XML 48 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
CAPITAL STOCK
12 Months Ended
Jul. 31, 2016
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block]
NOTE 10:
CAPITAL STOCK
 
Equity Financing
 
During Fiscal 2014, the Company filed a Form S-3 “Shelf” Registration Statement effective January 10, 2014 (the “2014 Shelf”) providing for the public offer and sale of certain securities of the Company from time to time, at its discretion, up to an aggregate offering of $100 million.
 
On March 10, 2016, the Company completed a registered offering of 12,364,704 units at a price of $0.85 per unit for gross proceeds of $10,510,000 (the “March 2016 Offering”) pursuant to a prospectus supplement to the 2014 Shelf. Each unit is comprised of one share of the Company and half of one share purchase warrant, with each whole warrant being exercisable at a price of $1.20 to purchase one share of the Company totaling 6,182,351 for a three year period from the date of issuance. The Company issued share purchase warrants to agents as part of share issuance costs to purchase 411,997 shares of the Company exercisable at a price of $1.20 per share also for a three year period.
 
The shares were valued at the Company’s closing price of $0.81 per share at March 10, 2016. The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
 
1.11
%
Expected Annual Volatility
 
74.34
%
Expected Contractual Life in Years
 
3.00
 
Expected Annual Dividend Yield
 
0.00
%
 
The net proceeds from the March 2016 Offering were allocated to the fair value of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
 
$
10,015,410
 
Fair Value of Share Purchase Warrants
 
 
1,938,995
 
Total Fair Value Before Allocation to Net Proceeds
 
$
11,954,405
 
 
 
 
 
 
Gross Proceeds
 
$
10,510,000
 
Share Issuance Costs - Cash
 
 
(525,483)
 
Net Cash Proceeds Received
 
$
9,984,517
 
 
 
 
 
 
Relative Fair Value Allocation to:
 
 
 
 
Shares
 
$
8,365,037
 
Share Purchase Warrants
 
 
1,619,480
 
 
 
$
9,984,517
 
 
On June 25, 2015, the Company completed a public offering of 5,000,000 units at a price of $2.00 per unit for gross proceeds of $10,000,000 (the “June 2015 Offering”) pursuant to a prospectus supplement to the 2014 Shelf. Each unit was comprised of one share of common stock of the Company and one-half of one share purchase warrant, each whole warrant exercisable at a price of $2.35 for a three year period to purchase one share of the Company totaling 2,500,000 shares. The Company issued share purchase warrants to agents as part of share issuance costs to purchase 350,000 shares of the Company exercisable at a price of $2.35 per share for a three year period.
 
The shares were valued at the Company’s closing price of $1.60 at June 25, 2015. The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
 
1.06
%
Expected Annual Volatility
 
71.23
%
Expected Contractual Life in Years
 
3.00
 
Expected Annual Dividend Yield
 
0
%
 
The net proceeds from the June 2015 Offering were allocated to the fair value of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
 
$
8,000,000
 
Fair Value of Share Purchase Warrants
 
 
1,475,235
 
Total Fair Value Before Allocation to Net Proceeds
 
$
9,475,235
 
 
 
 
 
 
Gross Proceeds
 
$
10,000,000
 
Share Issuance Costs - Cash
 
 
(891,635)
 
Net Cash Proceeds Received
 
$
9,108,365
 
 
 
 
 
 
Relative Fair Value Allocation to:
 
 
 
 
Shares
 
$
7,690,249
 
Share Purchase Warrants
 
 
1,418,116
 
 
 
$
9,108,365
 
 
At July 31, 2016, a total of $35.1 million of the 2014 Shelf was utilized through the following registered offerings and sales of units, with a remaining available balance of $64.9 million under the 2014 Shelf:
 
on June 25, 2015: $10.0 million in gross proceeds through an offering of units consisting of the Company’s shares and share purchase warrants and $6.7 million representing the aggregate exercise price of those share purchase warrants and agents’ share purchase warrants should they be exercised in full; and
 
on March 10, 2016: $10.5 million in gross proceeds through an offering of units consisting of the Company’s shares and share purchase warrants and $7.9 million representing the aggregate exercise price of those share purchase warrants and agents’ share purchase warrants should they be exercised in full.
 
