|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
IRS Employer Identification No.)
|
|
|
|
(U.S. corporate headquarters)
|
(Zip Code)
|
|
1830 – 1030 West Georgia Street
Vancouver, British Columbia, Canada |
V6E 2Y3
|
|
(Canadian corporate headquarters)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol (s)
|
Name of each exchange on which registered
|
|
|
|
●
|
Alto Paraná Titanium Project is a world-class project with a combined Regional Resource of 3.6 billion tonnes, grading at 7.3% TiO2.
|
●
|
The TRS and economic assessment considered two scenarios using Inferred and Indicated Resources:
|
1.
|
NPV8 of $419 million and a 21% post-tax IRR, utilizing less than 0.2% of the Regional Resource per annum; and
|
2.
|
NPV8 of $1.55 billion and a 25% post-tax IRR, utilizing less than 0.7% of the Regional Resource per annum.
|
●
|
The TRS and economic assessment was co-authored by TZ Minerals International Pty Ltd (TZMI), a global, independent consulting and publishing company which specializes in the mineral sands, titanium dioxide and coatings industries.
|
●
|
UEC will commence a global strategic review process to determine the best value-enhancing option for Alto Paraná.
|
●
|
Total Alto Paraná Titanium Project Regional Resources are 3.6 billion tonnes grading at 7.3% TiO2 (titanium dioxide) with an average thickness of 6.3 meters and no overburden (see Table 1 below).
|
●
|
Following the acquisition of the Project in 2017 from CIC Resources, UEC has undertaken additional delineation drilling during 2019 through 2023 and further process test work to increase the confidence level of the resource and process.
|
●
|
UEC has completed this S-K 1300 TRS and economic assessment with the team at TZ Minerals International Pty Ltd. (“TZMI”), a global, independent consultant which specializes in mineral sands, titanium dioxide and coatings industries. TZMI fulfilled the role of Qualified Person under S-K 1300.
|
●
|
The Alto Paraná Titanium Project Initial Assessment examined a base case and a more tentative stretch case for production of high titania slag and high purity pig iron.
|
●
|
The base case design (~150,000 tonnes per annum (“tpa”) high titania slag and ~100,000 tpa high purity pig iron), using Inferred and Indicated Resources produced the following results:
|
o
|
$419 million post-tax net present value (“NPV”) using an 8% discount rate;
|
o
|
A 21% internal rate of return (“IRR”);
|
o
|
Startup capital expenditures of $338 million and real after-tax payback of 4.7 years;
|
o
|
An average life of mine operating cost of $712 per tonne of slag before pig iron credit over the 23 years modelled;
|
o
|
Average life of mine annual revenue of $200 million;
|
o
|
A revenue to cash cost ratio of 2.2; and
|
o
|
Utilizing less than 0.2% of the available Regional Resource per annum.
|
●
|
The stretch production case design (~500,000 tpa high titania slag and ~320,000 tpa high purity pig iron), examined in less detail and with less certainty regarding the resource and market availability, using Inferred and Indicated Resources produced the following outcomes:
|
o
|
$1.55 billion post-tax NPV using an 8% discount rate;
|
o
|
A 25% IRR;
|
o
|
Startup capital expenditures of $918 million and real after-tax payback of 4.2 years;
|
o
|
An average life of mine operating cost of $681 per tonne of slag before pig iron credit over the 23 years modelled;
|
o
|
Average life of mine annual revenue of $652 million;
|
o
|
A revenue to cash cost ratio of 2.3; and
|
o
|
Utilizing less than 0.7% of the available Regional Resource per annum.
|
●
|
The Project is planned to be powered by low-cost renewable power from the world’s second largest hydro-electric power infrastructure (Itaipu), < 25km from the proposed smelter site.
|
●
|
The estimated carbon intensity is below 0.6t CO2e/tonne of final product, less than half that of the next lowest ilmenite smelting operation considered in the study.
|
●
|
The Project is 100% owned by UEC’s wholly owned subsidiary, CIC Resources (Paraguay) Inc., and is located within Eastern Paraguay, near established logistical infrastructure.
|
Zone (Model)
|
Resource
category
|
Volume (Mm3)
|
Tonnes (Mt)
|
Ilmenite1,2
|
Whole rock TiO2
|
MYNM Regional3,4
|
Inferred
|
2,900
|
3,500
|
7.3%
|
|
Block E1 (E1E)
|
Indicated
|
28
|
34
|
4.9%
|
7.5%
|
Block A (A5C)
|
Indicated
|
30
|
36
|
4.8%
|
7.7%
|
Block A (A5C)4
|
Inferred
|
67
|
80
|
7.7%
|
|
TOTAL3
|
3,000
|
3,600
|
7.3%
|
1.
|
Ilmenite: ‘heavy mineral’ particles between 45µm and 1mm, denser than 2.8g/cm3 containing an average of 50% TiO2
|
2.
|
All grades are expressed as in situ grades.
|
3.
|
Estimates for the MYNM Regional Resource and the Total are rounded to two significant figures, as appropriate for Inferred Resources.
|
4.
|
On the basis of sampling and comparison assays done to date it is estimated the Inferred Resources contain between 4 and 5% ilmenite.
|
5.
|
A cut-off grade of 2% ilmenite has been applied where the ilmenite grade is known, otherwise whole rock TiO₂ of 5.75%.
|
●
|
A base case after-tax IRR of 21% and an NPV after-tax of $419 million using Inferred and Indicated Resources:
|
o
|
Initial design production capacity of approximately 150,000 tonnes per annum of high titania slag and 100,000 tonnes per annum of high purity pig iron.
|
o
|
An initial mine life of 23 years with potential for significant expansion and extension;
|
o
|
Startup capital expenditures of $338 million;
|
o
|
A real after-tax payback of 4.7 years;
|
o
|
An average life of mine operating cost of $712 per tonne of slag before pig iron credit;
|
o
|
Average life of mine annual revenue of $200 million;
|
o
|
A revenue to cash cost ratio of 2.2, likely placing it in the first quartile of the TZMI revenue to cash cost ratio curve; and
|
o
|
The lowest greenhouse gas emissions per tonne of final products compared to five existing ilmenite smelters considered in the analysis; and
|
●
|
The stretch production case using Inferred and Indicated Resources produces significant improved economics with an after-tax IRR of 25% and an NPV after-tax of $1.55 billion.
|
●
|
In the base case economic analysis 58% of the resources are Inferred and in the stretch case 86% of the resources are Inferred.
|
●
|
The economic assessments are preliminary in nature, they include Inferred Mineral Resources that are considered too speculative geologically to have modifying factors applied to them that would enable them to be categorized as Mineral Reserves, and there is no certainty that these economic assessments will be realized.
|
1.
|
The TZMI industry GHG curve that is used in the comparison has been produced as part of the annual Feedstock Cost Study Report published by TZMI. The Feedstock Cost Study reviews the costs, revenue, production and Scope 1, Scope 2 and limited Scope 3 (feedstock transport only) GHG emissions data for producers across the titanium feedstock sector with 36 operations included in the 2022 study.
|
2.
|
Based on - Greenhouse Gas Protocol “Technical Guidance for Calculating Scope 3 Emissions (Version1)” for transport of ilmenite
|
Exhibit
|
Description
|
|
99.1
|
||
104
|
Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL document).
|
DATE: November 13, 2023.
|
URANIUM ENERGY CORP.
By: /s/ Pat Obara
Pat Obara, Secretary and
Chief Financial Officer
|