XML 44 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Note 10 - Long-term Debt
12 Months Ended
Jul. 31, 2019
Notes to Financial Statements  
Long-term Debt [Text Block]
NOTE 
10
:
LONG-TERM DEBT
 
On
December 5, 2018,
we entered into the “Third Amended and Restated Credit Agreement” with each of Sprott Resource Lending Partnership, as agent, and our remaining lenders and participants (collectively, the “Lenders”), whereby we and the Lenders agreed to certain further amendments to our
$20,000,000
“Credit Facility”.
 
The key terms of the Third Amended and Restated Credit Agreement are summarized as follows:
 
 
extension of the maturity date from
January 1, 2020
to
January 31, 2022
;
 
deferral of the prior monthly principal payments until the new maturity date of
January 31, 2022;
 
issuance of
third
extension fee shares equal to
7%
of the principal balance outstanding or
$1,400,000
paid to the Lenders by way of the issuance of
1,180,328
shares of the Company; and
 
payment of anniversary fees to the Lenders on each of
November 30, 2019,
2020
and
2021,
of
7%,
6.5%
and
6%,
respectively, of the principal balance then outstanding, if any, payable at the option of the Company in cash or shares of the Company with a price per share calculated at a
10%
discount to the
five
trading-day volume-weighted average price of the Company’s shares immediately prior to the applicable date.
 
Under the terms of the Third Amended and Restated Credit Agreement, the Credit Facility remains non-revolving with an amended term of
8.5
years maturing on
January 31, 2022,
subject to an interest rate of
8%
per annum, compounded and payable on a monthly basis. An underlying effective interest rate of
16.67%
has been calculated under the assumption that the Company will carry the full principal balance of
$20,000,000
to its contractual maturity on
January 31, 2022
without exercising the prepayment feature; and therefore, the anniversary fee payments of
$1,400,000,
$1,300,000
and
$1,200,000,
which are calculated on the full principal balance, will become due on each of
November 30, 2019,
2020
and
2021,
respectively.
 
The Third Amended and Restated Credit Agreement supersedes, in their entirety, the Second Amended and Restated Credit Agreement, dated and effective
February 9, 2016,
the Amended and Restated Credit Agreement, dated and effective
March 13, 2014,
and the Credit Agreement, dated and effective
July 30, 2013,
with our Lenders.
 
At
July 31, 2019,
long-term debt consisted of the following:
 
   
July 31, 2019
   
July 31, 2018
 
Principal amount
 
$
20,000,000
    $
20,000,000
 
Unamortized discount
 
 
(400,037
)
   
(465,026
)
Long-term debt, net of unamortized discount
 
 
19,599,963
     
19,534,974
 
Current portion
 
 
-
     
10,000,000
 
Long-term debt, net of current portion
 
$
19,599,963
    $
9,534,974
 
 
During Fiscal
2018,
and pursuant to the terms of the Second Amended and Restated Credit Agreement, we issued
641,574
shares with a fair value of
$900,000,
representing
4.5%
of the
$20,000,000
principal balance outstanding at
January 31, 2018,
as payment of anniversary fees to the Lenders.
 
During Fiscal
2017,
and pursuant to the terms of the Second Amended and Restated Credit Agreement, we issued
738,503
shares with a fair value of
$1,100,000,
representing
5.5%
of the
$20,000,000
principal balance outstanding at
January 31, 2017,
as payment of anniversary fees to the Lenders.
 
In Fiscal
2019,
the amortization of debt discount totaled
$1,464,989
(Fiscal
2018:
$1,180,139;
and Fiscal
2017:
$1,156,657
), which was recorded as interest expense and included in the consolidated statements of operations and comprehensive loss.
 
The shares issued to the Lenders either as the
third
extension fees or the anniversary fee have been recorded as discounts on long-term debt, which are amortized using the respective effective interest rates at the time of issuance over the remaining contractual life of the long-term debt.
 
The aggregate yearly maturities of long-term debt based on principal amounts outstanding at
July 31, 2019
are as follows:
 
Fiscal 2020
  $
-
 
Fiscal 2021
   
-
 
Fiscal 2022
   
20,000,000
 
Total
  $
20,000,000