6-K 1 d290670d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2022

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F  ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes  ☐    No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-233354) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 13, 2022
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:   Makoto Umemiya
Title:   Deputy President & Senior Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for Fiscal 2021

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    May 13, 2022
Stock Code Number (Japan):   8411  
Stock Exchange Listings:   Tokyo Stock Exchange (Prime Market), New York Stock Exchange  
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara     President & Group CEO    
For Inquiry:   Yasutoshi Tanaka     General Manager of Accounting   Phone: +81-3-6838-6101  
Ordinary General Meeting of Shareholders (scheduled) :   June 21, 2022   Commencement of Dividend Payment (scheduled): June 6, 2022

Filing of Yuka Shoken Hokokusho to

  the Kanto Local Finance Bureau (scheduled):

  June 22, 2022   Trading Accounts: Established  
Supplementary Materials on Annual Results:   Attached    
IR Conference on Annual Results:   Scheduled    
Amounts less than one million yen are rounded down.

1. Financial Highlights for Fiscal 2021 (for the fiscal year ended March 31, 2022)

(1) Consolidated Results of Operations

 

(%: Changes from the previous fiscal year)

 

     Ordinary Income      Ordinary Profits      Profit Attributable
to Owners of

Parent
 
     ¥ million      %      ¥ million      %      ¥ million      %  

Fiscal 2021

     3,963,091        23.1        559,847        4.3        530,479        12.6  

Fiscal 2020

     3,218,095        (19.2)        536,306        (15.9)        471,020        5.0  

 

Note:

 

Comprehensive Income:

Fiscal 2021: ¥47,121 million, (94.9)%; Fiscal 2020: ¥931,888 million, —%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
     Net Income
on Own Capital
     Ordinary Profits
to Total Assets
     Ordinary Profits
to Ordinary Income
 
     ¥      ¥      %      %      %  

Fiscal 2021

     209.27        209.26        5.7        0.2        14.1  

Fiscal 2020

     185.75        185.75        5.2        0.2        16.6  

 

Reference:

 

Equity in Income from Investments in Affiliates:

Fiscal 2021: ¥25,434 million; Fiscal 2020: ¥19,912 million

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio      Total Net Assets
per Share of
Common Stock
 
     ¥ million      ¥ million      %      ¥  

Fiscal 2021

     237,066,142        9,201,031        3.8        3,581.39  

Fiscal 2020

     225,586,211        9,362,207        4.1        3,650.87  

Reference:

 

Own Capital:

As of March 31, 2022: ¥9,077,382 million; As of March 31, 2021: ¥9,256,275 million

Note:

  Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100
  Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

(3) Conditions of Consolidated Cash Flows

 

     Cash Flows from
Operating Activities
     Cash Flows from
Investing Activities
    Cash Flows from
Financing Activities
    Cash and Cash Equivalents
at the end of the fiscal year
 
     ¥ million      ¥ million     ¥ million     ¥ million  

Fiscal 2021

     4,917,186        (1,860,490     (522,056     50,136,299  

Fiscal 2020

     16,613,235        (9,763,746     40,819       46,981,399  

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share      Total Cash Dividends
(Total)
     Dividends Pay-out
Ratio

(Consolidated basis)
     Dividends on Net
Assets

(Consolidated basis)
 
   First
quarter-end
     Second
quarter-end
     Third
quarter-end
     Fiscal
year-end
     Annual  
     ¥      ¥      ¥      ¥      ¥      ¥ million      %      %  

Fiscal 2020

     —          3.75        —          37.50        —          190,410        40.3        2.1  

Fiscal 2021

     —          40.00        —          40.00        80.00        203,087        38.2        2.2  

Fiscal 2022 (estimate)

     —          40.00        —          40.00        80.00           37.6     

 

Note:

MHFG conducted a share consolidation of common stock on the basis of one post-consolidation share per ten pre-consolidation shares effective as of October 1, 2020.

    

The impact of the share consolidation is not reflected in Cash Dividends per Share of Common Stock for the end of the second quarter of Fiscal 2020. If the share consolidation were taken into consideration, it would be ¥37.50 per share.

    

In addition, MHFG left the value of total annual dividend blank (—) as it is inappropriate simply to total the value of the dividend at the end of the second quarter of Fiscal 2020 and the value of the dividend at the end of Fiscal 2020.

3. Consolidated Earnings Estimates for Fiscal 2022 (for the fiscal year ending March 31, 2023)

 

(%: Changes from the corresponding period of the previous fiscal year)  
     Profit Attributable
to Owners of
Parent
     Net Income
per Share of
Common Stock
 
     ¥ million      %      ¥  

1H F2022

     —          —          —    

Fiscal 2022

     540,000        1.7        212.91  

Note:

  The number of shares of common stock used in the above calculation is based on the number of outstanding shares of common stock as of March 31, 2022.


Notes

(1) Changes in Significant Subsidiaries during the Fiscal Year (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

      i .  Changes in accounting policies due to revisions of accounting standards: Yes

      ii . Changes in accounting policies other than i above: No

      iii. Changes in accounting estimates: No

      iv. Restatements: No

      Note: For more information, please refer to “Changes in Accounting Policies” on page 1 – 14 of the attachment.

(3) Issued Shares of Common Stock

 

      i .  Year-end issued shares

           (including treasury stock):

    As of March 31, 2022       2,539,249,894 shares       As of March 31, 2021       2,539,249,894 shares  

      ii . Year-end treasury stock:

    As of March 31, 2022       4,659,024 shares       As of March 31, 2021       3,889,782 shares  

      iii. Average number of outstanding shares:

    Fiscal 2021       2,534,897,183 shares       Fiscal 2020       2,535,683,043 shares  

This immediate release is outside the scope of the audit.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K/A furnished to the SEC on December 29, 2021, both of which are available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1.   Overview of Consolidated Results of Operations and Financial Conditions      p.1-2  
  (1) Overview of Results of Operations      p.1-2  
  (2) Overview of Financial Conditions      p.1-3  
  (3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2021 and Dividend Estimates for Fiscal 2022      p.1-3  
2.   Basic Stance on Selection of Accounting Standards      p.1-4  
3.   Consolidated Financial Statements and Others      p.1-5  
  (1) Consolidated Balance Sheets      p.1-5  
  (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p.1-7  
  (3) Consolidated Statements of Changes in Net Assets      p.1-10  
  (4) Consolidated Statements of Cash Flows      p.1-12  
  (5) Notes regarding Consolidated Financial Statements      p.1-14  
 

(Matters Related to the Assumption of Going Concern)

  
 

(Changes in Accounting Policies)

  
 

(Business Segment Information)

  
 

(Per Share Information)

  
 

(Subsequent Events)

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Wednesday, May 18, 2022. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Overview of Consolidated Results of Operations and Financial Conditions

(1) Overview of Results of Operations

Reviewing the economic environment over the fiscal year ended March 31, 2022, the global economy continued to recover; recently, however, the recovery has been hindered by the spread of COVID-19 variants, growing inflationary pressures, particularly in the United States, and the global surge in commodity and resource prices due to the situation in Ukraine.

In the United States, the economy has continued to recover, mainly in terms of consumer spending. In addition, due to labor-supply constraints stemming from strong labor demand, the spread of COVID-19 and other factors, there have been wage increases and other efforts to secure personnel. Furthermore, the prices of commodities and resources have increased further due to the situation in Ukraine. In response to the recent intensification of inflationary pressures, the Federal Reserve Board (FRB) decided to raise interest rates at a meeting of the Federal Open Market Committee (FOMC) in March 2022, and has enhanced its sense of caution. As there are also concerns that rising prices and interest rate hikes will depress the economy, the economic outlook remains uncertain.

In Europe, although the economy slowed temporarily due to a resurgence in COVID-19 infections, there have been signs of recovery with the resumption of economic activities in major countries. In March 2022, at a meeting of the Governing Council, the European Central Bank (ECB) decided on a policy of accelerating the winding-down of its monetary easing measures, and thus there have been changes in the stance toward monetary easing. While the economy is expected to continue to recover going forward, concerns over the economic outlook persist, including the impact of inflationary pressures due to the surging commodity and resource prices as well as the consequences of economic sanctions on Russia.

In Asia, China has continued toward a recovery of private sector demand; however, the recovery has been hindered by weakened investment in real estate and infrastructure as well as downward pressure on production and consumption resulting from the spread of COVID-19 variants. Moreover, considering China’s ongoing conflicts with the United States, there remains a high degree of uncertainty with respect to issues such as trade and national security. In emerging economies, restrictions on activities and the entry of foreign nationals due to the spread of variants have been factors that have inhibited the recovery. On the other hand, recently, there have been efforts to proceed with the normalization of economic activities. However, there are concerns that countries that lack natural resources or have limited capacity for fiscal stimulus could experience adverse economic impacts from the surging commodity and resource prices.

In Japan, the economy showed signs of recovery, mainly in terms of consumer spending related to services, due to the relaxation of activity restrictions and other factors. However, downward pressure remains due to the resurgence in COVID-19 infections. Although measures taken by the government and the Bank of Japan have curtailed the rise in unemployment and the number of corporate bankruptcies, recently, there have been concerns that corporate profits and household finances are coming under pressure from the rise in import prices caused by the surging prices of commodities and resources and the continuing depreciation of the yen.

Regarding the prospects for the global economy, it is expected that the gradual recovery will continue due to the increasing availability of vaccines, the relaxation of activity restrictions and other factors. However, depending on the circumstances, such as the protraction of the situation in Ukraine or worse-than-expected inflation, particularly in the United States, there are concerns about the risk of an economic downturn, which may also prolong the slowdown of the Japanese economy.

Under the foregoing business environment, we recorded Consolidated Gross Profits of ¥2,252.4 billion for fiscal 2021, increasing by ¥53.7 billion from the previous fiscal year mainly due to the steady business performance in Customer Groups. General and Administrative Expenses decreased by ¥21.7 billion on a year-on-year basis to ¥1,392.8 billion mainly due to steady progress of cost reduction planned in structural reform in addition to decreased amortization expenses in unrecognized actuarial differences.

 

1-2


Mizuho Financial Group, Inc.

 

As a result, Consolidated Net Business Profits increased by ¥53.5 billion on a year-on-year basis to ¥851.2 billion.

Consolidated Net Business Profits + Net gains or losses related to ETFs and others, which consists of Consolidated Net Business Profits, Net gains or losses related to ETFs and others on a non-consolidated aggregated basis of the banks, and Net gains or losses related to operating investment securities on a consolidated basis of Mizuho Securities Co., Ltd., increased by ¥53.4 billion on a year-on-year basis to ¥853.1 billion.

Credit-related Costs increased by ¥30.2 billion on a year-on-year basis to ¥235.1 billion mainly due to recording reserves related to Russia in addition to recording a large amount of reserve in a part of customers.

Net Gains (Losses) related to Stocks decreased by ¥55.9 billion on a year-on-year basis to net losses of ¥43.8 billion mainly due to reduction of stocks and cancellation of bear funds intended to fixing unrealized gain on stocks, whereas continuing sale of cross-holding stocks.

As a result, Ordinary Income increased by ¥23.5 billion on a year-on-year basis to ¥559.8 billion.

Extraordinary Gains (Losses) decreased by ¥71.8 billion on a year-on-year basis to net gains of ¥44.0 billion mainly due to decreasing extraordinary gains in connection with the revision of the pension plan recorded in the previous fiscal year whereas recording gains from refund from retirement benefit trust on the part of financial structural reform from the previous fiscal year.

Tax-related Expenses decreased by ¥114.0 billion on a year-on-year basis to ¥60.6 billion mainly due to the influence by tax effect to capital optimization in Mizuho Securities Co., Ltd. on the part of financial structural reform.

As a result, Profit Attributable to Owners of Parent for fiscal 2021 increased by ¥59.4 billion on a year-on-year basis to ¥530.4 billion.

As for earnings estimates for fiscal 2022, we estimate Ordinary Profits of ¥770.0 billion and Profit Attributable to Owners of Parent of ¥540.0 billion on a consolidated basis.

We will disclose promptly if we need to revise the above consolidated earnings estimates due to the further spread of COVID-19 or otherwise and changes in Ukraine situation.

(2) Overview of Financial Conditions

Consolidated total assets as of March 31, 2022 amounted to ¥237,066.1 billion, increasing by ¥11,479.9 billion from the end of the previous fiscal year mainly due to an increase in Cash and Due from Banks.

Securities were ¥44,641.0 billion, increasing by ¥943.7 billion from the end of the previous fiscal year. Loans and Bills Discounted amounted to ¥84,736.2 billion, increasing by ¥1,031.6 billion from the end of the previous fiscal year. Deposits and Negotiable Certificates of Deposit amounted to ¥155,699.8 billion, increasing by ¥5,194.8 billion from the end of the previous fiscal year.

Net Assets amounted to ¥9,201.0 billion, decreasing by ¥161.1 billion from the end of the previous fiscal year. Shareholders’ Equity was ¥8,130.1 billion, Accumulated Other Comprehensive Income was ¥947.1 billion, and Non-controlling Interests was ¥123.5 billion.

Net Cash Provided by Operating Activities was ¥4,917.1 billion mainly due to increased deposits. Net Cash Used in Investing Activities was ¥1,860.4 billion mainly due to purchase, sale and redemption of securities, and Net Cash Used in Financing Activities was ¥522.0 billion mainly due to the redemption of subordinated bonds. As a result, Cash and Cash Equivalents as of March 31, 2022 was ¥50,136.2 billion.

(3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2021 and Dividend Estimates for Fiscal 2022

In Fiscal 2021, we revised our capital management policy in order to pursue the optimum balance between capital adequacy, growth investment and enhancement of shareholder return, and set forth our shareholder return policy of progressive dividends being our principal approach while executing flexible and intermittent share buybacks. In addition, as for the dividends, we will decide based on the steady growth of our stable earnings base, taking 40% of the dividend payout ratio as a guide into consideration. As for share buybacks, we will consider our business results and capital adequacy, our stock price and the opportunities for growth investment in determining the execution.

Based on this policy, at the meeting of the Board of Directors held today, we have decided to issue ¥40.0 of year-end cash dividends on common stock for Fiscal 2021 (annual cash dividends of ¥80.0 including interim dividends of ¥40.0) in accordance with the Dividend Estimate of an increase of ¥2.5, based on the fact that Profit Attributable to Owners of Parent for Fiscal 2021 was ¥530.4 billion.

 

1-3


Mizuho Financial Group, Inc.

 

Consolidated Common Equity Tier 1 capital ratio (Basel III finalization basis, excluding Net Unrealized Gains (Losses) on Other Securities) was 9.3% and remains being at our target level of the 5-Year Business Plan which was set at the lower end of the 9-10% range.

 

Common Stock

  ¥40.0 per share   (unchanged from the estimate of an increase of ¥2.5)

Annual cash dividends incl. interim dividends

  ¥80.0 per share   (unchanged from the estimate of an increase of ¥5.0)

Meanwhile, in accordance with the Articles of Incorporation, we may decide to issue dividends by resolution of the Board of Directors unless otherwise stipulated by laws and regulations.

As for the dividend estimates of common stock for Fiscal 2022, we predict ¥80.0 per share of common stock, which is the same as Fiscal 2021. We intend to continue payments of cash dividends at the interim period to return profits to our shareholders in a timely manner.

 

(Dividend Estimates for Fiscal 2022)     

Common Stock

   Cash Dividends per Share    ¥ 80.0    
  

of which Interim Dividends

   ¥ 40.0    

2. Basic Stance on Selection of Accounting Standards

MHFG prepares its consolidated financial statements in accordance with Japanese Generally Accepted Accounting Principles. With respect to International Financial Reporting Standards (IFRS), in light of possible adoption in the future, MHFG is continuing research and study on the situation in Japan and overseas and/or the development of IFRS.

 

1-4


Mizuho Financial Group, Inc.

