6-K 1 d407600d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2022

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F  ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes  ☐    No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-266555) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:   November 14, 2022
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:   Makoto Umemiya
Title:   Deputy President & Senior Executive Officer / Group CFO


For Immediate Release:

 

 

Consolidated Financial Statements for the Second Quarter of Fiscal 2022

(Six months ended September 30, 2022)

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    November 14, 2022

 

Stock Code Number (Japan):   8411       
Stock Exchange Listings:   Tokyo Stock Exchange (Prime Market), New York Stock Exchange    
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara   

President & Group CEO

   
For Inquiry:   Yasutoshi Tanaka   

General Manager of Accounting

 

Phone:

  +81-3-6838-6101
Filing of Shihanki Hokokusho (scheduled):    November 29, 2022  

Trading Accounts:    

  Established
Commencement of Dividend Payment (scheduled):    December 6, 2022    
Supplementary Materials on Quarterly Results:    Attached    
IR Conference on Quarterly Results:    Scheduled    

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Second Quarter (First Half) of Fiscal 2022 (for the six months ended September 30, 2022)

(1) Consolidated Results of Operations

(%: Changes from the previous first half)

 

     Ordinary Income      Ordinary Profits      Profit
Attributable to
Owners of Parent
 
     ¥ million      %      ¥ million      %      ¥ million      %  

1H F2022

     2,944,948        86.4        439,282        10.0        333,964        (13.4

1H F2021

     1,579,249        0.1        399,340        49.2        385,657        78.9  

 

Note:   

Comprehensive Income:

1H F2022: ¥(51,438) million, —%; 1H F2021: ¥382,910 million, 1.7%;

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
 
     ¥      ¥  

1H F2022

     131.77        131.77  

1H F2021

     152.12        152.12  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

1H F2022

     256,127,425        8,996,055        3.4  

Fiscal 2021

     237,066,142        9,201,031        3.8  

 

Reference:   

Own Capital:

As of September 30, 2022: ¥8,923,275 million; As of March 31, 2022: ¥9,077,382 million

Note:  

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2021

     —          40.00        —          40.00        80.00  

Fiscal 2022

     —          42.50           

Fiscal 2022 (estimate)

           —          42.50        85.00  

Note: Revision of the latest announced estimates for cash dividends for shareholders of common stock: Yes

3. Consolidated Earnings Estimates for Fiscal 2022 (for the fiscal year ending March 31, 2023)

 

     (%: Changes from the previous fiscal year)  
                   Profit
Attributable to
Owners of
Parent
     Net Income
per Share of
Common Stock
 
                   ¥ million      %      ¥  

Fiscal 2022

                                                             540,000        1.7        213.05  

 

Notes:    1.    Revision of the latest announced earnings estimates for Fiscal 2022: No
   2.    The number of shares of common stock used in the above per share information is based on the weighted average of the average number of outstanding shares during 1H and the number of outstanding shares as of September 30, 2022 (which is used as a proxy for the average number of outstanding shares during the remainder of the relevant period).

 


Notes

(1) Changes in Significant Subsidiaries during the Period (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

i. Changes in accounting policies due to revisions of accounting standards: Yes

ii. Changes in accounting policies other than i above: No

iii. Changes in accounting estimates: No

iv. Restatements: No

Note: For more information, please refer to “1.(1) Changes in Accounting Policies and Accounting Estimates / Restatements” on page 1-2 of the attachment.

(3) Issued Shares of Common Stock

 

i.  Period-end issued shares (including treasury stock):

  As of September 30, 2022   2,539,249,894 shares   As of March 31, 2022    2,539,249,894 shares

ii.  Period-end treasury stock:

  As of September 30, 2022   4,930,963 shares   As of March 31, 2022    4,659,024 shares

iii. Average outstanding shares:

  1st Half Fiscal 2022   2,534,305,855 shares   1st Half Fiscal 2021    2,535,113,784 shares

This immediate release is outside the scope of semi-annual audit by certified public accountants or audit firms.

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions and the corona virus pandemic; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 17-15 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1. Matters Related to Summary Information (Notes)      p.1-2  

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

     p.1-2  
2. Interim Consolidated Financial Statements and Others      p.1-3  

(1) Consolidated Balance Sheets

     p.1-3  

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

     p.1-5  

(3) Consolidated Statements of Changes in Net Assets

     p.1-7  

(4) Note for Assumption of Going Concern

     p.1-8  

øSELECTED FINANCIAL INFORMATION For the Second Quarter (First Half) of Fiscal 2022

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Thursday, November 17, 2022. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Matters Related to Summary Information (Notes)

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

(Changes in Accounting Policies)

(Implementation Guidance on Accounting Standard for Fair Value Measurement)

MHFG has applied “Implementation Guidance on Accounting Standard for Fair Value Measurement” (ASBJ Guidance No.31, June 17, 2021 (referred to as “Fair Value Accounting Standard Implementation Guidance”)) from the beginning of the interim ended September 30, 2022. In accordance with the transitional treatment set out in Article 27-2 of “Fair Value Accounting Standard Implementation Guidance”, MHFG applies the new accounting policy set forth in “Fair Value Accounting Standard Implementation Guidance” prospectively. As a result, some Investment trusts and others are calculated using net asset value, etc., as of the calculation date of the fair value.

 

1-2


Mizuho Financial Group, Inc.

 

2. Interim Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

                                                                       
     Millions of yen  
     As of
March 31, 2022
    As of
September 30, 2022
 

Assets

    

Cash and Due from Banks

   ¥ 51,359,301     ¥ 54,458,168  

Call Loans and Bills Purchased

     940,008       1,231,117  

Receivables under Resale Agreements

     12,750,363       14,870,926  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,340,089       2,357,494  

Other Debt Purchased

     3,476,021       3,856,777  

Trading Assets

     13,221,415       19,649,112  

Money Held in Trust

     591,183       560,762  

Securities

     44,641,060       38,412,009  

Loans and Bills Discounted

     84,736,280       92,119,481  

Foreign Exchange Assets

     2,627,492       3,251,206  

Derivatives other than for Trading Assets

     2,277,160       4,192,965  

Other Assets

     7,797,796       9,147,569  

Tangible Fixed Assets

     1,095,977       1,115,671  

Intangible Fixed Assets

     601,292       610,368  

Net Defined Benefit Asset

     863,217       847,771  

Deferred Tax Assets

     184,594       413,040  

Customers’ Liabilities for Acceptances and Guarantees

     8,346,878       9,733,515  

Reserves for Possible Losses on Loans

     (783,886     (700,532

Reserve for Possible Losses on Investments

     (107     (1
  

 

 

   

 

 

 

Total Assets

   ¥ 237,066,142     ¥ 256,127,425  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

                                                                       
     Millions of yen  
     As of
March 31, 2022
    As of
September 30, 2022
 

Liabilities

    

Deposits

   ¥ 138,830,872     ¥ 142,447,797  

Negotiable Certificates of Deposit

     16,868,931       21,823,004  

Call Money and Bills Sold

     1,278,050       1,572,353  

Payables under Repurchase Agreements

     20,068,779       23,766,031  

Guarantee Deposits Received under Securities Lending Transactions

     1,172,248       1,228,757  

Commercial Paper

     1,775,859       1,574,288  

Trading Liabilities

     9,608,976       14,822,746  

Borrowed Money

     6,590,527       2,990,638  

Foreign Exchange Liabilities

     1,508,453       675,373  

Short-term Bonds

     537,167       498,772  

Bonds and Notes

     10,714,004       11,628,828  

Due to Trust Accounts

     1,167,284       1,138,586  

Derivatives other than for Trading Liabilities

     2,770,852       4,995,676  

Other Liabilities

     6,301,484       7,965,234  

Reserve for Bonus Payments

     120,052       69,600  

Reserve for Variable Compensation

     2,278       1,186  

Net Defined Benefit Liability

     71,774       71,418  

Reserve for Director and Corporate Auditor Retirement Benefits

     557       472  

Reserve for Possible Losses on Sales of Loans

     1,309       8,068  

Reserve for Contingencies

     6,622       10,369  

Reserve for Reimbursement of Deposits

     17,620       15,650  

Reserve for Reimbursement of Debentures

     10,504       8,965  

Reserves under Special Laws

     3,132       3,131  

Deferred Tax Liabilities

     30,923       21,198  

Deferred Tax Liabilities for Revaluation Reserve for Land

     59,962       59,704  

Acceptances and Guarantees

     8,346,878       9,733,515  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 227,865,110     ¥ 247,131,369  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,125,324       1,129,388  

Retained Earnings

     4,756,435       4,989,307  

Treasury Stock

     (8,342     (8,552
  

 

 

   

 

 

 

Total Shareholders’ Equity

     8,130,185       8,366,911  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     719,822       118,757  

Deferred Gains or Losses on Hedges

     (76,757     (96,220

Revaluation Reserve for Land

     132,156       131,572  

Foreign Currency Translation Adjustments

     2,346       256,338  

Remeasurements of Defined Benefit Plans

     169,652       145,929  

Own Credit Risk Adjustments, Net of Tax

     (23     (13
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     947,197       556,363  
  

 

 

   

 

 

 

Stock Acquisition Rights

     94       5  

Non-Controlling Interests

     123,555       72,774  
  

 

 

   

 

 

 

Total Net Assets

     9,201,031       8,996,055  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 237,066,142     ¥ 256,127,425  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

                                                                       
     Millions of yen  
     For the six months
ended

September 30, 2021
    For the six months
ended

September 30, 2022
 

Ordinary Income

   ¥ 1,579,249     ¥ 2,944,948  

Interest Income

     615,622       1,169,193  

Interest on Loans and Bills Discounted

     422,172       686,794  

Interest and Dividends on Securities

     119,583       178,938  

Fiduciary Income

     29,728       29,313  

Fee and Commission Income

     416,769       418,579  

Trading Income

     226,614       919,840  

Other Operating Income

     142,799       323,050  

Other Ordinary Income

     147,714       84,971  

Ordinary Expenses

     1,179,909       2,505,666  

Interest Expenses

     141,461       657,161  

Interest on Deposits

     28,002       226,344  

Fee and Commission Expenses

     86,326       85,407  

Trading Expenses

     35,301       864,053  

Other Operating Expenses

     59,622       99,571  

General and Administrative Expenses

     667,594       706,446  

Other Ordinary Expenses

     189,602       93,026  
  

 

 

   

 

 

 

Ordinary Profits

     399,340       439,282  
  

 

 

   

 

 

 

Extraordinary Gains

     51,553       12,703  

Extraordinary Losses

     4,271       6,929  
  

 

 

   

 

 

 

Income before Income Taxes

     446,622       445,057  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     65,604       61,866  

Deferred

     (10,941     45,446  
  

 

 

   

 

 

 

Total Income Taxes

     54,663       107,313  
  

 

 

   

 

 

 

Profit

     391,958       337,743  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     6,301       3,779  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 385,657     ¥ 333,964  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

                                                                       
     Millions of yen  
     For the six  months
ended

September 30, 2021
    For the six  months
ended

September 30, 2022
 

Profit

   ¥ 391,958     ¥ 337,743  

Other Comprehensive Income

     (9,048     (389,182

Net Unrealized Gains (Losses) on Other Securities

     23,805       (603,190

Deferred Gains or Losses on Hedges

     (32,261     (19,095

Foreign Currency Translation Adjustments

     50,061       232,335  

Remeasurements of Defined Benefit Plans

     (58,390     (23,596

Own Credit Risk Adjustments, Net of Tax

     —         9  

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     7,736       24,355  
  

 

 

   

 

 

 

Comprehensive Income

     382,910       (51,438
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     375,995       (56,285

Comprehensive Income Attributable to Non-controlling Interests

     6,914       4,846  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the six months ended September 30, 2021

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,135,940       4,421,655       (7,124     7,807,239  

Cumulative Effects of Changes in Accounting Policies

          (724       (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

     2,256,767        1,135,940       4,420,931       (7,124     7,806,515  

Changes during the period

           

Cash Dividends

          (95,201       (95,201

Profit Attributable to Owners of Parent

          385,657         385,657  

Repurchase of Treasury Stock

            (2,646     (2,646

Disposition of Treasury Stock

        (51       1,606       1,554  

Transfer from Revaluation Reserve for Land

          1,086         1,086  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        (10,616         (10,616

Transfer from Retained Earnings to Capital Surplus

        51       (51       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          (10,616     291,490       (1,040     279,833  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,125,324       4,712,422       (8,164     8,086,349  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net

Assets
 
  Net
Unrealized
Gains
(Losses)
on Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined

Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    1,132,460       31,618       136,384       (139,514     288,088       —         1,449,035       134       105,797       9,362,207  

Cumulative Effects of Changes in Accounting Policies

                —             (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

    1,132,460       31,618       136,384       (139,514     288,088       —         1,449,035       134       105,797       9,361,483  

Changes during the period

                   

Cash Dividends

                      (95,201

Profit Attributable to Owners of Parent

                      385,657  

Repurchase of Treasury Stock

                      (2,646

Disposition of Treasury Stock

                      1,554  

Transfer from Revaluation Reserve for Land

                      1,086  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                      (10,616

Transfer from Retained Earnings to Capital Surplus

                      —    

Net Changes in Items other than Shareholders’ Equity

    22,295       (32,361     (1,086     58,546       (58,950     —         (11,555     (39     11,161       (433
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    22,295       (32,361     (1,086     58,546       (58,950     —         (11,555     (39     11,161       279,400  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,154,756       (743     135,297       (80,968     229,137       —         1,437,480       95       116,959       9,640,884  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-7


Mizuho Financial Group, Inc.

