XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
CAPITAL STOCK (Tables)
9 Months Ended
Apr. 30, 2017
Stockholders' Equity Note [Abstract]  
Schedule Of Share Based Payment Award Warrants Valuation Assumptions [Table Text Block]
The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
 
 
1.50
%
Expected Annual Volatility
 
 
76.96
%
Expected Contractual Life in Years
 
 
3.00
 
Expected Annual Dividend Yield
 
 
0.00
%
Schedule of Stockholders Equity [Table Text Block]
The net proceeds from the Equity Financing were allocated to the fair values of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
 
$
26,689,487
 
Fair Value of Share Purchase Warrants
 
 
5,873,932
 
Total Fair Value Before Allocation to Net Proceeds
 
$
32,563,419
 
 
 
 
 
 
Gross Proceeds
 
$
25,996,254
 
Share Issuance Costs - Cash
 
 
(1,550,843)
 
Net Cash Proceeds Received
 
$
24,445,411
 
 
 
 
 
 
Relative Fair Value Allocation to:
 
 
 
 
Shares
 
$
20,035,841
 
Share Purchase Warrants
 
 
4,409,570
 
 
 
$
24,445,411
 
Schedule of Share Transactions [Table Text Block]
A summary of the Company’s share transactions for the nine months ended April 30, 2017 are as follows:
 
 
 
Common
 
 
Value per Share
 
 
Issuance
 
Period / Description
 
Shares Issued
 
 
Low
 
 
High
 
 
Value
 
Balance, July 31, 2016
 
 
116,670,457
 
 
 
 
 
 
 
 
 
 
 
 
 
Mineral Property
 
 
46,800
 
 
$
1.04
 
 
$
1.04
 
 
$
48,672
 
Consulting Services
 
 
166,926
 
 
 
0.90
 
 
 
1.06
 
 
 
175,908
 
Options Exercised (1)
 
 
133,125
 
 
 
0.45
 
 
 
0.45
 
 
 
59,906
 
Settlement of Current Liabilities
 
 
88,822
 
 
 
1.03
 
 
 
1.03
 
 
 
91,488
 
Shares Issued Under Stock Incentive Plan
 
 
292,957
 
 
 
0.93
 
 
 
1.09
 
 
 
291,770
 
Balance, October 31, 2016
 
 
117,399,087
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Financing
 
 
17,330,836
 
 
 
1.50
 
 
 
1.50
 
 
 
25,996,254
 
Consulting Services
 
 
169,166
 
 
 
0.86
 
 
 
1.49
 
 
 
195,991
 
Options Exercised (2)
 
 
87,050
 
 
 
0.45
 
 
 
0.93
 
 
 
40,862
 
Warrants Exercised
 
 
1,179,493
 
 
 
1.20
 
 
 
1.20
 
 
 
1,415,392
 
Shares Issued Under Stock Incentive Plan
 
 
231,269
 
 
 
0.88
 
 
 
1.12
 
 
 
217,698
 
Balance, January 31, 2017
 
 
136,396,901
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Facility
 
 
738,503
 
 
 
1.49
 
 
 
1.49
 
 
 
1,100,000
 
Consulting Services
 
 
223,531
 
 
 
1.43
 
 
 
1.55
 
 
 
322,271
 
Options Exercised (3)
 
 
30,875
 
 
 
0.93
 
 
 
0.93
 
 
 
28,714
 
Warrants Exercised
 
 
441,177
 
 
 
1.20
 
 
 
1.20
 
 
 
529,412
 
Property Acquisition
 
 
50,000
 
 
 
1.43
 
 
 
1.43
 
 
 
71,500
 
Settlement of Current Liabilities
 
 
62,857
 
 
 
1.32
 
 
 
1.48
 
 
 
83,572
 
Shares Issued Under Stock Incentive Plan
 
 
146,199
 
 
 
1.31
 
 
 
1.61
 
 
 