On October 23, 2013, the Company completed a public offering of 3,380,954 units at a price of $2.10 per unit for gross proceeds of $7,100,003 pursuant to a prospectus supplement to a Form S-3 “Shelf” Registration Statement effective September 2, 2011 (the “2011 Shelf”). Each unit was comprised of one share of the Company and 0.55 of one share purchase warrant, each whole warrant exercisable at a price of $2.60 for a three year period to purchase one share of the Company totaling 1,859,524 shares.
 
The shares were valued at the Company’s closing price of $1.89 at October 23, 2013. The share purchase warrants were valued using the Black-Scholes option pricing model with the following assumptions:
 
Expected Risk Free Interest Rate
 
0.60
%
Expected Annual Volatility
 
66.34
%
Expected Contractual Life in Years
 
3.00
 
Expected Annual Dividend Yield
 
0
%
 
The net proceeds from the equity financing were allocated to the fair values of the shares and share purchase warrants as presented below:
 
Fair Value of Shares
 
$
6,390,003
 
Fair Value of Share Purchase Warrants
 
 
627,775
 
Total Fair Value Before Allocation to Net Proceeds
 
 
7,017,778
 
 
 
 
 
 
Gross Proceeds
 
 
7,100,003
 
Share Issuance Costs
 
 
(567,880)
 
Net Proceeds Received
 
 
6,532,123
 
 
 
 
 
 
Relative Fair Value Allocation to:
 
 
 
 
Shares
 
 
5,947,792
 
Share Purchase Warrants
 
 
584,331
 
 
 
$
6,532,123
 
 
During Fiscal 2015, the Company completed a public offer and sale of 280,045 shares at a price of $1.70 per share for gross proceeds of $474,788 under the 2011 Shelf through the “at-the-market” offerings pursuant to a Controlled Equity OfferingSM Sales Agreement effective December 31, 2013 between Cantor Fitzgerald & Co. and the Company. 
 
The 2011 Shelf expired on September 2, 2014. As a result, no further public offer and sale of the Company’s shares may be completed pursuant to an ATM Offering under the 2011 Shelf.
 
Share Transactions
 
A summary of the Company’s share transactions for Fiscal 2016, 2015 and 2014 are as follows:
 
 
 
Common
 
Value per Share
 
Issuance
 
Period / Description
 
Shares Issued
 
Low
 
High
 
Value
 
Balance, July 31, 2013
 
 
86,032,285
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Financing
 
 
3,380,954
 
 
 
1.76
 
 
 
1.76
 
 
 
5,947,792
 
Credit Facility
 
 
386,834
 
 
 
1.71
 
 
 
1.77
 
 
 
676,058
 
Consulting Services
 
 
635,303
 
 
 
1.06
 
 
 
2.41
 
 
 
1,101,932
 
Options Exercised (1)
 
 
470,492
 
 
 
0.33
 
 
 
0.45
 
 
 
27,401
 
Share Bonus
 
 
30,386
 
 
 
1.81
 
 
 
1.81
 
 
 
55,000
 
Advance Royalty for Workman Creek
 
 
30,304
 
 
 
1.15
 
 
 
1.15
 
 
 
34,850
 
Balance, July 31, 2014
 
 
90,966,558
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Financing
 
 
5,280,045
 
 
 
1.70
 
 
 
2.00
 
 
 
7,659,139
 
Consulting Services
 
 
1,108,390
 
 
 
1.07
 
 
 
2.90
 
 
 
1,851,074
 
Options Exercised (2)
 
 
304,657
 
 
 
0.33
 
 
 
1.32
 
 
 
24,550
 
Share Bonuses
 
 
174,437
 
 
 
1.35
 
 
 
1.35
 
 
 
235,490
 
Balance, July 31, 2015
 
 
97,834,087
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Financing
 
 
12,364,704
 
 
 
0.85
 
 
 
0.85
 
 
 
9,984,517
 
Credit Facility
 
 
1,711,933
 
 
 
0.83
 
 
 
1.20
 
 
 
1,700,000
 
Asset Acquisition
 
 
1,333,560
 
 
 
0.92
 
 
 
0.92
 
 
 
