XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 11 - Asset Retirement Obligations
6 Months Ended
Jan. 31, 2022
Notes to Financial Statements  
Asset Retirement Obligation Disclosure [Text Block]

NOTE 11:

ASSET RETIREMENT OBLIGATIONS

 

Asset retirement obligations (“ARO”s) relate to future remediation and decommissioning activities at our Palangana Mine, Hobson Processing Facility, Reno Creek Project and Alto Paraná Titanium Project, as well as our recently acquired Christensen Ranch Mine and Satellite Plant, and Irigaray Processing Facility, pursuant to the U1A Acquisition.

 

Balance, July 31, 2021

 $3,938,655 

Accretion

  185,140 

Assumed from U1A Acquisition

  12,707,248 

Balance, January 31, 2022

 $16,831,043 

 

The estimated amounts and timing of cash flows and assumptions used for ARO estimates are as follows:

 

  

January 31, 2022

  

July 31, 2021

 

Undiscounted amount of estimated cash flows

 $ 28,738,663  $ 8,221,018 
           

Payable in years

 1to23  9to21 

Inflation rate

 1.56%to5.32%  1.56%to2.17% 

Discount rate

 3.72%to6.35%  5.50%to5.96% 

 

The undiscounted amounts of estimated cash flows for the next five fiscal years and beyond are as follows:

 

Fiscal 2022

 $148,021 

Fiscal 2023

  434,262 

Fiscal 2024

  932,264 

Fiscal 2025

  1,472,226 

Fiscal 2026

  2,489,425 

Remaining balance

  23,262,465 
  $28,738,663