XML 21 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Note 12 - Capital Stock
6 Months Ended
Jan. 31, 2020
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
NOTE
12
:     CAPITAL STOCK
 
A summary of share purchase warrants outstanding and exercisable at
January 31, 2020
is as follows:
 
Weighted Average
Exercise Price
   
Number of Warrants
Outstanding
   
Weighted Average
Remaining Contractual
Life (Years)
 
Expiry Date
$ 1.25      
150,000
   
0.90
 
December 23, 2020
  1.50      
150,000
   
0.90
 
December 23, 2020
  2.05      
7,063,253
   
1.17
 
April 3, 2021
  2.30      
308,728
   
2.52
 
August 9, 2022
  1.64      
50,000
   
3.30
 
May 21, 2023
$ 2.03      
7,721,981
   
1.23
 
 
 
A continuity schedule of outstanding share purchase warrants for the
six
months ended
January 31, 2020
is as follows:
 
   
Number of
Warrants
   
Weighted Average
Exercise Price
 
Balance, July 31, 2019
   
19,443,910
     
1.94
 
Issued
   
300,000
     
1.38
 
Expired
   
(12,021,929
)    
1.87
 
Balance, January 31, 2020
 
 
7,721,981
   
$
2.03
 
 
Stock Options
 
At
January 31, 2020,
we had
one
stock option plan, our
2019
Stock Incentive Plan, which superseded and replaced our
2018
Stock Incentive Plan (now, the “Stock Incentive Plan”).
 
A summary of stock options granted by the Company during the
six
months ended
January 31, 2020,
including corresponding grant date fair values and assumptions using the Black Scholes option pricing model is as follows:
 
Date
 
Options
Granted
   
Exercise
Price
   
Term
(Years)
   
Fair
Value
   
Expected
Life (Years)
   
Risk-Free
Interest Rate
   
Dividend
Yield
   
Expected
Volatility
 
August 7, 2019
   
597,650
    $
0.91
     
10.00
    $
303,160
     
5.00
     
1.51
%    
0.00
%    
66.10
%
 
These stock options are subject to a
24
-month vesting provision whereby at the end of the
first
three
and
six
months from the grant date,
12.5%
of the stock options granted become exercisable, and whereby at the end of each of
12,
18
and
24
months from the grant date,
25%
of the total stock options become exercisable.
 
A continuity schedule of outstanding stock options for the underlying shares for the
six
months ended
January 31, 2020,
is as follows:
 
   
Number of Stock
Options
   
Weighted Average
Exercise Price
 
Balance, July 31, 2019
   
15,738,350
    $
1.30
 
Granted
   
597,650
     
0.91
 
Expired
   
(5,990,000
)    
1.34
 
Balance, October 31, 2019
   
10,346,000
    $
1.25
 
Forfeited
   
(21,875
)    
1.19
 
Expired
   
(37,500
)    
1.20
 
Balance, January 31, 2020
 
 
10,286,625
   
$
1.25
 
 
A continuity schedule of outstanding unvested stock options at
January 31, 2020,
and the changes during the period, is as follows:
 
   
Number of Unvested
Stock Options
   
Weighted Average
Grant-Date Fair Value
 
Balance, July 31, 2019
   
3,310,600
    $
0.59
 
Granted
   
597,650
     
0.51
 
Vested
   
(645,550
)    
0.61
 
Balance, October 31, 2019
   
3,262,700
    $
0.57
 
Forfeited
   
(21,875
)    
0.59
 
Vested
   
(806,534
)    
0.62
 
Balance, January 31, 2020
 
 
2,434,291
   
$
0.55
 
 
At
January 31, 2020,
unrecognized stock-based compensation expense related to the unvested portion of stock options totaled
$701,836
to be recognized over the next
0.99
years.
 
At
January 31, 2020,
the aggregate intrinsic value under the provisions of ASC
718
of all outstanding stock options was estimated at
$Nil
(vested:
$Nil
and unvested:
$Nil
).
 