 

For the six months ended September 30, 2022

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,125,324       4,756,435       (8,342     8,130,185  

Changes during the period

           

Cash Dividends

          (101,542       (101,542

Profit Attributable to Owners of Parent

          333,964         333,964  

Repurchase of Treasury Stock

            (1,940     (1,940

Disposition of Treasury Stock

        (133       1,730       1,597  

Transfer from Revaluation Reserve for Land

          584         584  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        4,064           4,064  

Transfer from Retained Earnings to Capital Surplus

        133       (133       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          4,064       232,872       (209     236,726  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,129,388       4,989,307       (8,552     8,366,911  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net
Assets
 
  Net
Unrealized
Gains
(Losses) on
Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined

Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    719,822       (76,757     132,156       2,346       169,652       (23     947,197       94       123,555       9,201,031  

Changes during the period

                   

Cash Dividends

                      (101,542

Profit Attributable to Owners of Parent

                      333,964  

Repurchase of Treasury Stock

                      (1,940

Disposition of Treasury Stock

                      1,597  

Transfer from Revaluation Reserve for Land

                      584  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                      4,064  

Transfer from Retained Earnings to Capital Surplus

                      —    

Net Changes in Items other than Shareholders’ Equity

    (601,064     (19,462     (584     253,991       (23,722     9       (390,833     (88     (50,781     (441,703
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    (601,064     (19,462     (584     253,991       (23,722     9       (390,833     (88     (50,781     (204,976
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    118,757       (96,220     131,572       256,338       145,929       (13     556,363       5       72,774       8,996,055  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(4) Note for Assumption of Going Concern

There is no applicable information.

 

1-8


SELECTED FINANCIAL INFORMATION

For the Second Quarter (First Half) of Fiscal 2022

(Six months ended September 30, 2022)

(Under Japanese GAAP)

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (MHFG)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (MHBK) and Mizuho Trust & Banking Co., Ltd. (MHTB)

 

 

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2022

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1    

2. Interest Margins (Domestic Operations)

     NON           2-5    

3. Use and Source of Funds

     NON           2-6    

4. Net Gains/Losses on Securities

     CON        NON        2-8    

5. Unrealized Gains/Losses on Securities

     CON        NON        2-10  

6. Projected Redemption Amounts for Securities

     NON           2-12  

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

     NON           2-13  

8. Employee Retirement Benefits

     NON        CON        2-14  

9. Capital Ratio

     CON        NON        2-17  

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

     CON        NON        2-18  

2. Status of Reserves for Possible Losses on Loans

     CON        NON        2-22  

3. Reserve Ratios for Non Performing Loans based on the BA and the FRA

     CON        NON        2-23  

4. Coverage on Non Performing Loans based on the BA and the FRA

     NON           2-24  

5. Overview of Non-Performing Loans(“NPLs”)

     NON           2-27  

6. Results of Removal of NPLs from the Balance Sheet

     NON           2-28  

7. Status of Loans by Industry

        

(1) Outstanding Balances by Industry

     NON           2-29  

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

     NON           2-31  

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises

        

(“SMEs”) and Individual Customers

        

(1) Balance of Housing and Consumer Loans

     NON           2-32  

(2) Loans to SMEs and Individual Customers

     NON           2-32  

9. Status of Loans by Region

        

(1) Outstanding Balances by Region

     NON           2-33  

(2) Non Performing Loans based on the BA and the FRA by Region

     NON           2-34  

III. DEFERRED TAXES

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2-35  

IV. OTHERS

   See above Notes      Page  

1. Breakdown of Deposits (Domestic Offices)

     NON           2-37  

2. Number of Directors and Employees

           2-38  

3. Number of Offices

           2-38  

4. Earnings Plan for Fiscal 2022

     CON        NON        2-39  


Attachments

             Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-40  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-41  

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-42  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-43  

Statement of Trust Assets and Liabilities

           2-44  

Comparison of Balances of Principal Items

           2-45  

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-46  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-47  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions and the corona virus pandemic; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 17-15 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2022

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2022     First Half of Fiscal 2021  
                  Change        

Consolidated Gross Profits

     1        1,153,784       44,962       1,108,822  

Net Interest Income

     2        512,032       37,871       474,160  

Fiduciary Income

     3        29,313       (415     29,728  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        333,172       2,729       330,443  

Net Trading Income

     6        55,787       (135,525     191,312  

Net Other Operating Income

     7        223,479       140,301       83,177  

General and Administrative Expenses

     8        (706,446     (38,851     (667,594

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (55,360     4,495       (59,856

Losses on Write-offs of Loans

     10        (4,865     2,158       (7,023

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11        4,921       (5,303     10,225  

Net Gains (Losses) related to Stocks

     12        38,439       23,508       14,931  

Equity in Income from Investments in Affiliates

     13        14,491       (2,028     16,519  

Other

     14        (10,548     13,159       (23,707
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        439,282       39,942       399,340  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        5,774       (41,507     47,281  

Income before Income Taxes

     17        445,057       (1,565     446,622  

Income Taxes - Current

     18        (61,866     3,738       (65,604

- Deferred

     19        (45,446     (56,387     10,941  

Profit

     20        337,743       (54,214     391,958  

Profit Attributable to Non-controlling Interests

     21        (3,779     2,522       (6,301
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        333,964       (51,692     385,657  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     23        (50,439     (807     (49,631

 

Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

Reference:

         

Consolidated Net Business Profits

     24        440,775       2,200       438,574  

 

Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25        174       14       160  

Number of affiliates under the equity method

     26        25       (4     29  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2022     First Half of Fiscal 2021  
            MHBK     MHTB     Aggregate
Figures
     Change        

Gross Profits

     1        697,816       47,619       745,435        21,062       724,373  

Domestic Gross Profits

     2        413,154       47,567       460,721        65,272       395,449  

Net Interest Income

     3        227,575       9,642       237,218        2,446       234,772  

Fiduciary Income

     4          29,515       29,515        (543     30,058  

Trust Fees for Jointly Operated Designated Money Trust

     5          2,000       2,000        24       1,975  

Credit Costs for Trust Accounts (1)

     6          —         —          —         —    

Net Fee and Commission Income

     7        109,532       8,573       118,106        (12,970     131,076  

Net Trading Income

     8        58,350       —         58,350        66,770       (8,419

Net Other Operating Income

     9        17,694       (164     17,530        9,569       7,961  

International Gross Profits

     10        284,662       51       284,713        (44,210     328,924  

Net Interest Income

     11        233,102       127       233,229        42,930       190,299  

Net Fee and Commission Income

     12        69,466       (90     69,375        5,917       63,457  

Net Trading Income

     13        (138,978     —         (138,978      (186,752     47,774  

Net Other Operating Income

     14        121,071       14       121,086        93,693       27,392  

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (379,683     (38,835     (418,519      4,340       (422,859

Expense Ratio

     16        54.4     81.5 %      56.1      (2.2 %)      58.3 % 

Personnel Expenses

     17        (147,817     (18,818     (166,635      1,208       (167,844

Non-Personnel Expenses

     18        (209,597     (18,270     (227,868      2,737       (230,605

Premium for Deposit Insurance

     19        (7,919     (249     (8,168      8,619       (16,787

Miscellaneous Taxes

     20        (22,268     (1,746     (24,015      394       (24,409
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        318,132       8,784       326,916        25,402       301,513  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

     22        333,782       8,789       342,571        64,347       278,223  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        315,330       8,789       324,119        52,652       271,467  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     24        (41,277     —         (41,277      27,672       (68,950
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Business Profits

     25        276,854       8,784       285,638        53,075       232,563  

Net Gains (Losses) related to Bonds

     26        (15,650     (5     (15,655      (38,945     23,290  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     27        45,158       5,193       50,352        19,105       31,246  

Net Gains (Losses) related to Stocks

     28        34,024       2,437       36,462        25,700       10,761  

Expenses related to Portfolio Problems

     29        (3,751     —         (3,751      (14,180     10,429  

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     30        4,433       104       4,538        (4,664     9,202  

Other

     31        10,452       2,650       13,102        12,249       853  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ordinary Profits

     32        322,013       13,977       335,991        72,181       263,810  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     33        6,542       2,601       9,144        (38,436     47,581  

Net Gains (Losses) on Disposition of Fixed Assets

     34        (3,110     (212     (3,322      (2,387     (934

Losses on Impairment of Fixed Assets

     35        (2,216     (665     (2,881      (303     (2,577

Gains on Cancellation of Employee Retirement Benefit Trust

     36        11,868       188       12,057        (39,036     51,093  

Income before Income Taxes

     37        328,556       16,579       345,135        33,744       311,391  

Income Taxes - Current

     38        (42,233     (2,186     (44,420      50,494       (94,914

- Deferred

     39        (48,505     (1,938     (50,444      (21,856     (28,587
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Income

     40        237,817       12,453       250,271        62,382       187,888  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

    

(2)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

    

=Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

 

Credit-related Costs

     41        (40,594     104       (40,490      8,827       (49,317

 

Credit-related Costs [41] =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

Reference: Breakdown of Credit-related Costs

              

Credit Costs for Trust Accounts

     42          —         —          —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     43        (41,277     96       (41,180      27,769       (68,950

Losses on Write-offs of Loans

     44        (303     1       (302      (3,218     2,916  

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     45        (2,176     7       (2,169      (18,704     16,534  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     46        6,404       —         6,404        6,297       106  

Reversal of (Provision for) Reserve for Contingencies

     47        (1,351     —         (1,351      (1,658     306  

Other (including Losses on Sales of Loans)

     48        (1,889     —         (1,889      (1,657     (232

Total

     49        (40,594     104       (40,490      8,827       (49,317

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

               (Millions of yen)  
               First Half of Fiscal 2022     First Half of Fiscal 2021  
                     Change        

Gross Profits

      1      697,816       31,215       666,600  

Domestic Gross Profits

      2      413,154       75,382       337,771  

Net Interest Income

      3      227,575       1,909       225,666  

Net Fee and Commission Income

      4      109,532       (2,589     112,122  

Net Trading Income

      5      58,350       66,141       (7,790

Net Other Operating Income

      6      17,694       9,921       7,773  

International Gross Profits

      7      284,662       (44,167     328,829  

Net Interest Income

      8      233,102       43,077       190,025  

Net Fee and Commission Income

      9      69,466       5,835       63,630  

Net Trading Income

      10      (138,978     (186,763     47,785  

Net Other Operating Income

      11      121,071       93,683       27,388  

General and Administrative Expenses (excluding Non-Recurring Losses)

      12      (379,683     3,045       (382,729

Expense Ratio

      13      54.4 %      (3.0 %)      57.4

Personnel Expenses

      14      (147,817     1,213       (149,030

Non-Personnel Expenses

      15      (209,597     1,560       (211,158

Premium for Deposit Insurance

      16      (7,919     8,308       (16,227

Miscellaneous Taxes

      17      (22,268     271       (22,540
        

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

      18      318,132       34,260       283,871  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas *

      19      333,782       73,190       260,591  

Excluding Net Gains (Losses) from redemption of Investment Trusts

      20      315,330       61,494       253,835  
        

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

      21      (41,277     26,863       (68,140
        

 

 

   

 

 

   

 

 

 

Net Business Profits

      22      276,854       61,123       215,731  

Net Gains (Losses) related to Bonds

      23      (15,650     (38,930     23,279  
        

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

      24      45,158       16,029       29,129  

Net Gains (Losses) related to Stocks

      25      34,024       23,663       10,360  

Expenses related to Portfolio Problems

      26      (3,751     (14,269     10,517  

Gains on Reversal of Reserves for Possible Losses on Loans, and others

      27      4,433       (4,768     9,202  

Other

      28      10,452       11,403       (951
        

 

 

   

 

 

   

 

 

 

Ordinary Profits

      29      322,013       77,152       244,860  
        

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

      30      6,542       (33,706     40,249  

Net Gains (Losses) on Disposition of Fixed Assets

      31      (3,110     (2,288     (821

Losses on Impairment of Fixed Assets

      32      (2,216     323       (2,539

Gains on Cancellation of Employee Retirement Benefit Trust

      33      11,868       (31,741     43,610  

Income before Income Taxes

      34      328,556       43,446       285,110  

Income Taxes - Current

      35      (42,233     48,121       (90,355

- Deferred

      36      (48,505     (23,172     (25,332
        

 

 

   

 

 

   

 

 

 

Net Income

      37      237,817       68,395       169,422  
        

 

 

   

 

 

   

 

 

 

 

*   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[19] =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[18]-Net Gains (Losses) related to Bonds[23]

    

Credit-related Costs

      38      (40,594     7,825       (48,420

 

Credit-related Costs [38] = Expenses related to Portfolio Problems [26] + Reversal of (Provision for) General Reserve for Losses on Loans [21] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [27]

 

Reference: Breakdown of Credit-related Costs

            

Reversal of (Provision for) General Reserve for Losses on Loans

      39      (41,277     26,863       (68,140

Losses on Write-offs of Loans

      40      (303     (3,293     2,990  

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

      41      (2,176     (18,726     16,549  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

      42      6,404       6,297       106  

Reversal of (Provision for) Reserve for Contingencies

      43      (1,351     (1,658     306  

Other (including Losses on Sales of Loans)

      44      (1,889     (1,657     (232

Total

      45      (40,594     7,825       (48,420

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

               (Millions of yen)  
               First Half of Fiscal 2022     First Half of Fiscal 2021  
                     Change        

Gross Profits

      1      47,619       (10,153     57,772  

Domestic Gross Profits

      2      47,567       (10,109     57,677  

Net Interest Income

      3      9,642       537       9,105  

Fiduciary Income

      4      29,515       (543     30,058  

Trust Fees for Jointly Operated Designated Money Trust

      5      2,000       24       1,975  

Credit Costs for Trust Accounts (1)

      6      —         —         —    

Net Fee and Commission Income

      7      8,573       (10,381     18,954  

Net Trading Income

      8      —         629       (629

Net Other Operating Income

      9      (164     (352     188  

International Gross Profits

      10      51       (43     94  

Net Interest Income

      11      127       (146     274  

Net Fee and Commission Income

      12      (90     82       (172

Net Trading Income

      13      —         11       (11

Net Other Operating Income

      14      14       10       4  

General and Administrative Expenses (excluding Non-Recurring Losses)

      15      (38,835     1,294       (40,130

Expense Ratio

      16      81.5     12.0 %      69.4 % 

Personnel Expenses

      17      (18,818     (4     (18,813

Non-Personnel Expenses

      18      (18,270     1,176       (19,447

Premium for Deposit Insurance

      19      (249     310       (559

Miscellaneous Taxes

      20      (1,746     123       (1,869
        

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

      21      8,784       (8,858     17,642  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

      22      8,789       (8,842     17,631  

Excluding Net Gains (Losses) from redemption of Investment Trusts

      23      8,789       (8,842     17,631  
        

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

      24      —         809       (809
        

 

 

   

 

 

   

 

 

 

