XML 90 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Note 14 - Asset Retirement Obligations
12 Months Ended
Jul. 31, 2024
Notes to Financial Statements  
Asset Retirement Obligation Disclosure [Text Block]

NOTE 14:

ASSET RETIREMENT OBLIGATIONS

 

Asset retirement obligations (“ARO”s) relate to future remediation and decommissioning activities at our Palangana Mine, Hobson Processing Facility, Reno Creek Project, Alto Paraná Titanium Project, Christensen Ranch Mine and Irigaray Processing Facility pursuant to the U1A Acquisition, as well as the AROs related to the Roughrider Acquisition and the UEX Acquisition.

 

  

July 31, 2024

  

July 31, 2023

 

Balance, beginning of year

 $18,670  $17,276 

Accretion

  988   949 

Assumed from Roughrider Acquisition (Note 4)

  -   445 

Assumed from UEX Acquisition (Note 3)

  -   211 

Addition

  -   14 

Liabilities settled in cash

  (33)  (220)

Foreign exchange difference

  -   (5)

Balance, end of year

 $19,625  $18,670 

Current asset retirement obligations

  (2,953)  (1,515)

Non-current assets retirement obligations

 $16,672  $17,155 

 

The estimated amounts and timing of cash flows and assumptions used for the ARO estimates are as follows:

 

  

July 31, 2024

  

July 31, 2023

 

Undiscounted amount of estimated cash flows

 $29,030  $29,064 
         

Payable in years

  1 to 23   1 to 23 

Inflation rate

  1.56% to 5.32%   1.56% to 5.32% 

Discount rate

  3.72% to 6.35%   3.72% to 6.35% 

 

The undiscounted amounts of estimated cash flows for the next five years and beyond are as follows:

 

Fiscal 2025

 $2,953 

Fiscal 2026

  2,489 

Fiscal 2027

  2,509 

Fiscal 2028

  1,990 

Fiscal 2029

  2,319 

Remaining balance

  16,770 
  $29,030