215,896
 
Balance, April 30, 2017
 
 
138,090,043
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 100,000 options were exercised on a forfeiture basis, of which 46,875 shares with a value of $21,094 were forfeited as payment for the exercise value resulting in 53,125 net shares being issued with a value of $23,906 as a consequence of such exercise.
(2) 142,134 options were exercised on a forfeiture basis, of which 57,584 shares with a value of $26,624 were forfeited as payment for the exercise resulting in 84,550 net shares being issued with a value of $38,537 as a consequence of such exercise.
(3) 30,000 options were exercised on a forfeiture basis, of which 16,625 shares with a value of $15,461 were forfeited as payment for the exercise resulting in 13,375 net shares being issued with a value of $12,439 as a consequence of such exercise.
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of share purchase warrants outstanding and exercisable at April 30, 2017 are as follows:
 
Weighted
 
 
 
 
 
 
 
Weighted Average
 
Average
 
 
Number of Warrants
 
 
 
 
Remaining Contractual
 
Exercise Price
 
 
Outstanding
 
 
Expiry Date
 
Life (Years)
 
$
1.20
 
 
 
4,973,678
 
 
March 10, 2019
 
 
1.86
 
 
1.35
 
 
 
2,600,000
 
 
January 30, 2020
 
 
2.75
 
 
1.95
 
 
 
50,000
 
 
June 3, 2018
 
 
1.09
 
 
2.00
 
 
 
9,571,929
*
 
January 20, 2020
 
 
2.72
 
 
2.35
 
 
 
2,850,000
 
 
June 25, 2018
 
 
1.15
 
$
1.77
 
 
 
20,045,607
 
 
 
 
 
2.29
 
 
*These share purchase warrants will be exercisable on July 20, 2017 pursuant to the Equity Financing.
Schedule of Share-based Compensation, Warrants, Activity [Table Text Block]
A continuity schedule of outstanding share purchase warrants for the nine months ended April 30, 2017 is as follows:
 
 
 
 
 
 
 
 
 
Weighted Average
 
 
 
Number of
 
 
Weighted Average
 
 
Remaining Contractual
 
 
 
Warrants
 
 
Exercise Price
 
 
Term (Years)
 
Balance, July 31, 2016
 
 
13,953,872
 
 
 
1.65
 
 
 
2.31
 
Issued
 
 
9,571,929
 
 
 
2.00
 
 
 
2.72
 
Exercised
 
 
(1,620,670)
 
 
 
1.20
 
 
 
-
 
Expired
 
 
(1,859,524)
 
 
 
2.60
 
 
 
-
 
Balance, April 30, 2017
 
 
20,045,607
 
 
$
1.77
 
 
 
2.29
 
Schedule of Share based Compensation Arrangement by Share based Payment Award Options Grants in Period Activity [Table Text Block]
A summary of stock options granted by the Company during the nine months ended April 30, 2017, including corresponding grant date fair values and assumptions using the Black Scholes option pricing model is as follows:
 
 
 
Options
 
 
Exercise
 
 
Term
 
 
Fair
 
 
Expected
 
 
Risk-Free
 
 
Dividend
 
 
Expected
 
Date
 
Issued
 
 
Price
 
 
(Years)
 
 
Value
 
 
Life (Years)
 
 
Interest Rate
 
 
Yield
 
 
Volatility
 
August 2, 2016
 
182,500
 
 
$
0.93
 
 
 
5.00
 
 
$
90,222
 
 
 
2.90
 
 
 
0.78
%
 
 
0.00
%
 
 
84.14
%
August 12, 2016
 
190,000
 
 
 
1.12
 
 
 
5.00
 
 
 
106,339
 
 
 
2.90
 
 
 
0.81
%
 
 
0.00
%
 
 
78.07
%
December 9, 2016
 
50,000
 
 
 
1.07
 
 
 
5.00
 
 
 
25,999
 
 
 
2.50
 
 
 
1.29
%
 
 
0.00
%
 
 
80.90
%
December 9, 2016
 
100,000
 
 
 
1.07
 
 
 
5.00
 
 
 
53,819
 
 
 
2.90
 
 
 
1.40
%
 
 
0.00
%
 
 
77.87
%
March 13, 2017
 
50,000
 
 
 
1.33
 
 
 
5.00
 
 
 
36,314
 
 
 
2.90
 
 
 
1.65
%
 
 
0.00
%
 
 
85.80
%
April 4, 2017
 
50,000
 
 
 
1.35
 
 
 
5.00
 
 
 
36,785
 
 
 
2.90
 
 
 