Net Business Profits

      25      8,784       (8,048     16,832  

Net Gains (Losses) related to Bonds

      26      (5     (15     10  
        

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

      27      5,193       3,076       2,116  

Net Gains (Losses) related to Stocks

      28      2,437       2,037       400  

Expenses related to Portfolio Problems

      29      —         88       (88

Gains on Reversal of Reserves for Possible Losses on Loans, and others

      30      104       104       0  

Other

      31      2,650       846       1,804  
        

 

 

   

 

 

   

 

 

 

Ordinary Profits

      32      13,977       (4,971     18,949  
        

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

      33      2,601       (4,730     7,331  

Net Gains (Losses) on Disposition of Fixed Assets

      34      (212     (99     (113

Losses on Impairment of Fixed Assets

      35      (665     (627     (38

Gains on Cancellation of Employee Retirement Benefit Trust

      36      188       (7,295     7,483  

Income before Income Taxes

      37      16,579       (9,702     26,281  

Income Taxes - Current

      38      (2,186     2,372       (4,559

- Deferred

      39      (1,938     1,316       (3,255
        

 

 

   

 

 

   

 

 

 

Net Income

      40      12,453       (6,012     18,466  
        

 

 

   

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

    

(2)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

    

        =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

 

Credit-related Costs

      41      104       1,002       (897

 

Credit-related Costs [41] = Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

Reference: Breakdown of Credit-related Costs

            

Credit Costs for Trust Accounts

      42      —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

      43      96       905       (809

Losses on Write-offs of Loans

      44      1       75       (73

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

      45      7       21       (14

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

      46      —         —         —    

Reversal of (Provision for) Reserve for Contingencies

      47      —         —         —    

Other (including Losses on Sales of Loans)

      48      —         —         —    

Total

      49      104       1,002       (897

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

              (%)  
              First Half of Fiscal 2022     First Half of Fiscal 2021  
Mizuho Bank                   Change        

Return on Interest-Earning Assets

     1      0.42                       0.03             0.39      

Return on Loans and Bills Discounted (1)

     2      0.76       0.02       0.74  

Return on Securities

     3      0.31       0.01       0.30  

Cost of Funding (including Expenses)

     4      0.48       (0.02     0.51  

Cost of Deposits (including Expenses)

     5      0.49       (0.03     0.52  

Cost of Deposits (2)

     6      0.00       (0.00     0.00  

Cost of Other External Liabilities

     7      0.23       (0.06     0.30  
       

 

 

   

 

 

   

 

 

 

Net Interest Margin

  (1)-(4)    8      (0.06     0.05       (0.12

Loan and Deposit Rate Margin (including Expenses)

  (2)-(5)    9      0.27       0.05       0.22  

Loan and Deposit Rate Margin

  (2)-(6)    10      0.76       0.02       0.74  
       

 

 

   

 

 

   

 

 

 

 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include Negotiable Certificates of Deposit (“NCDs”).

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     11      0.78       0.01       0.76  

Loan and Deposit Rate Margin (including Expenses)

  (11)-(5)    12      0.28       0.05       0.23  

Loan and Deposit Rate Margin

  (11)-(6)    13      0.78       0.01       0.76  
              (%)  
              First Half of Fiscal 2022     First Half of Fiscal 2021  
Mizuho Trust & Banking                   Change        

Return on Interest-Earning Assets

     14      0.49       0.01       0.47  

Return on Loans and Bills Discounted (1)

     15      0.60       0.01       0.59  

Return on Securities

     16      2.26       0.51       1.74  

Cost of Funding

     17      0.12       (0.01     0.13  

Cost of Deposits (2)

     18      0.00       (0.00     0.01  
       

 

 

   

 

 

   

 

 

 

Net Interest Margin

  (14)-(17)    19      0.37       0.02       0.34  

Loan and Deposit Rate Margin

  (15)-(18)    20      0.59       0.01       0.58  
       

 

 

   

 

 

   

 

 

 

 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include NCDs.

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     21      0.60       0.00       0.60  

Loan and Deposit Rate Margin

  (21)-(18)    22      0.59       0.00       0.59  
                                   
Reference             (%)  
              First Half of Fiscal 2022     First Half of Fiscal 2021  
Aggregate Figures for the 2 Banks          Change        

Return on Loans and Bills Discounted (1)

     23      0.75       0.01       0.73  

Cost of Deposits (2)

     24      0.00       (0.00     0.00  
       

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

  (23)-(24)    25                    0.75                  0.02                      0.73   
       

 

 

   

 

 

   

 

 

 

 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include NCDs.

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     26      0.77       0.01       0.75  

Loan and Deposit Rate Margin

  (26)-(24)    27      0.77       0.01       0.75  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     First Half of Fiscal 2022      First Half of Fiscal 2021  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

Total

                

Use of Funds

     186,674,068        1.04        2,007,226       0.47        184,666,842        0.57  

Loans and Bills Discounted

     87,764,939        1.40        6,899,931       0.49        80,865,008        0.91  

Securities

     43,237,585        0.77        (1,772,347     0.28        45,009,933        0.49  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     196,762,214        0.52        12,937,670       0.39        183,824,544        0.12  

Deposits

     136,814,341        0.30        8,767,946       0.27        128,046,394        0.02  

NCDs

     20,718,661        0.45        841,254       0.40        19,877,406        0.05  
Domestic Operations                 

Use of Funds

     119,679,302        0.42        (8,163,978     0.03        127,843,280        0.39  

Loans and Bills Discounted

     52,001,518        0.75        (800,862     0.01        52,802,381        0.73  

Securities

     29,260,628        0.31        (322,803     0.01        29,583,431        0.30  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     127,532,403        0.03        1,136,593       0.00        126,395,809        0.03  

Deposits

     101,527,932        0.00        848,233       (0.00      100,679,698        0.00  

NCDs

     14,131,252        0.00        403,078       (0.00      13,728,174        0.00  
International Operations                 

Use of Funds

     73,235,247        1.96        13,721,002       1.02        59,514,244        0.94  

Loans and Bills Discounted

     35,763,420        2.36        7,700,793       1.10        28,062,627        1.26  

Securities

     13,976,957        1.74        (1,449,544     0.87        15,426,502        0.86  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     75,470,291        1.29        15,350,874       0.98        60,119,416        0.30  

Deposits

     35,286,408        1.17        7,919,712       1.06        27,366,695        0.10  

NCDs

     6,587,408        1.43        438,176       1.27        6,149,232        0.15  

 

2-6


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Millions of yen, %)  
     First Half of Fiscal 2022      First Half of Fiscal 2021  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

Total

                

Use of Funds

         5,195,543        0.50        (109,214     0.01            5,304,757        0.48  

Loans and Bills Discounted

     3,186,148        0.61        (82,363     0.00        3,268,511        0.60  

Securities

     214,772        2.18        (38,953     0.49        253,726        1.69  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,336,283        0.12        (40,954     (0.00      5,377,237        0.13  

Deposits

     2,661,021        0.00        (219,343     (0.00      2,880,365        0.01  

NCDs

     728,555        0.00               82,601       (0.00      645,954        0.00  
Domestic Operations                 

Use of Funds

     5,174,709        0.49        (89,549     0.01        5,264,259        0.47  

Loans and Bills Discounted

     3,156,345        0.60        (67,330     0.01        3,223,676        0.59  

Securities

     206,484        2.26        (38,992     0.51        245,476        1.74  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,315,547        0.12        (20,814     (0.01      5,336,361        0.13  

Deposits

     2,657,698        0.00        (218,685     (0.00      2,876,384        0.01  

NCDs

     728,555        0.00        82,601       (0.00      645,954        0.00  
International Operations                 

Use of Funds

     44,280        1.08        (23,704     0.05        67,984        1.02  

Loans and Bills Discounted

     29,802        1.45        (15,032     (0.02      44,835        1.47  

Securities

     8,287        0.37        38       0.07        8,249        0.29  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     44,181        0.51        (24,180     0.29        68,362        0.21  

Deposits

     3,323        0.00        (658     (0.01      3,981        0.01  

NCDs

     —          —          —         —          —          —    

 

2-7


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Bonds

     (16,496     (37,674     21,178  

Gains on Sales and Others

     54,309       4,386       49,923  

Losses on Sales and Others

     (72,501     (45,281     (27,219

Impairment (Devaluation)

     (1,012     283       (1,296

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0     0       (0

Gains (Losses) on Derivatives other than for Trading

     2,708       2,936       (228
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Stocks

     38,439       23,508       14,931  

Gains on Sales

     54,377       (62,082     116,459  

Losses on Sales

     (18,529     62,402       (80,931

Impairment (Devaluation)

     (1,033     873       (1,906

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     3,625       22,315       (18,690

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

 

     (Millions of yen)  
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Bonds

     (15,655     (38,945     23,290  

Gains on Sales and Others

     55,231       3,084       52,146  

Losses on Sales and Others

     (72,582     (45,250     (27,332

Impairment (Devaluation)

     (1,012     283       (1,296

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     2,708       2,936       (228
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Stocks

     36,462       25,700       10,761  

Gains on Sales

     50,917       (58,204     109,122  

Losses on Sales

     (17,481     60,795       (78,276

Impairment (Devaluation)

     (599     795       (1,394

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     3,625       22,315       (18,690

 

2-8


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Millions of yen)  
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Bonds

     (15,650     (38,930     23,279  

Gains on Sales and Others

     55,231       3,096       52,135  

Losses on Sales and Others

     (72,577     (45,246     (27,330

Impairment (Devaluation)

     (1,012     283       (1,296

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     2,708       2,936       (228
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Stocks

     34,024       23,663       10,360  

Gains on Sales

     46,969       (61,671     108,640  

Losses on Sales

     (16,021     62,211       (78,233

Impairment (Devaluation)

     (548     807       (1,356

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     3,625       22,315       (18,690
Mizuho Trust & Banking

 

     (Millions of yen)  
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Bonds

     (5     (15     10  

Gains on Sales and Others

     —         (11     11  

Losses on Sales and Others

     (5     (4     (1

Impairment (Devaluation)

     —         —         —    

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         —         —    
     First Half of Fiscal 2022     First Half of Fiscal 2021  
           Change        

Net Gains (Losses) related to Stocks

     2,437       2,037       400  

Gains on Sales

     3,948       3,466       482  

Losses on Sales

     (1,460     (1,416     (43

Impairment (Devaluation)

     (50     (12     (38

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         —         —    

 

2-9


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of September 30, 2022      As of March 31, 2022  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     35,384,404        129,885       1,474,624        1,344,739        42,065,723        990,184        1,593,785        603,600  

Japanese Stocks

     2,443,398        1,390,547       1,422,894        32,347        2,577,310        1,499,915        1,538,391        38,475  

Japanese Bonds

     20,775,446        (54,609     19,967        74,577        28,620,413        (52,186      19,799        71,986  

Japanese Government Bonds

     17,103,302        (28,940     9,437        38,377        25,158,730        (30,543      7,495        38,039  

Other

     12,165,559        (1,206,051     31,762        1,237,814        10,867,999        (457,544      35,593        493,138  

Foreign Bonds

     10,332,422        (1,081,706     1,628        1,083,335        8,937,594        (414,292      2,316        416,609  

 

                      

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*   The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs.

*   Unrealized Gains/Losses include ¥20,910 million and ¥27,448 million, which were recognized in the statement of income for September 30, 2022 and March 31, 2022, respectively, by applying the fair-value hedge accounting. As a result, the base amounts to be recorded directly to Net Assets after necessary consolidation adjustments as of September 30, 2022 and March 31, 2022 are ¥108,974 million and ¥962,735 million, respectively.

*   Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of September 30, 2022 and March 31, 2022 are ¥458,060 million (Foreign Bonds ¥475,460 million and Japanese Government Bonds ¥(4,323) million) and ¥126,280 million (Foreign Bonds ¥135,310 million and Japanese Government Bonds ¥—million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments as of September 30, 2022 and March 31, 2022 are ¥587,945 million (Foreign Bonds ¥(606,246) million and Japanese Government Bonds ¥(33,263) million) and ¥1,116,464 million (Foreign Bonds ¥(278,982) million and Japanese Government Bonds ¥(30,543) million), respectively.

*   Unrealized Gains/Losses on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge accounting, including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of September 30, 2022 and March 31, 2022 are ¥118,757 million and ¥719,822 million, respectively.

 

(2) Bonds Held to Maturity

 

    

    

    

    

    

 

     (Millions of yen)  
     As of September 30, 2022      As of March 31, 2022  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

     2,070,590        (177,925     3,973        181,898        1,517,583        (52,007             5,336        57,343  

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2022      As of March 31, 2022  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     34,764,292        65,964       1,412,400        1,346,435        41,483,698        919,942        1,525,116        605,173  

Japanese Stocks

     2,368,228        1,328,308       1,362,883        34,575        2,497,331        1,432,316        1,473,018        40,701  

Japanese Bonds

     20,757,427        (54,613     19,964        74,577        28,603,457        (52,190      19,795        71,986  

Japanese Government Bonds

     17,092,023        (28,941     9,436        38,377        25,147,531        (30,545      7,493        38,039  

Other

     11,638,636        (1,207,730     29,552        1,237,282        10,382,908        (460,182      32,302        492,484  

Foreign Bonds

     9,838,173        (1,082,393     410        1,082,803        8,487,969        (414,822      1,198        416,020  

Mizuho Bank

                      

Other Securities

     34,529,023        (5,710     1,336,349        1,342,059        41,243,397        846,893        1,446,756        599,863  

Japanese Stocks

     2,229,732        1,257,871       1,288,095        30,223        2,349,073        1,360,494        1,395,908        35,413  

Japanese Bonds

     20,666,660        (55,257     19,296        74,553        28,517,031        (52,979      18,984        71,964  

Japanese Government Bonds

     17,092,023        (28,941     9,436        38,377        25,147,531        (30,545      7,493        38,039  

Other

     11,632,629        (1,208,324     28,958        1,237,282        10,377,292        (460,620      31,864        492,484  

Foreign Bonds

     9,838,173        (1,082,393     410        1,082,803        8,487,969        (414,822      1,198        416,020  

Mizuho Trust & Banking

                      

Other Securities

     235,269        71,675       76,050        4,375        240,300        73,048        78,359        5,310  

Japanese Stocks

     138,495        70,436       74,788        4,351        148,258        71,822        77,109        5,287  

Japanese Bonds

     90,767        644       668        23        86,426        788        811        22  

Japanese Government Bonds

     —          —         —          —          —          —          —          —    

Other

     6,006        593       593        0        5,616        437        437        0  

Foreign Bonds

     —          —         —          —          —          —          —          —    

 

*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

*

Unrealized Gains/Losses include ¥20,910 million and ¥27,448 million, which were recognized in the statement of income (aggregate figures for the 2 banks) for September 30, 2022 and March 31, 2022, respectively, by applying the fair-value hedge accounting. As a result, the base amounts to be recorded directly to Net Assets after necessary adjustments (aggregate figures for the 2 banks) as of September 30, 2022 and March 31, 2022 are ¥45,054 million and ¥892,494 million, respectively.

