |
Cash and Cash Equivalents The carrying values of cash and cash equivalents approximate fair values. |
Securities Fair values of securities are based on quoted market prices. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. |
Loans Receivable For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values of nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. |
Deposit Liabilities The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. |
Accrued Interest The carrying value of accrued interest approximates fair value. |
Other Financial Instruments The fair value of other financial instruments, including loan commitments and unfunded letters of credit, based on discounted cash flow analyses, is not material. |
The carrying values and estimated fair values of financial instruments at March 31, 2011 and December 31, 2010, are as follows (in thousands): |
March 31, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 14,037 | $ | 14,037 | $ | 5,366 | $ | 5,366 | ||||||||
Securities available for
sale |
3,311 | 3,311 | 3,360 | 3,360 | ||||||||||||
Loans |
96,718 | 97,407 | 98,931 | 99,786 | ||||||||||||
Loans held for sale |
| | 323 | 323 | ||||||||||||
Accrued interest
receivable |
432 | 432 | 440 | 440 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
104,588 | 104,913 | 97,250 | 97,688 | ||||||||||||
Secured borrowings |
| | 1,469 | 1,469 | ||||||||||||
Accrued interest payable |
125 | 125 | 115 | 115 |
16
Valuation Hierarchy |
Accounting standards establish a three-level valuation hierarchy for fair value measurements. The valuation hierarchy prioritizes valuation techniques based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and are the primary method of valuation used by Birmingham Bloomfield Bancshares, Inc. A financial instruments categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows. |
| Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets which the Corporation can participate. | ||
| Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | ||
| Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement, and include inputs that are available in situations where there is little, if any, market activity for the related asset or liability. |
Following is a description of the inputs and valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as general classification of those instruments under the valuation hierarchy. |
Available-for-sale Securities |
Quoted market prices in an active market are used to value securities when such prices are available. Those securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, the fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows using reasonable inputs. Level 2 securities include U.S. Government agency securities, mortgage backed securities, obligations of states and municipalities, and certain corporate securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities, but rather relying on the investment securities relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities would be classified within Level 3 of the hierarchy. |
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the valuation hierarchy in which the fair value measurements fall at March 31, 2011 and December 31, 2010 (000s omitted): |
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
March 31, 2011 |
||||||||||||||||
U.S. government agency |
$ | | $ | 1,359 | $ | | $ | 1,359 | ||||||||
Municipal securities |
| 655 | | 655 | ||||||||||||
Mortgage backed securities |
| 879 | | 879 | ||||||||||||
Corporate bonds |
| 258 | | 258 | ||||||||||||
Securities available for sale |
$ | | $ | 3,151 | $ | | $ | 3,151 | ||||||||
December 31, 2010 |
||||||||||||||||
U.S. government agency |
$ | | $ | 1,361 | $ | | $ | 1,361 | ||||||||
Municipal securities |
| 657 | | 657 | ||||||||||||
Mortgage backed securities |
| 928 | | 928 | ||||||||||||
Corporate bonds |
| 254 | | 254 | ||||||||||||
Securities available for sale |
$ | | $ | 3,200 | $ | | $ | 3,200 | ||||||||
17
