XML 37 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
CAPITAL STOCK (Tables)
6 Months Ended
Jan. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of Share Transactions [Table Text Block]
A summary of the Company’s share transactions for the six months ended January 31, 2017 are as follows:
 
 
 
Common
 
 
Value per Share
 
 
Issuance
 
Period / Description
 
Shares Issued
 
 
Low
 
 
High
 
 
Value
 
Balance, July 31, 2016
 
 
116,670,457
 
 
 
 
 
 
 
 
 
 
 
 
 
Mineral Property
 
 
46,800
 
 
$
1.04
 
 
$
1.04
 
 
$
48,672
 
Consulting Services
 
 
166,926
 
 
 
0.90
 
 
 
1.06
 
 
 
175,908
 
Options Exercised (1)
 
 
133,125
 
 
 
0.45
 
 
 
0.45
 
 
 
59,906
 
Settlement of Current Liabilities
 
 
88,822
 
 
 
1.03
 
 
 
1.03
 
 
 
91,488
 
Shares Issued Under Stock Incentive Plan
 
 
292,957
 
 
 
0.93
 
 
 
1.09
 
 
 
291,770
 
Balance, October 31, 2016
 
 
117,399,087
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Financing
 
 
17,330,836
 
 
 
1.50
 
 
 
1.50
 
 
 
25,996,254
 
Consulting Services
 
 
156,666
 
 
 
0.86
 
 
 
1.35
 
 
 
177,366
 
Options Exercised (2)
 
 
87,050
 
 
 
0.45
 
 
 
0.93
 
 
 
40,862
 
Warrants Exercised
 
 
1,179,493
 
 
 
1.20
 
 
 
1.20
 
 
 
1,415,392
 
Shares Issued Under Stock Incentive Plan
 
 
243,769
 
 
 
0.88
 
 
 
1.49
 
 
 
236,323
 
Balance, January 31, 2017
 
 
136,396,901
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 100,000 options were exercised on a forfeiture basis, of which 46,875 shares with a value of $21,094 were forfeited as payment for the exercise value resulting in 53,125 net shares being issued with a value of $23,906 as a consequence of such exercise.
(2) 142,134 options were exercised on a forfeiture basis, of which 57,584 shares with a value of $26,624 were forfeited as payment for the exercise resulting in 84,550 net shares being issued with a value of $38,537 as a consequence of such exercise.
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of share purchase warrants outstanding and exercisable at January 31, 2017 are as follows:
 
Weighted
 
 
 
 
 
 
 
Weighted Average
 
Average
 
 
Number of Warrants
 
 
 
 
Remaining Contractual
 
Exercise Price
 
 
Outstanding
 
 
Expiry Date
 
Life (Years)
 
$
1.20
 
 
 
5,414,855
 
 
March 10, 2019
 
 
2.10
 
 
1.35
 
 
 
2,600,000
 
 
January 30, 2020
 
 
3.00
 
 
1.95
 
 
 
50,000
 
 
June 3, 2018
 
 
1.34
 
 
2.00
 
 
 
9,571,934
*
 
January 20, 2020
 
 
2.97
 
 
2.35
 
 
 
2,850,000
 
 
June 25, 2018
 
 
1.40
 
$
1.75
 
 
 
20,486,789
 
 
 
 
 
2.52
 
   
*These share purchase warrants will be exercisable on July 20, 2017 pursuant to the Equity Financing.
Schedule of Share based Compensation Arrangement by Share based Payment Award Options Grants in Period Activity [Table Text Block]
A summary of stock options granted by the Company during the six months ended January 31, 2017, including corresponding grant date fair values and assumptions using the Black Scholes option pricing model is as follows:
 
 
 
Options
 
Exercise
 
Term
 
Fair
 
Expected
 
Risk-Free
 
Dividend
 
Expected
 
Date
 
Issued
 
Price
 
(Years)
 
Value
 
Life (Years)
 
Interest Rate
 
Yield
 
Volatility
 
August 2, 2016
 
 
182,500
 
$
0.93
 
 
5.00
 
$
90,222
 
 
2.90
 
 
0.78
%
 
0.00
%
 
84.14
%
August 12, 2016
 
 
190,000
 
 
1.12
 
 
5.00
 
 
106,339
 
 
2.90
 
 
0.81
%
 
0.00
%
 
78.07
%
December 9, 2016
 
 
50,000
 
 
1.07
 
 
5.00
 
 
25,999
 
 
2.50
 
 
1.29
%
 
0.00
%
 
80.90
%
December 9, 2016
 
 
100,000
 
 
1.07
 
 
5.00
 
 
53,819
 
 
2.90
 
 
1.40
%
 
0.00
%
 
77.87
%
Total
 
 
522,500
 
 
 
 
 
 
 
$
276,379
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A continuity schedule of outstanding stock options for the underlying common shares for the six months ended January 31, 2017 is as follows: 
 
 
 
 
 
 
 
 
 
Weighted Average
 
 
 
Number of Stock
 
 
Weighted Average
 
 
Remaining Contractual
 
 
 
Options
 
 
Exercise Price
 
 
Term (Years)
 