*

Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of September 30, 2022 and March 31, 2022 are ¥458,060 million (Foreign Bonds ¥475,460 million and Japanese Government Bonds ¥(4,323) million) and ¥126,280 million (Foreign Bonds ¥135,310 million and Japanese Government Bonds ¥—million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments (aggregate figures for the 2 banks) as of September 30, 2022 and March 31, 2022 are ¥524,025 million (Foreign Bonds ¥(606,932) million and Japanese Government Bonds ¥(33,264) million) and ¥1,046,223 million (Foreign Bonds ¥(279,511) million and Japanese Government Bonds ¥(30,545) million), respectively.

*

Unrealized Gains/Losses on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge accounting including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of September 30, 2022 and March 31, 2022 are as follows.

 

     (Millions of yen)  
     As of September 30, 2022      As of March 31, 2022  

Aggregate Figures

     71,170        654,388  

Mizuho Bank

     14,881        596,706  

Mizuho Trust & Banking

     56,289        57,681  

 

2-10


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

     (Millions of yen)  
     As of September 30, 2022      As of March 31, 2022  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     2,070,590        (177,925     3,973        181,898        1,517,583        (52,007      5,336        57,343  

Mizuho Bank

     2,070,590        (177,925     3,973        181,898        1,517,583        (52,007      5,336        57,343  

Mizuho Trust & Banking

     —          —         —          —          —          —          —          —    

 

(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

 

  
     (Millions of yen)  
     As of September 30, 2022      As of March 31, 2022  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     108,996        306,534       306,697        162        108,996        311,957        312,302        345  

Mizuho Bank

     108,996        306,534       306,697        162        108,996        311,957        312,302        345  

Mizuho Trust & Banking

     —          —         —          —          —          —          —          —    

Reference

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of September 30, 2022     As of
March 31,
2022
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     108,974       (853,761     962,735  

Japanese Stocks

     1,369,636       (102,830     1,472,467  

Japanese Bonds

     (54,609     (2,423     (52,186

Japanese Government Bonds

     (28,940     1,603       (30,543

Other

     (1,206,052     (748,507     (457,544

Foreign Bonds

     (1,081,706     (667,413     (414,293

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2022     As of
March 31,
2022
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     45,054       (847,439     892,494  

Japanese Stocks

     1,307,398       (97,469     1,404,868  

Japanese Bonds

     (54,613     (2,422     (52,190

Japanese Government Bonds

     (28,941     1,604       (30,545

Other

     (1,207,730     (747,547     (460,183

Foreign Bonds

     (1,082,393     (667,570     (414,822

 

2-11


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

 

   

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

    

(Billions of yen)

    

Maturity as of September 30, 2022

   Change   

Maturity as of March 31, 2022

    

Within

1 year

  

1 - 5

years

  

5 - 10

years

  

Over

10 years

   Within
1 year
    1 - 5
years
    5 - 10
years
   

Over

10 years

  

Within

1 year

  

1 - 5

years

  

5 - 10

years

  

Over

10 years

Japanese Bonds

   14,635.1    3,766.0    2,450.2    702.9      (5,156.1     (2,672.0     260.7     62.5    19,791.3    6,438.0    2,189.5    640.4

Japanese Government Bonds

   14,085.6    1,768.0    1,891.3    125.0      (5,237.3     (2,754.4        252.7     20.0    19,322.9    4,522.4    1,638.6    105.0

Japanese Local Government Bonds

   31.4    254.1    207.5    7.4      4.2       34.0       40.7     —      27.2    220.1    166.7    7.4

Japanese Corporate Bonds

   518.1    1,743.8    351.4    570.5      77.0       48.3       (32.7   42.5    441.1    1,695.5    384.2    528.0

Other

   2,725.0    1,800.0    2,470.4    5,600.4      355.6       102.8       486.1     1,357.7    2,369.4      1,697.1    1,984.3      4,242.6
Mizuho Bank                                 

Japanese Bonds

   14,634.7    3,682.1    2,444.4    702.9      (5,156.2     (2,683.2     267.6     62.5    19,791.0    6,365.4    2,176.8    640.4

Japanese Government Bonds

   14,085.6    1,768.0    1,891.3    125.0      (5,237.3     (2,754.4     252.7     20.0    19,322.9    4,522.4    1,638.6    105.0

Japanese Local Government Bonds

   31.4    254.1    207.5    7.4      4.2       34.0       40.7     —      27.2    220.1    166.7    7.4

Japanese Corporate Bonds

   517.6    1,660.0    345.6    570.5      76.8       37.0       (25.8   42.5    440.7    1,622.9    371.4    528.0

Other

   2,724.3      1,793.0      2,467.1      5,600.4      355.5       100.8       485.3     1,357.7    2,368.8    1,692.1    1,981.7    4,242.6
Mizuho Trust & Banking

 

                 

Japanese Bonds

   0.4    83.8    5.8    —        0.1       11.2       (6.9   —      0.3    72.5    12.7    —  

Japanese Government Bonds

   —      —      —      —                —         —         —       —      —      —      —      —  

Japanese Local Government Bonds

   —      —      —      —        —         —         —       —      —      —      —      —  

Japanese Corporate Bonds

   0.4    83.8    5.8    —        0.1       11.2       (6.9   —      0.3    72.5    12.7    —  

Other    

   0.7    7.0    3.2    —        0.1       2.0       0.7     —      0.5    5.0    2.5    —  

 

2-12


Mizuho Financial Group, Inc.

 

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

 

Non-Consolidated

 

•  Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

 

Aggregate Figures for the 2 Banks

 

  
    

(Billions of yen)

    

As of September 30, 2022

   Change   

As of March 31, 2022

    

Within

1 year

  

1 - 5

years

  

Over

5 years

  

Total

   Within
1 year
    1 - 5
  years  
     Over
5 years
    

   Total  

  

Within

1 year

  

1 - 5

years

  

Over

5 years

  

Total

Receive Fixed / Pay Float

     3,137.7    10,996.7    5,395.1    19,529.6      (84.3     1,729.9        1,238.7      2,884.3      3,222.0    9,266.7    4,156.4    16,645.2

Receive Float / Pay Fixed

   651.1    3,550.1    5,736.6      9,938.0      (620.2     705.2        2,602.7      2,687.7    1,271.4    2,844.9    3,133.9    7,250.3

Receive Float / Pay Float

   —      —      —      —        —         —          —        —      —      —      —      —  

Receive Fixed / Pay Fixed

   —      —      —      —        —         —          —        —      —      —      —      —  

Total

   3,788.9    14,546.9    11,131.8    29,467.6      (704.6     2,435.1        3,841.5      5,572.0    4,493.5    12,111.7    7,290.3    23,895.6
Mizuho Bank                                   

Receive Fixed / Pay Float

   3,137.7    10,996.7    5,395.1    19,529.6      (84.3     1,729.9        1,238.7      2,884.3    3,222.0    9,266.7    4,156.4    16,645.2

Receive Float / Pay Fixed

   651.1    3,360.1    5,362.6    9,374.0      (620.2     615.2        2,583.7      2,578.7    1,271.4    2,744.9    2,778.9    6,795.3

Receive Float / Pay Float

   —      —      —      —        —         —          —        —      —      —      —      —  

Receive Fixed / Pay Fixed

   —      —      —      —        —         —          —        —      —      —      —      —  

Total

   3,788.9    14,356.9    10,757.8    28,903.6      (704.6     2,345.1        3,822.5      5,463.0    4,493.5    12,011.7    6,935.3    23,440.6
Mizuho Trust & Banking

 

                   

Receive Fixed / Pay Float

   —      —      —      —                —         —          —        —      —      —      —      —  

Receive Float / Pay Fixed

   —      190.0    374.0    564.0      —         90.0        19.0      109.0    —      100.0    355.0    455.0

Receive Float / Pay Float

   —      —      —      —        —         —          —        —      —      —      —      —  

Receive Fixed / Pay Fixed

   —      —      —      —        —         —          —        —      —      —      —      —  

Total

   —      190.0    374.0    564.0      —         90.0        19.0      109.0    —      100.0    355.0    455.0

Reference:

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

 

     (Billions of yen)  
     As of September 30, 2022     Change     As of March 31, 2022  
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
     Gains      Losses            Gains      Losses           Gains      Losses         

Aggregate Figures

     2,243.4        2,387.9        (144.4     907.4        936.1       (28.7     1,336.0        1,451.7        (115.7

Mizuho Bank

     2,222.4        2,373.5        (151.0     902.0        937.7       (35.6     1,320.4        1,435.8        (115.3

Mizuho Trust & Banking

     20.9        14.4        6.5       5.3        (1.5     6.9       15.5        15.9        (0.3

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

 

2-13


Mizuho Financial Group, Inc.

 

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

         (Millions of yen)  
             First Half of    
Fiscal 2022
        Change               First Half of      
Fiscal 2021
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      1,069,848       (55,913     1,125,762  

Discount Rate (%)

       (0.00)~1.05         (0.07)~0.82  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      1,800,159       (313,199     2,113,359  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (228,027     169,699       (397,727

Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal year)

  (B)+ (C) - (A)      502,283       (87,586     589,869  

Mizuho Bank

        

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      938,002       (49,977     987,980  

Discount Rate (%)

       (0.00)~1.05         (0.07)~0.82  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      1,576,015       (275,050     1,851,065  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (197,401     141,516       (338,917

Prepaid Pension Cost (at the beginning of the fiscal year)

  (B)+ (C) - (A)      440,611       (83,556     524,167  

Mizuho Trust & Banking

        

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      131,845       (5,936     137,781  

Discount Rate (%)

       (0.00)~1.05         (0.07)~0.82  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      224,144       (38,148     262,293  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (30,626     28,182       (58,809

Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal year)

  (B)+ (C) - (A)      61,672       (4,029     65,701  

 

2-14


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

         (Millions of yen)  
             First Half of    
Fiscal 2022
        Change               First Half of      
Fiscal 2021
 

Service Cost

                     (9,537     601       (10,139

Interest Cost

       (2,223     (594     (1,629

Expected Return on Plan Assets

       14,500       (528     15,028  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       24,053       (1,672     25,725  

Gains on Cancellation of Employee Retirement Benefit Trust

       12,057       (39,036     51,093  

Other

       (2,527     1,286       (3,813
    

 

 

   

 

 

   

 

 

 

Total

       36,322       (39,943     76,266  
    

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Bank

        
         (Millions of yen)  
             First Half of    
Fiscal 2022
        Change         First Half of
      Fiscal 2021    
 

Service Cost

                          (8,084     439       (8,524

Interest Cost

       (1,947     (519     (1,428

Expected Return on Plan Assets

       12,959       (438     13,398  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       21,296       (1,386     22,682  

Gains on Cancellation of Employee Retirement Benefit Trust

       11,868       (31,741     43,610  

Other

       (2,213     1,325       (3,539
    

 

 

   

 

 

   

 

 

 

Total

       33,879       (32,320     66,199  
    

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Trust & Banking

 

         (Millions of yen)  
         First Half of
Fiscal 2022
        Change         First Half of
      Fiscal 2021      
 

Service Cost

                          (1,452     162       (1,614

Interest Cost

       (275     (74     (201

Expected Return on Plan Assets

       1,541       (89     1,630  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       2,756       (286     3,042  

Gains on Cancellation of Employee Retirement Benefit Trust

       188       (7,295     7,483  

Other

       (313     (38     (274
    

 

 

   

 

 

   

 

 

 

Total

       2,443       (7,622     10,066  
    

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

2-15


Mizuho Financial Group, Inc.

 

Consolidated

Retirement Benefit Obligations

         (Millions of yen)  
         First Half of
Fiscal 2022
    Change           First Half of      
Fiscal 2021
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      1,278,926       (56,963     1,335,890  

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      2,070,370       (303,579     2,373,949  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (243,853     165,825       (409,679

Net Defined Benefit Asset (at the beginning of the fiscal year)

  (D)      863,217       (245,890     1,109,107  

Net Defined Benefit Liability (at the beginning of the fiscal year)

  (A)-(B)+(D)      71,774       725       71,049  

 

Income (Expenses) related to Employee Retirement Benefits

 

         (Millions of yen)  
             First Half of    
Fiscal 2022
        Change         First Half of
Fiscal 2021
 

Service Cost

       (14,269     1,647       (15,917

Interest Cost

       (2,697     (726     (1,970

Expected Return on Plan Assets

                        16,972       (430     17,402  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       25,184       (737     25,922  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       (23     0       (23

Gains on Cancellation of Employee Retirement Benefit Trust

       12,057       (39,036     51,093  

Other

       (5,391     1,440       (6,832
    

 

 

   

 

 

   

 

 

 

Total

       31,832       (37,842     69,675  
    

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

2-16


Mizuho Financial Group, Inc.

