x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2010 | |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from ______________to ______________. | |
Nevada
|
|
20-8428738
|
||
(State or other jurisdiction
of incorporation or organization) |
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer o |
Accelerated filer o
|
||
|
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company x
|
Class
|
Outstanding at November 30, 2010
|
|
|
Common Stock, par value $0.001 per
share
|
80,743,912
|
Page |
September 30, 2010
(unaudited) |
March 31, 2010
|
|||||
ASSETS | ||||||
Current Assets: | ||||||
Cash | $ |
235,602
|
$ |
277,307
|
||
Accounts Receivable: | ||||||
Oil & Gas - Related Party |
489,939
|
639,738
|
||||
Related Party |
848,656
|
561,169
|
||||
Other |
447
|
-
|
||||
Inventory |
118,715
|
130,886
|
||||
Other Current Assets |
-
|
248,759
|
||||
Total Current Assets |
1,693,359
|
1,857,859
|
||||
Notes Receivable |
212,773
|
213,619
|
||||
Oil and Gas Properties - successful efforts method |
26,842,132
|
26,847,329
|
||||
Less Accumulated Depletion and Depreciation |
(10,283,771
|
) |
(9,034,348
|
) | ||
Oil & Gas Properties (net) |
16,558,361
|
17,812,981
|
||||
Other Depreciable Assets: |
2,028,487
|
2,028,487
|
||||
Less Accumulated Depreciation |
(522,381
|
) |
(427,013
|
) | ||
Other Depreciable Assets (net) |
1,506,106
|
1,601,474
|
||||
Total Assets | $ |
19,970,599
|
$ |
21,485,933
|
||
LIABILITIES | ||||||
Current Liabilities: | ||||||
Accounts Payable | $ |
408,662
|
$ |
278,233
|
||
Revenue Payable |
17,104
|
20,912
|
||||
Payable to Related Parties |
148,550
|
148,550
|
||||
Other Current Liabilities |
-
|
93,923
|
||||
Accrued Expenses |
433,467
|
140,390
|
||||
Accrued Expenses - Related Party |
131,861
|
88,458
|
||||
Current Portion of Long-Term Debt |
10,447,407
|
10,283,339
|
||||
Total Current Liabilities |
11,587,051
|
11,053,805
|
||||
Notes Payable - Related Parties |
3,518,924
|
3,518,924
|
||||
Total Long-Term Debt |
3,518,924
|
3,518,924
|
||||
Asset Retirement Obligation |
345,055
|
324,773
|
||||
Deferred Tax Liability |
-
|
639,034
|
||||
Total Liabilities |
15,451,030
|
15,536,536
|
||||
Stockholders' Equity | ||||||
Common
Stock, $.001 par,200,000,000 shares authorized and 80,743,912 shares outstanding on September 30, 2010 and March 31, 2010, respectively |
80,743
|
80,743
|
||||
Additional Paid-In-Capital |
11,499,103
|
11,460,893
|
||||
Treasury Stock, at cost |
(12,240
|
) |
(12,240
|
) | ||
Retained Deficit |
(7,048,037
|
) |
(5,579,999
|
) | ||
Total Stockholders' Equity |
4,519,569
|
5,949,397
|
||||
Total Liabilities & Stockholders' Equity | $ |
19,970,599
|
$ |
21,485,933
|
||
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
September
30, 2010 (unaudited)
|
September
30, 2009
(unaudited) |
September 30, 2010
(unaudited) |
September 30, 2009
(unaudited) |
||||||||||||
Revenues | |||||||||||||||
Oil & Gas Sales | $ |
796,972
|
$ |
556,141
|
$ |
1,670,161
|
$ |
1,174,212
|
|||||||
Sale of Leases |
-
|
137,677
|
-
|
137,677
|
|||||||||||
Other Income |
(18,120
|
) |
90,119
|
72,793
|
173,582
|
||||||||||
778,852
|
783,937
|
1,742,954
|
1,485,471
|
||||||||||||
Costs and Expenses | |||||||||||||||
Oil & Gas Lease Operating Expenses |
385,849
|
515,195
|
781,854
|
1,043,398
|
|||||||||||
Workover Expenses |
13,680
|
43,998
|
13,680
|
43,998
|
|||||||||||
Severance & Ad Valorem Taxes |
48,109
|
31,129
|
100,691
|
65,195
|
|||||||||||
Geologic & Geophysical |
21,975
|
-
|
38,494
|
-
|
|||||||||||
Plugging and Abandonments |
9,030
|
-
|
17,787
|
-
|
|||||||||||
Depletion & Depreciation |
707,090
|
684,361
|
1,508,860
|
1,395,927
|
|||||||||||
ARO Accretion |
10,141
|
11,031
|
20,282
|
21,781
|
|||||||||||
General & Administrative: | |||||||||||||||
Salaries & Benefits |
279,851
|
201,935
|
432,937
|
403,495
|
|||||||||||
Legal & Professional |
159,728
|
648,979
|
343,841
|
776,830
|
|||||||||||
Other General & Administrative |
76,165
|
126,406
|
155,870
|