Following is a description of the inputs and valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying consolidated balance sheets, as well as general classification of those instruments under the valuation hierarchy. |
Impaired Loans |
Loans for which it is probable the Corporation will not collect all principal and interest due according to the contractual terms are measured for impairment. The fair value of impaired loans is estimated using one of three methods; market value, collateral value, or discounted cash flow. Those impaired loans not requiring an allowance represent loans for which the fair value of collateral exceeds the recorded investment. When the fair value of the collateral is based on an observable market price or current appraised value, the impaired loan is classified within Level 2. When a market value is not available or management applies a discount factor to the appraised value, the Corporation records the impaired loan in Level 3. |
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a non-recurring basis and the level within the valuation hierarchy in which the fair value measurements fall at March 31, 2010 (000s omitted): |
March 31, 2011 | Balance | Level 1 | Level 2 | Level 3 | Losses | ||||||||||||||||
Impaired Loans |
$ | 1,587 | $ | | $ | | $ | 1,587 | $ | 200 | |||||||||||
18
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The prompt corrective action regulations provide four classifications, well capitalized, adequately capitalized, undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required. The Bank was well-capitalized as of March 31, 2011. At March 31, 2011, the Corporation qualifies for an exemption from regulatory capital requirements due to its asset size. |
The Banks actual capital amounts and ratios as of March 31, 2011 and December 31, 2010 are presented in the following table (000s omitted): |
For Capital | To be | |||||||||||||||||||||||
Actual | Adequacy Purposes | Well-Capitalized | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of March 31, 2011 |
||||||||||||||||||||||||
Total risk-based capital (to risk weighted assets) Bank of Birmingham |
$ | 10,818 | 11.3 | % | $ | 7,638 | 8.0 | % | $ | 9,548 | 10.0 | % | ||||||||||||
Tier I capital (to risk weighted assets) Bank of Birmingham |
$ | 9,621 | 10.1 | % | $ | 3,819 | 4.0 | % | $ | 5,729 | 6.0 | % | ||||||||||||
Tier I capital (to average assets) Bank of Birmingham |
$ | 9,621 | 8.3 | % | $ | 4,618 | 4.0 | % | $ | 5,772 | 5.0 | % | ||||||||||||
As of December 31, 2010 |
||||||||||||||||||||||||
Total risk-based capital (to risk weighted assets) Bank of Birmingham |
$ | 10,344 | 10.6 | % | $ | 7,834 | 8.0 | % | $ | 9,792 | 10.0 | % | ||||||||||||
Tier I capital (to risk weighted assets) Bank of Birmingham |
$ | 9,117 | 9.3 | % | $ | 3,917 | 4.0 | % | $ | 5,875 | 6.0 | % | ||||||||||||
Tier I capital (to average assets) Bank of Birmingham |
$ | 9,117 | 8.1 | % | $ | 4,477 | 4.0 | % | $ | 5,597 | 5.0 | % |
19
20
21
March 31, | December 31, | |||||||||||||||||||
2011 | 2010 | Change | ||||||||||||||||||
U.S. Government agency securities |
$ | 1,359 | 41.1 | % | $ | 1,361 | 40.4 | % | $ | (2 | ) | |||||||||
Municipal securities |
655 | 19.8 | % | 657 | 19.6 | % | (2 | ) | ||||||||||||
Mortgage backed securities |
879 | 26.5 | % | 928 | 27.6 | % | (49 | ) | ||||||||||||
Corporate bonds |
258 | 7.8 | % | 254 | 7.6 | % | 4 | |||||||||||||
Sub-total available for sale |
3,151 | 95.2 | % | 3,200 | 95.2 | % | (49 | ) | ||||||||||||
FHLBI Stock |
160 | 4.8 | % | 160 | 4.8 | % | | |||||||||||||
Total securities |
$ | 3,311 | 100.0 | % | $ | 3,360 | 100.0 | % | $ | (49 | ) |
March 31, | December 31, | |||||||||||
2011 | 2010 | Change | ||||||||||
Real estate mortgage |
$ | 75,161 | $ | 76,676 | $ | (1,515 | ) | |||||
Construction |
3,058 | 2,024 | 1,034 | |||||||||
Commercial and industrial |
19,258 | 20,776 | (1,518 | ) | ||||||||
Consumer installment |
811 | 964 | (153 | ) | ||||||||
Deferred loan fees and costs |
(83 | ) | (61 | ) | (22 | ) | ||||||
Total loans |
$ | 98,205 | $ | 100,379 | $ | (2,174 | ) |
22