 

9. Capital Ratio

Mizuho Financial Group

International Standard

 

     Consolidated             (%, Billions of yen)         
     As of September 30, 2022
(Preliminary)
     Change      As of March 31, 2022

 

        

(1)   Total Capital Ratio

     15.72        (1.81      17.53     

(2)   Tier 1 Capital Ratio

     13.64        (1.36      15.00     

(3)   Common Equity Tier 1 Capital Ratio

     11.35        (1.11      12.46     

(4)   Total Capital

     11,216.5        (135.0      11,351.6     

(5)   Tier 1 Capital

     9,733.1        19.8        9,713.2     

(6)   Common Equity Tier 1 Capital

     8,097.7        30.4        8,067.2     

(7)   Risk weighted Assets

     71,336.8        6,606.4        64,730.4     

(8)   Total Required Capital (7) X8%

     5,706.9        528.5        5,178.4     

Mizuho Bank

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of September 30, 2022
(Preliminary)
     Change      As of March 31, 2022

 

     As of September 30, 2022
(Preliminary)
 

(1)   Total Capital Ratio

     15.26        (1.76      17.02        14.70  

(2)   Tier 1 Capital Ratio

     13.15        (1.27      14.42        12.43  

(3)   Common Equity Tier 1 Capital Ratio

     10.68        (1.00      11.68        9.80  

(4)   Total Capital

     10,110.7        (39.9      10,150.6        9,097.7  

(5)   Tier 1 Capital

     8,714.9        110.3        8,604.5        7,689.9  

(6)   Common Equity Tier 1 Capital

     7,082.0        113.2        6,968.7        6,066.6  

(7)   Risk weighted Assets

     66,253.9        6,615.2        59,638.6        61,848.7  

(8)   Total Required Capital (7) X8%

     5,300.3        529.2        4,771.0        4,947.8  

Mizuho Trust & Banking

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of September 30, 2022
(Preliminary)
     Change      As of March 31, 2022

 

     As of September 30, 2022
(Preliminary)
 

(1)   Total Capital Ratio

     26.62        1.44        25.18        25.69  

(2)   Tier 1 Capital Ratio

     26.62        1.44        25.18        25.68  

(3)   Common Equity Tier 1 Capital Ratio

     26.62        1.44        25.18        25.68  

(4)   Total Capital

     453.4        10.9        442.5        436.4  

(5)   Tier 1 Capital

     453.3        10.9        442.4        436.3  

(6)   Common Equity Tier 1 Capital

     453.3        10.9        442.4        436.3  

(7)   Risk weighted Assets

     1,702.8        (54.1      1,756.9        1,698.7  

(8)   Total Required Capital (7) X8%

     136.2        (4.3      140.5        135.8  

 

2-17


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

 

   

The figures below are presented net of partial direct write-offs.

 

   

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     49,027        (1,819     50,846  

Claims with Collection Risk

     621,016        (101,206     722,222  

Claims for Special Attention

     370,938        16,904       354,034  

Loans Past Due for 3 Months or More

     30,145        27,646       2,498  

Restructured Loans

     340,793        (10,742     351,535  

Sub-total[1]

     1,040,982        (86,121     1,127,104  

Normal Claims

     105,707,025        9,482,124       96,224,900  
  

 

 

    

 

 

   

 

 

 

Total[2]

     106,748,007        9,396,002       97,352,004  
  

 

 

    

 

 

   

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     95,750        (13,123     108,874  
     (%)  

NPL ratio[1]/[2]

     0.97        (0.18     1.15  
Trust Account        
     (Millions of yen)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     —          —         —    

Claims for Special Attention

     —          —         —    

Loans Past Due for 3 Months or More

     —          —         —    

Restructured Loans

     —          —         —    

Sub-total[3]

     —          —         —    

Normal Claims

     3,281        (543     3,825  
  

 

 

    

 

 

   

 

 

 

Total[4]

     3,281        (543     3,825  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[3]/[4]

     —          —         —    

 

2-18


Mizuho Financial Group, Inc.

 

Consolidated + Trust Account

 

     (Millions of yen)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     49,027        (1,819     50,846  

Claims with Collection Risk

     621,016        (101,206     722,222  

Claims for Special Attention

     370,938        16,904       354,034  

Loans Past Due for 3 Months or More

     30,145        27,646       2,498  

Restructured Loans

     340,793        (10,742     351,535  

Sub-total[5]

     1,040,982        (86,121     1,127,104  

Normal Claims

     105,710,307        9,481,581       96,228,725  
  

 

 

    

 

 

   

 

 

 

Total[6]

     106,751,289        9,395,459       97,355,829  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     95,750        (13,123     108,874  
     (%)  

NPL ratio[5]/[6]

     0.97        (0.18     1.15  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-19


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Millions of yen)  
     As of
September 30,
2022
     Change      As of
March 31,
2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     38,833        (2,276)        41,109  

Claims with Collection Risk

     626,755        (99,251)        726,007  

Claims for Special Attention

     341,200        22,635        318,564  

Loans Past Due for 3 Months or More

     29,354        26,856        2,497  

Restructured Loans

     311,846        (4,220)        316,066  

Sub-total[1]

     1,006,789        (78,891)        1,085,681  

Normal Claims

     107,912,487        9,978,948        97,933,539  
  

 

 

    

 

 

    

 

 

 

Total[2]

     108,919,277        9,900,056        99,019,221  
  

 

 

    

 

 

    

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     92,931        (12,482)        105,413  
     (%)  

NPL ratio[1]/[2]

     0.92        (0.17)        1.09  

Mizuho Bank

        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     38,581        (2,179)        40,761  

Claims with Collection Risk

     618,403        (96,398)        714,801  

Claims for Special Attention

     339,174        22,190        316,984  

Loans Past Due for 3 Months or More

     29,346        26,872        2,473  

Restructured Loans

     309,827        (4,682)        314,510  

Sub-total[3]

     996,159        (76,388)        1,072,547  

Normal Claims

     104,761,002        10,026,092        94,734,910  
  

 

 

    

 

 

    

 

 

 

Total[4]

     105,757,161        9,949,704        95,807,457  
  

 

 

    

 

 

    

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     92,721        (12,481)        105,202  
     (%)  

NPL ratio[3]/[4]

     0.94        (0.17)        1.11  

 

2-20


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

 

(Banking Account)

 

                    
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     251        (96)        348  

Claims with Collection Risk

     8,352        (2,853)        11,206  

Claims for Special Attention

     2,025        445        1,580  

Loans Past Due for 3 Months or More

     7        (16)        23  

Restructured Loans

     2,018                  462        1,556  

Sub-total[5]

     10,630        (2,503)        13,134  

Normal Claims

     3,148,203        (46,600)        3,194,804  
  

 

 

    

 

 

    

 

 

 

Total[6]

         3,158,834        (49,104)          3,207,938  
  

 

 

    

 

 

    

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     209        (1)        210  
     (%)  

NPL ratio[5]/[6]

     0.33        (0.07)        0.40  
(Trust Account)         
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —          —    

Claims with Collection Risk

     —          —          —    

Claims for Special Attention

     —          —          —    

Loans Past Due for 3 Months or More

     —          —          —    

Restructured Loans

     —          —          —    

Sub-total[7]

     —          —          —    

Normal Claims

     3,281        (543)        3,825  
  

 

 

    

 

 

    

 

 

 

Total[8]

     3,281        (543)        3,825  
  

 

 

    

 

 

    

 

 

 
     (%)  

NPL ratio[7]/[8]

     —          —          —    

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-21


Mizuho Financial Group, Inc.

 

2. Status of Reserves for Possible Losses on Loans

Consolidated

     (Millions of yen)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     700,532        (83,354     783,886  

General Reserve for Possible Losses on Loans

     308,601             39,460       269,140  

Specific Reserve for Possible Losses on Loans

     337,685        (122,327     460,013  

Reserve for Possible Losses on Loans to Restructuring Countries

     54,245        (487     54,732  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

              96,004        (13,118          109,122  

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

       
     (Millions of yen)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     723,515        (93,734     817,249  

General Reserve for Possible Losses on Loans

     291,662        41,180       250,482  

Specific Reserve for Possible Losses on Loans

     377,607        (134,427     512,034  

Reserve for Possible Losses on Loans to Restructuring Countries

     54,245        (487     54,732  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     92,931        (12,482     105,413  

Mizuho Bank

       
Reserves for Possible Losses on Loans      721,147        (93,630     814,778  

General Reserve for Possible Losses on Loans

     289,712        41,277       248,435  

Specific Reserve for Possible Losses on Loans

     377,190        (134,420     511,610  

Reserve for Possible Losses on Loans to Restructuring Countries

     54,245        (487     54,732  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     92,721        (12,481     105,202  

Mizuho Trust & Banking

       

Reserves for Possible Losses on Loans

     2,367        (103     2,470  

General Reserve for Possible Losses on Loans

     1,950        (96     2,046  

Specific Reserve for Possible Losses on Loans

     417        (7     424  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          —         —    

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     209        (1     210  

Reserve for Possible Losses on Entrusted Loans (¥10 million and ¥12 million for September 30, 2022 and March 31, 2022, respectively) is not included in the above figures for Trust Account.

 

2-22


Mizuho Financial Group, Inc.

 

3. Reserve Ratios for Non Performing Loans based on the BA and the FRA

Consolidated

 

     (%)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Mizuho Financial Group

                67.29        (2.25     69.54  

 

Above figures are presented net of partial direct write-offs.

 

Non-Consolidated

       
     (%)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Total

     71.86        (3.41     75.27  

Mizuho Bank

     72.39        (3.57     75.96  

Mizuho Trust & Banking (Banking Account)

     22.26                 3.45                18.81  

 

Above figures are presented net of partial direct write-offs.

 

2-23


Mizuho Financial Group, Inc.

 

4. Coverage on Non Performing Loans based on the BA and the FRA

Non-Consolidated

(1) Non Performing Loans based on the BA and the FRA and Coverage Amount

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
September 30, 2022
     Change     As of
March 31, 2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     38.8        (2.2     41.1  

Collateral, Guarantees, and equivalent

     33.4        (1.9     35.4  

Reserve for Possible Losses

     5.3        (0.2     5.6  

Claims with Collection Risk

     626.7        (99.2     726.0  

Collateral, Guarantees, and equivalent

     179.9        15.0       164.8  

Reserve for Possible Losses

     316.0        (122.8     438.9  

Claims for Special Attention

     341.2        22.6       318.5  

Collateral, Guarantees, and equivalent

     90.4        (3.0     93.5  

Reserve for Possible Losses

     59.8        7.5       52.2  

Total

     1,006.7        (78.8     1,085.6  

Collateral, Guarantees, and equivalent

     303.9        10.0       293.8  

Reserve for Possible Losses

     381.3        (115.5     496.9  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     38.5        (2.1     40.7  

Collateral, Guarantees, and equivalent

     33.1        (1.8     35.0  

Reserve for Possible Losses

     5.3        (0.2     5.6  

Claims with Collection Risk

     618.4        (96.3     714.8  

Collateral, Guarantees, and equivalent

     172.2        17.9       154.2  

Reserve for Possible Losses

     315.6        (122.8     438.5  

Claims for Special Attention

     339.1        22.1       316.9  

Collateral, Guarantees, and equivalent

     89.9        (3.5     93.4  

Reserve for Possible Losses

     59.5        7.5       51.9  

Total

     996.1        (76.3     1,072.5  

Collateral, Guarantees, and equivalent

     295.3        12.5       282.7  

Reserve for Possible Losses

     380.6        (115.6     496.2  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.2        (0.0     0.3  

Collateral, Guarantees, and equivalent

     0.2        (0.0     0.3  

Reserve for Possible Losses

     —          —         —    

Claims with Collection Risk

     8.3        (2.8     11.2  

Collateral, Guarantees, and equivalent

     7.7        (2.8     10.6  

Reserve for Possible Losses

     0.4        (0.0     0.4  

Claims for Special Attention

     2.0        0.4       1.5  

Collateral, Guarantees, and equivalent

     0.5        0.4       0.1  

Reserve for Possible Losses

     0.3        0.0       0.2  

Total

     10.6        (2.5     13.1  

Collateral, Guarantees, and equivalent

     8.5        (2.4     11.0  

Reserve for Possible Losses

     0.7        0.0       0.7  
Reference: Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims with Collection Risk

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims for Special Attention

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Total

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-24


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
September 30, 2022
     Change     As of
March 31, 2022
 

Coverage Amount

     685.2        (105.5     790.7  

Reserves for Possible Losses on Loans

     381.3        (115.5     496.9  

Collateral, Guarantees, and equivalent

     303.9        10.0       293.8  
     (%)  

Coverage Ratio

     68.0        (4.7     72.8  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     79.1        (4.0     83.1  

Claims for Special Attention

     44.0        (1.7     45.7  

Claims against Special Attention Obligors

     46.5        (0.3     46.8  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     70.7        (7.4     78.2  

Claims for Special Attention

     23.8        0.6       23.2  

Claims against Special Attention Obligors

     26.0        0.6       25.3  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     18.81        0.76       18.05  

Claims against Watch Obligors excluding Special Attention Obligors

     4.16        0.70       3.46  

Claims against Normal Obligors

     0.10        0.00       0.10  

Mizuho Bank

       
     (Billions of yen)  

Coverage Amount

     675.9        (103.0     778.9  

Reserves for Possible Losses on Loans

     380.6        (115.6     496.2  

Collateral, Guarantees, and equivalent

     295.3        12.5       282.7  
     (%)  

Coverage Ratio

     67.8        (4.7     72.6  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     78.8        (4.0     82.9  

Claims for Special Attention

     44.0        (1.8     45.8  

Claims against Special Attention Obligors

     46.5        (0.3     46.9  

Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     70.7        (7.4     78.2  

Claims for Special Attention

     23.8        0.6       23.2  

Claims against Special Attention Obligors

     26.0        0.6       25.3  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     18.82        0.77       18.04  

Claims against Watch Obligors excluding Special Attention Obligors

     4.19        0.70       3.49  

Claims against Normal Obligors

     0.11        0.00       0.10  

 

2-25


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

 

     (Billions of yen)  
     As of
September 30, 2022
     Change     As of
March 31, 2022
 

Coverage Amount

     9.3        (2.4     11.7  

Reserves for Possible Losses on Loans

     0.7        0.0       0.7  

Collateral, Guarantees, and equivalent

     8.5        (2.4     11.0  
     (%)  

Coverage Ratio

     87.5        (2.0     89.5  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     97.7        (0.5     98.2  

Claims for Special Attention

     43.8        18.2       25.6  

Claims against Special Attention Obligors

     39.5        15.4       24.0  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     68.2        0.1       68.1  

Claims for Special Attention

     21.6        1.6       20.0  

Claims against Special Attention Obligors

     21.4        1.5       19.9  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     16.54        (2.41     18.96  

Claims against Watch Obligors excluding Special Attention Obligors

     1.47        0.38       1.08  

Claims against Normal Obligors

     0.03        (0.00     0.04  

 

2-26


Mizuho Financial Group, Inc.

 

5. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

 

LOGO

 

Notes:    Claims for Special Attention is denoted on an individual loans basis.
   Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

 

2-27


Mizuho Financial Group, Inc.