 

3. Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31,
2021
    As of
March 31,
2022
 

Assets

    

Cash and Due from Banks

   ¥ 47,981,981     ¥ 51,359,301  

Call Loans and Bills Purchased

     589,776       940,008  

Receivables under Resale Agreements

     11,623,654       12,750,363  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,707,711       2,340,089  

Other Debt Purchased

     3,208,004       3,476,021  

Trading Assets

     12,589,294       13,221,415  

Money Held in Trust

     582,368       591,183  

Securities

     43,697,262       44,641,060  

Loans and Bills Discounted

     83,704,675       84,736,280  

Foreign Exchange Assets

     2,084,756       2,627,492  

Derivatives other than for Trading Assets

     1,719,349       2,277,160  

Other Assets

     6,174,020       7,797,796  

Tangible Fixed Assets

     1,135,449       1,095,977  

Buildings

     268,587       340,016  

Land

     624,429       623,627  

Lease Assets

     7,622       4,675  

Construction in Progress

     124,049       21,737  

Other Tangible Fixed Assets

     110,762       105,919  

Intangible Fixed Assets

     620,224       601,292  

Software

     410,026       371,534  

Goodwill

     56,249       52,547  

Lease Assets

     2,758       1,823  

Other Intangible Fixed Assets

     151,190       175,387  

Net Defined Benefit Asset

     1,109,107       863,217  

Deferred Tax Assets

     31,402       184,594  

Customers’ Liabilities for Acceptances and Guarantees

     6,602,744       8,346,878  

Reserves for Possible Losses on Loans

     (575,572     (783,886

Reserve for Possible Losses on Investments

     (0     (107
  

 

 

   

 

 

 

Total Assets

   ¥ 225,586,211     ¥ 237,066,142  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31,
2021
    As of
March 31,
2022
 

Liabilities

    

Deposits

   ¥ 133,312,406     ¥ 138,830,872  

Negotiable Certificates of Deposit

     17,192,572       16,868,931  

Call Money and Bills Sold

     1,312,790       1,278,050  

Payables under Repurchase Agreements

     18,607,255       20,068,779  

Guarantee Deposits Received under Securities Lending Transactions

     958,148       1,172,248  

Commercial Paper

     2,105,067       1,775,859  

Trading Liabilities

     8,115,377       9,608,976  

Borrowed Money

     7,441,822       6,590,527  

Foreign Exchange Liabilities

     532,042       1,508,453  

Short-term Bonds

     456,045       537,167  

Bonds and Notes

     10,321,672       10,714,004  

Due to Trust Accounts

     1,160,608       1,167,284  

Derivatives other than for Trading Liabilities

     1,739,671       2,770,852  

Other Liabilities

     5,862,013       6,301,484  

Reserve for Bonus Payments

     104,131       120,052  

Reserve for Variable Compensation

     2,935       2,278  

Net Defined Benefit Liability

     71,049       71,774  

Reserve for Director and Corporate Auditor Retirement Benefits

     683       557  

Reserve for Possible Losses on Sales of Loans

     1,074       1,309  

Reserve for Contingencies

     6,762       6,622  

Reserve for Reimbursement of Deposits

     22,099       17,620  

Reserve for Reimbursement of Debentures

     14,419       10,504  

Reserves under Special Laws

     3,135       3,132  

Deferred Tax Liabilities

     215,557       30,923  

Deferred Tax Liabilities for Revaluation Reserve for Land

     61,915       59,962  

Acceptances and Guarantees

     6,602,744       8,346,878  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 216,224,003     ¥ 227,865,110  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,135,940       1,125,324  

Retained Earnings

     4,421,655       4,756,435  

Treasury Stock

     (7,124     (8,342
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,807,239       8,130,185  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     1,132,460       719,822  

Deferred Gains or Losses on Hedges

     31,618       (76,757

Revaluation Reserve for Land

     136,384       132,156  

Foreign Currency Translation Adjustments

     (139,514     2,346  

Remeasurements of Defined Benefit Plans

     288,088       169,652  

Own Credit Risk Adjustments, Net of Tax

     —         (23
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,449,035       947,197  
  

 

 

   

 

 

 

Stock Acquisition Rights

     134       94  

Non-controlling Interests

     105,797       123,555  
  

 

 

   

 

 

 

Total Net Assets

     9,362,207       9,201,031  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 225,586,211     ¥ 237,066,142  
  

 

 

   

 

 

 

 

1-6


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     For the fiscal
year ended

March 31, 2021
     For the fiscal
year ended

March 31, 2022
 

Ordinary Income

   ¥ 3,218,095      ¥ 3,963,091  

Interest Income

     1,333,509        1,309,009  

Interest on Loans and Bills Discounted

     942,426        877,895  

Interest and Dividends on Securities

     240,494        275,393  

Interest on Call Loans and Bills Purchased

     2,190        1,426  

Interest on Receivables under Resale Agreements

     41,535        29,694  

Interest on Securities Borrowing Transactions

     2,946        2,431  

Interest on Due from Banks

     45,411        58,748  

Other Interest Income

     58,503        63,419  

Fiduciary Income

     55,160        60,490  

Fee and Commission Income

     843,953        905,575  

Trading Income

     388,441        1,017,889  

Other Operating Income

     358,254        393,956  

Other Ordinary Income

     238,776        276,170  

Recovery of Written-off Claims

     5,034        18,260  

Other

     233,741        257,910  

Ordinary Expenses

     2,681,789        3,403,244  

Interest Expenses

     427,826        315,550  

Interest on Deposits

     137,405        64,829  

Interest on Negotiable Certificates of Deposit

     28,906        15,436  

Interest on Call Money and Bills Sold

     1,907        1,149  

Interest on Payables under Repurchase Agreements

     56,199        36,356  

Interest on Securities Lending Transactions

     788        42  

Interest on Commercial Paper

     3,564        3,721  

Interest on Borrowed Money

     16,867        6,034  

Interest on Short-term Bonds

     55        68  

Interest on Bonds and Notes

     163,863        171,577  

Other Interest Expenses

     18,266        16,334  

Fee and Commission Expenses

     156,805        164,579  

Trading Expenses

     311        730,204  

Other Operating Expenses

     195,683        224,116  

General and Administrative Expenses

     1,414,608        1,392,896  

Other Ordinary Expenses

     486,554        575,896  

Provision for Reserves for Possible Losses on Loans

     180,636        236,491  

Other

     305,918        339,404  
  

 

 

    

 

 

 

Ordinary Profits

   ¥ 536,306      ¥ 559,847  
  

 

 

    

 

 

 

 

1-7


Mizuho Financial Group, Inc.

 

     Millions of yen  
     For the fiscal
year ended

March 31, 2021
    For the fiscal
year ended

March 31, 2022
 

Extraordinary Gains

   ¥    142,202     ¥ 78,196  

Gains on Disposition of Fixed Assets

     3,030       3,938  

Gains on Cancellation of Employee Retirement Benefit Trust

     76,996       74,254  

Accumulation (Amortization) of Unrecognized Prior Service Cost

     62,176       —    

Other Extraordinary Gains

     —         3  

Extraordinary Losses

     26,345       34,171  

Losses on Disposition of Fixed Assets

     9,606       6,585  

Losses on Impairment of Fixed Assets

     12,793       27,585  

Losses on Transfer to Defined Contribution Pension Plan

     3,320       —    

Other Extraordinary Losses

     625       —    
  

 

 

   

 

 

 

Income before Income Taxes

     652,163          603,872  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     172,785       130,079  

Refund of Income Taxes

     (7,097     (12,738

Deferred

     9,099       (56,652
  

 

 

   

 

 

 

Total Income Taxes

     174,788       60,688  
  

 

 

   

 

 

 

Profit

     477,375       543,183  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     6,355       12,703  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 471,020     ¥ 530,479  
  

 

 

   

 

 

 

 

1-8


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

     Millions of yen  
     For the fiscal
year ended

March 31, 2021
     For the fiscal
year ended

March 31, 2022
 

Profit

   ¥    477,375      ¥    543,183  

Other Comprehensive Income

     454,513        (496,061

Net Unrealized Gains (Losses) on Other Securities

     305,969        (411,077

Deferred Gains or Losses on Hedges

     (40,294      (108,186

Foreign Currency Translation Adjustments

     (1,874      130,612  

Remeasurements of Defined Benefit Plans

     187,744        (115,038

Own Credit Risk Adjustments, Net of Tax

     —          (23

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     2,968        7,650  
  

 

 

    

 

 

 

Comprehensive Income

     931,888        47,121  
  

 

 

    

 

 

 

(Breakdown)

     

Comprehensive Income Attributable to Owners of Parent

     927,366        33,676  

Comprehensive Income Attributable to Non-controlling Interests

     4,522        13,444  

 

1-9


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the fiscal year ended March 31, 2021

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,136,467       4,174,190       (6,414     7,561,010  

Cumulative Effects of Changes in Accounting Policies

          (32,639       (32,639

Balance as of the beginning of the period reflecting Changes in Accounting Policies

     2,256,767        1,136,467       4,141,550       (6,414     7,528,370  

Changes during the period

           

Cash Dividends

          (190,418       (190,418

Profit Attributable to Owners of Parent

          471,020         471,020  

Repurchase of Treasury Stock

            (2,545     (2,545

Disposition of Treasury Stock

        (99       1,835       1,736  

Transfer from Revaluation Reserve for Land

          271         271  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        (526         (526

Decrease in Retained Earnings by Increasing of Equity Method Affiliates

          (668       (668

Transfer from Retained Earnings to Capital Surplus

        99       (99       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          (526     280,105       (709     278,869  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,135,940       4,421,655       (7,124     7,807,239  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized

Gains
(Losses)

on Other
Securities
    Deferred
Gains or
Losses on

Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    823,085       72,081       136,655       (133,178     94,317       992,960       213       109,662       8,663,847  

Cumulative Effects of Changes in Accounting Policies

              —             (32,639

Balance as of the beginning of the period reflecting Changes in Accounting Policies

    823,085       72,081       136,655       (133,178     94,317       992,960       213       109,662       8,631,208  

Changes during the period

                 

Cash Dividends

                    (190,418

Profit Attributable to Owners of Parent

                    471,020  

Repurchase of Treasury Stock

                    (2,545

Disposition of Treasury Stock

                    1,736  

Transfer from Revaluation Reserve for Land

                    271  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    (526

Decrease in Retained Earnings by Increasing of Equity Method Affiliates

                    (668

Transfer from Retained Earnings to Capital Surplus

                    —    

Net Changes in Items other than Shareholders’ Equity

    309,374       (40,463     (271     (6,336     193,770       456,074       (79     (3,865     452,130  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    309,374       (40,463     (271     (6,336     193,770       456,074       (79     (3,865     730,999  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,132,460       31,618       136,384       (139,514     288,088       1,449,035       134       105,797       9,362,207  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-10


Mizuho Financial Group, Inc.

 

For the fiscal year ended March 31, 2022

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,135,940       4,421,655       (7,124     7,807,239  

Cumulative Effects of Changes in Accounting Policies

          (724       (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

     2,256,767        1,135,940       4,420,931       (7,124     7,806,515  

Changes during the period

           

Cash Dividends

          (196,746       (196,746

Profit Attributable to Owners of Parent

          530,479         530,479  

Repurchase of Treasury Stock

            (2,869     (2,869

Disposition of Treasury Stock

        (54       1,651       1,597  

Transfer from Revaluation Reserve for Land

          4,227         4,227  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        (10,616         (10,616

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

          (2,402       (2,402

Transfer from Retained Earnings to Capital Surplus

        54       (54       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          (10,616     335,503       (1,217     323,669  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,125,324       4,756,435       (8,342     8,130,185  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized

Gains
(Losses)

on Other
Securities
    Deferred
Gains

or Losses
on

Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    1,132,460       31,618       136,384       (139,514     288,088       —         1,449,035       134       105,797       9,362,207  

Cumulative Effects of Changes in Accounting Policies

                —             (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

    1,132,460       31,618       136,384       (139,514     288,088       —         1,449,035       134       105,797       9,361,483  

Changes during the period

                   

Cash Dividends

                      (196,746

Profit Attributable to Owners of Parent

                      530,479  

Repurchase of Treasury Stock

                      (2,869

Disposition of Treasury Stock

                      1,597  

Transfer from Revaluation Reserve for Land

                      4,227  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                      (10,616

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

                      (2,402

Transfer from Retained Earnings to Capital Surplus

                      —    

Net Changes in Items other than Shareholders’ Equity

    (412,638     (108,375     (4,227     141,861       (118,435     (23     (501,838     (40     17,757       (484,121
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    (412,638     (108,375     (4,227     141,861       (118,435     (23     (501,838     (40     17,757       (160,451
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    719,822       (76,757     132,156       2,346       169,652       (23     947,197       94       123,555       9,201,031  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-11


Mizuho Financial Group, Inc.

 

(4) Consolidated Statements of Cash Flows

 

                                           
     Millions of yen  
     For the fiscal  year
ended

March 31, 2021
    For the fiscal  year
ended

March 31, 2022
 

Cash Flow from Operating Activities

                                                                        

Income before Income Taxes

   ¥ 652,163     ¥ 603,872  

Depreciation

     163,231       161,897  

Losses on Impairment of Fixed Assets

     12,793       27,585  

Amortization of Goodwill

     3,743       3,741  

Equity in Loss (Gain) from Investments in Affiliates

     (19,912     (25,434

Increase (Decrease) in Reserves for Possible Losses on Loans

     143,127       194,340  

Increase (Decrease) in Reserve for Possible Losses on Investments

     0       106  

Increase (Decrease) in Reserve for Possible Losses on Sales of Loans

     437       234  

Increase (Decrease) in Reserve for Contingencies

     1,564       (202

Increase (Decrease) in Reserve for Bonus Payments

     27,295       11,954  

Increase (Decrease) in Reserve for Variable Compensation

     375       (656

Decrease (Increase) in Net Defined Benefit Asset

     86,807       56,392  

Increase (Decrease) in Net Defined Benefit Liability

     (869     6,169  

Increase (Decrease) in Reserve for Director and Corporate Auditor Retirement Benefits

     (260     (126

Increase (Decrease) in Reserve for Reimbursement of Deposits

     (5,751     (4,479

Increase (Decrease) in Reserve for Reimbursement of Debentures

     (4,253     (3,915

Interest Income—accrual basis

     (1,333,509     (1,309,009

Interest Expenses—accrual basis

     427,826       315,550  

Losses (Gains) on Securities

     (49,071     62,305  

Losses (Gains) on Money Held in Trust

     (1,647     85  

Foreign Exchange Losses (Gains)—net

     (173,635     (928,800

Losses (Gains) on Disposition of Fixed Assets

     6,576       2,647  

Losses (Gains) on Revision of Retirement Benefit Plan

     (58,855     —    

Losses (Gains) on Cancellation of Employee Retirement Benefit Trust

     (76,996     (74,254

Decrease (Increase) in Trading Assets

     1,188,511       (201,023

Increase (Decrease) in Trading Liabilities

     (2,021,852     1,234,368  

Decrease (Increase) in Derivatives other than for Trading Assets

     308,891       (528,425

Increase (Decrease) in Derivatives other than for Trading Liabilities

     36,977       996,914  

Decrease (Increase) in Loans and Bills Discounted

     1,355,723       1,343,307  

Increase (Decrease) in Deposits

     801,380       3,508,335  

Increase (Decrease) in Negotiable Certificates of Deposit

     3,437,852       (913,529

Increase (Decrease) in Borrowed Money (excluding Subordinated Borrowed Money)

     2,191,633       (869,766

Decrease (Increase) in Due from Banks (excluding Due from Central Banks)

     239,094       (125,565

Decrease (Increase) in Call Loans, etc.

     6,873,070       (928,392

Decrease (Increase) in Guarantee Deposits Paid under Securities Borrowing Transactions

     (464,549     367,621  

Increase (Decrease) in Call Money, etc.

     (812,714     (133,057

Increase (Decrease) in Commercial Paper

     1,686,839       (551,464

Increase (Decrease) in Guarantee Deposits Received under Securities Lending Transactions

     (150,107     214,099  

Decrease (Increase) in Foreign Exchange Assets

     43,754       (398,661

Increase (Decrease) in Foreign Exchange Liabilities

     18,923       973,697  

Increase (Decrease) in Short-term Bonds (Liabilities)

     82,387       81,121  

Increase (Decrease) in Bonds and Notes

     1,187,520       607,064  

Increase (Decrease) in Due to Trust Accounts

     105,097       6,676  

Interest and Dividend Income—cash basis

     1,444,014       1,424,865  

Interest Expenses—cash basis

     (496,241     (273,855

Other—net

     (27,154     147,257  
  

 

 

   

 

 

 

Subtotal

     16,830,231       5,081,594  
  

 

 

   

 

 

 

Cash Refunded (Paid) in Income Taxes

     (216,995     (164,408
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Operating Activities

     16,613,235       4,917,186  
  

 

 

   

 

 

 

 

1-12


Mizuho Financial Group, Inc.

 

                                           
     Millions of yen
     For the fiscal  year
ended

March 31, 2021
    For the fiscal  year
ended

March 31, 2022
 

Cash Flow from Investing Activities

                                                                        

Payments for Purchase of Securities

     (97,434,015     (102,478,445

Proceeds from Sale of Securities

     51,925,747       57,161,461  

Proceeds from Redemption of Securities

     36,114,600       43,586,621  

Payments for Increase in Money Held in Trust

     (183,852     (31,898

Proceeds from Decrease in Money Held in Trust

     14,515       22,312  

Payments for Purchase of Tangible Fixed Assets

     (107,392     (42,297

Payments for Purchase of Intangible Fixed Assets

     (108,812     (96,964

Proceeds from Sale of Tangible Fixed Assets

     13,618       18,239  

Proceeds from Sale of Intangible Fixed Assets

     44       480  

Proceeds from Sales of Stocks of Subsidiaries (affecting the scope of consolidation)

     1,799       —    
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Investing Activities

     (9,763,746     (1,860,490
  

 

 

   

 

 

 

Cash Flow from Financing Activities

    

Proceeds from Subordinated Borrowed Money

     45,000       10,000  

Repayments of Subordinated Borrowed Money

     —         (4,000

Proceeds from Issuance of Subordinated Bonds

     555,000       171,410  

Payments for Redemption of Subordinated Bonds

     (360,000     (494,000

Proceeds from Investments by Non-controlling Shareholders

     2,988       565  

Repayments to Non-controlling Shareholders

     (627     (502

Cash Dividends Paid

     (190,497     (196,783

Cash Dividends Paid to Non-controlling Shareholders

     (4,676     (7,693

Proceeds from Sale of Stocks of Subsidiaries (not affecting the scope of consolidation)

     40       —    

Payments for Repurchase of Treasury Stock

     (1,848     (1,927

Proceeds from Sale of Treasury Stock

     854       873  

Payments for Repurchase of Treasury Stock of Subsidiaries

     (5,414     (0
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     40,819       (522,056
  

 

 

   

 

 

 

Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents

     227,487       620,261  
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

     7,117,795       3,154,900  
  

 

 

   

 

 

 

Cash and Cash Equivalents at the beginning of the fiscal year

     39,863,604       46,981,399  
  

 

 

   

 

 

 

Cash and Cash Equivalents at the end of the fiscal year

   ¥ 46,981,399     ¥ 50,136,299  
  

 

 

   

 

 

 

 

1-13


Mizuho Financial Group, Inc.

 

(5) Notes regarding Consolidated Financial Statements

(Matters Related to the Assumption of Going Concern)

There is no applicable information.

(Changes in Accounting Policies)

(Accounting Standard for Revenue Recognition and Others)

MHFG has applied “Accounting Standard for Revenue Recognition” (ASBJ Statement No.29, March 31, 2020) and others from the beginning of the consolidated fiscal year ended March 31, 2022.

In accordance with “Accounting Standard for Revenue Recognition”, MHFG recognizes revenue at the time of the transfer of promised goods or services to the customer in an amount that reflects the consideration to which MHFG expects to be entitled in exchange for those goods or services.