As of March 31, 2011 | As of December 31, 2010 | |||||||||||||||
Balance | Percentage | Balance | Percentage | |||||||||||||
Non-interest bearing demand |
$ | 12,478 | 11.93 | % | $ | 14,190 | 14.59 | % | ||||||||
NOW accounts |
8,860 | 8.47 | % | 7,897 | 8.12 | % | ||||||||||
Money market |
8,778 | 8.40 | % | 8,179 | 8.41 | % | ||||||||||
Savings |
18,932 | 18.10 | % | 16,521 | 16.99 | % | ||||||||||
Time deposits < $100,000 |
11,957 | 11.43 | % | 12,153 | 12.50 | % | ||||||||||
Time deposits >$100,000 |
43,583 | 41.67 | % | 38,310 | 39.39 | % | ||||||||||
Total deposits |
$ | 104,588 | 100.00 | % | $ | 97,250 | 100.00 | % |
23
Quarter Ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||||||||
Income Statement |
||||||||||||||||||||
Interest Income |
$ | 1,588 | $ | 1,554 | $ | 1,506 | $ | 1,418 | $ | 1,273 | ||||||||||
Interest Expense |
329 | 327 | 337 | 352 | 324 | |||||||||||||||
Net Interest Income |
1,259 | 1,226 | 1,170 | 1,067 | 949 | |||||||||||||||
Provision for loan loss |
39 | 49 | 256 | 177 | 112 | |||||||||||||||
Non-interest income |
325 | 37 | 24 | 37 | 27 | |||||||||||||||
Non-interest expense |
1,083 | 1,046 | 840 | 792 | 834 | |||||||||||||||
Income (loss) before Income Taxes |
462 | 169 | 98 | 135 | 29 | |||||||||||||||
Income tax expense |
| | | | | |||||||||||||||
Net Income (Loss) |
462 | 169 | 98 | 135 | 29 | |||||||||||||||
Dividend and accretion
on preferred stock |
48 | 48 | 48 | 49 | 47 | |||||||||||||||
Net Income (Loss) applicable to common |
$ | 414 | $ | 121 | $ | 50 | $ | 85 | $ | (18 | ) | |||||||||
Income (loss) per share basic & diluted |
$ | 0.23 | $ | 0.07 | $ | 0.03 | $ | 0.05 | $ | (0.01 | ) | |||||||||
Performance Measurements |
||||||||||||||||||||
Net interest margin (tax equivalent) |
4.49 | % | 4.69 | % | 4.41 | % | 4.13 | % | 4.06 | % | ||||||||||
Return on average assets (annualized) (1) |
1.62 | % | 0.60 | % | 0.35 | % | 0.50 | % | 0.12 | % | ||||||||||
Return on average common equity (annualized)
(1) |
24.26 | % | 8.89 | % | 5.21 | % | 7.32 | % | 1.62 | % | ||||||||||
Efficiency ratio |
68.36 | % | 82.78 | % | 70.39 | % | 71.78 | % | 85.48 | % | ||||||||||
Tier 1 Leverage Ratio (Bank only) |
8.33 | % | 8.15 | % | 8.20 | % | 8.50 | % | 8.80 | % | ||||||||||
Equity / Assets |
9.79 | % | 9.96 | % | 9.80 | % | 10.80 | % | 10.85 | % | ||||||||||
Total loans / Total deposits |
93.9 | % | 103.2 | % | 94.3 | % | 90.7 | % | 98.2 | % | ||||||||||
Book value per share |
$ | 4.44 | $ | 4.21 | $ | 4.16 | $ | 4.12 | $ | 4.07 | ||||||||||
Income (loss) per share basic & diluted |
$ | 0.23 | $ | 0.07 | $ | 0.03 | $ | 0.05 | $ | (0.01 | ) | |||||||||
Shares outstanding |
1,800,000 | 1,800,000 | 1,800,000 | 1,800,000 | 1,800,000 |
(1) | Amount is computed on net income before preferred dividends. |
24
Three Months Ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | |||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans receivable |
$ | 100,976 | $ | 1,555,809 | 6.17 | % | $ | 80,923 | $ | 1,232,139 | 6.09 | % | ||||||||||||
Securities available for sale |
3,389 | 27,911 | 3.41 | % | 3,837 | 34,699 | 3.62 | % | ||||||||||||||||
Federal funds sold |
40 | 13 | 0.13 | % | 2,825 | 729 | 0.10 | % | ||||||||||||||||
Interest-bearing balances
with other financial
institutions |
9,529 | 4,618 | 0.20 | % | 7,004 | 5,605 | 0.32 | % | ||||||||||||||||
Total interest-earning assets |
113,934 | 1,588,351 | 5.59 | % | 94,589 | 1,273,172 | 5.38 | % | ||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||
Cash and due from banks |
642 | 1,598 | ||||||||||||||||||||||
All other assets |
858 | 1,333 | ||||||||||||||||||||||
Total Assets |
$ | 115,435 | $ | 97,520 | ||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
NOW accounts |
$ | 8,274 | $ | 6,411 | 0.31 | % | $ | 7,912 | $ | 10,572 | 0.53 | % | ||||||||||||
Money market |
8,231 | 11,262 | 0.55 | % | 8,137 | 13,343 | 0.66 | % | ||||||||||||||||
Savings |
17,670 | 31,425 | 0.72 | % | 13,498 | 40,606 | 1.20 | % | ||||||||||||||||
Time deposits |