 

6. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the BA and the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2019      Fiscal 2020     Fiscal 2021     Fiscal 2022  
     As of
March 31,
2020
     As of
March 31,
2021
    As of
March 31,
2022
    As of September 30, 2022  
                        MHBK      MHTB*      Aggregate
Figures for
the 2
Banks
     Change from
March 31,
2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     51.0        33.6       28.6       23.3        0.1        23.5        (5.1

Claims with Collection Risk

     386.5        246.8       162.5       152.9        0.8        153.8        (8.6

Amount Categorized as above up to Fiscal 2019

     437.5        280.5       191.2       176.3        1.0        177.3        (13.8

of which the amount which was in the process of being removed from the balance sheet

     44.5        31.6       30.1       23.0        0.1        23.2        (6.8

Claims against Bankrupt and Substantially Bankrupt Obligors

        15.0       4.8       4.3        0.0        4.3        (0.4

Claims with Collection Risk

        164.2       92.5       78.7        0.3        79.0        (13.4

Amount Newly Categorized as above during Fiscal 2020

        179.2       97.3       83.1        0.3        83.4        (13.9

of which the amount which was in the process of being removed from the balance sheet

        13.6       2.7       2.1        0.0        2.1        (0.6

Claims against Bankrupt and Substantially Bankrupt Obligors

          7.6       4.5        0.0        4.5        (3.0

Claims with Collection Risk

          470.9       300.1        6.9        307.0        (163.8

Amount Newly Categorized as above during Fiscal 2021

          478.5       304.7        6.9        311.6        (166.8

of which the amount which was in the process of being removed from the balance sheet

          7.1       4.1        0.0        4.1        (2.9

Claims against Bankrupt and Substantially Bankrupt Obligors

            6.3        0.0        6.4        6.4  

Claims with Collection Risk

            86.4        0.2        86.7        86.7  

Amount Newly Categorized as above during the First Half of Fiscal 2022

            92.8        0.2        93.1        93.1  

of which the amount which was in the process of being removed from the balance sheet

            4.8        0.0        4.9        4.9  

Claims against Bankrupt and Substantially Bankrupt Obligors

     51.0        48.7       41.1       38.5        0.2        38.8        (2.2

Claims with Collection Risk

     386.5        411.0       726.0       618.4        8.3        626.7        (99.2

Total

     437.5        459.7       767.1       656.9        8.6        665.5        (101.5

of which the amount which was in the process of being removed from the balance sheet

     44.5        45.3       40.0       34.2        0.2        34.4        (5.5

 

 

*     Trust account represents trust accounts that guarantee principals in the agreement.

*                       denotes newly categorized amounts.                                              

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in the First Half of Fiscal 2022

 

 

     (Billions of yen)  
     Aggregate Figures
for the 2 Banks
(Banking Account
+ Trust Account)
    MHBK     MHTB
(Banking Account
+ Trust Account)
 

Liquidation

     (3.4     (3.4     —    

Restructuring

     (143.2     (143.2     —    

Improvement in Business Performance due to Restructuring

     —         —         —    

Loan Sales

     (18.6     (18.6     —    

Direct Write-off

     144.2       144.2       —    

Other

     (173.4     (170.2     (3.2

Debt recovery

     (156.1     (153.0     (3.0

Improvement in Business Performance

     (17.3     (17.1     (0.1
  

 

 

   

 

 

   

 

 

 

Total

     (194.6     (191.3     (3.2
  

 

 

   

 

 

   

 

 

 

 

2-28


Mizuho Financial Group, Inc.

 

7. Status of Loans by Industry

(1) Outstanding Balances by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2022     As of March 31, 2022  
     Outstanding
Balance
     Change     Outstanding
Balance
 

Domestic Total (excluding Loans Booked Offshore)

     60,534.4        346.3       60,188.1  

Manufacturing

     10,032.5        261.6       9,770.8  

Agriculture & Forestry

     47.5        (0.0     47.5  

Fishery

     2.1        (0.8     2.9  

Mining, Quarrying Industry & Gravel Extraction Industry

     237.8        17.0       220.7  

Construction

     904.9        47.5       857.4  

Utilities

     3,206.4        163.0       3,043.3  

Communication

     1,092.4        (114.0     1,206.4  

Transportation & Postal Industry

     2,520.9        (60.5     2,581.5  

Wholesale & Retail

     5,116.4        (98.3     5,214.7  

Finance & Insurance

     9,011.3        (20.8     9,032.1  

Real Estate

     10,386.6        226.1       10,160.4  

Commodity Lease

     2,940.2        48.2       2,891.9  

Service Industries

     2,994.0        (87.9     3,082.0  

Local Governments

     560.0        (28.9     589.0  

Governments

     978.2        141.6       836.5  

Other

     10,502.7        (147.3     10,650.0  

Overseas Total (including Loans Booked Offshore)

     33,039.8        6,575.9       26,463.8  

Governments

     349.9        86.0       263.8  

Financial Institutions

     12,029.3        2,484.7       9,544.6  

Other

     20,660.4        4,005.0       16,655.3  
  

 

 

    

 

 

   

 

 

 

Total

     93,574.2        6,922.3       86,651.9  
  

 

 

    

 

 

   

 

 

 

 

*

Loans to Finance & Insurance sector includes loans to MHFG as follows:

As of September 30, 2022:

  ¥540.0 billion (from MHBK)

As of March 31, 2022:

  ¥755.0 billion (from MHBK)
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-29


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Billions of yen)  
     As of September 30, 2022     As of March 31, 2022  
     Outstanding
Balance
     Change     Outstanding
Balance
 

Domestic Total (excluding Loans Booked Offshore)

     56,848.5        349.7       56,498.8  

Manufacturing

     9,634.3        277.4       9,356.9  

Agriculture & Forestry

     47.4        (0.0     47.5  

Fishery

     2.1        (0.8     2.9  

Mining, Quarrying Industry & Gravel Extraction Industry

     236.4        17.2       219.2  

Construction

     865.0        48.3       816.7  

Utilities

     2,926.9        160.5       2,766.4  

Communication

     998.7        (106.1     1,104.9  

Transportation & Postal Industry

     2,370.8        (31.8     2,402.6  

Wholesale & Retail

     5,000.8        (82.6     5,083.4  

Finance & Insurance

     8,505.4        (50.4     8,555.8  

Real Estate

     8,843.4        143.5       8,699.8  

Commodity Lease

     2,743.6        49.8       2,693.8  

Service Industries

     2,946.3        (83.4     3,029.8  

Local Governments

     558.6        (28.6     587.3  

Governments

     978.2        141.6       836.5  

Other

     10,190.0        (104.5     10,294.6  

Overseas Total (including Loans Booked Offshore)

     33,039.8        6,576.1       26,463.6  

Governments

     349.9        86.0       263.8  

Financial Institutions

     12,029.3        2,484.7       9,544.6  

Other

     20,660.4        4,005.3       16,655.1  
  

 

 

    

 

 

   

 

 

 

Total

     89,888.3        6,925.8       82,962.4  
  

 

 

    

 

 

   

 

 

 
Mizuho Trust & Banking (Banking Account + Trust Account)        

Domestic Total (excluding Loans Booked Offshore)

     3,685.9        (3.3     3,689.3  

Manufacturing

     398.1        (15.7     413.9  

Agriculture & Forestry

     0.0        (0.0     0.0  

Fishery

     —          —         —    

Mining, Quarrying Industry & Gravel Extraction Industry

     1.3        (0.1     1.5  

Construction

     39.8        (0.8     40.7  

Utilities

     279.4        2.5       276.9  

Communication

     93.6        (7.9     101.5  

Transportation & Postal Industry

     150.1        (28.6     178.8  

Wholesale & Retail

     115.6        (15.7     131.3  

Finance & Insurance

     505.9        29.6       476.2  

Real Estate

     1,543.2        82.6       1,460.5  

Commodity Lease

     196.6        (1.5     198.1  

Service Industries

     47.6        (4.4     52.1  

Local Governments

     1.3        (0.2     1.6  

Governments

     —          —         —    

Other

     312.6        (42.7     355.4  

Overseas Total (including Loans Booked Offshore)

     —          (0.2     0.2  

Governments

     —          —         —    

Financial Institutions

     —          —         —    

Other

     —          (0.2     0.2  
  

 

 

    

 

 

   

 

 

 

Total

     3,685.9        (3.5     3,689.5  
  

 

 

    

 

 

   

 

 

 

 

*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-30


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen, %)  
     As of September 30, 2022     As of March 31, 2022  
     Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
     Change     Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
 
   Non Performing
Loans based on
the BA and the
FRA
    Coverage
Ratio
 

Domestic Total (excluding Loans Booked Offshore)

     864.0        67.6        (134.4     (4.6     998.4        72.3  

Manufacturing

     382.0        67.0        (134.5     (9.3     516.5        76.4  

Agriculture & Forestry

     6.1        24.9        4.7       (21.9     1.3        46.9  

Fishery

     0.2        62.6        (0.0     0.0       0.2        62.6  

Mining, Quarrying Industry & Gravel Extraction Industry

     —          —          (0.1     —         0.1        100.0  

Construction

     5.8        79.4        (0.1     0.8       5.9        78.5  

Utilities

     3.7        67.8        2.6       30.3       1.1        37.4  

Communication

     8.0        72.1        (1.1     (2.9     9.1        75.1  

Transportation & Postal Industry

     28.7        57.4        2.5       9.7       26.2        47.7  

Wholesale & Retail

     138.5        56.8        8.1       (0.7     130.3        57.5  

Finance & Insurance

     16.8        80.6        2.5       (0.9     14.3        81.6  

Real Estate

     32.6        85.3        (2.8     3.7       35.5        81.5  

Commodity Lease

     1.4        90.4        0.0       3.2       1.4        87.1  

Service Industries

     162.7        64.5        (6.7     1.2       169.4        63.2  

Local Governments

     —          —          —         —         —          —    

Other

     76.8        91.5        (9.6     1.9       86.5        89.6  

Overseas Total (including Loans Booked Offshore)

     142.7        70.5        55.5       (8.3     87.2        78.9  

Governments

     —          —          —         —         —          —    

Financial Institutions

     —          —          —         —         —          —    

Other

     142.7        70.5        55.5       (8.3     87.2        78.9  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     1,006.7        68.0        (78.8     (4.7     1,085.6        72.8  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-31


Mizuho Financial Group, Inc.

 

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
September 30,
2022
           As of
March 31,
2022
 
     Change  

Housing and Consumer Loans

     8,278.5        (178.8     8,457.3  

Housing Loans for owner’s residential housing

     7,747.1        (149.2     7,896.3  

Mizuho Bank

       

Housing and Consumer Loans

     8,229.5        (174.5     8,404.1  

Housing Loans

     7,823.3        (158.0     7,981.4  

for owner’s residential housing

     7,701.0        (145.4     7,846.4  

Consumer loans

     406.1        (16.4     422.6  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Housing and Consumer Loans

     48.9        (4.2     53.2  

Housing Loans for owner’s residential housing

     46.0        (3.7     49.8  

 

*  Above figures are aggregate banking and trust account amounts.

       

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (%, Billions of yen)  
     As of
September 30,
2022
           As of
March 31,
2022
 
     Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.5        0.5       57.9  

Loans to SMEs and Individual Customers

     35,456.1        558.1       34,897.9  

Mizuho Bank

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.6        0.3       58.3  

Loans to SMEs and Individual Customers

     33,361.3        385.3       32,976.0  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     56.8        4.7       52.0  

Loans to SMEs and Individual Customers

     2,094.7        172.8       1,921.8  

 

*

Above figures are aggregate banking and trust account amounts.

 

*

Above figures do not include loans booked at overseas offices and offshore loans.

 

*

The definition of “Small and Medium-sized Enterprises” is as follows:

 

      

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-32


Mizuho Financial Group, Inc.

 

9. Status of Loans by Region

(1) Outstanding Balances by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

                                                                          
     (Billions of yen)  
     As of September 30, 2022     As of March 31, 2022  
     Outstanding
Balance
     Change     Outstanding Balance  

Asia

     9,256.2        1,488.1       7,768.0  

Hong Kong

     2,224.0        330.0       1,893.9  

Singapore

     1,637.5        283.3       1,354.1  

Thailand

     1,190.8        51.6       1,139.2  

Taiwan

     1,209.4        225.0       984.3  

India

     632.3        105.0       527.2  

South Korea

     844.4        196.6       647.8  

Indonesia

     479.4        158.1       321.3  

Philippines

     314.5        20.0       294.5  

China

     156.5        31.7       124.8  

Malaysia

     97.4        5.0       92.4  

Central and South America

     5,754.8        565.3       5,189.5  

Mexico

     475.9        106.9       369.0  

Brazile

     271.3        31.5       239.8  

North America

     11,258.0        3,013.8       8,244.1  

United States

     10,210.5        2,766.3       7,444.1  

Eastern Europe

     278.8        4.5       274.2  

Russia

     225.2        15.3       209.8  

Western Europe

     6,081.1        1,167.1       4,914.0  

United Kingdom

     1,493.7        31.7       1,462.0  

Netherlands

     1,233.6        291.0       942.5  

Germany

     694.5        226.0       468.5  

Ireland

     388.7        70.2       318.5  

Switzerland

     313.4        (8.0     321.5  

France

     361.3        4.9       356.4  

Turkey

     105.5        15.7       89.8  

Italy

     148.7        42.7       106.0  

Other

     4,294.2        726.2       3,567.9  

Australia

     2,134.5        162.4       1,972.1  

Total

     36,923.3        6,965.3       29,957.9  

The above figures are based on obligor country of location.

The outstanding balance of loans in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

                                                                          
     As of September 30, 2022     As of March 31, 2022  
         
     Outstanding
Balance
     Change     Outstanding Balance  

Mizuho Bank (China) ,Ltd

     1,274.3        (6.1     1,280.4  

Mizuho Bank (USA)

     603.5        145.4       458.0  

PT. Bank Mizuho Indonesia

     435.8        135.0       300.7  

 

Note: The balances of loans of AO Mizuho Bank (Moscow) for the six months ended September 30, 2022 and the fiscal year ended March 31 2022 are ¥92.6 billion (RUB34.5 billion) and ¥68.8 billion (RUB44.4 billion), respectively.