272,371
|
|||||||||||
Interest,
net of capitalized interest of $0 and $132,375 for the three months ended 9/30/10 and 9/30/09, respectively and $0 and $254,273 for the six months ended 9/30/10 and 9/30/09, respectively |
419,955
|
-
|
419,955
|
-
|
|||||||||||
2,131,573
|
2,263,034
|
3,834,251
|
4,022,995
|
||||||||||||
Other Income (Expense) | |||||||||||||||
Interest Income |
10
|
13,934
|
20
|
27,904
|
|||||||||||
Hedging Gain (Loss) |
(34,493
|
) |
(103,643
|
) |
(15,800
|
) |
(103,643
|
) | |||||||
Income
(Loss) from continuing operations before income taxes |
(1,387,204
|
) |
(1,568,806
|
) |
(2,107,077
|
) |
(2,613,263
|
) | |||||||
Income Tax Benefit (Expense) |
393,765
|
351,944
|
639,034
|
691,988
|
|||||||||||
Net Income (Loss) | $ |
(993,439
|
) | $ |
(1,216,862
|
) | $ |
(1,468,043
|
) | $ |
(1,921,275
|
) | |||
Basic & Diluted Loss per Common Share | $ |
(0.01
|
) | $ |
(0.02
|
) | $ |
(0.02
|
) | $ |
(0.02
|
) | |||
Weighted Average Common Shares Outstanding |
80,743,912
|
80,998,912
|
80,743,912
|
80,722,483
|
|||||||||||
Six
Months Ended
|
|||||||
September
30, 2010
(unaudited) |
September
30, 2009
(unaudited) |
||||||
Operating Activities: | |||||||
Net (Loss) Income | $ |
(1,468,043
|
) | $ |
(1,921,275
|
) | |
Adjustments to reconcile net (loss) income to cash from operating activities: | |||||||
Income Tax (Benefit) Expense |
(639,034
|
) |
(691,988
|
) | |||
Depletion, Depreciation, & Amortization |
1,508,860
|
1,395,927
|
|||||
Stock based compensation |
38,210
|
146,171
|
|||||
Non-employee stock based compensation |
-
|
580,500
|
|||||
ARO Accretion |
20,282
|
43,274
|
|||||
Changes in Operating Assets and Liabilities | |||||||
Changes in Accrued Liabilities |
293,077
|
26,826
|
|||||
Change in Inventory |
12,172
|
5,069
|
|||||
Change in Related Party Receivables/Payables |
(244,084
|
) |
194,691
|
||||
Changes in Other Receivables |
(447
|
) |
(25,794
|
) | |||
Changes in Hedging Activity |
154,836
|
145,925
|
|||||
Changes in Revenue Payable |
(3,808
|
) |
-
|
||||
Change in Revenue Receivables |
149,800
|
(45,173
|
) | ||||
Changes in Accounts Payable |
130,429
|
37,433
|
|||||
Net Cash provided (used) from operating activities |
(47,750
|
) |
(108,414
|
) | |||
Investing Activities: | |||||||
Oil & Gas Drilling, Completing and Leasehold Acquisition Costs |
5,199
|
(1,062,046
|
) | ||||
Change in Related Party Payable related to drilling |
-
|
-
|
|||||
Investment in Other Depreciable Assets |
-
|
(150,513
|
) | ||||
Note Receivable Collections (Advances) |
846
|
-
|
|||||
Net Cash used in investing activities |
6,045
|
(1,212,559
|
) | ||||
Financing Activities | |||||||
Notes Payable (Payments) Advances |
-
|
1,000,000
|
|||||
Net Cash provided from financing activities. |
-
|
1,000,000
|
|||||
Net Decrease in cash |
(41,705
|
) |
(320,973
|
) | |||
Cash - Beginning of the period |
277,307
|
426,430
|
|||||
Cash - End of the period | $ |
235,602
|
$ |
105,457
|
|||
Six
Months Ended
|
||||||
September
30, 2010
(unaudited) |
September
30, 2009
(unaudited) |
|||||
Supplemental Disclosure of Cash Flow Information | ||||||
Cash paid during period for: | ||||||
Interest | $ |
64,609
|
$ |
118,709
|
||
Income Taxes | $ |
-
|
$ |
-
|
||
Non Cash Investing and Financing Activities | ||||||
Stock Based Compensation | $ |
38,102
|
$ |
146,171
|
||
Stock Based Consulting Fees | $ |
-
|
$ |
580,500
|
||
Fiscal
Years Ending March 31,
|
|||||||||||||||
2011
|
|
2012
|
|
2013
|
Thereafter
|
Total
|
|||||||||
Office Lease Payments | $ |
74,635
|
$
|
-
|
$
|
-
|
$ |
-
|
$ |
74,635
|
|||||
Notes Payable - Related Parties |
-
|
|
-
|
|
3,518,924
|
-
|
3,518,924
|
||||||||
Senior Secured Note Payable |
10,800,000
|
|
-
|
|
-
|
-
|
10,800,000
|
||||||||
$ |
10,874,635
|
$ |
-
|
$ |
3,518,924
|
$ |
-
|
$ |
14,393,559
|
||||||
REOSTAR ENERGY CORPORATION | |
December__, 2010 | |
|
By /s/ Scott D. Allen |
Scott
D. Allen, Chief Financial Officer (Principal Financial Officer and duly authorized signatory) |
|