XML 27 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Note 11 - Capital Stock
6 Months Ended
Jan. 31, 2019
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
NOTE
11
: CAPITAL STOCK
 
Equity Financing
 
On
October 3, 2018,
we completed a public offering of
12,613,049
units at a price of
$1.60
per unit for gross proceeds of
$20,180,878
(the
“October 2018
Offering”). Each unit was comprised of
one
share of the Company and
one
-half of
one
share purchase warrant. Each whole warrant entitles its holder to acquire
one
share at an exercise price of
$2.05
per share, exercisable immediately upon issuance and expiring
30
months from the date of issuance. In connection with the
October 2018
Offering, we also issued compensation share purchase warrants to agents as part of share issuance costs to purchase
756,782
shares of our Company, exercisable at an exercise price of
$2.05
per share and expiring
30
months from the date of issuance.
 
The shares were valued at the Company’s closing price of
$1.54
per share at
October 3, 2018.
The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
   
2.90
%
Expected Annual Volatility
   
63.30
%
Expected Contractual Life in Years
   
2.50
 
Expected Annual Dividend Yield
   
0.00
%
 
The net proceeds from the
October 2018
Offering were allocated to the fair values of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
  $
19,424,095
 
Fair Value of Share Purchase Warrants
   
3,094,693
 
Total Fair Value Before Allocation to Net Proceeds
  $
22,518,788
 
         
Gross Proceeds
  $
20,180,878
 
Share Issuance Costs - Cash
   
(1,211,667
)
Net Cash Proceeds Received
  $
18,969,211
 
         
Relative Fair Value Allocation to:
 
 
 
 
Shares
  $
16,362,327
 
Share Purchase Warrants
   
2,606,884
 
    $
18,969,211
 
 
Share Transactions
 
A summary of the share transactions for the
six
months ended
January 31, 2019
are as follows:
 
Period / Description
 
Common
   
Value per Share
   
Issuance
 
 
Shares Issued
   
Low
   
High
   
Value
 
Balance, July 31, 2018
   
161,175,764
     
 
     
 
     
 
 
Equity Financing
   
12,613,049
    $
1.60
    $
1.60
    $
20,180,878
 
Consulting Services
   
30,845
     
1.61
     
1.77
     
50,713
 
Warrants Exercised
   
2,061,764
     
1.20
     
1.35
     
2,496,617
 
Options Exercised
(1)
   
100,422
     
0.93
     
1.32
     
113,539
 
Shares Issued Under Stock Incentive Plan
   
141,546
     
1.65
     
1.72
     
239,255
 
Balance, October 31, 2018
   
176,123,390
     
 
     
 
     
 
 
Credit Facility
   
1,180,328
     
1.19
     
1.19
     
1,400,000
 
Consulting Services
   
98,861
     
1.26
     
1.42
     
127,741
 
Options Exercised
(2)
   
16,964
     
0.45
     
0.45
     
7,634
 
Shares Issued Under Stock Incentive Plan
   
223,156
     
1.25
     
1.33
     
290,237
 
Balance, January 31, 2019
 
 
177,642,699
   
 
 
 
 
 
 
 
 
 
 
 
 
 
(
1
)
117,250
stock options were exercised on a forfeiture basis, resulting in
34,172
net shares being issued.
 
(
2
)
25,000
stock options were exercised on a forfeiture basis, resulting in
16,964
net shares being issued.
 
Share Purchase Warrants
 
A continuity schedule of outstanding share purchase warrants is as follows:
 
   
Number of
Warrants
   
Weighted Average
Exercise Price
 
Balance, July 31, 2018
   
30,923,489
     
1.97
 
Issued
   
7,063,253
     
2.05
 
Exercised
   
(2,061,764
)    
1.21
 
Expired
   
(2,850,000
)    
2.35
 
Balance, January 31, 2019
 
 
33,074,978
   
$
2.00
 
 
A summary of share purchase warrants outstanding and exercisable at
January 31, 2019
are as follows:
 
Weighted
Average
Exercise Price
   
Number of Warrants
Outstanding
 
Expiry Date
 
Weighted Average
Remaining Contractual
Life (Years)
 
$ 1.20      
2,631,068
 
March 10, 2019
   
0.10
 
  1.35      
2,450,000
 
January 30, 2020
   
1.00
 
  1.64      
50,000
 
May 21, 2023
   
4.30
 
  2.00      
9,571,929
 
January 20, 2020
   
0.97
 
  2.05      
7,063,253
 
April 3, 2021
   
2.17
 
  2.30      
11,308,728
 
August 9, 2022
   
3.52
 
$ 2.00      
33,074,978
 
 
   
2.04
 
 
Subsequent to
January 31, 2019,
we received cash proceeds totaling
$2,325,740
from the exercise of
1,938,117
share purchase warrants with an exercise price of
$1.20
per share.