 

2-33


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

                                                        
     (Billions of yen)  
     As of September 30, 2022     As of March 31, 2022  
     Non Performing
Loans based on
the BA and the
FRA
     Change     Non Performing
Loans based on
the BA and the
FRA
 

Asia

     69.5        12.7       56.8  

Hong Kong

     1.9        1.9       0.0  

Singapore

     36.9        1.9       35.0  

Thailand

     1.0        (0.0     1.0  

Taiwan

     0.0        0.0       0.0  

India

     0.1        0.0       0.1  

South Korea

     —          (0.0     0.0  

Indonesia

     2.0        1.0       0.9  

Philippines

     0.0        (0.0     0.0  

China

     0.1        0.1       0.0  

Malaysia

     —          —         —    

Central and South America

     18.1        0.2       17.8  

Mexico

     0.4        0.0       0.4  

Brazile

     3.4        (0.0     3.5  

North America

     11.7        (3.2     15.0  

United States

     11.7        (3.2     15.0  

Eastern Europe

     57.5        49.6       7.8  

Russia

     57.5        49.6       7.8  

Western Europe

     22.2        (1.0     23.2  

United Kingdom

     3.4        0.0       3.4  

Netherlands

     —          —         —    

Germany

     —          (0.5     0.5  

Ireland

     —          —         —    

Switzerland

     0.1        (0.0     0.2  

France

     —          —         —    

Turkey

     —          —         —    

Italy

     8.5        0.3       8.2  

Other

     9.4        (2.4     11.8  

Australia

     —          —         —    

Total

     188.6        55.7       132.8  

 

The above figures are based on obligor country of location.

 

 

The outstanding balance of Non Performing Loans based on the BA and the FRA in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

     As of September 30, 2022     As of March 31, 2022  
     Non Performing
Loans based on
the BA and the
FRA
     Change     Non Performing
Loans based on
the BA and the
FRA
 

Mizuho Bank (China) ,Ltd

     1.0        (0.8     1.8  

Mizuho Bank (USA)

     3.5        0.5       3.0  

PT. Bank Mizuho Indonesia

     6.4        0.6       5.8  

 

Note: The balance of loans of Non Performing Loans based on the BA and the FRA of AO Mizuho Bank (Moscow) for the six months ended September 30, 2022 is ¥0.6 billion. The balance of loans of Non Performing Loans based on the BA and the FRA of AO Mizuho Bank (Moscow) for the fiscal year ended March 31 2022 is not existed.

 

2-34


Mizuho Financial Group, Inc.

 

III. DEFERRED TAXES

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount for
five years

(from October 1, 2022
to
September 30, 2027)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        3,491.5  

Income before Income Taxes

     2        3,557.5  

Tax Adjustments (1)

     3        274.5  

Taxable Income before Current Deductible Temporary Differences (2)

     4        3,832.0  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        1,173.3  

 

(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2022.

 

Reference: Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2018

     267.2  

Fiscal 2019

     378.5  

Fiscal 2020

     316.3  

Fiscal 2021

     360.3  

First Half of Fiscal 2022 (estimate)

     55.0  

 

*

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*

Figure for the first half of fiscal 2022 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
September 30,
2022
    Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     7        216.7       (34.9     251.6  

Impairment of Securities

     8        117.5       (7.6     125.2  

Net Unrealized Losses on Other Securities

     9        295.8       233.5       62.3  

Reserve for Employee Retirement Benefits

     10        —         —         —    

Depreciation and Impairment

     11        105.0       (17.1     122.1  

Net Deferred Hedge Losses

     12        50.3       10.5       39.7  

Tax Losses Carried Forward

     13        3.2       3.0       0.1  

Other

     14        233.5       3.7       229.7  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        1,022.2       191.1       831.1  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (105.6     1.0       (106.7
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        916.5       192.2       724.3  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (137.6     (2.7     (134.9

Net Unrealized Gains on Other Securities

     19        (249.3     27.5       (276.8

Net Deferred Hedge Gains

     20        —         —         —    

Other

     21        (32.8     6.5       (39.4
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (419.8     31.4       (451.2
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        496.7       223.6       273.1  

Tax effects related to Net Unrealized Losses (Gains) on Other Securities*

     24        37.8       261.8       (223.9

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        50.3       10.5       39.7  

Tax effects related to others

     26        408.5       (48.7     457.3  

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-35


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

           (Billions of yen)  
           Total amount for
five years
(from October 1, 2022
to
September 30, 2027)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1       202.6  

Income before Income Taxes

     2       223.1  

Tax Adjustments (1)

     3       (44.3

Taxable Income before Current Deductible Temporary Differences (2)

     4       178.7  

Effective Statutory Tax Rate

     5       30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6       54.7  

 

(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2022.

Reference: Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2018

     39.0  

Fiscal 2019

     31.7  

Fiscal 2020

     26.6  

Fiscal 2021

     33.2  

First Half of Fiscal 2022 (estimate)

     6.0  

 

*

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*

Figure for the first half of fiscal 2022 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

           (Billions of yen)  
           As of
September 30,
2022
    Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     7       0.7       (0.0     0.7  

Impairment of Securities

     8       6.6       (1.1     7.7  

Net Unrealized Losses on Other Securities

     9       0.4       0.0       0.4  

Reserve for Employee Retirement Benefits

     10       1.0       (0.4     1.5  

Reserve for Loss of Transfer

     11       —         (0.9     0.9  

Net Deferred Hedge Losses

     12       —         (0.1     0.1  

Tax Losses Carried Forward

     13       —         —         —    

Other

     14       17.5       (0.2     17.8  
    

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15       26.4       (2.9     29.3  
    

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16       (7.4     0.2       (7.7
    

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17       19.0       (2.6     21.6  
    

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18       (21.4     (1.0     (20.3

Net Unrealized Gains on Other Securities

     19       (15.8     0.2       (16.1

Net Deferred Hedge Gains

     20       (2.0     (2.0     —    

Other

     21       (1.2     1.3       (2.6
    

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22       (40.5     (1.4     (39.1
    

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23       (21.5     (4.0     (17.4

Tax effects related to Net Unrealized Losses (Gains) on

Other Securities *

     24       (15.3     (0.0     (15.3

Tax effects related to Net Deferred Hedge Losses (Gains)

     25       (2.0     (2.1     0.1  

Tax effects related to others

     26       (4.1     (1.9     (2.2

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-36


Mizuho Financial Group, Inc.

 

IV. OTHERS

1. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
September 30,
2022
     Change     As of
March 31,
2022
 

Deposits

     108,229.8        (4,301.6     112,531.4  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     47,992.3        324.8       47,667.5  

Corporate Deposits

     51,521.6        (4,074.5     55,596.1  

Financial/Government Institutions

     8,715.8        (551.9     9,267.7  
Mizuho Bank        

Deposits

     105,670.7        (4,289.3     109,960.1  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     47,191.6        328.1       46,863.5  

Corporate Deposits

     50,333.5        (4,124.4     54,457.9  

Financial/Government Institutions

     8,145.5        (493.0     8,638.6  
Mizuho Trust & Banking        

Deposits

     2,559.0        (12.2     2,571.3  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     800.6        (3.2     803.9  

Corporate Deposits

     1,188.0        49.8       1,138.1  

Financial/Government Institutions

     570.3        (58.8     629.1  

 

Above figures do not include deposits booked at overseas offices and offshore deposits.

 

2-37


Mizuho Financial Group, Inc.

 

2. Number of Directors and Employees

(1) Number of Directors

 

Aggregate Figures for Mizuho Financial Group, the 2 Banks, and Mizuho Securities

   As of
September 30,
2022
     Change     As of
March 31,
2022
 

Directors, Executive Officers as defined in the Companies Act, and Auditors

     45        —         45  

Executive Officers as defined in our internal regulations (excluding those doubling as Directors as defined in the Companies Act)

     48        4       44  

 

The above numbers have been adjusted for those who are doubling other positions.

 

(2) Number of Employees

 

       
Consolidated    As of
September 30,
2022
     Change     As of
March 31,
2022
 

Employees (excluding Executive Officers as defined in our internal regulations)

     51,867        (553     52,420  

Average number of temporary employees

     13,316        (703     14,019  

 

The number of Employees excludes employees seconded outside the company and includes employees seconded from outside the company in each consolidated subsidiary. That number also includes overseas local staff but excludes advisers and temporary employees.

 

 

3. Number of Offices

 

       
Domestic: The 2 Banks and Mizuho Securities    As of
September 30,
2022
     Change     As of
March 31,
2022
 

Mizuho Bank

     461        —         461  

Mizuho Trust & Banking

     59        (1     60  

Mizuho Securities

     230        —         230  

 

The above numbers are the numbers of head office, domestic branches (excluding branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1), and pension plan advisory offices (1)), domestic sub-branches, and others.

 

 

Overseas: The 2 Banks and Mizuho Securities    As of
September 30,
2022
     Change     As of
March 31,
2022
 

Mizuho Bank

     48        (1     49  

Mizuho Trust & Banking

     —          —         —    

Mizuho Securities

     2        —         2  

 

The above numbers are the numbers of overseas branches or relevant offices, and overseas representative offices.

 

 

2-38


Mizuho Financial Group, Inc.

 

4. Earnings Plan for Fiscal 2022

Consolidated

 

     (Billions of yen)  
     Fiscal 2022  

Ordinary Profits

     770.0  

Profit Attributable to Owners of Parent

     540.0  

Non-Consolidated

Mizuho Bank, Mizuho Trust & Banking

 

     (Billions of yen)  
     Fiscal 2022  
     Aggregate Figures
for the 2 Banks
    MHBK     MHTB*  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) + Net Gains (Losses) related to ETF

     630.0       595.0       35.0  

Ordinary Profits

     565.0       525.0       40.0  

Net Income

     380.0       350.0       30.0  

Credit-related Costs

     (90.0     (90.0     —    

 

*

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of Credit Costs for Trust Accounts.

The above information constitute forward-looking statements. Please see the legend regarding forward-looking statements in CONTENTS.

 

2-39


Mizuho Bank, Ltd.

 

Attachments

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of
September 30,
2022 (A)
    As of
March 31,
2022 (B)
    Change
(A) -  (B)
 

Assets

      

Cash and Due from Banks

   ¥ 51,222,197     ¥ 48,803,771     ¥ 2,418,425  

Call Loans

     1,658,567       1,223,766       434,801  

Receivables under Resale Agreements

     3,290,467       1,681,260       1,609,206  

Guarantee Deposits Paid under Securities Borrowing Transactions

     166,304       154,255       12,049  

Other Debt Purchased

     774,745       679,939       94,805  

Trading Assets

     8,087,199       4,496,695       3,590,503  

Money Held in Trust

     505       504       0  

Securities

     38,301,648       44,608,181       (6,306,533

Loans and Bills Discounted

     89,888,322       82,962,457       6,925,864  

Foreign Exchange Assets

     3,124,501       2,509,122       615,379  

Derivatives other than for Trading

     14,945,242       6,133,443       8,811,799  

Other Assets

     8,093,335       5,958,848       2,134,487  

Tangible Fixed Assets

     858,020       847,689       10,330  

Intangible Fixed Assets

     348,057       347,681       376  

Prepaid Pension Cost

     449,534       440,611       8,923  

Deferred Tax Assets

     496,763       273,129       223,634  

Customers’ Liabilities for Acceptances and Guarantees

     11,130,154       8,733,646       2,396,507  

Reserves for Possible Losses on Loans

     (721,147     (814,778     93,630  

Reserve for Possible Losses on Investments

     —         (106     106  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 232,114,420     ¥ 209,040,119     ¥ 23,074,300  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 137,150,105     ¥ 133,633,887     ¥ 3,516,218  

Negotiable Certificates of Deposit

     21,079,944       16,162,209       4,917,734  

Call Money

     1,197,720       940,058       257,662  

Payables under Repurchase Agreements

     11,491,372       9,293,236       2,198,136  

Guarantee Deposits Received under Securities Lending Transactions

     311,881       146,864       165,017  

Commercial Paper

     1,574,288       1,775,859       (201,571

Trading Liabilities

     6,732,650       3,447,533       3,285,116  

Borrowed Money

     11,337,179       14,397,626       (3,060,446

Foreign Exchange Liabilities

     902,105       1,788,299       (886,194

Bonds and Notes

     837,901       810,504       27,396  

Derivatives other than for Trading

     15,770,420       6,635,032       9,135,388  

Other Liabilities

     6,180,433       4,302,633       1,877,800  

Reserve for Bonus Payments

     11,617       24,582       (12,964

Reserve for Variable Compensation

     378       763       (385

Reserve for Possible Losses on Sales of Loans

     8,068       1,309       6,759  

Reserve for Contingencies

     2,849       1,306       1,542  

Reserve for Reimbursement of Deposits

     14,820       16,627       (1,807

Reserve for Reimbursement of Debentures

     8,965       10,504       (1,538

Deferred Tax Liabilities for Revaluation Reserve for Land

     59,704       59,962       (257

Acceptances and Guarantees

     11,130,154       8,733,646       2,396,507  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     225,802,561       202,182,447       23,620,113  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,259,392       2,259,392       —    

Capital Reserve

     660,805       660,805       —    

Other Capital Surplus

     1,598,587       1,598,587       —    

Retained Earnings

     2,596,438       2,519,294       77,144  

Appropriated Reserve

     421,264       389,012       32,251  

Other Retained Earnings

     2,175,174       2,130,281       44,892  

Retained Earnings Brought Forward

     2,175,174       2,130,281       44,892  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,259,896       6,182,751       77,144  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     25,728       623,367       (597,639

Net Deferred Hedge Gains (Losses), net of Taxes

     (105,337     (80,603     (24,734

Revaluation Reserve for Land, net of Taxes

     131,572       132,156       (584
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     51,963       674,920       (622,957
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     6,311,859       6,857,672       (545,813
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 232,114,420     ¥ 209,040,119     ¥ 23,074,300  
  

 

 

   

 

 

   

 

 

 

 

2-40


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the six months
ended
September 30, 2022
(A)
     For the six months
ended
September 30, 2021
(B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 1,522,184      ¥ 1,011,425      ¥ 510,759  

Interest Income

     975,888        530,212        445,675  

Interest on Loans and Bills Discounted

     620,184        372,420        247,764  

Interest and Dividends on Securities

     167,633        111,191        56,441  

Fee and Commission Income

     270,150        247,688        22,461  

Trading Income

     175        39,994        (39,819

Other Operating Income

     214,658        70,736        143,922  

Other Ordinary Income

     61,311        122,792        (61,480
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     1,200,171        766,564        433,606  