In accordance with transitional treatment set out in the proviso of Article 84 of “Accounting Standard for Revenue Recognition”, the cumulative effects arising from the retroactive application of these new accounting policies to all the previous fiscal years were reflected in Retained Earnings as of April 1, 2021, and the new accounting policies are applied from the beginning of the fiscal year. As a result of the cumulative effects arising from the retroactive application of these new accounting policies, Retained Earnings of the consolidated statement of changes in net assets decreased by ¥724 million as of April 1, 2021. The impact on the consolidated balance sheet, the consolidated statement of income, the consolidated statement of cash flows and per share information for the consolidated fiscal year ended March 31, 2022 is immaterial.

 

1-14


Mizuho Financial Group, Inc.

 

(Business Segment Information)

1. Summary of reportable segment

MHFG has introduced an in-house company system based on the group’s diverse customer segments.

The aim of this system is to leverage MHFG’s strengths and competitive advantage, which is the seamless integration of MHFG’s banking, trust and securities functions under a holding company structure, to speedily provide high-quality financial services that closely match customer needs.

Specifically, the company system is classified into the following five in-house companies, each based on a customer segment: the Retail & Business Banking Company, the Corporate & Institutional Company, the Global Corporate Company, the Global Markets Company, and the Asset Management Company.

The services that each in-house company is in charge of are as follows:

Retail & Business Banking Company:

Services for individual customers, small and medium-sized enterprises and middle market firms in Japan

Corporate & Institutional Company:

Services for large corporations, financial institutions and public corporations in Japan

Global Corporate Company:

Services for Japanese overseas affiliated corporate customers and non-Japanese corporate customers, etc.

Global Markets Company:

Investment services with respect to interest rates, equities and credits, etc. , and other services

Asset Management Company:

Development of products and provision of services that match the asset management needs of its wide range of customers from individuals to institutional investors

The reportable segment information, set forth below, is derived from the internal management reporting systems used by management to measure the performance of the Group’s operating segments.

Management measures the performance of each of the operating segments in accordance with internal managerial accounting rules and practices.

2. Calculating method of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others, Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others, and Fixed assets by reportable segment

The following information of reportable segment is based on internal management reporting.

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others is the total amount of Interest Income, Fiduciary Income, Fee and Commission Income, Trading Income, Other Operating Income, and Net gains or losses related to ETFs and others.

Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others is the amount of which General and administrative expenses (excluding non-recurring expenses and others), Equity in income from investments in affiliates, and Amortization of goodwill and others (including amortization of intangible assets) are deducted from, or added to, Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others.

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others relating to transactions between segments is based on the current market price.

Fixed assets disclosed as asset information by segment are the total amount of tangible fixed assets and intangible fixed assets. Fixed assets pertaining to Mizuho Bank, Ltd., Mizuho Trust & Banking Co., Ltd., and Mizuho Securities Co., Ltd. have been allocated to each segment.

 

1-15


Mizuho Financial Group, Inc.

 

3. Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others, Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others, and Fixed assets by reportable segment

 

     Millions of yen  
     MHFG (Consolidated)         
     Retail &
Business
Banking
Company
     Corporate &
Institutional
Company
     Global
Corporate
Company
     Global
Markets
Company
     Asset
Management
Company
     Others
(Note 2)
        

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others

     713,625        491,735        518,765        378,897        59,507        91,857        2,254,386  

General and administrative expenses (excluding Non-Recurring Losses and others)

     620,956        198,104        267,680        227,561        33,448        67,238        1,414,987  

Equity in income from investments in affiliates

     5,929        3,751        13,186        —          1,514        1,054        25,434  

Amortization of goodwill and others

     2,161        95        360        804        7,247        989        11,656  

Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others

     96,437        297,287        263,911        150,532        20,326        24,683        853,176  

Fixed assets

     504,159        160,167        161,452        88,787        —          782,705        1,697,270  

 

Notes: 1.

   Gross profits (excluding the amounts of credit costs of trust accounts) +Net gains or losses related to ETFs and others is reported instead of sales reported by general corporations. Net gains or losses related to ETFs and others amounted to ¥ 1,916 million, of which ¥ 2,274 million is included in the Global Markets Company.

2.

   “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.

3.

   “Others” in Fixed assets includes assets of headquarters that have not been allocated to each segment, Fixed assets pertaining to consolidated subsidiaries that are not subject to allocation, consolidated adjustments, and others.
   Among Fixed assets that have not been allocated to each segment, some related expenses are allocated to each segment using a reasonable criteria of allocation.

 

1-16


Mizuho Financial Group, Inc.

 

4. The difference between the total amounts of reportable segments and the recorded amounts in the Consolidated Statement of Income, and the contents of the difference (Matters relating to adjustment to difference)

The above amount of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others and that of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others derived from internal management reporting by reportable segment are different from the amounts recorded in the Consolidated Statement of Income.

The contents of the difference for the period are as follows:

 

(1)

The total of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others of Segment Information and Ordinary Profits recorded in the Consolidated Statement of Income

 

     Millions of yen  
     Amount  
Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others      2,254,386  

Net gains or losses related to ETFs and others

     (1,916

Other Ordinary Income

     276,170  

General and Administrative Expenses

     (1,392,896

Other Ordinary Expenses

     (575,896
  

 

 

 

Ordinary Profits recorded in Consolidated Statement of Income

     559,847  
  

 

 

 

 

(2)

The total of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others of Segment Information and Income before Income Taxes recorded in the Consolidated Statement of Income

 

     Millions of yen  
     Amount  

Net Business Profits

(excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others

     853,176  

Credit Costs for Trust Accounts

     —    

General and Administrative Expenses (non-recurring losses)

     33,748  

Expenses related to Portfolio Problems (including reversal of (provision for) general reserve for losses on loans)

     (255,941

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     20,765  

Net Gains (Losses) related to Stocks—Net Gains (Losses) related to ETFs and others

     (45,763

Net Extraordinary Gains (Losses)

     44,024  

Others

     (46,137
  

 

 

 

Income before Income Taxes recorded in Consolidated Statement of Income

     603,872  
  

 

 

 

 

1-17


Mizuho Financial Group, Inc.

 

(Per Share Information)

(Consolidated basis)

 

            Fiscal 2020      Fiscal 2021  

Net Assets per Share of Common Stock

      ¥    3,650.87      ¥    3,581.39  

Net Income per Share of Common Stock

      ¥ 185.75      ¥ 209.27  

Diluted Net Income per Share of Common Stock

                           ¥ 185.75      ¥ 209.26  

 

Notes: 1.

MHFG conducted a share consolidation of common stock on the basis of one post-consolidation share per ten pre- consolidation shares effective as of October 1, 2020. Net Assets per Share of Common Stock, Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock are calculated under the assumption that the share consolidation had been conducted at the beginning of fiscal 2020.

 

  2.

Total Net Assets per Share of Common Stock is based on the following information:

       Fiscal 2020      Fiscal 2021  

Net Assets per Share of Common Stock

 

     

Total Net Assets

   ¥ million        9,362,207        9,201,031  

Deductions from Total Net Assets

   ¥ million        105,932        123,649  

Stock Acquisition Rights

   ¥ million        134        94  

Non-Controlling Interests

   ¥ million        105,797        123,555  

Net Assets (year-end) related to Common Stock

   ¥ million        9,256,275          9,077,382  

Year-end Outstanding Shares of Common Stock, based on which Total Net Assets per Share
of Common Stock was calculated

    

Thousands

of shares

 

 

       2,535,360        2,534,590  

 

  3.

Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock are based on the following information:

 

       Fiscal 2020      Fiscal 2021  

Net Income per Share of Common Stock

 

     

Profit Attributable to Owners of Parent

   ¥ million        471,020        530,479  

Amount not attributable to Common Stock

   ¥ million        —          —    

Profit Attributable to Owners of Parent related to Common Stock

   ¥ million        471,020        530,479  

Average Outstanding Shares of Common Stock (during the period)

    

Thousands

of shares

 

 

       2,535,683          2,534,897  

Diluted Net Income per Share of Common Stock

 

     

Adjustment to Profit Attributable to Owners of Parent

   ¥ million        —          —    

Increased Number of Shares of Common Stock

    

Thousands

of shares

 

 

     89        65  

Stock Acquisition Rights

    

Thousands

of shares

 

 

     89        65  

Description of dilutive securities which were not included in the calculation of Diluted Net
Income per Share of Common Stock as they have no dilutive effects

        —          —    

 

1-18


Mizuho Financial Group, Inc.

 

  4.

In the calculation of Net Assets per Share of Common Stock, MHFG shares outstanding in BBT trust account that were recognized as Treasury Stock in Shareholders’ Equity are included in Treasury Stock shares deducted from the number of issued shares as of March 31, 2021 and 2022. The numbers of such Treasury Stock shares deducted during the period ended March 31, 2021 and 2022 are 2,554 thousand and 3,079 thousand, respectively.

 

   

In the calculation of Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock, such Treasury Stock shares are included in Treasury Stock shares deducted in the calculation of the Average Outstanding Shares of Common Stock during the period. The average numbers of such Treasury Stock shares deducted during the period ended March 31, 2021 and 2022 are 2,350 thousand and 2,892 thousand, respectively.

(Subsequent Events)

There is no applicable information.

 

1-19


SELECTED FINANCIAL INFORMATION

For Fiscal 2021

(Under Japanese GAAP)

 

 

 

LOGO


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (MHFG)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (MHBK) and Mizuho Trust & Banking Co., Ltd. (MHTB)

 

 

 

I. FINANCIAL DATA FOR FISCAL 2021

   See above Notes      Page  

1. Income Analysis

     CON        NON        2- 1    

2. Interest Margins (Domestic Operations)

     NON           2- 5    

3. Use and Source of Funds

     NON           2- 6    

4. Net Gains/Losses on Securities

     CON        NON        2- 8    

5. Unrealized Gains/Losses on Securities

     CON        NON        2- 10  

6. Projected Redemption Amounts for Securities

     NON           2- 12  

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

     NON           2- 13  

8. Employee Retirement Benefits

     NON        CON        2- 14  

9. Capital Ratio

     CON        NON        2- 17  

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non Perfoming Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

     CON        NON        2- 18  

2. Status of Reserves for Possible Losses on Loans

     CON        NON        2- 22  

3. Reserve Ratios for Non Perfoming Loans based on the BA and the FRA

     CON        NON        2- 23  

4. Coverage on Non Perfoming Loans based on the BA and the FRA

     NON           2- 24  

5. Overview of Non-Performing Loans(“NPLs”)

     NON           2- 27  

6. Results of Removal of NPLs from the Balance Sheet

     NON           2- 28  

7. Status of Loans by Industry

        

(1) Outstanding Balances by Industry

     NON           2- 29  

(2) Non Perfoming Loans based on the BA and the FRA and Coverage Ratio by Industry

     NON           2- 31  

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

        

(1) Balance of Housing and Consumer Loans

     NON           2- 32  

(2) Loans to SMEs and Individual Customers

     NON           2- 32  

9. Status of Loans by Region

        

(1) Outstanding Balances by Region

     NON           2- 33  

(2) Non Perfoming Loans based on the BA and the FRA by Region

     NON           2- 34  

III. DEFERRED TAXES

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2- 35  

IV. OTHERS

   See above Notes      Page  

1. Breakdown of Deposits (Domestic Offices)

     NON           2- 37  

2. Number of Directors and Employees

           2- 38  

3. Number of Offices

           2- 38  

4. Earnings Plan for Fiscal 2022

     CON        NON        2- 39  


Attachments

             Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 40  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 41  

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 42  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 43  

Statement of Trust Assets and Liabilities

           2- 44  

Comparison of Balances of Principal Items

           2- 45  

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 46  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 47  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of the corona virus pandemic; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), and our report on Form 6-K furnished to the SEC on December 29, 2021, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR FISCAL 2021

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            Fiscal 2021     Fiscal 2020  
                  Change        

Consolidated Gross Profits

     1        2,252,469       53,775       2,198,693  

Net Interest Income

     2        993,458       87,775       905,683  

Fiduciary Income

     3        60,490       5,330       55,160  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        740,995       53,847       687,147  

Net Trading Income

     6        287,685       (100,445     388,130  

Net Other Operating Income

     7        169,839       7,268       162,571  

General and Administrative Expenses

     8        (1,392,896     21,712       (1,414,608

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (255,941     (46,025     (209,915

Losses on Write-offs of Loans

     10        (11,975     6,358       (18,334

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11        20,765       15,824       4,940  

Net Gains (Losses) related to Stocks

     12        (43,846     (55,972     12,125  

Equity in Income from Investments in Affiliates

     13        25,434       5,521       19,912  

Other

     14        (46,137     28,704       (74,842
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        559,847       23,540       536,306  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        44,024       (71,832     115,857  

Income before Income Taxes

     17        603,872       (48,291     652,163  

Income Taxes - Current

     18        (117,341     48,347       (165,688

- Deferred

     19        56,652       65,752       (9,099

Profit

     20        543,183       65,807       477,375  

Profit Attributable to Non-controlling Interests

     21        (12,703     (6,348     (6,355
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        530,479       59,459       471,020  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     23        (235,175     (30,201     (204,974

 

* Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

(Reference)          

Consolidated Net Business Profits

     24          851,259         53,527         797,731  

 

* Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25                  163                      3                       160  

Number of affiliates under the equity method

     26        24       (4     28  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            Fiscal 2021     Fiscal 2020  
            MHBK     MHTB     Aggregate
Figures
    Change        

Gross Profits

     1        1,346,323       122,327       1,468,651       (8,656     1,477,308  

Domestic Gross Profits

     2        729,997       122,137       852,134       83,618       768,515  

Net Interest Income

     3        452,582       18,806       471,388       22,718       448,670  

Fiduciary Income

     4          61,028       61,028       5,065       55,962  

Trust Fees for Jointly Operated Designated Money Trust

     5          3,955       3,955       (66     4,022  

Credit Costs for Trust Accounts (1)

     6          —         —         —         —    

Net Fee and Commission Income

     7        255,277       42,585       297,862       (11,439     309,302  

Net Trading Income

     8        13,031       (629     12,402       32,319       (19,916

Net Other Operating Income

     9        9,106       346       9,452       34,954       (25,502

International Gross Profits

     10        616,325       190       616,516       (92,275     708,792  

Net Interest Income

     11        434,207       514       434,721       67,883       366,838  

Net Fee and Commission Income

     12        137,716       (322     137,394       (9,866     147,260  

Net Trading Income

     13        (11,367     (11     (11,378     (116,513     105,135  

Net Other Operating Income

     14        55,768       10       55,779       (33,779     89,558  

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (778,023     (79,882     (857,906     39,192       (897,098

Expense Ratio

     16        57.7     65.3     58.4     (2.3 %)      60.7

Personnel Expenses

     17        (302,204     (37,992     (340,197     15,932       (356,129

Non-Personnel Expenses

     18        (429,991     (38,053     (468,044     21,704       (489,748

Premium for Deposit Insurance

     19        (32,455     (1,115     (33,571     (130     (33,440

Miscellaneous Taxes

     20        (45,827     (3,837     (49,665     1,554       (51,220
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        568,299       42,445       610,744       30,535       580,209  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

     22        617,769       42,437       660,207       83,513       576,694  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        600,320       42,428       642,748       73,550       569,197  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     24        110,153       —         110,153       258,473       (148,319
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

     25        678,453       42,445       720,898       289,008       431,889  

Net Gains (Losses) related to Bonds

     26        (49,469     7       (49,462     (52,977     3,515  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     27        (467,594     8,150       (459,443     (349,554     (109,889

Net Gains (Losses) related to Stocks

     28        (51,123     3,720       (47,402     (35,100     (12,301

Expenses related to Portfolio Problems

     29        (433,961     (75     (434,036     (376,499     (57,537

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     30        19,466       716       20,183       15,832       4,351  

Other

     31        (1,976     3,789       1,812       46,213       (44,401
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

     32        210,858       50,595       261,454       (60,545     321,999  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     33        38,088       7,298       45,387       (65,284     110,671  

Net Gains (Losses) on Disposition of Fixed Assets

     34        (1,264     (264     (1,528     3,510       (5,038

Losses on Impairment of Fixed Assets

     35        (27,158     (179     (27,338     (16,179     (11,159

Gains on Cancellation of Employee Retirement Benefit Trust

     36        66,511       7,742       74,254       (2,742     76,996  

Accumulation (Amortization) of Unrecognized Prior Service Cost

     37        —         —         —         (52,391     52,391  

Losses on Transfer to Defined Contribution Pension Plan

     38        —         —         —         2,519       (2,519

Income before Income Taxes

     39        248,946       57,894       306,841       (125,829     432,671  

Income Taxes - Current

     40        (159,760     (10,651     (170,411     (65,851     (104,560

- Deferred

     41        87,395       (4,559     82,836       99,169       (16,333
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     42        176,581       42,683       219,265       (92,512     311,777  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

    

(2)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

    

= Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

 

Credit-related Costs

     43        (304,341     640       (303,700     (102,193     (201,506)  

 

Credit-related Costs [43] =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

(Reference) Breakdown of Credit-related Costs

             

Credit Costs for Trust Accounts

     44          —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     45        110,153       801       110,954       259,274       (148,319

Losses on Write-offs of Loans

     46        7,362       (70     7,291       18,447       (11,155

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     47        (369,688     (89     (369,777     (337,841     (31,936

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     48        (53,293     —         (53,293     (51,991     (1,301

Reversal of (Provision for) Reserve for Contingencies

     49        2,062       —         2,062       3,356       (1,293

Other (including Losses on Sales of Loans)

     50        (938     —         (938     6,560       (7,498

Total

     51        (304,341     640       (303,700     (102,193     (201,506

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

  

        (Millions of yen)  
          Fiscal 2021     Fiscal 2020  
                    Change            

Gross Profits

   1      1,346,323       (1,442     1,347,766  

Domestic Gross Profits

   2      729,997       79,560       650,437  

Net Interest Income

   3      452,582       30,126       422,456  

Net Fee and Commission Income

   4      255,277       (20,021     275,299  

Net Trading Income

   5      13,031       34,466       (21,434

Net Other Operating Income

   6      9,106       34,989       (25,883

International Gross Profits

   7      616,325       (81,003     697,328  

Net Interest Income

   8      434,207       71,480       362,726  

Net Fee and Commission Income

   9      137,716       (10,014     147,730  

Net Trading Income

   10      (11,367     (116,362     104,995  

Net Other Operating Income

   11      55,768       (26,107     81,876  

General and Administrative Expenses (excluding Non-Recurring Losses)