A summary of stock options outstanding and exercisable at
January 31, 2020
is as follows:
  
 
Options Outstanding
   
Options Exercisable
 
Range of
Exercise
Prices
Outstanding at
January 31, 2020
   
Weighted
Average
Exercise Price
   
Weighted Average
Remaining
Contractual Term
(Years)
   
Exercisable at
January 31, 2020
   
Weighted
Average
Exercise Price
   
Weighted Average
Remaining
Contractual Term
(Years)
 
$0.91
to
$0.99 
 
4,227,625
    $
0.94
     
6.11
     
2,309,334
    $
0.94
     
3.30
 
$1.00
to
$1.49 
 
3,572,500
     
1.22
     
1.92
     
3,531,250
     
1.22
     
1.89
 
$1.50
to
$3.75
 
2,486,500
     
1.84
     
2.95
     
2,011,750
     
1.91
     
2.83
 
 
 
 
 
10,286,625
    $
1.25
     
3.89
     
7,852,334
    $
1.31
     
2.54
 
 
Restricted Stock Units
 
During Fiscal
2019,
the Company granted
465,000
restricted stock units (each, a “RSU”) to certain directors and officers of the Company under our Stock Incentive Plan.
 
During the
three
and
six
months ended
January 31, 2020,
stock-based compensation relating to the RSUs totaled
$66,928
and
$133,856
(
three
and
six
months ended
January 31, 2019:
$Nil
and
$Nil
), respectively. At
January 31, 2020,
outstanding unvested RSUs totaled
465,000
(
July 31, 2019:
465,000
) and unrecognized compensation costs relating to unvested RSUs totaled
$304,220,
which is expected to be recognized over a period of approximately
2.50
years.
 
Performance Based Restricted Stock Units
 
During Fiscal
2019,
the Company granted
445,000
performance based restricted stock units (each, a “PRSU”) to the Company’s executive officers under our Stock Incentive Plan.
 
During the
three
and
six
months ended
January 31, 2020,
stock-based compensation relating to the PRSUs totaled
$68,165
and
$136,330
(
three
and
six
months ended
January 31, 2019:
$Nil
and
$Nil
), respectively. At
January 31, 2020,
outstanding unvested PRSUs totaled
445,000
(
July 31, 2019:
445,000
) and unrecognized compensation costs relating to unvested PRSUs totaled
$375,682,
which is expected to be recognized over a period of approximately
2.50
years.
 
Stock
-
Based Compensation
 
A summary of stock-based compensation expense is as follows:
 
   
Three Months Ended January 31,
   
Six Months Ended January 31,
 
   
2020
   
2019
   
2020
   
2019
 
Stock-Based Compensation for Consultants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for consulting services
 
$
126,150
    $
229,806
   
$
233,758
    $
360,610
 
Amortization of stock option expenses
 
 
53,554
     
30,319
   
 
100,525
     
84,720
 
   
 
179,704
     
260,125
   
 
334,283
     
445,330
 
Stock-Based Compensation for Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to management
 
 
34,100
     
35,639
   
 
68,807
     
70,983
 
Amortization of stock option expenses
 
 
162,728
     
139,900
   
 
406,105
     
356,704
 
Amortization of RSU & PRSU expenses
 
 
135,093
     
-
   
 
270,186
     
-
 
   
 
331,921
     
175,539
   
 
745,098
     
427,687
 
Stock-Based Compensation for Employees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to employees
 
 
129,997
     
124,872
   
 
258,025
     
248,695
 
Amortization of stock option expenses
 
 
156,628
     
186,806
   
 
393,419
     
467,154
 
   
 
286,625
     
311,678
   
 
651,444
     
715,849
 
                                 
Settlement of share issuance obligation
 
 
-
     
-
   
 
(15,189
)
   
-
 
   
$
798,250
    $
747,342
   
$
1,715,636
    $
1,588,866
 
 
During the
six
months ended
January 31, 2020,
we issued
188,914
shares with a fair value of
$171,911
under our Stock Incentive Plan as settlement of our then share issuance obligations totaling
$187,100,
which represented the fair value of the Fiscal
2019
share bonuses made by the Company at
July 31, 2019
under the Stock Incentive Plan. The change in fair value of
$15,189
between the measurement date of
July 31, 2019
and the issuance date was recorded as a credit to the stock-based compensation for the
six
months ended
January 31, 2020.