Interest Expenses

     515,210        114,521        400,689  

Interest on Deposits

     208,055        15,417        192,637  

Fee and Commission Expenses

     91,151        71,935        19,215  

Trading Expenses

     80,803        —          80,803  

Other Operating Expenses

     75,892        35,575        40,317  

General and Administrative Expenses

     361,050        364,459        (3,408

Other Ordinary Expenses

     76,063        180,072        (104,009
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     322,013        244,860        77,152  
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     12,470        44,053        (31,582
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     5,928        3,804        2,123  
  

 

 

    

 

 

    

 

 

 

Income before Income Taxes

     328,556        285,110        43,446  

Income Taxes:

        

Current

     42,233        90,355        (48,121

Deferred

     48,505        25,332        23,172  
  

 

 

    

 

 

    

 

 

 

Net Income

   ¥ 237,817      ¥ 169,422      ¥ 68,395  
  

 

 

    

 

 

    

 

 

 

 

2-41


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     As of
September 30,
2022 (A)
    As of
March 31,
2022 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,197,534     ¥ 1,923,672     ¥ 273,862  

Guarantee Deposits Paid under Securities Borrowing Transactions

     20,038       20,046       (7

Other Debt Purchased

     41,199       35,314       5,884  

Money Held in Trust

     28,154       26,556       1,597  

Securities

     284,656       288,530       (3,873

Loans and Bills Discounted

     3,143,912       3,192,348       (48,435

Foreign Exchange Assets

     4,845       3,898       946  

Other Assets

     258,176       255,755       2,421  

Tangible Fixed Assets

     98,991       100,132       (1,140

Intangible Fixed Assets

     19,636       21,728       (2,091

Prepaid Pension Cost

     70,107       66,607       3,499  

Customers’ Liabilities for Acceptances and Guarantees

     13,577       14,100       (522

Reserves for Possible Losses on Loans

     (2,367     (2,470     103  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 6,178,465     ¥ 5,946,221     ¥ 232,243  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 2,559,075     ¥ 2,571,352     ¥ (12,277

Negotiable Certificates of Deposit

     702,680       691,880       10,800  

Call Money

     908,714       603,990       304,724  

Borrowed Money

     300,000       300,000       —    

Foreign Exchange Liabilities

     73       —         73  

Due to Trust Accounts

     1,138,586       1,167,284       (28,698

Other Liabilities

     23,421       31,317       (7,895

Reserve for Bonus Payments

     1,611       2,741       (1,129

Reserve for Variable Compensation

     123       272       (148

Provision for Retirement Benefits

     3,508       4,935       (1,427

Reserve for Reimbursement of Deposits

     830       992       (162

Reserve for Loss of Transfer

     —         3,061       (3,061

Deferred Tax Liabilities

     21,557       17,484       4,073  

Acceptances and Guarantees

     13,577       14,100       (522
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     5,673,761       5,409,413       264,347  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     260,957       296,471       (35,514

Appropriated Reserve

     159,891       150,297       9,593  

Other Retained Earnings

     101,066       146,174       (45,108

Retained Earnings Brought Forward

     101,066       146,174       (45,108

Treasury Stock

     (79,999     (79,999     —    
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     443,832       479,346       (35,514
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     56,325       57,707       (1,382

Net Deferred Hedge Gains (Losses), net of Taxes

     4,546       (246     4,793  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     60,871       57,460       3,411  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     504,704       536,807       (32,103
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 6,178,465     ¥ 5,946,221     ¥ 232,243  
  

 

 

   

 

 

   

 

 

 

 

2-42


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

    Millions of yen  
    For the six months
ended
September 30, 2022
(A)
    For the six months
ended
September 30, 2021
(B)
     Change
(A) - (B)
 

Ordinary Income

  ¥ 75,027     ¥ 80,950      ¥ (5,922

Fiduciary Income

    29,515       30,058        (543

Interest Income

    13,091       12,973        118  

Interest on Loans and Bills Discounted

    9,807       9,915        (107

Interest and Dividends on Securities

    2,357       2,161        195  

Fee and Commission Income

    27,235       36,499        (9,264

Other Operating Income

    14       194        (179

Other Ordinary Income

    5,170       1,224        3,946  
 

 

 

   

 

 

    

 

 

 

Ordinary Expenses

    61,050       62,001        (950

Interest Expenses

    3,337       3,600        (263

Interest on Deposits

    102       157        (54

Fee and Commission Expenses

    18,752       17,717        1,034  

Trading Expenses

    —         640        (640

Other Operating Expenses

    164       1        162  

General and Administrative Expenses

    36,467       37,503        (1,035

Other Ordinary Expenses

    2,328       2,536        (208
 

 

 

   

 

 

    

 

 

 

Ordinary Profits

    13,977       18,949        (4,971
 

 

 

   

 

 

    

 

 

 

Extraordinary Gains

    3,523       7,483        (3,960
 

 

 

   

 

 

    

 

 

 

Extraordinary Losses

    921       151        769  
 

 

 

   

 

 

    

 

 

 

Income before Income Taxes

    16,579       26,281        (9,702

Income Taxes:

      

Current

    2,186       4,559        (2,372

Deferred

    1,938       3,255        (1,316
 

 

 

   

 

 

    

 

 

 

Net Income

  ¥ 12,453     ¥ 18,466      ¥ (6,012
 

 

 

   

 

 

    

 

 

 

 

2-43


Mizuho Trust & Banking Co., Ltd.

 

Reference

Statement of Trust Assets and Liabilities

 

As of September 30, 2022

   Millions of yen  

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     542,059      Money Trusts      28,607,774  

Securities

     42,245      Pension Trusts      3,762,196  

Beneficiary Rights to the Trusts

     71,960,919      Property Formation Benefit Trusts      4,938  

Securities held in Custody Accounts

     292,981      Investment Trusts      20,454,264  

Money Claims

     20,380,560      Money Entrusted Other than Money Trusts      2,339,450  

Tangible Fixed Assets

     10,277,682      Securities Trusts      14,840,156  

Intangible Fixed Assets

     338,791      Money Claims Trusts      19,319,297  

Other Claims

     285,845      Land and Fixtures Trusts      507,232  

Due from Banking Account

     1,138,586      Composite Trusts      15,923,500  

Cash and Due from Banks

     504,603      Other Trusts      5,463  
  

 

 

       

 

 

 

Total

     105,764,275     

Total

     105,764,275  
  

 

 

       

 

 

 

 

Notes:

1.

The statement is exclusive of Trusts that are difficult to value monetarily.

2.

Beneficiary Rights to the Trusts include entrusted Trusts for asset maintenance of ¥69,724,175 million.

3.

Joint trust assets under the management of other companies: ¥161,860 million.

4.

There is no balance of Claims against Bankrupt and Substantially Bankrupt Obligors, Claims with Collection Risk, Loans Past Due for 3 Months or More or Restructured Loans in the claims of trust accounts that guarantee principals in the agreement of ¥3,281 million.

Reference: Breakdown of Accounts of Money Trusts and Loan Trusts with the contracts of principal indemnification (including Trusts entrusted for asset management) are as follows:

 

Money Trusts

   Millions of yen  

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     3,281      Principal      840,395  

Securities

     1      Reserve      10  

Others

     837,188      Others      65  
  

 

 

       

 

 

 

Total

            840,471     

Total

            840,471  
  

 

 

       

 

 

 

 

2-44


Mizuho Trust & Banking Co., Ltd.

 

Reference

Comparison of Balances of Principal Items

 

     Millions of yen  

Items

   As of
September 30,
2022 (A)
     As of
March 31,
2022 (B)
     Change
(A) - (B)
 

Total Amount of Funds

     35,636,665        36,350,351        (713,685

Deposits

     2,559,075        2,571,352        (12,277

Negotiable Certificates of Deposit

     702,680        691,880        10,800  

Money Trusts

     28,607,774        29,909,179        (1,301,404

Pension Trusts

     3,762,196        3,173,021           589,174  

Property Formation Benefit Trusts

     4,938        4,918        20  

Loans and Bills Discounted

           3,685,972              3,689,533        (3,561

of Banking accounts

     3,143,912        3,192,348        (48,435

of Trust accounts

     542,059        497,185        44,874  

Securities for Investments

     326,902        357,726        (30,824

of Banking accounts

     284,656        288,530        (3,873

of Trust accounts

     42,245        69,195        (26,950

 

2-45


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

    Millions of yen  
    As of
 September 30,
2022 (A)
    As of
  March 31,  
2022 (B)
    Change
(A) - (B)
 

Assets

     

Current Assets

     

Cash and Bank Deposits

  ¥ 425,173     ¥ 405,261     ¥ 19,912  

Cash Segregated as Deposits for Customers and Others

    510,251       541,274       (31,022

Trading Assets

    9,493,878       6,921,502       2,572,375  

Receivables - Unsettled Trades

    —         145,887       (145,887

Operating Investment Securities

    48,585       40,926       7,658  

Receivables Related to Margin Transactions

    29,771       34,802       (5,030

Collateralized Short-Term Financing Agreements-Receivable

    5,263,188       4,707,548       555,639  

Advances Paid

    178       94       83  

Securities: Fail to Deliver

    57,692       32,415       25,277  

Short-Term Loans Receivable

    40,595       47,983       (7,387

Other Current Assets

    942,182       700,334       241,848  

Less: Allowance for Doubtful Accounts

    (92     (79     (13

Noncurrent Assets

     

Property and Equipment

    18,371       18,742       (370

Intangible Assets

    65,775       68,497       (2,721

Investments and Other Assets

    322,352       304,034       18,317  
 

 

 

   

 

 

   

 

 

 

Total Assets

  ¥ 17,217,907     ¥ 13,969,227     ¥ 3,248,679  
 

 

 

   

 

 

   

 

 

 

Liabilities

     

Current Liabilities

     

Trading Liabilities

  ¥ 8,089,047     ¥ 5,356,537     ¥ 2,732,509  

Payables - Unsettled Trades

    269,880       —         269,880  

Payables Related to Margin Transactions

    46,099       50,556       (4,457

Collateralized Short-Term Financing Agreements-Payable

    4,793,801       4,144,682       649,118  

Deposits Received

    418,524       425,452       (6,927

Guarantee Deposits Received

    272,139       425,613       (153,474

Securities: Fail to Receive

    8,055       7,083       972  

Short-Term Borrowings

    585,627       904,079       (318,451

Commercial Paper

    478,000       490,500       (12,500

Bonds and Notes Due within One Year

    239,557       148,768       90,788  

Income Taxes Payable

    920       2,515       (1,595

Accrued Employees’ Bonuses

    8,963       25,379       (16,416

Provision for Variable Compensation

    200       411       (210

Other Current Liabilities

    40,243       46,970       (6,726

Noncurrent Liabilities

     

Bonds and Notes

    764,089       753,870       10,219  

Long-Term Borrowings

    636,400       580,000       56,400  

Provision for Retirement Benefits

    21,708       22,579       (871

Reserve for Loss of Transfer

    981       1,541       (559

Other Noncurrent Liabilities

    4,026       3,769       257  

Statutory Reserves

     

Reserve for Financial Instruments Transaction Liabilities

    3,131       3,132       (1
 

 

 

   

 

 

   

 

 

 

Total Liabilities

    16,681,397       13,393,441       3,287,955  
 

 

 

   

 

 

   

 

 

 

Net Assets

     

Common Stock

    125,167       125,167       —    

Capital Surplus

    381,649       381,649       —    

Additional Paid - in Capital

    285,831       285,831       —    

Other Capital Surplus

    95,817       95,817       —    

Retained Earnings

    389,078       425,554       (36,476

Other Retained Earnings

    389,078       425,554       (36,476

Retained Earnings Brought Forward

    389,078       425,554       (36,476

Treasury shares

    (369,999     (369,999     —    
 

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

    525,894       562,371       (36,476
 

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

    20,414       23,193       (2,778

Net Deferred Gains or Losses on Hedges, net of Tax

    (9,799     (9,778     (20
 

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

    10,615       13,415       (2,799
 

 

 

   

 

 

   

 

 

 

Total Net Assets

    536,510       575,786       (39,275
 

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

  ¥ 17,217,907     ¥ 13,969,227     ¥ 3,248,679  
 

 

 

   

 

 

   

 

 

 

 

2-46


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

     Millions of yen  
     For the six months
ended
September 30, 2022
(A)
    For the six months
ended
September 30, 2021
(B)
         Change     
(A) - (B)
 

Operating Revenues

   ¥ 185,527     ¥ 201,981     ¥ (16,454

Commissions

     67,554       92,240       (24,686

Net Gain on Trading

     49,734       73,686       (23,952

Net Gain on Operating Investment Securities

     930       (1,759     2,690  

Interest and Dividend Income

     67,308       37,814       29,494  
  

 

 

   

 

 

   

 

 

 

Interest Expenses

     55,482       28,080       27,402  
  

 

 

   

 

 

   

 

 

 

Net Operating Revenues

     130,044       173,900       (43,856
  

 

 

   

 

 

   

 

 

 

Selling, General and Administrative Expenses

     114,065       129,544       (15,478

Transaction-Related Expenses

     29,148       38,439       (9,291

Personnel Expenses

     41,109       48,778       (7,669

Real Estate Expenses

     12,444       9,819       2,625  

Administrative Expenses

     20,008       19,087       920  

Depreciation and Amortization

     7,736       9,501       (1,764

Taxes and Dues

     2,237       2,687       (449

Provision of Allowance for Doubtful Accounts

     130       (3     133  

Other

     1,250       1,233       17  
  

 

 

   

 

 

   

 

 

 

Operating Income

     15,978       44,356       (28,378
  

 

 

   

 

 

   

 

 

 

Non-Operating Income

     1,366       1,632       (266

Non-Operating Expenses

     71       420       (348
  

 

 

   

 

 

   

 

 

 

Ordinary Income

     17,273       45,569       (28,296
  

 

 

   

 

 

   

 

 

 

Extraordinary Gain

     301       727       (425
  

 

 

   

 

 

   

 

 

 

Extraordinary Loss

     9,171       2,290       6,880  
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     8,404       44,006       (35,601

Income Taxes:

      

Current

     (2,136     4,537       (6,674

Deferred

     (7,965     3,807       (11,772
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 18,507     ¥ 35,661     ¥ (17,154
  

 

 

   

 

 

   

 

 

 

 

2-47