   12      (778,023     37,087       (815,110

Expense Ratio

   13      57.7 %          (2.6 %)          60.4

Personnel Expenses

   14      (302,204     15,152       (317,357

Non-Personnel Expenses

   15      (429,991     20,083       (450,074

Premium for Deposit Insurance

   16      (32,455     (288     (32,167

Miscellaneous Taxes

   17      (45,827     1,851       (47,678
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   18      568,299       35,644       532,655  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas *

   19      617,769       80,659       537,110  

Excluding Net Gains (Losses) from redemption of Investment Trusts

   20      600,320       70,176       530,143  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   21      110,153       258,157       (148,003
     

 

 

   

 

 

   

 

 

 

Net Business Profits

   22      678,453       293,801       384,651  

Net Gains (Losses) related to Bonds

   23      (49,469     (45,015     (4,454
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   24      (467,594     (361,010     (106,584

Net Gains (Losses) related to Stocks

   25      (51,123     (35,949     (15,173

Expenses related to Portfolio Problems

   26      (433,961     (376,616     (57,345

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   27      19,466       15,116       4,350  

Other

   28      (1,976     36,439       (38,416
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   29      210,858       (67,208     278,066  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   30      38,088       (57,626     95,714  

Net Gains (Losses) on Disposition of Fixed Assets

   31      (1,264     2,560       (3,825

Losses on Impairment of Fixed Assets

   32      (27,158     (16,433     (10,725

Gains on Cancellation of Employee Retirement Benefit Trust

   33      66,511       (118     66,630  

Accumulation (Amortization) of Unrecognized Prior Service Cost

   34      —         (45,822     45,822  

Losses on Transfer to Defined Contribution Pension Plan

   35      —         2,187       (2,187

Income before Income Taxes

   36      248,946       (124,834     373,781  

Income Taxes - Current

   37      (159,760     (63,773     (95,987

- Deferred

   38      87,395       97,800       (10,404
     

 

 

   

 

 

   

 

 

 

Net Income

   39      176,581       (90,807     267,389  
     

 

 

   

 

 

   

 

 

 

 

*   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[19]
= Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[18]-Net Gains (Losses) related to Bonds[23]

    

Credit-related Costs

   40      (304,341     (103,342)       (200,998

 

Credit-related Costs [40]   =  Expenses related to Portfolio Problems [26] + Reversal of (Provision for) General Reserve for Losses on Loans [21]
  + Gains on Reversal of Reserves for Possible Losses on Loans, and others [27]

   

(Reference) Breakdown of Credit-related Costs          

Reversal of (Provision for) General Reserve for Losses on Loans

   41      110,153       258,157       (148,003

Losses on Write-offs of Loans

   42      7,362       18,517       (11,154

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   43      (369,688     (337,943     (31,745

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   44      (53,293     (51,991     (1,301

Reversal of (Provision for) Reserve for Contingencies

   45      2,062       3,356       (1,293

Other (including Losses on Sales of Loans)

   46      (938     6,560       (7,498

Total

   47      (304,341     (103,342     (200,998

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

          (Millions of yen)  
          Fiscal 2021     Fiscal 2020  
                    Change            

Gross Profits

           122,327       (7,213        129,541  

Domestic Gross Profits

        122,137       4,058       118,078  

Net Interest Income

        18,806       (7,407     26,213  

Fiduciary Income

        61,028       5,065       55,962  

Trust Fees for Jointly Operated Designated Money Trust

        3,955       (66     4,022  

Credit Costs for Trust Accounts (1)

        —         —         —    

Net Fee and Commission Income

        42,585       8,582       34,003  

Net Trading Income

        (629     (2,146     1,517  

Net Other Operating Income

        346       (34     381  

International Gross Profits

   10      190       (11,272     11,463  

Net Interest Income

   11      514       (3,597     4,111  

Net Fee and Commission Income

   12      (322     147       (470

Net Trading Income

   13      (11     (151     140  

Net Other Operating Income

   14      10       (7,671     7,682  

General and Administrative Expenses (excluding Non-Recurring Losses)

   15      (79,882     2,104       (81,987

Expense Ratio

   16      65.3 %          2.0 %          63.2

Personnel Expenses

   17      (37,992     779       (38,772

Non-Personnel Expenses

   18      (38,053     1,621       (39,674

Premium for Deposit Insurance

   19      (1,115     157       (1,273

Miscellaneous Taxes

   20      (3,837     (296     (3,541
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   21      42,445       (5,108     47,554  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

   22      42,437       2,853       39,584  

Excluding Net Gains (Losses) from redemption of Investment Trusts

   23      42,428       3,373       39,054  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   24      —         315       (315
     

 

 

   

 

 

   

 

 

 

Net Business Profits

   25      42,445       (4,793     47,238  

Net Gains (Losses) related to Bonds

   26      7       (7,962     7,969  
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   27      8,150       11,456       (3,305

Net Gains (Losses) related to Stocks

   28      3,720       848       2,871  

Expenses related to Portfolio Problems

   29      (75     117       (192

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   30      716       716       0  

Other

   31      3,789       9,774       (5,984
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   32      50,595       6,662       43,933  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   33      7,298       (7,657     14,956  

Net Gains (Losses) on Disposition of Fixed Assets

   34      (264     949       (1,213

Losses on Impairment of Fixed Assets

   35      (179     253       (433

Gains on Cancellation of Employee Retirement Benefit Trust

   36      7,742       (2,623     10,365  

Accumulation (Amortization) of Unrecognized Prior Service Cost

   37      —         (6,569     6,569  

Losses on Transfer to Defined Contribution Pension Plan

   38      —         331       (331

Income before Income Taxes

   39      57,894       (994     58,889  

Income Taxes - Current

   40      (10,651     (2,078     (8,573

- Deferred

   41      (4,559     1,368       (5,928
     

 

 

   

 

 

   

 

 

 

Net Income

   42      42,683       (1,704     44,388  
     

 

 

   

 

 

   

 

 

 

 

(1)  Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

   

(2)  Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22] =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

   

Credit-related Costs

   43      640       1,148       (507

 

Credit-related Costs [43]   =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24]
+ Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

   

(Reference) Breakdown of Credit-related Costs

         

Credit Costs for Trust Accounts

   44      —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

   45      801       1,116       (315

Losses on Write-offs of Loans

   46      (70     (70     (0

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   47      (89     102       (191

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   48      —         —         —    

Reversal of (Provision for) Reserve for Contingencies

   49      —         —         —    

Other (including Losses on Sales of Loans)

   50      —         —         —    

Total

   51      640       1,148       (507

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

                 (%)  
                 Fiscal 2021     Fiscal 2020  
Mizuho Bank                      Change        

Return on Interest-Earning Assets

      1      0.39       0.00       0.39  

Return on Loans and Bills Discounted *1

      2      0.74       0.01       0.72  

Return on Securities

      3      0.36       0.09       0.26  

Cost of Funding (including Expenses)

      4      0.52       (0.03     0.56  

Cost of Deposits (including Expenses)

      5      0.54       (0.03     0.57  

Cost of Deposits *2

      6      0.00       (0.00     0.00  

Cost of Other External Liabilities

      7      0.29       (0.11     0.41  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (1)-(4)      8      (0.13     0.04       (0.17

Loan and Deposit Rate Margin (including Expenses)

     (2)-(5)      9      0.20       0.04       0.15  

Loan and Deposit Rate Margin

     (2)-(6)      10      0.74       0.01       0.72  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include Negotiable Certificates of Deposit (“NCDs”).

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      11      0.75       0.00       0.75  

Loan and Deposit Rate Margin (including Expenses)

     (11)-(5)      12      0.21       0.03       0.17  

Loan and Deposit Rate Margin

     (11)-(6)      13      0.75       0.00       0.74  
                 (%)  
                 Fiscal 2021     Fiscal 2020  
Mizuho Trust & Banking                      Change        

Return on Interest-Earning Assets

      14      0.49       (0.09     0.58  

Return on Loans and Bills Discounted *1

      15      0.59       0.01       0.57  

Return on Securities

      16      2.13       (1.22     3.35  

Cost of Funding

      17      0.13       0.01       0.11  

Cost of Deposits *2

      18      0.01       (0.00     0.01  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (14)-(17)      19      0.36       (0.10     0.46  

Loan and Deposit Rate Margin

     (15)-(18)      20      0.58       0.01       0.56  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      21      0.60       (0.00     0.60  

Loan and Deposit Rate Margin

     (21)-(18)      22      0.59       (0.00     0.59  
                                        
(Reference)                (%)  
                 Fiscal 2021     Fiscal 2020  
Aggregate Figures for the 2 Banks                      Change        

Return on Loans and Bills Discounted *1

      23      0.73       0.01       0.71  

Cost of Deposits *2

      24      0.00       (0.00     0.00  
        

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

     (23)-(24)      25      0.73       0.01       0.71  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      26      0.74       0.00       0.74  

Loan and Deposit Rate Margin

     (26)-(24)      27      0.74       0.00       0.73  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     Fiscal 2021      Fiscal 2020  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

     187,127,354        0.60        7,433,160       (0.03      179,694,193        0.63  

Loans and Bills Discounted

     82,642,328        0.93        (2,160,702     (0.03      84,803,030        0.97  

Securities

     42,818,698        0.60        2,950,523       0.03        39,868,174        0.57  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     186,854,774        0.13        8,444,261       (0.07      178,410,512        0.20  

Deposits

     129,447,977        0.02        (953,646     (0.05      130,401,624        0.08  

NCDs

     19,996,613        0.06        3,857,726       (0.09      16,138,886        0.16  

(Domestic Operations)

                

Use of Funds

     126,977,255        0.39        6,017,817       0.00        120,959,437        0.39  

Loans and Bills Discounted

     52,282,666        0.73        (1,576,455     0.01        53,859,122        0.71  

Securities

     27,385,169        0.36        2,362,439       0.09        25,022,730        0.26  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     125,551,077        0.04        5,934,571       (0.00      119,616,506        0.04  

Deposits

     100,299,405        0.00        343,162       (0.00      99,956,243        0.00  

NCDs

     13,384,502        0.00        3,462,804       (0.00      9,921,697        0.00  

(International Operations)

                

Use of Funds

     64,008,337        0.99        3,265,123       (0.12      60,743,214        1.11  

Loans and Bills Discounted

     30,359,661        1.29        (584,246     (0.13      30,943,908        1.42  

Securities

     15,433,528        1.04        588,084       (0.03      14,845,444        1.08  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     65,161,934        0.30        4,359,470       (0.20      60,802,464        0.51  

Deposits

     29,148,571        0.11        (1,296,808     (0.24      30,445,380        0.36  

NCDs

     6,612,111        0.17        394,922       (0.22      6,217,189        0.40  

 

2-6


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Millions of yen, %)  
     Fiscal 2021      Fiscal 2020  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

         5,253,176        0.50        (709,284     (0.15          5,962,461        0.65  

Loans and Bills Discounted

     3,233,280        0.60        (231,576     (0.00      3,464,856        0.61  

Securities

     238,061        2.06        (333,777     (0.64      571,839        2.71  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,242,473        0.13        (790,516     (0.00      6,032,989        0.14  

Deposits

     2,773,797        0.01        (314,536     (0.00      3,088,333        0.01  

NCDs

     689,023        0.00               91,765       (0.00      597,258        0.00  

(Domestic Operations)

                

Use of Funds

     5,218,775        0.49        (404,568     (0.09      5,623,344        0.58  

Loans and Bills Discounted

     3,190,763        0.59        (157,507     0.01        3,348,271        0.58  

Securities

     229,807        2.13        (104,146     (1.22      333,954        3.35  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,207,746        0.13        (463,558     0.01        5,671,305        0.11  

Deposits

     2,769,934        0.01        (314,680     (0.00      3,084,615        0.01  

NCDs

     689,023        0.00        91,765       (0.00      597,258        0.00  

(International Operations)

                

Use of Funds

     60,512        1.03        (317,712     (0.58      378,225        1.61  

Loans and Bills Discounted

     42,516        1.40        (74,068     (0.14      116,584        1.55  

Securities

     8,253        0.26        (229,631     (1.53      237,884        1.80  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     60,839        0.18        (339,954     (0.31      400,794        0.50  

Deposits

     3,862        0.01        144       (0.08      3,718        0.09  

NCDs

     —          —          —         —          —          —    

 

2-7


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     Fiscal 2021     Fiscal 2020  
                                      Change            

Net Gains (Losses) related to Bonds

     (52,447     (54,065     1,618  

Gains on Sales and Others

     116,650       (1,098     117,748  

Losses on Sales and Others

     (165,477     (49,114     (116,363

Impairment (Devaluation)

     (1,382     1,949       (3,332

Reversal of (Provision for) Reserve for Possible Losses on Investments

     0       1       (0

Gains (Losses) on Derivatives other than for Trading

     (2,237     (5,804     3,567  
     Fiscal 2021     Fiscal 2020  
           Change        

Net Gains (Losses) related to Stocks

     (43,846     (55,972     12,125  

Gains on Sales

     219,155       14,862       204,293  

Losses on Sales

     (189,598     (42,140     (147,457

Impairment (Devaluation)

     (41,652     (35,836     (5,815

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (106     (106     —    

Gains (Losses) on Derivatives other than for Trading

     (31,644     7,249       (38,893

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

 

     (Millions of yen)  
     Fiscal 2021         Fiscal 2020      
                                      Change            

Net Gains (Losses) related to Bonds

     (49,462     (52,977     3,515  

Gains on Sales and Others

     119,916       (739     120,655  

Losses on Sales and Others

     (165,750     (48,345     (117,405

Impairment (Devaluation)

     (1,382     1,930       (3,312

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (2,246     (5,823     3,577  
     Fiscal 2021     Fiscal 2020  
           Change        

Net Gains (Losses) related to Stocks

     (47,402     (35,100     (12,301

Gains on Sales

     210,720       25,962       184,757  

Losses on Sales

     (186,047     (40,464     (145,582

Impairment (Devaluation)

     (40,323     (27,741     (12,581

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (106     (106     —    

Gains (Losses) on Derivatives other than for Trading

     (31,644     7,249       (38,893

 

2-8


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Millions of yen)  
     Fiscal 2021         Fiscal 2020      
                                      Change            

Net Gains (Losses) related to Bonds

     (49,469     (45,015     (4,454

Gains on Sales and Others

     119,905       10,873       109,032  

Losses on Sales and Others

     (165,746     (51,821     (113,924

Impairment (Devaluation)

     (1,382     1,926       (3,308

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (2,246     (5,992     3,746  
     Fiscal 2021         Fiscal 2020      
                                      Change            

Net Gains (Losses) related to Stocks

     (51,123     (35,949     (15,173

Gains on Sales

     206,583       35,904       170,679  

Losses on Sales

     (185,786     (45,239     (140,546

Impairment (Devaluation)

     (40,169     (29,294     (10,875

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (106     (106     —    

Gains (Losses) on Derivatives other than for Trading

     (31,644     2,786       (34,431
Mizuho Trust & Banking

 

     (Millions of yen)  
     Fiscal 2021         Fiscal 2020      
                                      Change            

Net Gains (Losses) related to Bonds

     7       (7,962     7,969  

Gains on Sales and Others

     11       (11,612     11,623  

Losses on Sales and Others

     (4     3,476       (3,480

Impairment (Devaluation)

     —         4       (4

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         169       (169
     Fiscal 2021         Fiscal 2020      
                                      Change            

Net Gains (Losses) related to Stocks

     3,720       848       2,871  

Gains on Sales

     4,136       (9,941     14,077  

Losses on Sales

     (261     4,774       (5,036

Impairment (Devaluation)

     (153     1,552       (1,706

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         4,462       (4,462

 

2-9


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of March 31, 2022      As of March 31, 2021  
     Book Value
(= Fair Value)
     Unrealized Gains/Losses      Book Value
(= Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Other Securities

     42,065,723        990,184       1,593,785        603,600        42,534,848        1,603,253        1,989,800        386,547  

Japanese Stocks

     2,577,310        1,499,915       1,538,391        38,475        2,865,985        1,698,265        1,744,614        46,348  

Japanese Bonds

     28,620,413        (52,186     19,799        71,986        24,145,048        (44,978      24,765        69,743  

Japanese Government Bonds

     25,158,730        (30,543     7,495        38,039        20,920,582        (31,717      3,583        35,301  

Other

     10,867,999        (457,544     35,593        493,138        15,523,814        (50,033      220,421        270,454  

Foreign Bonds

     8,937,594        (414,292     2,316        416,609        12,433,912        (33,009      66,678        99,687  

 

                      

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*   The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs.

*   Unrealized Gains/Losses include ¥27,448 million and ¥32,481 million, which were recognized in the statement of income for March 31, 2022 and March 31, 2021, respectively, by applying the fair-value hedge accounting. As a result, the base amounts to be recorded directly to Net Assets after necessary consolidation adjustments as of March 31, 2022 and March 31, 2021 are ¥962,735 million and ¥1,570,772 million, respectively.

*   Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of March 31, 2022 and March 31, 2021 are ¥126,280 million and ¥1,646 million, respectively.

*   Unrealized Gains/Losses on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge accounting, including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of March 31, 2022 and March 31, 2021 are ¥719,822 million and ¥1,132,460 million, respectively.