1.44
%
 
 
0.00
%
 
 
85.86
%
Total
 
622,500
 
 
 
 
 
 
 
 
 
 
$
349,478
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A continuity schedule of outstanding stock options for the underlying common shares for the nine months ended April 30, 2017 is as follows:
 
 
 
 
 
 
 
 
 
Weighted Average
 
 
 
Number of Stock
 
 
Weighted Average
 
 
Remaining Contractual
 
 
 
Options
 
 
Exercise Price
 
 
Term (Years)
 
Balance, July 31, 2016
 
 
12,105,858
 
 
$
1.34
 
 
 
3.36
 
Issued
 
 
372,500
 
 
 
1.03
 
 
 
4.77
 
Exercised
 
 
(180,000)
 
 
 
0.45
 
 
 
-
 
Expired
 
 
(10,724)
 
 
 
5.13
 
 
 
-
 
Balance, October 31, 2016
 
 
12,287,634
 
 
$
1.34
 
 
 
3.21
 
Issued
 
 
150,000
 
 
 
1.07
 
 
 
4.61
 
Exercised
 
 
(144,634)
 
 
 
0.47
 
 
 
-
 
Expired
 
 
(40,000)
 
 
 
2.46
 
 
 
-
 
Balance, January 31, 2017
 
 
12,253,000
 
 
$
1.35
 
 
 
3.02
 
Issued
 
 
100,000
 
 
 
1.34
 
 
 
4.90
 
Exercised
 
 
(47,500)
 
 
 
0.93
 
 
 
-
 
Expired
 
 
(50,000)
 
 
 
5.70
 
 
 
-
 
Balance, April 30, 2017
 
 
12,255,500
 
 
$
1.33
 
 
 
2.80
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
A summary of stock options outstanding and exercisable at April 30, 2017 is as follows:
 
 
 
Options Outstanding
 
 
Options Exercisable
 
 
 
Outstanding at
 
 
Weighted Average
 
 
Exercisable at
 
 
Weighted Average
 
Range of Exercise Prices
 
April 30, 2017
 
 
Exercise Price
 
 
April 30, 2017
 
 
Exercise Price
 
$0.45 to $0.96
 
 
2,708,000
 
 
$
0.77
 
 
 
1,802,750
 
 
$
0.69
 
$0.97 to $2.45
 
 
8,762,500
 
 
 
1.34
 
 
 
8,417,500
 
 
 
1.35
 
$2.46 to $5.70
 
 
785,000
 
 
 
3.18
 
 
 
785,000
 
 
 
3.18
 
 
 
 
12,255,500
 
 
$
1.33
 
 
 
11,005,250
 
 
$
1.37
 
Schedule Of Stock based Compensation Expense [Table Text Block]
A summary of stock-based compensation expense is as follows:
 
 
 
Three Months Ended April 30,
 
 
Nine Months Ended April 30,
 
 
 
2017
 
 
2016
 
 
2017
 
 
2016
 
Stock-Based Compensation for Consultants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for consulting services
 
$
398,944
 
 
$
470,549
 
 
$
920,971
 
 
$
1,429,324
 
Stock options issued to consultants
 
 
24,796
 
 
 
(4,461)
 
 
 
303,047
 
 
 
66,317
 
 
 
 
423,740
 
 
 
466,088
 
 
 
1,224,018
 
 
 
1,495,641
 
Stock-Based Compensation for Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to management
 
 
33,057
 
 
 
45,299
 
 
 
175,950
 
 
 
81,495
 
Stock options issued to management
 
 
62,873
 
 
 
195,464
 
 
 
430,218
 
 
 
640,789
 
 
 
 
95,930
 
 
 
240,763
 
 
 
606,168
 
 
 
722,284
 
Stock-Based Compensation for Employees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to employees
 
 
106,166
 
 
 
76,299
 
 
 
322,613
 
 
 
106,602
 
Stock options issued to employees
 
 
42,041
 
 
 
15,710
 
 
 
329,379
 
 
 
163,124
 
 
 
 
148,207
 
 
 
92,009
 
 
 
651,992
 
 
 
269,726
 
 
 
$
667,877
 
 
$
798,860
 
 
$
2,482,178
 
 
$
2,487,651