Balance, July 31, 2016
 
 
12,105,858
 
 
$
1.34
 
 
 
3.36
 
Issued
 
 
372,500
 
 
 
1.03
 
 
 
4.77
 
Exercised
 
 
(180,000)
 
 
 
0.45
 
 
 
-
 
Expired
 
 
(10,724)
 
 
 
5.13
 
 
 
-
 
Balance, October 31, 2016
 
 
12,287,634
 
 
$
1.34
 
 
 
3.21
 
Issued
 
 
150,000
 
 
 
1.07
 
 
 
4.85
 
Exercised
 
 
(144,634)
 
 
 
0.47
 
 
 
-
 
Expired
 
 
(40,000)
 
 
 
2.46
 
 
 
-
 
Balance, January 31, 2017
 
 
12,253,000
 
 
$
1.35
 
 
 
3.02
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
A summary of stock options outstanding and exercisable at January 31, 2017 is as follows:
 
 
 
Options Outstanding
 
 
Options Exercisable
 
 
 
Outstanding at
 
 
Weighted Average
 
 
Exercisable at
 
 
Weighted Average
 
Range of Exercise Prices
 
January 31, 2017
 
 
Exercise Price
 
 
January 31, 2017
 
 
Exercise Price
 
$0.45 to $0.96
 
 
2,755,500
 
 
$
0.77
 
 
 
1,804,625
 
 
$
0.69
 
$0.97 to $2.45
 
 
8,662,500
 
 
 
1.34
 
 
 
8,095,000
 
 
 
1.36
 
$2.46 to $5.70
 
 
835,000
 
 
 
3.33
 
 
 
835,000
 
 
 
3.33
 
 
 
 
12,253,000
 
 
$
1.35
 
 
 
10,734,625
 
 
$
1.40
 
Schedule Of Stock based Compensation Expense [Table Text Block]
A summary of stock-based compensation expense is as follows:
 
 
 
Three Months Ended January 31,
 
 
Six Months Ended January 31,
 
 
 
2017
 
 
2016
 
 
2017
 
 
2016
 
Stock-Based Compensation for Consultants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued for consulting services
 
$
252,895
 
 
$
633,180
 
 
$
522,027
 
 
$
958,775
 
Stock options issued to consultants
 
 
199,979
 
 
 
62,143
 
 
 
278,251
 
 
 
70,778
 
 
 
 
452,874
 
 
 
695,323
 
 
 
800,278
 
 
 
1,029,553
 
Stock-Based Compensation for Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to management
 
 
54,693
 
 
 
20,932
 
 
 
142,893
 
 
 
36,196
 
Stock options issued to management
 
 
122,326
 
 
 
265,010
 
 
 
367,345
 
 
 
445,325
 
 
 
 
177,019
 
 
 
285,942
 
 
 
510,238
 
 
 
481,521
 
Stock-Based Compensation for Employees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock issued to employees
 
 
106,101
 
 
 
30,303
 
 
 
216,447
 
 
 
30,303
 
Stock options issued to employees
 
 
93,046
 
 
 
50,781
 
 
 
287,338
 
 
 
147,414
 
 
 
 
199,147
 
 
 
81,084
 
 
 
503,785
 
 
 
177,717
 
 
 
$
829,040
 
 
$
1,062,349
 
 
$
1,814,301
 
 
$
1,688,791
 
Warrant [Member]  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
 
 
1.50
%
Expected Annual Volatility
 
 
76.96
%
Expected Contractual Life in Years
 
 
3.00
 
Expected Annual Dividend Yield
 
 
0.00
%
Schedule of Stockholders Equity [Table Text Block]
The net proceeds from the Equity Financing were allocated to the fair values of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
 
$
26,689,487
 
Fair Value of Share Purchase Warrants
 
 
5,873,932
 
Total Fair Value Before Allocation to Net Proceeds
 
$
32,563,419
 
 
 
 
 
 
Gross Proceeds
 
$
25,996,254
 
Share Issuance Costs - Cash
 
 
(1,550,843)
 
Net Cash Proceeds Received
 
$
24,445,411
 
 
 
 
 
 
Relative Fair Value Allocation to:
 
 
 
 
Shares
 
$
20,035,841
 
Share Purchase Warrants
 
 
4,409,570
 
 
 
$
24,445,411
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A continuity schedule of outstanding share purchase warrants for the six months ended January 31, 2017 is as follows:
 
 
 
 
 
 
 
 
 
Weighted Average
 
 
 
Number of
 
 
Weighted Average
 
 
Remaining Contractual
 
 
 
Warrants
 
 
Exercise Price
 
 
Term (Years)
 
Balance, July 31, 2016
 
 
13,953,872
 
 
 
1.65
 
 
 
2.31
 
Issued
 
 
9,571,934
 
 
 
2.00
 
 
 
2.97
 
Exercised
 
 
(1,179,493)
 
 
 
1.20
 
 
 
-
 
Expired
 
 
(1,859,524)
 
 
 
2.60
 
 
 
-
 
Balance, January 31, 2017
 
 
20,486,789
 
 
$
1.75
 
 
 
2.52