 

(2) Bonds Held to Maturity

 

    

    

    

    

    

 

     (Millions of yen)  
     As of March 31, 2022      As of March 31, 2021  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

     1,517,583        (52,007     5,336        57,343        885,529        18,069        21,225        3,155  

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2022      As of March 31, 2021  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     41,483,698        919,942       1,525,116        605,173        41,388,529        1,527,548        1,915,021        387,472  

Japanese Stocks

     2,497,331        1,432,316       1,473,018        40,701        2,779,891        1,624,579        1,673,165        48,585  

Japanese Bonds

     28,603,457        (52,190     19,795        71,986        24,125,549        (44,985      24,758        69,743  

Japanese Government Bonds

     25,147,531        (30,545     7,493        38,039        20,909,339        (31,722      3,578        35,301  

Other

     10,382,908        (460,182     32,302        492,484        14,483,088        (52,045      217,097        269,142  

Foreign Bonds

     8,487,969        (414,822     1,198        416,020        12,031,174        (32,575      65,800        98,375  

Mizuho Bank

                      

Other Securities

     41,243,397        846,893       1,446,756        599,863        41,113,338        1,441,229        1,826,408        385,178  

Japanese Stocks

     2,349,073        1,360,494       1,395,908        35,413        2,625,643        1,539,526        1,585,832        46,306  

Japanese Bonds

     28,517,031        (52,979     18,984        71,964        24,010,684        (45,887      23,842        69,729  

Japanese Government Bonds

     25,147,531        (30,545     7,493        38,039        20,879,330        (31,720      3,578        35,299  

Other

     10,377,292        (460,620     31,864        492,484        14,477,009        (52,409      216,733        269,142  

Foreign Bonds

     8,487,969        (414,822     1,198        416,020        12,031,174        (32,575      65,800        98,375  

Mizuho Trust & Banking

                      

Other Securities

     240,300        73,048       78,359        5,310        275,190        86,318        88,612        2,293  

Japanese Stocks

     148,258        71,822       77,109        5,287        154,247        85,052        87,332        2,279  

Japanese Bonds

     86,426        788       811        22        114,865        901        915        13  

Japanese Government Bonds

     —          —         —          —          30,009        (1      —          1  

Other

     5,616        437       437        0        6,078        364        364        0  

Foreign Bonds

     —          —         —          —          —          —          —          —    

 

*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

*

Unrealized Gains/Losses include ¥27,448 million and ¥32,481 million, which were recognized in the statement of income (aggregate figures for the 2 banks) for March 31, 2022 and March 31, 2021, respectively, by applying the fair-value hedge accounting. As a result, the base amounts to be recorded directly to Net Assets after necessary adjustments (aggregate figures for the 2 banks) as of March 31, 2022 and March 31, 2021 are ¥892,494 million and ¥1,495,067 million, respectively.

*

Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of March 31, 2022 and March 31, 2021 are ¥126,280 million and ¥1,646 million, respectively.

*

Unrealized Gains/Losses on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge accounting including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of March 31, 2022 and March 31, 2021 are as follows.

 

     (Millions of yen)  
     As of March 31, 2022      As of March 31, 2021  

Aggregate Figures

     654,388        1,076,333  

Mizuho Bank

     596,706        1,009,001  

Mizuho Trust & Banking

     57,681        67,331  

 

2-10


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2022      As of March 31, 2021  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     1,517,583        (52,007     5,336        57,343        885,529        18,069        21,225        3,155  

Mizuho Bank

     1,517,583        (52,007     5,336        57,343        885,529        18,069        21,225        3,155  

Mizuho Trust & Banking

     —          —         —          —          —          —          —          —    

 

(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

 

  
     (Millions of yen)  
     As of March 31, 2022      As of March 31, 2021  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     108,996        311,957       312,302        345        135,771        286,554        286,573        19  

Mizuho Bank

     108,996        311,957       312,302        345        135,771        286,554        286,573        19  

Mizuho Trust & Banking

     —          —         —          —          —          —          —          —    

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge accounting. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments. The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of March 31, 2022     As of
March 31,
2021
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     962,735       (608,036     1,570,772  

Japanese Stocks

     1,472,467       (193,316     1,665,784  

Japanese Bonds

     (52,186     (7,208     (44,978

Japanese Government Bonds

     (30,543     1,174       (31,717

Other

     (457,544     (407,511     (50,033

Foreign Bonds

     (414,293     (381,283     (33,009

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2022     As of
March 31,
2021
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     892,494       (602,573     1,495,067  

Japanese Stocks

     1,404,868       (187,230     1,592,098  

Japanese Bonds

     (52,190     (7,205     (44,985

Japanese Government Bonds

     (30,545     1,176       (31,722

Other

     (460,183     (408,137     (52,045

Foreign Bonds

     (414,822     (382,247     (32,575

 

2-11


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

 

   

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    Maturity as of March 31, 2022     Change     Maturity as of March 31, 2021  
    Within
1 year
    1- 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
 

Japanese Bonds

    19,791.3       6,438.0       2,189.5       640.4       3,929.8       29.9       550.4       (25.4     15,861.4       6,408.1       1,639.1       665.9  

Japanese Government Bonds

    19,322.9       4,522.4       1,638.6       105.0       3,875.5       (321.5     633.6       50.0       15,447.4       4,843.9       1,005.0       55.0  

Japanese Local Government Bonds

    27.2       220.1       166.7       7.4       (27.7     1.3       (4.5     (11.1     54.9       218.7       171.3       18.5  

Japanese Corporate Bonds

    441.1       1,695.5       384.2       528.0       82.0       350.0       (78.6     (64.3     359.1       1,345.4       462.8       592.4  

Other

    2,369.4       1,697.1       1,984.3       4,242.6       (262.0     (1,119.5     (57.6     (1,333.7     2,631.5       2,816.7       2,041.9         5,576.4  
Mizuho Bank                        

Japanese Bonds

    19,791.0         6,365.4       2,176.8       640.4       3,962.6       17.9           557.9       (25.4     15,828.3       6,347.4       1,618.9       665.9  

Japanese Government Bonds

    19,322.9       4,522.4       1,638.6       105.0       3,905.5       (321.5     633.6       50.0       15,417.4         4,843.9       1,005.0       55.0  

Japanese Local Government Bonds

    27.2       220.1       166.7       7.4       (27.7     1.3       (4.5     (11.1     54.9       218.7       171.3       18.5  

Japanese Corporate Bonds

    440.7       1,622.9       371.4       528.0       84.7       338.1       (71.1     (64.3     355.9       1,284.8       442.6       592.4  

Other

    2,368.8       1,692.1       1,981.7         4,242.6       (262.1     (1,120.3     (58.2     (1,333.7     2,630.9       2,812.5       2,040.0       5,576.4  
Mizuho Trust & Banking                        

Japanese Bonds

    0.3       72.5       12.7       —         (32.7     11.9       (7.4     —         33.1       60.6       20.2       —    

Japanese Government Bonds

    —         —         —         —         (30.0     —         —         —         30.0       —         —         —    

Japanese Local Government Bonds

    —         —         —         —         —         —         —         —         —         —         —         —    

Japanese Corporate Bonds

    0.3       72.5       12.7       —         (2.7     11.9       (7.4     —         3.1       60.6       20.2       —    

Other

    0.5       5.0       2.5       —         0.0       0.7       0.5       —         0.5       4.2       1.9       —    

 

2-12


Mizuho Financial Group, Inc.

 

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

 

   

Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    As of March 31, 2022     Change     As of March 31, 2021  
    Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total  

Receive Fixed / Pay Float

      3,222.0       9,266.7       4,156.4       16,645.2       276.3         191.2         (1,422.6     (955.0       2,945.7       9,075.4       5,579.0       17,600.3  

Receive Float / Pay Fixed

    1,271.4       2,844.9       3,133.9       7,250.3       663.2       937.0       (133.9      1,466.3       608.2       1,907.8       3,267.8       5,784.0  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    4,493.5       12,111.7       7,290.3       23,895.6       939.5        1,128.3       (1,556.6     511.2       3,553.9       10,983.3       8,846.9       23,384.3  
Mizuho Bank                        

Receive Fixed / Pay Float

    3,222.0       9,266.7       4,156.4       16,645.2       276.3       191.2       (1,412.6     (945.0     2,945.7       9,075.4       5,569.0       17,590.3  

Receive Float / Pay Fixed

    1,271.4       2,744.9       2,778.9       6,795.3       663.2       907.0       (123.9     1,446.3       608.2       1,837.8       2,902.8       5,349.0  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    4,493.5       12,011.7       6,935.3       23,440.6       939.5       1,098.3       (1,536.6     501.2       3,553.9       10,913.3       8,471.9       22,939.3  
Mizuho Trust & Banking                        

Receive Fixed / Pay Float

    —         —         —         —         —         —         (10.0     (10.0     —         —         10.0       10.0  

Receive Float / Pay Fixed

    —         100.0       355.0       455.0       —         30.0       (10.0     20.0       —         70.0       365.0       435.0  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    —         100.0       355.0       455.0       —         30.0       (20.0     10.0       —         70.0       375.0       445.0  

(Reference)

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

 

     (Billions of yen)  
     As of March 31, 2022     Change     As of March 31, 2021  
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
     Gains      Losses            Gains      Losses            Gains      Losses         

Aggregate Figures

     1,336.0        1,451.7        (115.7     157.5        312.8        (155.2     1,178.4        1,138.9        39.5  

Mizuho Bank

     1,320.4        1,435.8        (115.3     151.5        310.2        (158.6     1,168.8        1,125.5        43.2  

Mizuho Trust & Banking

     15.5        15.9        (0.3     5.9        2.5        3.3       9.6        13.3        (3.7

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

 

2-13


Mizuho Financial Group, Inc.

 

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
                Fiscal 2021             Change               Fiscal 2020        

Retirement Benefit Obligations

     (A)        1,069,848       (55,913     1,125,762  

Discount Rate (%)

        (0.00)~1.05         (0.07)~0.82  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        1,800,159       (313,199     2,113,359  

Unrecognized Actuarial Differences

     (C)        (228,027     169,699       (397,727

Prepaid Pension Cost/Reserve for Employee Retirement Benefits

     (B)+ (C)-(A)        502,283       (87,586     589,869  

Mizuho Bank

         

Retirement Benefit Obligations

     (A)        938,002       (49,977     987,980  

Discount Rate (%)

        (0.00)~1.05         (0.07)~0.82  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        1,576,015       (275,050     1,851,065  

Unrecognized Actuarial Differences

     (C)        (197,401     141,516       (338,917

Prepaid Pension Cost

     (B)+ (C)-(A)        440,611       (83,556     524,167  

Mizuho Trust & Banking

         

Retirement Benefit Obligations

     (A)        131,845       (5,936     137,781  

Discount Rate (%)

        (0.00)~1.05         (0.07)~0.82  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        224,144       (38,148     262,293  

Unrecognized Actuarial Differences

     (C)        (30,626     28,182       (58,809

Prepaid Pension Cost/Reserve for Employee Retirement Benefits

     (B)+ (C)-(A)        61,672       (4,029                    65,701  

 

2-14


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

            (Millions of yen)  
                Fiscal 2021             Change               Fiscal 2020        

Service Cost

        (20,278     3,501                  (23,779

Interest Cost

                               (3,258     153       (3,412

Expected Return on Plan Assets

        30,057       (4,694     34,752  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        48,056       22,842       25,213  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        —         (52,391     52,391  

Gains on Cancellation of Employee Retirement Benefit Trust

        74,254       (2,742     76,996  

Losses on Transfer to Defined Contribution Pension Plan

        —         2,519       (2,519

Other

        (8,309     (186     (8,122
     

 

 

   

 

 

   

 

 

 

Total

        120,522       (30,997     151,520  
     

 

 

   

 

 

   

 

 

 

 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost, Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to

Defined Contribution Pension Plan are recorded to Extraordinary Gains (Losses).

Mizuho Bank

 

            (Millions of yen)  
                Fiscal 2021             Change               Fiscal 2020        

Service Cost

                               (17,046     2,983       (20,030

Interest Cost

        (2,856     138       (2,994

Expected Return on Plan Assets

        26,796       (4,344     31,140  

Accumulation (Amortization) of Unrecognized Actuarial Differences

         42,270       19,495       22,775  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        —         (45,822     45,822  

Gains on Cancellation of Employee Retirement Benefit Trust

        66,511       (118     66,630  

Losses on Transfer to Defined Contribution Pension Plan

        —         2,187       (2,187

Other

        (7,501     (353     (7,147
     

 

 

   

 

 

   

 

 

 

Total

        108,173       (25,835     134,008  
     

 

 

   

 

 

   

 

 

 

 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost, Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to

Defined Contribution Pension Plan are recorded to Extraordinary Gains (Losses).

Mizuho Trust & Banking

 

            (Millions of yen)  
                Fiscal 2021             Change               Fiscal 2020        

Service Cost

                               (3,231     518       (3,749

Interest Cost

        (402     15       (418

Expected Return on Plan Assets

        3,261       (350     3,611  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        5,785       3,347       2,438  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        —         (6,569     6,569  

Gains on Cancellation of Employee Retirement Benefit Trust

        7,742       (2,623     10,365  

Losses on Transfer to Defined Contribution Pension Plan

        —         331       (331

Other

        (807     166       (974
     

 

 

   

 

 

   

 

 

 

Total

        12,348       (5,162     17,511  
     

 

 

   

 

 

   

 

 

 

 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost, Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to

Defined Contribution Pension Plan are recorded to Extraordinary Gains (Losses).

 

2-15


Mizuho Financial Group, Inc.

 

Consolidated

Retirement Benefit Obligations

 

            (Millions of yen)  
            As of March 31,
2022
    Change     As of March 31,
2021
 

Retirement Benefit Obligations

     (A)        1,278,926       (56,963     1,335,890  

Fair Value of Plan Assets

     (B)        2,070,370       (303,579     2,373,949  

Unrecognized Actuarial Differences

     (C)        (243,853     165,825       (409,679

Net Defined Benefit Asset

     (D)        863,217       (245,890     1,109,107  

Net Defined Benefit Liability

     (A)-(B)+(D)        71,774       725       71,049  

 

Income (Expenses) related to Employee Retirement Benefits

 

 

            (Millions of yen)  
                Fiscal 2021             Change             Fiscal 2020      

Service Cost

                               (32,421     4,682       (37,103

Interest Cost

        (4,169     146       (4,315

Expected Return on Plan Assets

        34,951       (4,140     39,092  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        48,449       25,886       22,563  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        (46     (62,164     62,117  

Gains on Cancellation of Employee Retirement Benefit Trust

        74,254       (2,742     76,996  

Losses on Transfer to Defined Contribution Pension Plan

        —         3,320       (3,320

Other

        (12,298     1,268       (13,567
     

 

 

   

 

 

   

 

 

 

Total

        108,721       (33,742     142,463  
     

 

 

   

 

 

   

 

 

 

 

Notes: (1)

Accumulation (Amortization) of Unrecognized Prior Service Cost, Gains on Cancellation of Employee Retirement Benefit Trust and Losses on Transfer to Defined Contribution Pension Plan that arose in Fiscal 2020, except for a portion thereof, are recorded to Extraordinary Gains (Losses) (¥135,852 million).

 

           (2)

Gains on Cancellation of Employee Retirement Benefit Trust in Fiscal 2021 is recorded to Extraordinary Gains.

 

2-16


Mizuho Financial Group, Inc.

 

9. Capital Ratio

Mizuho Financial Group

International Standard

 

     Consolidated             (%, Billions of yen)         
     As of March 31, 2022
(Preliminary)
     Change      As of March 31, 2021

 

        

(1)   Total Capital Ratio

     17.53        0.66        16.87     

(2)   Tier 1 Capital Ratio

     15.00        0.63        14.37     

(3)   Common Equity Tier 1 Capital Ratio

     12.46        0.83        11.63     

(4)   Total Capital

     11,351.6        (33.7      11,385.3     

(5)   Tier 1 Capital

     9,713.2        11.3        9,701.9     

(6)   Common Equity Tier 1 Capital

     8,067.2        217.3        7,849.9     

(7)   Risk weighted Assets

     64,730.4        (2,751.5      67,481.9     

(8)   Total Required Capital (7) X8%

     5,178.4        (220.1      5,398.5     

Mizuho Bank

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of March 31, 2022
(Preliminary)
     Change      As of March 31, 2021

 

     As of March 31, 2022
(Preliminary)
 

(1)   Total Capital Ratio

     17.02        0.45        16.57        16.88  

(2)   Tier 1 Capital Ratio

     14.42        0.37        14.05        14.09  

(3)   Common Equity Tier 1 Capital Ratio

     11.68        0.57        11.11        11.20  

(4)   Total Capital

     10,150.6        (249.2      10,399.9        9,483.8  

(5)   Tier 1 Capital

     8,604.5        (214.2      8,818.7        7,919.9  

(6)   Common Equity Tier 1 Capital

     6,968.7        (3.1      6,971.8        6,293.6  

(7)   Risk weighted Assets

     59,638.6        (3,095.3      62,734.0        56,178.1  

(8)   Total Required Capital (7) X8%

     4,771.0        (247.6      5,018.7        4,494.2  

Mizuho Trust & Banking

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of March 31, 2022
(Preliminary)
     Change      As of March 31, 2021

 

     As of March 31, 2022
(Preliminary)
 

(1)   Total Capital Ratio

     25.18        (3.76      28.94        24.40  

(2)   Tier 1 Capital Ratio

     25.18        (3.76      28.94        24.40  

(3)   Common Equity Tier 1 Capital Ratio

     25.18        (3.76      28.94        24.40  

(4)   Total Capital

     442.5        (84.1      526.6        425.8  

(5)   Tier 1 Capital

     442.4        (84.1      526.5        425.7  

(6)   Common Equity Tier 1 Capital

     442.4        (84.1      526.5        425.7  

(7)   Risk weighted Assets

     1,756.9        (62.2      1,819.1        1,744.6  

(8)   Total Required Capital (7) X8%

     140.5        (4.9      145.5        139.5  

 

2-17


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

 

   

The figures below are presented net of partial direct write-offs.

