XML 120 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Note 12 - Capital Stock
12 Months Ended
Jul. 31, 2019
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
NOTE
1
2
:
CAPITAL STOCK
 
Equity Financing
 
On
October 3, 2018,
we completed a public offering of
12,613,049
units at a price of
$1.60
per unit for gross proceeds of
$20,180,878
(the
“October 2018
Offering”). Each unit was comprised of
one
share of the Company and
one
-half of
one
share purchase warrant. Each whole warrant entitles its holder to acquire
one
share at an exercise price of
$2.05
per share, exercisable immediately upon issuance and expiring
30
months from the date of issuance.
 
In connection with the
October 2018
Offering, we also issued compensation share purchase warrants to agents as part of share issuance costs to purchase
756,782
shares of our Company, exercisable at an exercise price of
$2.05
per share and expiring
30
months from the date of issuance.
 
The shares were valued at the Company’s closing price of
$1.54
per share at
October 3, 2018.
The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
   
2.90
%
Expected Annual Volatility
   
63.30
%
Expected Contractual Life in Years
   
2.50
 
Expected Annual Dividend Yield
   
0.00
%
 
The net proceeds from the
October 2018
Offering were allocated to the fair values of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
  $
19,424,095
 
Fair Value of Share Purchase Warrants
   
3,094,693
 
Total Fair Value Before Allocation to Net Proceeds
  $
22,518,788
 
         
Gross Proceeds
  $
20,180,878
 
Share Issuance Costs - Cash
   
(1,211,667
)
Net Cash Proceeds Received
  $
18,969,211
 
         
Relative Fair Value Allocation to:
 
 
 
 
Shares
  $
16,362,327
 
Share Purchase Warrants
   
2,606,884
 
    $
18,969,211
 
 
On
January 20, 2017,
we completed a public offering of
17,330,836
units at a price of
$1.50
per unit for gross proceeds of
$25,996,254
(the
“January 2017
Offering”). Each unit is comprised of
one
share of the Company and
one
-half of
one
share purchase warrant, however, as a result of rounding, since we will
not
issue fractional shares, there were
9,571,929
whole warrants issued rather than
9,571,934
whole warrants. Each whole warrant entitles its holder to acquire
one
share at an exercise price of
$2.00
per share, expiring
three
years from the date of issuance. In connection with the
January 2017
Offering, we also issued compensation share purchase warrants to agents as part of share issuance costs to purchase
906,516
shares of our Company, exercisable at an exercise price of
$2.00
per share and expiring
three
years from the date of issuance.
 
The shares were valued at the Company’s closing price of
$1.54
per share at
January 20, 2017.
The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
   
1.50
%
Expected Annual Volatility
   
76.96
%
Expected Contractual Life in Years
   
3.00
 
Expected Annual Dividend Yield
   
0.00
%
 
The net proceeds from the
January 2017
Offering were allocated to the fair values of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
  $
26,689,487
 
Fair Value of Share Purchase Warrants
   
5,873,932
 
Total Fair Value Before Allocation to Net Proceeds
  $
32,563,419
 
         
Gross Proceeds
  $
25,996,254
 
Share Issuance Costs - Cash
   
(1,550,843
)
Net Cash Proceeds Received
  $
24,445,411
 
         
Relative Fair Value Allocation to:
 
 
 
 
Shares
  $
20,035,841
 
Share Purchase Warrants
   
4,409,570
 
    $
24,445,411
 
 
Share Transactions
 
During Fiscal
2019,
we entered into a Securities Exchange Agreement (the “Securities Exchange Agreement”) with PRRF whereby the PRRF exchanged their collective
11,000,000
outstanding Warrants for an aggregate of
750,000
Shares of the Company, with a fair value of
$1.33
per Share.   The Warrants, with an exercise price of
$2.30
and expiry date of
August 9, 2022,
were valued at
$0.45
per share using the Barrier Option Pricing Model at the date of issuance on
August 9, 2017,
in connection with the Reno Creek Acquisition. Refer to Note
5:
Mineral Rights and Properties. The difference between the carrying value of the Warrants of
$4,950,000
and fair value of the shares of
$997,500
was recorded as additional paid in capital and had
no
impact on the Company’s Consolidated Statement of Operations and Comprehensive Loss.
 
Share Purchase Warrants
 
A continuity schedule of outstanding share purchase warrants as at
July 31, 2019
is as follows:
 
   
Number of
Warrants
   
Weighted Average
Exercise Price
 
Balance, July 31, 2016
   
13,953,872
    $
1.65
 
Issued
   
9,571,929
     
2.00
 
Exercised
   
(1,989,717
)    
1.20
 
Expired
   
(1,859,524
)    
2.60
 
Balance, July 31, 2017
   
19,676,560
     
1.78
 
Issued
   
11,358,728
     
2.30
 
Exercised
   
(61,799
)    
1.20
 
Expired
   
(50,000
)    
1.95
 
Balance, July 31, 2018
   
30,923,489
     
1.97
 
Issued
   
7,063,253
     
2.05
 
Exercised
   
(3,999,881
)    
1.21
 
Expired
   
(3,542,951
)    
2.13
 
Exchanged for shares pursuant to Securities Exchange Agreement
   
(11,000,000
)    
2.30
 
Balance, July 31, 2019
 
 
19,443,910
   
$
1.94
 
 
During Fiscal
2019,
we received cash proceeds totaling
$4,822,357
from the exercise of
3,999,881
share purchase warrants at a weighted average exercise price of
$1.21
per share.
 
A summary of share purchase warrants outstanding and exercisable as at
July 31, 2019
are as follows:
 
Weighted
Average
Exercise Price
   
Number of Warrants
Outstanding
   
Weighted Average Remaining Contractual
Life (Years)
 
Expiry Date
$ 2.00      
9,571,929
     
0.47
 
January 20, 2020
  1.35      
2,450,000
     
0.50
 
January 30, 2020
  2.05      
7,063,253
     
1.68
 
April 3, 2021
  2.30      
308,728
     
3.03
 
August 9, 2022
  1.64      
50,000
     
3.81
 
May 21, 2023
$ 1.94      
19,443,910
     
0.96