54,191 | 264,957 | 1.96 | % | 47,248 | 259,725 | 2.20 | % | ||||||||||||||||
Short-term borrowing |
1,394 | 14,509 | 4.22 | % | | | | % | ||||||||||||||||
Total interest-bearing liabilities: |
$ | 89,760 | $ | 328,564 | 1.48 | % | $ | 76,795 | 324,246 | 1.69 | % | |||||||||||||
Non-interest bearing demand deposits |
13,844 | 9,554 | ||||||||||||||||||||||
All other liabilities |
691 | 448 | ||||||||||||||||||||||
Total liabilities |
104,295 | 86,734 | ||||||||||||||||||||||
Shareholders Equity |
11,140 | 10,723 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 115,435 | $ | 97,520 | ||||||||||||||||||||
Net Interest Income |
$ | 1,259,787 | $ | 948,926 | ||||||||||||||||||||
Net spread |
4.11 | % | 3.70 | % | ||||||||||||||||||||
Net Interest Margin(1) |
4.49 | % | 4.06 | % | ||||||||||||||||||||
(1) | Net interest earnings divided by average interest-earning assets. |
25
March 31, | March 31, | ||||||||||||
Non-interest income | 2011 | 2010 | Change | ||||||||||
Service charge income |
$ | 11,572 | $ | 9,635 | $ | 1,937 | |||||||
Mortgage banking activities |
11,439 | | 11,439 | ||||||||||
Other income |
302,098 | 17,388 | 284,710 | ||||||||||
Total non-interest income |
$ | 325,109 | $ | 27,023 | $ | 298,086 |
March 31, | March 31, | ||||||||||||
Non-interest expense | 2011 | 2010 | Change | ||||||||||
Salaries and employee benefits |
$ | 582,017 | $ | 400,624 | $ | 181,393 | |||||||
Occupancy expense |
118,102 | 118,634 | (532 | ) | |||||||||
Equipment expense |
35,400 | 35,577 | (177 | ) | |||||||||
Advertising |
36,046 | 5,280 | 30,766 | ||||||||||
Data processing |
49,013 | 55,550 | (6,537 | ) | |||||||||
Professional fees |
111,524 | 68,211 | 43,313 | ||||||||||
Other expense |
151,314 | 150,328 | 986 | ||||||||||
Total non-interest expense |
$ | 1,083,416 | $ | 834,204 | $ | 249,212 |
26
Amount of commitment expiration by period | ||||||||||||||||||||
Less than | More than | |||||||||||||||||||
Total | 1 Year | 1-3 Years | 3-5 Years | 5 Years | ||||||||||||||||
Commitments to grant loans |
$ | 7,789 | $ | 7,789 | $ | | $ | | $ | | ||||||||||
Unfunded commitments under lines of
credit |
14,587 | 10,191 | 846 | 1,107 | 2,443 | |||||||||||||||
Commercial and standby letters of credit |
803 | 803 | | | | |||||||||||||||
Total commitments |
$ | 23,179 | $ | 18,783 | $ | 846 | $ | 1,107 | $ | 2,443 | ||||||||||
27
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
28
29
Exhibit Number | Description of Exhibit | |
31.1
|
Rule 13a-14(a) Certification of Chief Executive Officer. | |
31.2
|
Rule 13a-14(a) Certification of Chief Financial Officer. | |
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
30
BIRMINGHAM BLOOMFIELD BANCSHARES, INC. |
||||
Date: May 13, 2011 | By: | /s/ Robert E. Farr | ||
Robert E. Farr | ||||
Chief Executive Officer | ||||
Date: May 13, 2011 | By: | /s/ Thomas H. Dorr | ||
Thomas H. Dorr | ||||
Chief Financial Officer |
31
Exhibit Number | Description of Exhibit | |
31.1
|
Certification pursuant to Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act | |
31.2
|
Certification pursuant to Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act | |
32.1
|
Certification pursuant to Rules 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act and 18 U.S.C. §1350 |
32
1. | I have reviewed this quarterly report on Form 10-Q of Birmingham Bloomfield Bancshares, Inc.; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
c. | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
d. | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Robert E. Farr | ||||
Robert E. Farr | ||||
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Birmingham Bloomfield Bancshares, Inc.; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
c. | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
d. | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Thomas H. Dorr | ||||
Thomas H. Dorr | ||||
Chief Financial Officer |
/s/ Robert E. Farr | ||||
Robert E. Farr | ||||
Chief Executive Officer | ||||
/s/ Thomas H. Dorr | ||||
Thomas H. Dorr | ||||
Chief Financial Officer | ||||