 

   

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen)  
     As of
March 31,
2022
           As of
March 31,

2021
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     50,846        (4,659     55,506  

Claims with Collection Risk

     722,222        312,480       409,742  

Claims for Special Attention

     354,034        (23,550     377,584  

Loans Past Due for 3 Months or More

     2,498        1,963       534  

Restructured Loans

     351,535        (25,513     377,049  

Sub-total[1]

     1,127,104        284,271       842,832  

Normal Claims

     96,224,900        3,038,102       93,186,798  
  

 

 

    

 

 

   

 

 

 

Total[2]

     97,352,004        3,322,373       94,029,630  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     108,874        (7,495     116,369  
     (%)  

NPL ratio[1]/[2]

     1.15        0.26       0.89  
Trust Account        
     (Millions of yen)  
     As of
March 31,
2022
           As of
March 31,
2021
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     —          —         —    

Claims for Special Attention

     —          —         —    

Loans Past Due for 3 Months or More

     —          —         —    

Restructured Loans

     —          —         —    

Sub-total[3]

     —          —         —    

Normal Claims

     3,825        (962     4,787  
  

 

 

    

 

 

   

 

 

 

Total[4]

     3,825        (962     4,787  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[3]/[4]

     —          —         —    

 

2-18


Mizuho Financial Group, Inc.

 

Consolidated + Trust Account

 

     (Millions of yen)  
     As of
March 31,
2022
           As of
March 31,
2021
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     50,846        (4,659     55,506  

Claims with Collection Risk

     722,222        312,480       409,742  

Claims for Special Attention

     354,034        (23,550     377,584  

Loans Past Due for 3 Months or More

     2,498        1,963       534  

Restructured Loans

     351,535        (25,513     377,049  

Sub-total[5]

     1,127,104        284,271       842,832  

Normal Claims

     96,228,725        3,037,140       93,191,585  
  

 

 

    

 

 

   

 

 

 

Total[6]

     97,355,829        3,321,411       94,034,418  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     108,874        (7,495     116,369  
     (%)  

NPL ratio[5]/[6]

     1.15        0.26       0.89  

 

  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-19


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Millions of yen)  
     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     41,109        (7,610     48,720  

Claims with Collection Risk

     726,007        314,954       411,052  

Claims for Special Attention

     318,564        (14,439     333,004  

Loans Past Due for 3 Months or More

     2,497        1,962       534  

Restructured Loans

     316,066        (16,402     332,469  

Sub-total[1]

     1,085,681        292,904       792,777  

Normal Claims

     97,933,539        2,789,163       95,144,375  
  

 

 

    

 

 

   

 

 

 

Total[2]

     99,019,221        3,082,068       95,937,152  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     105,413        (6,252     111,666  
     (%)  

NPL ratio[1]/[2]

     1.09        0.27       0.82  
Mizuho Bank        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     40,761        (7,678     48,440  

Claims with Collection Risk

     714,801        310,160       404,640  

Claims for Special Attention

     316,984        (15,573     332,557  

Loans Past Due for 3 Months or More

     2,473        1,939       534  

Restructured Loans

     314,510        (17,512     332,022  

Sub-total[3]

     1,072,547        286,908       785,638  

Normal Claims

     94,734,910        2,966,020       91,768,889  
  

 

 

    

 

 

   

 

 

 

Total[4]

     95,807,457        3,252,929       92,554,528  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     105,202        (6,247     111,450  
     (%)  

NPL ratio[3]/[4]

     1.11        0.27       0.84  

 

2-20


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking        
(Banking Account)        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     348        68       280  

Claims with Collection Risk

     11,206        4,793       6,412  

Claims for Special Attention

     1,580        1,133       446  

Loans Past Due for 3 Months or More

     23        23       —    

Restructured Loans

     1,556        1,109       446  

Sub-total[5]

     13,134        5,995       7,138  

Normal Claims

     3,194,804        (175,894     3,370,698  
  

 

 

    

 

 

   

 

 

 

Total[6]

     3,207,938        (169,898     3,377,837  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     210        (5     216  
     (%)  

NPL ratio[5]/[6]

     0.40        0.19       0.21  

(Trust Account)

  
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     —          —         —    

Claims for Special Attention

     —          —         —    

Loans Past Due for 3 Months or More

     —          —         —    

Restructured Loans

     —          —         —    

Sub-total[7]

     —          —         —    

Normal Claims

     3,825        (962     4,787  
  

 

 

    

 

 

   

 

 

 

Total[8]

     3,825        (962     4,787  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[7]/[8]

     —          —         —    

Trust account represents trust accounts that guarantee principals in the agreement.

       

 

2-21


Mizuho Financial Group, Inc.

 

2. Status of Reserves for Possible Losses on Loans

Consolidated

     (Millions of yen)  
     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     783,886        208,313       575,572  

General Reserve for Possible Losses on Loans

     269,140        (113,921     383,062  

Specific Reserve for Possible Losses on Loans

     460,013        268,804       191,208  

Reserve for Possible Losses on Loans to Restructuring Countries

     54,732        53,430       1,301  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     109,122        (7,712     116,834  

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

       
     (Millions of yen)  
     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     817,249        276,952       540,297  

General Reserve for Possible Losses on Loans

     250,482        (114,434     364,916  

Specific Reserve for Possible Losses on Loans

     512,034        337,956       174,078  

Reserve for Possible Losses on Loans to Restructuring Countries

     54,732        53,430       1,301  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     105,413        (6,252     111,666  

Mizuho Bank

       
Reserves for Possible Losses on Loans      814,778        278,677       536,101  

General Reserve for Possible Losses on Loans

     248,435        (113,633     362,068  

Specific Reserve for Possible Losses on Loans

     511,610        338,880       172,730  

Reserve for Possible Losses on Loans to Restructuring Countries

     54,732        53,430       1,301  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     105,202        (6,247     111,450  

Mizuho Trust & Banking

       

Reserves for Possible Losses on Loans

     2,470        (1,725     4,196  

General Reserve for Possible Losses on Loans

     2,046        (801     2,847  

Specific Reserve for Possible Losses on Loans

     424        (924     1,348  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          —         —    

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     210        (5     216  

Reserve for Possible Losses on Entrusted Loans (¥12 million and ¥15 million for March 31, 2022 and March 31, 2021, respectively) is not included in the above figures for Trust Account.

 

2-22


Mizuho Financial Group, Inc.

 

3. Reserve Ratios for Non Performing Loans based on the BA and the FRA

Consolidated

 

     (%)  
     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Mizuho Financial Group

     69.54        1.25       68.29  

 

Above figures are presented net of partial direct write-offs.

       

Non-Consolidated

       
     (%)  
     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Total

     75.27        7.12       68.15  

Mizuho Bank

     75.96        7.72       68.23  

Mizuho Trust & Banking (Banking Account)

     18.81        (39.96     58.77  

 

Above figures are presented net of partial direct write-offs.

 

2-23


Mizuho Financial Group, Inc.

 

4. Coverage on Non Performing Loans based on the BA and the FRA

Non-Consolidated

(1) Non Performing Loans based on the BA and the FRA and Coverage Amount

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2022
     Change     As of
March 31, 2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     41.1        (7.6     48.7  

Collateral, Guarantees, and equivalent

     35.4        (6.9     42.3  

Reserve for Possible Losses

     5.6        (0.6     6.3  

Claims with Collection Risk

     726.0        314.9       411.0  

Collateral, Guarantees, and equivalent

     164.8        0.1       164.7  

Reserve for Possible Losses

     438.9        271.2       167.6  

Claims for Special Attention

     318.5        (14.4     333.0  

Collateral, Guarantees, and equivalent

     93.5        (7.3     100.9  

Reserve for Possible Losses

     52.2        (5.2     57.5  

Total

     1,085.6        292.9       792.7  

Collateral, Guarantees, and equivalent

     293.8        (14.1     308.0  

Reserve for Possible Losses

     496.9        265.3       231.6  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     40.7        (7.6     48.4  

Collateral, Guarantees, and equivalent

     35.0        (6.9     42.0  

Reserve for Possible Losses

     5.6        (0.6     6.3  

Claims with Collection Risk

     714.8        310.1       404.6  

Collateral, Guarantees, and equivalent

     154.2        (6.2     160.5  

Reserve for Possible Losses

     438.5        272.2       166.3  

Claims for Special Attention

     316.9        (15.5     332.5  

Collateral, Guarantees, and equivalent

     93.4        (7.4     100.8  

Reserve for Possible Losses

     51.9        (5.4     57.4  

Total

     1,072.5        286.9       785.6  

Collateral, Guarantees, and equivalent

     282.7        (20.6     303.4  

Reserve for Possible Losses

     496.2        266.0       230.1  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.3        0.0       0.2  

Collateral, Guarantees, and equivalent

     0.3        0.0       0.2  

Reserve for Possible Losses

     —          —         —    

Claims with Collection Risk

     11.2        4.7       6.4  

Collateral, Guarantees, and equivalent

     10.6        6.3       4.2  

Reserve for Possible Losses

     0.4        (0.9     1.3  

Claims for Special Attention

     1.5        1.1       0.4  

Collateral, Guarantees, and equivalent

     0.1        0.0       0.0  

Reserve for Possible Losses

     0.2        0.2       0.0  

Total

     13.1        5.9       7.1  

Collateral, Guarantees, and equivalent

     11.0        6.5       4.5  

Reserve for Possible Losses

     0.7        (0.7     1.4  
Reference: Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims with Collection Risk

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims for Special Attention

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Total

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-24


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2022
     Change     As of
March 31, 2021
 
       

Coverage Amount

     790.7        251.1       539.6  

Reserves for Possible Losses on Loans

     496.9        265.3       231.6  

Collateral, Guarantees, and equivalent

     293.8        (14.1     308.0  
     (%)  

Coverage Ratio

     72.8        4.7       68.0  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     83.1        2.2       80.8  

Claims for Special Attention

     45.7        (1.8     47.5  

Claims against Special Attention Obligors

     46.8        3.4       43.3  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     78.2        10.1       68.0  

Claims for Special Attention

     23.2        (1.5     24.7  

Claims against Special Attention Obligors

     25.3        (3.4     28.7  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     18.05        (4.80     22.85  

Claims against Watch Obligors excluding Special Attention Obligors

     3.46        (1.40     4.87  

Claims against Normal Obligors

     0.10        (0.00     0.10  

Mizuho Bank

       
     (Billions of yen)  

Coverage Amount

     778.9        245.3       533.6  

Reserves for Possible Losses on Loans

     496.2        266.0       230.1  

Collateral, Guarantees, and equivalent

     282.7        (20.6     303.4  
     (%)  

Coverage Ratio

     72.6        4.7       67.9  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     82.9        2.1       80.7  

Claims for Special Attention

     45.8        (1.7     47.6  

Claims against Special Attention Obligors

     46.9        3.5       43.3  

Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     78.2        10.0       68.1  

Claims for Special Attention

     23.2        (1.5     24.8  

Claims against Special Attention Obligors

     25.3        (3.3     28.7  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     18.04        (4.81     22.86  

Claims against Watch Obligors excluding Special Attention Obligors

     3.49        (1.43     4.92  

Claims against Normal Obligors

     0.10        (0.00     0.10  

 

2-25


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2022
     Change     As of
March 31, 2021
 

Coverage Amount

     11.7        5.7       5.9  

Reserves for Possible Losses on Loans

     0.7        (0.7     1.4  

Collateral, Guarantees, and equivalent

     11.0        6.5       4.5  
     (%)  

Coverage Ratio

     89.5        5.8       83.7  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     98.2        11.5       86.7  

Claims for Special Attention

     25.6        (3.8     29.4  

Claims against Special Attention Obligors

     24.0        (2.3     26.4  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     68.1        7.0       61.1  

Claims for Special Attention

     20.0        (0.2     20.2  

Claims against Special Attention Obligors

     19.9        (0.1     20.1  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     18.96        0.38       18.57  

Claims against Watch Obligors excluding Special Attention Obligors

     1.08        (0.57     1.66  

Claims against Normal Obligors

     0.04        (0.02     0.06  

 

2-26


Mizuho Financial Group, Inc.

 

5. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

 

LOGO

 

Notes: 1.   

Claims for Special Attention is denoted on an individual loans basis.

Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

 

2-27


Mizuho Financial Group, Inc.

 

6. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the BA and the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2018      Fiscal 2019      Fiscal 2020      Fiscal 2021  
     As of
March 31,
2019
     As of
March 31,
2020
     As of
March 31,
2021
     As of March 31, 2022  
                          MHBK      MHTB*      Aggregate
Figures for
the 2
Banks
     Change from
March 31,
2021
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     52.9        38.1        29.2        23.6        0.2        23.8        (5.3

Claims with Collection Risk

     347.6        214.6        164.1        133.7        1.0        134.7        (29.4

Amount Categorized as above up to Fiscal 2018

     400.6        252.7        193.4        157.3        1.2        158.6        (34.8

of which the amount which was in the process of being removed from the balance sheet

     40.8        32.4        26.5        25.0        (0.4      24.5        (1.9

Claims against Bankrupt and Substantially Bankrupt Obligors

        12.8        4.4        4.7        —          4.7        0.3  

Claims with Collection Risk

        171.8        82.6        27.7        0.0        27.8        (54.8

Amount Newly Categorized as above during Fiscal 2019

        184.7        87.0        32.5        0.0        32.6        (54.4

of which the amount which was in the process of being removed from the balance sheet

        12.0        5.0        5.5        —          5.5        0.4  

Claims against Bankrupt and Substantially Bankrupt Obligors

           15.0        4.8        0.0        4.8        (10.1

Claims with Collection Risk

           164.2        89.4        3.0        92.5        (71.6

Amount Newly Categorized as above during Fiscal 2020

           179.2        94.2        3.1        97.3        (81.8

of which the amount which was in the process of being removed from the balance sheet

           13.6        2.7        0.0        2.7        (10.8

Claims against Bankrupt and Substantially Bankrupt Obligors

              7.4        0.1        7.6        7.6  

Claims with Collection Risk

              463.8        7.0        470.9        470.9  

Amount Newly Categorized as above during Fiscal 2021

              471.3        7.1        478.5        478.5  

of which the amount which was in the process of being removed from the balance sheet

              7.0        0.1        7.1        7.1  

Claims against Bankrupt and Substantially Bankrupt Obligors

     52.9        51.0        48.7        40.7        0.3        41.1        (7.6

Claims with Collection Risk

     347.6        386.5        411.0        714.8        11.2        726.0        314.9  

Total

     400.6        437.5        459.7        755.5        11.5        767.1        307.3  

of which the amount which was in the process of being removed from the balance sheet

     40.8        44.5        45.3        40.4        (0.3      40.0        (5.2

 

*     Trust account represents trust accounts that guarantee principals in the agreement.

*                        denotes newly categorized amounts.

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in Fiscal 2021

 

     (Billions of yen)  
     Aggregate Figures
for the 2 Banks
(Banking Account
+ Trust Account)
    MHBK     MHTB
(Banking Account
+ Trust Account)
 

Liquidation

     (5.8     (5.8     —    

Restructuring

     (24.8     (24.8     —    

Improvement in Business Performance due to Restructuring

     (0.0     —         (0.0

Loan Sales

     (21.4     (21.4     —    

Direct Write-off

     20.8       21.8       (1.0

Other

     (139.8     (138.7     (1.1

Debt recovery

     (112.6     (111.8     (0.7

Improvement in Business Performance

     (27.2     (26.8     (0.4
  

 

 

   

 

 

   

 

 

 

Total

     (171.1     (168.8     (2.2
  

 

 

   

 

 

   

 

 

 

 

2-28


Mizuho Financial Group, Inc.

 

7. Status of Loans by Industry

(1) Outstanding Balances by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2022     As of March 31, 2021  
     Outstanding
Balance
     Change     Outstanding
Balance
 

Domestic Total (excluding Loans Booked Offshore)

     60,188.1        (1,856.1     62,044.2  

Manufacturing

     9,770.8        (1,143.7     10,914.5  

Agriculture & Forestry

     47.5        (3.1     50.7  

Fishery

     2.9        0.7       2.2  

Mining, Quarrying Industry & Gravel Extraction Industry

     220.7        (95.1     315.8  

Construction

     857.4        129.2       728.1  

Utilities

     3,043.3        190.7       2,852.6  

Communication

     1,206.4        (18.5     1,225.0  

Transportation & Postal Industry

     2,581.5        (66.2     2,647.7  

Wholesale & Retail

     5,214.7        120.8       5,093.9  

Finance & Insurance

     9,032.1        (189.1     9,221.3  

Real Estate

     10,160.4        532.7       9,627.6  

Commodity Lease

     2,891.9        (174.0     3,066.0  

Service Industries

     3,082.0        (259.8     3,341.8  

Local Governments

     589.0        (87.1     676.2  

Governments

     836.5        (387.0     1,223.6  

Other

     10,650.0        (406.4     11,056.5  

Overseas Total (including Loans Booked Offshore)

     26,463.8        2,523.6       23,940.2  

Governments

     263.8        38.6       225.1  

Financial Institutions

     9,544.6        864.3       8,680.3  

Other

     16,655.3        1,620.5       15,034.7  
  

 

 

    

 

 

   

 

 

 

Total

     86,651.9        667.4       85,984.5  
  

 

 

    

 

 

   

 

 

 

 

*

Loans to Finance & Insurance sector includes loans to MHFG as follows:

As of March 31, 2022:

   ¥755.0 billion (from MHBK)

As of March 31, 2021:

   ¥850.0 billion (from MHBK)
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-29


Mizuho Financial Group, Inc.

