XML 41 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Fair Value of Each Option Award Estimated Assumption

For stock options requiring an assessment of value during the year ended December 31, 2023, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

Risk-free interest rate   4.843%
Expected dividend yield   0%
Expected volatility   138.05%
Expected life   4.0 years 

 

For stock options requiring an assessment of value during the year ended December 31, 2022, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

For stock options requiring an assessment of value during the year ended December 31, 2022, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model utilizing the following assumptions:

 

Risk-free interest rate   3.03% to 3.63%
Expected dividend yield   0%
Expected volatility   128.03% to 153.17%
Expected life   3.5 to 5 years   
Summary of Stock-based Compensation Costs

A summary of stock-based compensation costs for the years ended December 31, 2023 and 2022 is as follows:

  

   2023   2022 
   Years Ended 
   December 31, 
   2023   2022 
         
Related parties  $773,203   $1,502,776 
Non-related parties       43,264 
Total stock-based compensation costs  $773,203   $1,546,040 
Summary of Stock Option Activity Including Options Form of Warrants

A summary of stock option activity, including options issued in the form of warrants, during the years ended December 31, 2023 and 2022 is as follows:

  

   Number of Shares  

Weighted Average

Exercise

Price

   Weighted Average Remaining Contractual Life (in Years) 
             
Stock options outstanding at December 31, 2021   266,667   $37.380      
Granted   165,000    13.370      
Exercised             
Expired   (42,188)   19.160      
Stock options outstanding at December 31, 2022   389,479    29.183      
Granted   290,000    2.492      
Exercised   (1,250)   5.025      
Expired   (126,146)   28.687      
Stock options outstanding at December 31, 2023   552,083   $15.330    3.84 
                
Stock options exercisable at December 31, 2022   281,979   $32.834      
Stock options exercisable at December 31, 2023   252,292   $28.387    2.89 
Schedule of Exercise Prices of Common Stock Options Outstanding and Exercisable Including Options Form of Warrants

At December 31, 2023, the outstanding common stock options,, including options issued in the form of warrants, are exercisable at the following prices per common share:

 

Exercise Prices

  

Options
Outstanding (Shares)

  

Options

Exercisable (Shares)

 
          
$1.950    250,000    20,833 
$5.025    8,750    8,750 
$5.880    40,000    10,000 
$7.400    55,000    44,376 
$20.000    65,000    35,000 
$20.600    20,000    20,000 
$28.000    25,000    25,000 
$30.300    30,000    30,000 
$32.100    10,000    10,000 
$60.000    16,667    16,667 
$66.000    3,333    3,333 
$71.400    20,000    20,000 
$120.000    8,333    8,333 
      552,083    252,292