 

     (Billions of yen)  
     As of March 31, 2022     As of March 31, 2021  
     Outstanding
Balance
     Change     Outstanding
Balance
 
Mizuho Bank  

Domestic Total (excluding Loans Booked Offshore)

     56,498.8        (1,636.1     58,134.9  

Manufacturing

     9,356.9        (1,097.9     10,454.8  

Agriculture & Forestry

     47.5        (3.1     50.6  

Fishery

     2.9        0.7       2.2  

Mining, Quarrying Industry & Gravel Extraction Industry

     219.2        (94.9     314.1  

Construction

     816.7        124.2       692.4  

Utilities

     2,766.4        197.0       2,569.4  

Communication

     1,104.9        (32.5     1,137.4  

Transportation & Postal Industry

     2,402.6        (42.4     2,445.1  

Wholesale & Retail

     5,083.4        135.9       4,947.4  

Finance & Insurance

     8,555.8        (179.9     8,735.8  

Real Estate

     8,699.8        455.7       8,244.1  

Commodity Lease

     2,693.8        (163.0     2,856.8  

Service Industries

     3,029.8        (257.7     3,287.6  

Local Governments

     587.3        (86.1     673.5  

Governments

     836.5        (251.3     1,087.9  

Other

     10,294.6        (340.7     10,635.3  

Overseas Total (including Loans Booked Offshore)

     26,463.6        2,524.0       23,939.6  

Governments

     263.8        38.6       225.1  

Financial Institutions

     9,544.6        864.3       8,680.3  

Other

     16,655.1        1,621.0       15,034.1  
  

 

 

    

 

 

   

 

 

 

Total

     82,962.4        887.8       82,074.5  
  

 

 

    

 

 

   

 

 

 
Mizuho Trust & Banking (Banking Account + Trust Account)  

Domestic Total (excluding Loans Booked Offshore)

     3,689.3        (220.0     3,909.3  

Manufacturing

     413.9        (45.8     459.7  

Agriculture & Forestry

     0.0        (0.0     0.0  

Fishery

     —          —         —    

Mining, Quarrying Industry & Gravel Extraction Industry

     1.5        (0.1     1.7  

Construction

     40.7        5.0       35.7  

Utilities

     276.9        (6.2     283.2  

Communication

     101.5        14.0       87.5  

Transportation & Postal Industry

     178.8        (23.8     202.6  

Wholesale & Retail

     131.3        (15.1     146.4  

Finance & Insurance

     476.2        (9.2     485.5  

Real Estate

     1,460.5        77.0       1,383.4  

Commodity Lease

     198.1        (11.0     209.2  

Service Industries

     52.1        (2.0     54.2  

Local Governments

     1.6        (1.0     2.7  

Governments

     —          (135.7     135.7  

Other

     355.4        (65.6     421.1  

Overseas Total (including Loans Booked Offshore)

     0.2        (0.4     0.6  

Governments

     —          —         —    

Financial Institutions

     —          —         —    

Other

     0.2        (0.4     0.6  
  

 

 

    

 

 

   

 

 

 

Total

     3,689.5        (220.4     3,909.9  
  

 

 

    

 

 

   

 

 

 

 

*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-30


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen, %)  
     As of March 31, 2022      As of March 31, 2021  
                   Change                
   Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
     Non Performing
Loans based on
the BA and the
FRA
    Coverage
Ratio
     Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
 

Domestic Total (excluding Loans Booked Offshore)

     998.4        72.3        297.4       5.9        700.9        66.3  

Manufacturing

     516.5        76.4        291.4       20.7        225.1        55.6  

Agriculture & Forestry

     1.3        46.9        0.5       (6.5      0.7        53.4  

Fishery

     0.2        62.6        (0.0     (0.0      0.3        62.6  

Mining, Quarrying Industry & Gravel Extraction Industry

     0.1        100.0        0.0       21.0        0.1        78.9  

Construction

     5.9        78.5        0.4       2.2        5.5        76.3  

Utilities

     1.1        37.4        (0.9     (34.4      2.1        71.8  

Communication

     9.1        75.1        (0.5     1.3        9.7        73.7  

Transportation & Postal Industry

     26.2        47.7        17.5       (21.4      8.7        69.1  

Wholesale & Retail

     130.3        57.5        (9.3     0.7        139.6        56.8  

Finance & Insurance

     14.3        81.6        (10.8     (0.9      25.1        82.5  

Real Estate

     35.5        81.5        (5.0     (7.2      40.5        88.8  

Commodity Lease

     1.4        87.1        (0.0     (3.4      1.4        90.6  

Service Industries

     169.4        63.2        27.3       (3.5      142.0        66.7  

Local Governments

     —          —          —         —          —          —    

Other

     86.5        89.6        (12.9     1.7        99.4        87.9  

Overseas Total (including Loans Booked Offshore)

     87.2        78.9        (4.5     (2.4      91.8        81.3  

Governments

     —          —          —         —          —          —    

Financial Institutions

     —          —          —         —          —          —    

Other

     87.2        78.9        (4.5     (2.4      91.8        81.3  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     1,085.6        72.8        292.9       4.7        792.7        68.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-31


Mizuho Financial Group, Inc.

 

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
March 31,
2022
           As of
March 31,
2021
 
     Change  

Housing and Consumer Loans

     8,457.3        (305.4     8,762.8  

Housing Loans for owner’s residential housing

     7,896.3        (229.2     8,125.6  

Mizuho Bank

       

Housing and Consumer Loans

     8,404.1        (296.4     8,700.5  

Housing Loans

     7,981.4        (250.6     8,232.0  

for owner’s residential housing

     7,846.4        (221.1     8,067.6  

Consumer loans

     422.6        (45.8     468.4  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Housing and Consumer Loans

     53.2        (8.9     62.2  

Housing Loans for owner’s residential housing

     49.8        (8.1     57.9  

 

*  Above figures are aggregate banking and trust account amounts.

       

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (%, Billions of yen)  
     As of
March 31,
2022
           As of
March 31,
2021
 
     Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     57.9        0.6       57.3  

Loans to SMEs and Individual Customers

     34,897.9        (703.1     35,601.0  

Mizuho Bank

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.3        0.4       57.9  

Loans to SMEs and Individual Customers

     32,976.0        (702.7     33,678.8  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     52.0        2.9       49.1  

Loans to SMEs and Individual Customers

     1,921.8        (0.4     1,922.2  

 

*

Above figures are aggregate banking and trust account amounts.

 

*

Above figures do not include loans booked at overseas offices and offshore loans.

 

*

The definition of “Small and Medium-sized Enterprises” is as follows:

 

      

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-32


Mizuho Financial Group, Inc.

 

9. Status of Loans by Region

(1) Outstanding Balances by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

                                                        
     (Billions of yen)  
     As of March 31, 2022     As of March 31,
2021
 
            Outstanding       
Balance
     Change            Outstanding       
Balance
 

Asia

     7,768.0        451.0       7,317.0  

Hong Kong

     1,893.9        (21.3     1,915.3  

Singapore

     1,354.1        228.2       1,125.9  

Thailand

     1,139.2        57.0       1,082.2  

Taiwan

     984.3        137.4       846.8  

India

     527.2        48.1       479.0  

South Korea

     647.8        104.0       543.8  

Indonesia

     321.3        (101.0     422.3  

Philippines

     294.5        1.2       293.3  

China

     124.8        (72.3     197.2  

Malaysia

     92.4        (20.5     113.0  

Central and South America

     5,189.5        72.0       5,117.4  

Mexico

     369.0        24.2       344.7  

Brazile

     239.8        62.7       177.1  

North America

     8,244.1        768.5       7,475.6  

United States

     7,444.1        890.6       6,553.4  

Eastern Europe

     274.2        (16.2     290.4  

Russia

     209.8        (1.9     211.8  

Western Europe

     4,914.0        751.0       4,162.9  

United Kingdom

     1,462.0        285.9       1,176.0  

Netherlands

     942.5        (31.2     973.7  

Germany

     468.5        (40.5     509.1  

Ireland

     318.5        10.1       308.3  

Switzerland

     321.5        156.4       165.0  

France

     356.4        140.7       215.6  

Turkey

     89.8        (5.4     95.2  

Italy

     106.0        (36.9     142.9  

Other

     3,567.9        422.3       3,145.6  

Australia

     1,972.1        339.2       1,632.8  

Total

     29,957.9        2,448.8       27,509.1  

The above figures are based on obligor country of location.

The outstanding balance of loans in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

                                                        
     As of March 31, 2022     As of March 31,
2021
 
            Outstanding       
Balance
     Change            Outstanding       
Balance
 

Mizuho Bank (China), Ltd

     1,280.4           167.4         1,113.0  

Mizuho Bank (USA)

     458.0        63.7       394.2  

PT. Bank Mizuho Indonesia

     300.7        (13.9     314.7  

 

Note: The balances of loans of AO Mizuho Bank (Moscow) for the fiscal year ended March 31, 2022 and 2021 are ¥68.8 billion and ¥62.4 billion, respectively.

 

2-33


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2022     As of March 31, 2021  
     Non Performing
Loans based on the

BA and the FRA
     Change     Non Performing
Loans based on the
BA and the FRA
 

Asia

     56.8        19.0       37.8  

Hong Kong

     0.0        (0.3     0.3  

Singapore

     35.0        1.8       33.2  

Thailand

     1.0        0.4       0.5  

Taiwan

     0.0        0.0       0.0  

India

     0.1        (2.5     2.7  

South Korea

     0.0        (0.0     0.0  

Indonesia

     0.9        0.0       0.9  

Philippines

     0.0        (0.0     0.0  

China

     0.0        0.0       —    

Malaysia

     —          —         —    

Central and South America

     17.8        (5.4     23.3  

Mexico

     0.4        (0.4     0.8  

Brazile

     3.5        (1.2     4.8  

North America

     15.0        (19.9     34.9  

United States

     15.0        (7.9     22.9  

Eastern Europe

     7.8        7.8       —    

Russia

     7.8        7.8       —    

Western Europe

     23.2        (31.1     54.4  

United Kingdom

     3.4        (4.1     7.5  

Netherlands

     —          —         —    

Germany

     0.5        (4.3     4.9  

Ireland

     —          (21.2     21.2  

Switzerland

     0.2        (0.1     0.3  

France

     —          (0.0     0.0  

Turkey

     —          —         —    

Italy

     8.2        5.3       2.8  

Other

     11.8        7.2       4.6  

Australia

     —          —         —    

Total

     132.8        (22.3     155.2  

The above figures are based on obligor country of location.

The outstanding balance of Non Performing Loans based on the BA and the FRA in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

     As of March 31, 2022     As of March 31, 2021  
     Non Performing
Loans based on the
BA and the FRA
     Change     Non Performing
Loans based on the
BA and the FRA
 

Mizuho Bank (China) ,Ltd

     1.8        0.6       1.1  

Mizuho Bank (USA)

     3.0        0.3       2.7  

PT. Bank Mizuho Indonesia

     5.8        (1.5     7.3  

 

Note: The balances of loans of Non Performing Loans based on the BA and the FRA of AO Mizuho Bank (Moscow) for the fiscal year ended March 31, 2022 and 2021 are not existed.

 

2-34


Mizuho Financial Group, Inc.

 

III. DEFERRED TAXES

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount
for five years
(from April 1, 2022
to
March 31, 2027)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        3,263.7  

Income before Income Taxes

     2        3,611.8  

Tax Adjustments *1

     3        262.6  

Taxable Income before Current Deductible Temporary Differences *2

     4        3,874.4  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        1,186.3  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2022.

 

(Reference) Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2017

     379.9  

Fiscal 2018

     267.2  

Fiscal 2019

     378.5  

Fiscal 2020

     316.3  

Fiscal 2021(estimate)

     356.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2021 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
March 31,
2022
    Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     7        251.6       65.3       186.2  

Impairment of Securities

     8        125.2       (1.0     126.2  

Net Unrealized Losses on Other Securities

     9        62.3       51.5       10.7  

Reserve for Employee Retirement Benefits

     10        —         —         —    

Depreciation and Impairment

     11        122.1       (24.3     146.5  

Net Deferred Hedge Losses

     12        3.9       3.9       —    

Tax Losses Carried Forward

     13        0.1       0.1       —    

Other

     14        229.7       (1.9     231.7  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        831.1       129.4       701.6  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (106.7     29.0       (135.7
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        724.3       158.5       565.8  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (134.9     25.5       (160.5

Net Unrealized Gains on Other Securities

     19        (276.8     119.9       (396.8

Net Deferred Hedge Gains

     20        —         10.8       (10.8

Other

     21        (39.4     (3.0     (36.3
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (451.2     153.3       (604.5
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        273.1       311.8       (38.7

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *

     24        (223.9     175.7       (399.7

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        39.7       50.6       (10.8

Tax effects related to others

     26        457.3       85.4       371.8  

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-35


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount for
five years

(from April 1, 2022
to
March 31, 2027)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        199.8  

Income before Income Taxes

     2        222.1  

Tax Adjustments (1)

     3        (44.7

Taxable Income before Current Deductible Temporary Differences (2)

     4        177.4  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        54.3  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2022.

 

(Reference) Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2017

     40.5  

Fiscal 2018

     39.0  

Fiscal 2019

     31.7  

Fiscal 2020

     26.6  

Fiscal 2021(estimate)

     33.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2021 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
March 31,
2022
    Change     As of
March 31,
2021
 

Reserves for Possible Losses on Loans

     7        0.7       (0.5     1.3  

Impairment of Securities

     8        7.7       (1.2     9.0  

Net Unrealized Losses on Other Securities

     9        0.4       0.1       0.2  

Reserve for Employee Retirement Benefits (1)

     10        1.5       1.4       0.0  

Reserve for Loss of Transfer

     11        0.9       (0.5     1.4  

Net Deferred Hedge Losses

     12        0.1       (1.0     1.1  

Tax Losses Carried Forward

     13        —         —         —    

Other (2)

     14        17.8       (2.5     20.4  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        29.3       (4.3     33.7  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (7.7     1.9       (9.6
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        21.6       (2.3     24.0  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting (3)

     18        (20.3     (0.1     (20.1

Net Unrealized Gains on Other Securities

     19        (16.1     2.8       (18.9

Net Deferred Hedge Gains

     20        —         —         —    

Other

     21        (2.6     (2.2     (0.3
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (39.1     0.4       (39.5
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        (17.4     (1.9     (15.5

Tax effects related to Net Unrealized Losses (Gains) on Other Securities (4)

     24        (15.3     3.6       (18.9

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        0.1       (1.0     1.1  

Tax effects related to others

     26        (2.2     (4.5     2.3  

 

(1,2,3)

The presentation of “Reserve for Employee Retirement Benefits”, “Other” and “Amount related to Retirement Benefits Accounting” has been changed from this fiscal year. In order to reflect the change in presentation of the financial statements, “ Reserve for Employee Retirement Benefits “ of ¥3.1 billion, “Other” of ¥5.1 billion and “Amount related to Retirement Benefits Accounting” of ¥(7.9) billion presented in the statements for the previous fiscal year have been reclassified as “ Reserve for Employee Retirement Benefits “ of ¥0 billion, “Other” of ¥20.4 billion and “Amount related to Retirement Benefits Accounting” of ¥(20.1) billion.

(4)

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-36


Mizuho Financial Group, Inc.

 

IV. OTHERS

1. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Deposits

     112,531.4        1,488.1       111,043.3  

Individual Deposits

     47,667.5        345.8       47,321.6  

Corporate Deposits

     55,596.1        1,003.4       54,592.7  

Financial/Government Institutions

     9,267.7        138.8       9,128.8  
Mizuho Bank        

Deposits

     109,960.1        1,796.7       108,163.3  

Individual Deposits

     46,863.5        371.9       46,491.5  

Corporate Deposits

     54,457.9        1,184.0       53,273.9  

Financial/Government Institutions

     8,638.6        240.7       8,397.8  
Mizuho Trust & Banking        

Deposits

     2,571.3        (308.5     2,879.9  

Individual Deposits

     803.9        (26.1     830.1  

Corporate Deposits

     1,138.1        (180.6     1,318.8  

Financial/Government Institutions

     629.1        (101.8     731.0  

 

*

Above figures do not include deposits booked at overseas offices and offshore deposits.

 

2-37


Mizuho Financial Group, Inc.

 

2. Number of Directors and Employees

(1) Number of Directors

Aggregate Figures for Mizuho Financial Group, the 2 Banks, and Mizuho Securities

 

     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Directors, Executive Officers as defined in the Companies Act, and Auditors

     45        —         45  

Executive Officers as defined in our internal regulations (excluding those doubling as Directors as defined in the Companies Act)

     44        (73     117  

 

*  The above numbers have been adjusted for those who are doubling other positions.

   

(2) Number of Employees

 

Consolidated

 

 

 

     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Employees (excluding Executive Officers as defined in our internal regulations)

     52,420        (2,072     54,492  

Average number of temporary employees

     14,019        (1,290     15,309  

 

*  The number of Employees excludes employees seconded to outside the company and includes employees seconded from outside the company in each consolidated subsidiary. That number also includes overseas local staff but excludes advisers and temporary employees.

   

3. Number of Offices

 

(Domestic) The 2 Banks and Mizuho Securities

 

       
     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Mizuho Bank

     461        (2     463  

Mizuho Trust & Banking

     60        —         60  

Mizuho Securities

     230        (8     238  

 

*  The above numbers are the numbers of head office, domestic branches (excluding branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1), and pension plan advisory offices (1)), domestic sub-branches, and others.

   

 

(Overseas) The 2 Banks and Mizuho Securities

 

 

     As of
March 31,
2022
     Change     As of
March 31,
2021
 

Mizuho Bank

     49        —         49  

Mizuho Trust & Banking

     —          —         —    

Mizuho Securities

     2        —         2  

 

*  The above numbers are the numbers of overseas branches or relevant offices, and overseas representative offices.

   

 

2-38


Mizuho Financial Group, Inc.

 

4. Earnings Plan for Fiscal 2022

Consolidated

 

     (Billions of yen)  
     Fiscal 2022  

Ordinary Profits

     770.0  

Profit Attributable to Owners of Parent

     540.0  

Non-Consolidated

Mizuho Bank, Mizuho Trust & Banking

 

     (Billions of yen)  
     Fiscal 2022  
     Aggregate Figures
for the 2 Banks
    MHBK     MHTB*  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) + Net Gains (Losses) related to ETF

     630.0       595.0       35.0  

Ordinary Profits

     565.0       525.0       40.0  

Net Income

     380.0       350.0       30.0  

Credit-related Costs

     (90.0     (90.0     —    

 

*

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of Credit Costs for Trust Accounts.

The above information constitute forward-looking statements. Please see the legend regarding forward-looking statements in CONTENTS.

 

2-39


Mizuho Bank, Ltd.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of March 31,
2022 (A)
    As of March 31,
2021 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 48,803,771     ¥ 45,460,471     ¥ 3,343,300  

Call Loans

     1,223,766       967,504       256,261  

Receivables under Resale Agreements

     1,681,260       2,376,420       (695,159

Guarantee Deposits Paid under Securities Borrowing Transactions

     154,255       151,282       2,972  

Other Debt Purchased

     679,939       482,837       197,102  

Trading Assets

     4,496,695       4,655,665       (158,970

Money Held in Trust

     504       503       0  

Securities

     44,608,181       43,720,657       887,523  

Loans and Bills Discounted

     82,962,457       82,074,591       887,866  

Foreign Exchange Assets

     2,509,122       2,016,766       492,356  

Derivatives other than for Trading

     6,133,443       3,998,530       2,134,913  

Other Assets

     5,958,848       4,920,054       1,038,794  

Tangible Fixed Assets

     847,689       881,564       (33,874

Intangible Fixed Assets

     347,681       360,296       (12,614

Prepaid Pension Cost

     440,611       524,167       (83,556

Deferred Tax Assets

     273,129       —         273,129  

Customers’ Liabilities for Acceptances and Guarantees

     8,733,646       6,828,085       1,905,560  

Reserves for Possible Losses on Loans

     (814,778     (536,101     (278,677

Reserve for Possible Losses on Investments

     (106     —         (106
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 209,040,119     ¥ 198,883,298     ¥ 10,156,821  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 133,633,887     ¥ 128,279,005     ¥ 5,354,881  

Negotiable Certificates of Deposit

     16,162,209       16,684,774       (522,564

Call Money

     940,058       1,061,104       (121,046

Payables under Repurchase Agreements

     9,293,236       8,760,834       532,401  

Guarantee Deposits Received under Securities Lending Transactions

     146,864       170,648       (23,783

Commercial Paper

     1,775,859       2,105,067       (329,207

Trading Liabilities

     3,447,533       3,255,476       192,056  

Borrowed Money

     14,397,626       15,084,290       (686,664

Foreign Exchange Liabilities

     1,788,299       717,422       1,070,876  

Bonds and Notes

     810,504       911,779       (101,274

Derivatives other than for Trading

     6,635,032       4,016,868       2,618,163  

Other Liabilities

     4,302,633       3,448,928       853,704  

Reserve for Bonus Payments

     24,582       25,042       (460

Reserve for Variable Compensation

     763       983       (219

Reserve for Possible Losses on Sales of Loans

     1,309       1,074       234  

Reserve for Contingencies

     1,306       3,092       (1,785

Reserve for Reimbursement of Deposits

     16,627       20,540       (3,913

Reserve for Reimbursement of Debentures

     10,504       14,419       (3,915

Deferred Tax Liabilities

     —         38,723       (38,723

Deferred Tax Liabilities for Revaluation Reserve for Land

     59,962       61,915       (1,953

Acceptances and Guarantees

     8,733,646       6,828,085       1,905,560  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     202,182,447       191,490,080       10,692,366  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,259,392       2,286,167       (26,774

Capital Reserve

     660,805       655,450       5,354  

Other Capital Surplus

     1,598,587       1,630,716       (32,129

Retained Earnings

     2,519,294       2,514,003       5,290  

Appropriated Reserve

     389,012       353,908       35,103  

Other Retained Earnings

     2,130,281       2,160,095       (29,813

Retained Earnings Brought Forward

     2,130,281       2,160,095       (29,813
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,182,751       6,204,236       (21,484
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     623,367       1,023,139       (399,771

Net Deferred Hedge Gains (Losses), net of Taxes

     (80,603     29,458       (110,062

Revaluation Reserve for Land, net of Taxes

     132,156       136,384       (4,227
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     674,920       1,188,982       (514,061
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     6,857,672       7,393,218       (535,545
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 209,040,119     ¥ 198,883,298     ¥ 10,156,821  
  

 

 

   

 

 

   

 

 

 

 

2-40


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the fiscal
year ended

March 31,
2022 (A)
    For the fiscal
year ended

March 31,
2021 (B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 2,147,111     ¥ 2,132,943     ¥ 14,168  

Interest Income

     1,131,111       1,146,971       (15,860

Interest on Loans and Bills Discounted

     774,657       828,466       (53,808

Interest and Dividends on Securities

     260,684       227,314       33,369  

Fee and Commission Income

     542,348       514,834       27,513  

Trading Income

     1,664       83,910       (82,245

Other Operating Income

     235,596       204,734       30,862  

Other Ordinary Income

     236,390       182,491       53,898  
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     1,936,252       1,854,876       81,376  

Interest Expenses

     244,322       361,789       (117,467

Interest on Deposits

     36,330       112,893       (76,562

Fee and Commission Expenses

     149,353       91,804       57,549  

Trading Expenses

     —         349       (349

Other Operating Expenses

     170,721       148,741       21,979  

General and Administrative Expenses

     744,859       802,123       (57,263

Other Ordinary Expenses

     626,995       450,067       176,927  
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     210,858       278,066       (67,208
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     70,436       115,474       (45,038
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     32,348       19,760       12,587  
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     248,946       373,781       (124,834

Income Taxes:

      

Current

     172,495       102,550       69,944  

Refund of Income Taxes

     (12,734     (6,563     (6,170

Deferred

     (87,395     10,404       (97,800
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 176,581     ¥ 267,389     ¥ (90,807
  

 

 

   

 

 

   

 

 

 

 

2-41


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     As of
March 31,
2022 (A)
    As of
March 31,
2021 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 1,923,672     ¥ 2,010,405     ¥ (86,732

Call Loans

     —         22,134       (22,134

Guarantee Deposits Paid under Securities Borrowing Transactions

     20,046       —         20,046  

Other Debt Purchased

     35,314       26,092       9,222  

Trading Assets

     —         130,476       (130,476

Money Held in Trust

     26,556       9,804       16,752  

Securities

     288,530       321,504       (32,973

Loans and Bills Discounted

     3,192,348       3,362,267       (169,918

Foreign Exchange Assets

     3,898       6,313       (2,415

Other Assets

     255,755       321,181       (65,426

Tangible Fixed Assets

     100,132       102,139       (2,007

Intangible Fixed Assets

     21,728       25,486       (3,757

Prepaid Pension Cost

     66,607       65,962       645  

Customers’ Liabilities for Acceptances and Guarantees

     14,100       14,008       92  

Reserves for Possible Losses on Loans

     (2,470     (4,196     1,725  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 5,946,221     ¥ 6,413,579     ¥ (467,358
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 2,571,352     ¥ 2,879,951     ¥ (308,598

Negotiable Certificates of Deposit

     691,880       618,380       73,500  

Call Money

     603,990       581,838       22,151  

Trading Liabilities

     —         131,235       (131,235

Borrowed Money

     300,000       375,082       (75,082

Due to Trust Accounts

     1,167,284       1,160,608       6,676  

Other Liabilities

     31,317       23,141       8,176  

Reserve for Bonus Payments

     2,741       3,199       (458

Reserve for Variable Compensation

     272       380       (108

Provision for Retirement Benefits

     4,935       260       4,675  

Reserve for Reimbursement of Deposits

     992       1,558       (566

Reserve for Loss of Transfer

     3,061       4,814       (1,753

Deferred Tax Liabilities

     17,484       15,515       1,969  

Acceptances and Guarantees

     14,100       14,008       92  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     5,409,413       5,809,974       (400,560
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     296,471       275,949       20,522  

Appropriated Reserve

     150,297       45,865       104,432  

Other Retained Earnings

     146,174       230,083       (83,909

Retained Earnings Brought Forward

     146,174       230,083       (83,909

Treasury Stock

     (79,999     —         (79,999
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     479,346       538,824       (59,477
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     57,707       67,360       (9,653

Net Deferred Hedge Gains (Losses), net of Taxes

     (246     (2,579     2,332  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     57,460       64,781       (7,320
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     536,807       603,605       (66,797
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 5,946,221     ¥ 6,413,579     ¥ (467,358
  

 

 

   

 

 

   

 

 

 

 

2-42


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     For the fiscal
year ended

March 31, 2022
(A)
     For the fiscal
year ended

March 31, 2021
(B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 173,959      ¥ 191,924      ¥ (17,965

Fiduciary Income

     61,028        55,962        5,065  

Interest Income

     26,345        38,922        (12,576

Interest on Loans and Bills Discounted

     19,640        21,259        (1,618

Interest and Dividends on Securities

     4,926        15,497        (10,571

Fee and Commission Income

     79,058        68,275        10,782  

Trading Income

     —          1,657        (1,657

Other Operating Income

     369        11,911        (11,541

Other Ordinary Income

     7,157        15,195        (8,037
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     123,363        147,991        (24,628

Interest Expenses

     7,049        8,606        (1,556

Interest on Deposits

     296        403        (107

Fee and Commission Expenses

     36,795        34,743        2,052  

Trading Expenses

     640        —          640  

Other Operating Expenses

     12        3,847        (3,835

General and Administrative Expenses

     75,132        80,986        (5,854

Other Ordinary Expenses

     3,733        19,808        (16,074
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     50,595        43,933        6,662  
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     7,742        16,935        (9,192
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     443        1,978        (1,534
  

 

 

    

 

 

    

 

 

 

Income before Income Taxes

     57,894        58,889        (994

Income Taxes:

        

Current

     10,651        8,573        2,078  

Deferred

     4,559        5,928        (1,368
  

 

 

    

 

 

    

 

 

 

Net Income

   ¥ 42,683      ¥ 44,388      ¥ (1,704
  

 

 

    

 

 

    

 

 

 

 

2-43


Mizuho Trust & Banking Co., Ltd.

 

(Reference)

Statement of Trust Assets and Liabilities

As of March 31, 2022

 

Millions of yen

 

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     497,185      Money Trusts      29,909,179  

Securities

     69,195      Pension Trusts      3,173,021  

Beneficiary Rights to the Trusts

     72,257,621      Property Formation Benefit Trusts      4,918  

Securities held in Custody Accounts

     410,287      Investment Trusts      21,571,181  

Money Claims

     23,217,982      Money Entrusted Other than Money Trusts      2,183,821  

Tangible Fixed Assets

     10,046,952      Securities Trusts      14,655,986  

Intangible Fixed Assets

     338,900      Money Claims Trusts      22,151,505  

Other Claims

     1,407,528      Land and Fixtures Trusts      517,050  

Due from Banking Account

     1,167,284      Composite Trusts      15,762,288  

Cash and Due from Banks

     521,425      Other Trusts      5,413  
  

 

 

       

 

 

 

Total

     109,934,364     

Total

     109,934,364  
  

 

 

       

 

 

 

 

Notes:

1.

The statement is exclusive of Trusts that are difficult to value monetarily.

2.

Beneficiary Rights to the Trusts include entrusted Trusts for asset maintenance of ¥69,963,260 million.

3.

Joint trust assets under the management of other companies: ¥177,791 million.

4.

There is no balance of Claims against Bankrupt and Substantially Bankrupt Obligors, Claims with Collection Risk, Loans Past Due for 3 Months or More or Restructured Loans in the claims of trust accounts that guarantee principals in the agreement of ¥3,825 million.

(Reference) Breakdown of Accounts of Money Trusts and Loan Trusts with the contracts of principal indemnification (including Trusts entrusted for asset management) are as follows:

Money Trusts

 

Millions of yen

 

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     3,825      Principal      832,808  

Securities

     1      Reserve      12  

Others

     829,072      Others      77  
  

 

 

       

 

 

 

Total

          832,898     

Total

          832,898  
  

 

 

       

 

 

 

 

2-44


Mizuho Trust & Banking Co., Ltd.

 

(Reference)

Comparison of Balances of Principal Items

 

     Millions of yen  

Items

   As of
March 31,
2022 (A)
     As of
March 31,
2021 (B)
     Change
(A) - (B)
 

Total Amount of Funds

     36,350,351        34,615,632        1,734,719  

Deposits

     2,571,352        2,879,951        (308,598

Negotiable Certificates of Deposit

     691,880        618,380        73,500  

Money Trusts

     29,909,179        27,961,821        1,947,357  

Pension Trusts

     3,173,021        3,150,691        22,330  

Property Formation Benefit Trusts

     4,918        4,788        130  

Loans and Bills Discounted

     3,689,533        3,909,986        (220,453

of Banking accounts

     3,192,348        3,362,267        (169,918

of Trust accounts

     497,185        547,719        (50,534

Securities for Investments

     357,726        430,543        (72,816

of Banking accounts

     288,530        321,504        (32,973

of Trust accounts

     69,195        109,039        (39,843

 

2-45


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

     Millions of yen  
     As of
March 31,
2022 (A)
    As of
March 31,
2021 (B)
    Change
(A) - (B)
 

Assets

      

Current Assets

      

Cash and Bank Deposits

   ¥ 405,261     ¥ 369,894     ¥ 35,366  

Cash Segregated as Deposits for Customers and Others

     541,274       554,281       (13,006

Trading Assets

     6,921,502       6,222,426       699,076  

Receivables - Unsettled Trades

     145,887       —         145,887  

Operating Investment Securities

     40,926       34,338       6,588  

Receivables Related to Margin Transactions

     34,802       32,553       2,248  

Collateralized Short-Term Financing Agreements-Receivable

     4,707,548       4,520,477       187,071  

Advances Paid

     94       441       (347

Securities: Fail to Deliver

     32,415       15,265       17,150  

Short-Term Loans Receivable

     47,983       36,085       11,898  

Other Current Assets

     700,334       461,711       238,623  

Less: Allowance for Doubtful Accounts

     (79     (276     197  

Noncurrent Assets

      

Property and Equipment

     18,742       19,775       (1,033

Intangible Assets

     68,497       66,544       1,953  

Investments and Other Assets

     304,034       314,486       (10,451
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 13,969,227     ¥ 12,648,003     ¥ 1,321,223  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Current Liabilities

      

Trading Liabilities

   ¥ 5,356,537     ¥ 4,765,362     ¥ 591,175  

Payables - Unsettled Trades

     —         253,734       (253,734

Payables Related to Margin Transactions

     50,556       39,793       10,762  

Collateralized Short-Term Financing Agreements-Payable

     4,144,682       3,510,972       633,710  

Deposits Received

     425,452       444,112       (18,659

Guarantee Deposits Received

     425,613       417,142       8,471  

Securities: Fail to Receive

     7,083       2,854       4,229  

Short-Term Borrowings

     904,079       806,728       97,350  

Commercial Paper

     490,500       423,500       67,000  

Bonds and Notes Due within One Year

     148,768       127,648       21,120  

Income Taxes Payable

     2,515       11,565       (9,050

Accrued Employees’ Bonuses

     25,379       25,365       14  

Provision for Variable Compensation

     411       788       (377

Other Current Liabilities

     46,970       50,122       (3,152

Noncurrent Liabilities

      

Bonds and Notes

     753,870       623,175       130,694  

Long-Term Borrowings

     580,000       150,400       429,600  

Provision for Retirement Benefits

     22,579       21,216       1,362  

Reserve for Loss of Transfer

     1,541       4,194       (2,653

Other Noncurrent Liabilities

     3,769       3,132       636  

Statutory Reserves

      

Reserve for Financial Instruments Transaction Liabilities

     3,132       3,135       (3
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     13,393,441       11,684,945       1,708,496  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock

     125,167       125,167       —    

Capital Surplus

     381,649       381,649       —    

Additional Paid - in Capital

     285,831       285,831       —    

Other Capital Surplus

     95,817       95,817       —    

Retained Earnings

     425,554       440,661       (15,107

Other Retained Earnings

     425,554       440,661       (15,107

Retained Earnings Brought Forward

     425,554       440,661       (15,107

Treasury Stock

     (369,999     —         (369,999
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     562,371       947,478       (385,107
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

     23,193       25,339       (2,146

Net Deferred Gains or Losses on Hedges, net of Tax

     (9,778     (9,759     (19
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     13,415       15,580       (2,165
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     575,786       963,058       (387,272
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 13,969,227     ¥ 12,648,003     ¥ 1,321,223  
  

 

 

   

 

 

   

 

 

 

 

2-46


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

     Millions of yen  
     For the fiscal
year ended

March 31, 2022
(A)
    For the fiscal
year ended

March 31, 2021
(B)
    Change
(A) - (B)
 

Operating Revenues

   ¥ 380,505     ¥ 408,177     ¥ (27,672

Commissions

     183,633       181,774       1,858  

Net Gain on Trading

     123,761       152,257       (28,496

Net Gain on Operating Investment Securities

     (2,831     630       (3,462

Interest and Dividend Income

     75,942       73,514       2,428  
  

 

 

   

 

 

   

 

 

 

Interest Expenses

     53,612       56,850       (3,237
  

 

 

   

 

 

   

 

 

 

Net Operating Revenues

     326,892       351,326       (24,434
  

 

 

   

 

 

   

 

 

 

Selling, General and Administrative Expenses

     251,967       264,682       (12,715

Transaction-Related Expenses

     70,197       73,476       (3,279

Personnel Expenses

     96,131       100,958       (4,827

Real Estate Expenses

     21,017       22,148       (1,130

Administrative Expenses

     39,150       39,411       (261

Depreciation and Amortization

     17,770       19,994       (2,224

Taxes and Dues

     5,252       5,797       (545

Provision of Allowance for Doubtful Accounts

     36       283       (246

Other

     2,411       2,612       (200
  

 

 

   

 

 

   

 

 

 

Operating Income

     74,924       86,643       (11,718
  

 

 

   

 

 

   

 

 

 

Non-Operating Income

     3,437       4,210       (772

Non-Operating Expenses

     506       221       285  
  

 

 

   

 

 

   

 

 

 

Ordinary Income

     77,855       90,632       (12,776
  

 

 

   

 

 

   

 

 

 

Extraordinary Gain

     3,738       13,748       (10,010
  

 

 

   

 

 

   

 

 

 

Extraordinary Loss

     10,627       15,830       (5,202
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     70,966       88,550       (17,584

Income Taxes:

      

Current

     10,303       14,761       (4,457

Deferred

     203       (3,167     3,370  
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 60,459     ¥ 76,956     ¥ (16,497
  

 

 

   

 

 

   

 

 

 

 

2-47