1,226,875
 
Settlement of Current Liabilities
 
 
487,574
 
 
 
0.93
 
 
 
0.93
 
 
 
453,444
 
Consulting Services
 
 
1,429,650
 
 
 
0.72
 
 
 
1.38
 
 
 
1,372,381
 
Options Exercised
 
 
682,167
 
 
 
0.33
 
 
 
0.33
 
 
 
225,115
 
Shares Issued Under Stock Incentive Plan
 
 
826,782
 
 
 
0.73
 
 
 
1.08
 
 
 
726,244
 
Balance, July 31, 2016
 
 
116,670,457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 631,250 options were exercised on a forfeiture basis resulting in 387,842 net shares issued.
(2) 535,000 options were exercised on a forfeiture basis resulting in 230,267 net shares issued.
 
Share Purchase Warrants
 
A summary of share purchase warrants outstanding and exercisable at July 31, 2016 are as follows:
 
Weighted
Average
Exercise Price
 
Number of Warrants
Outstanding
 
Expiry Date
 
Weighted Average
Remaining Contractual
Life (Years)
 
$
1.20
 
 
6,594,348
 
March 10, 2019
 
 
2.61
 
 
1.35
 
 
2,600,000
 
January 30, 2020
 
 
3.50
 
 
1.95
 
 
50,000
 
June 3, 2018
 
 
1.84
 
 
2.35
 
 
2,850,000
 
June 25, 2018
 
 
1.90
 
 
2.60
 
 
1,859,524
 
October 23, 2016
 
 
0.23
 
$
1.65
 
 
13,953,872
 
 
 
 
2.31
 
 
On February 9, 2016, as part of the terms of the Second Amended and Restated Credit Agreement, the 2,600,000 bonus warrants originally issued under the Credit Agreement were re-priced to $1.35 from $2.50 and extended by one and a half years to January 30, 2020. Refer to Note 8.
 
Stock Options
 
At July 31, 2016, the Company had one stock option plan, the 2016 Stock Incentive Plan (the “2016 Plan”). The 2016 Plan provides for up to 18,892,856 shares of the Company that may be issued and consists of (i) 10,467,134 shares issuable pursuant to awards previously granted that were outstanding under the 2015 Stock Incentive Plan (the “2015 Plan”); (ii) 7,225,722 shares remaining available for issuance under the 2015 Plan; and (iii) 1,200,000 additional shares that may be issued pursuant to awards that may be granted under the 2016 Plan. The 2016 Plan supersedes and replaces the Company’s prior 2015 Plan, which superseded and replaced the Company’s prior 2014, 2013, 2009 and 2006 Stock Incentive Plans (collectively the “Stock Incentive Plan”), such that no further shares are issuable under those prior plans.
 
During Fiscal 2016, the Company granted stock options under the Stock Incentive Plan to the Company’s directors, officers, employees and consultants to purchase a total of 3,033,000 shares of the Company exercisable at a price range from $0.93 to $1.32 per share over a five-year term.
 
During Fiscal 2015, the Company granted stock options under the Stock Incentive Plan to the Company’s directors, officers, employees and consultants to purchase a total of 7,640,000 shares of the Company exercisable at a price range from $1.20 to $1.32 per share over a five-year term.
 
Majority of these stock options are subject to an 18-month vesting provision whereby at the end of each of the first three, six, 12 and 18 months after the grant date, 25% of the total stock option grant becomes exercisable.
 
The five-year contractual term for the above grants is significantly different from the 10-year contractual term generally applicable to the stock options previously granted by the Company. Since no relevant historical information was available to provide a reasonable basis in estimating the expected life, the Company adopted the simplified method, being the mid-point of the average vesting date and the end of the contractual term, to estimate the expected life for these stock options.
 
A summary of stock options granted by the Company during Fiscal 2016, including corresponding grant date fair values and assumptions using the Black-Scholes option pricing model, is as follows:
 
Date
 
Options
Issued
 
Exercise
Price
 
Term
(Years)
 
Fair
Value
 
Expected
Life (Years)
 
Risk-Free
Interest Rate
 
Dividend
Yield
 
Expected
Volatility
 
August 7, 2015
 
 
105,000
 
$
1.32
 
 
5
 
$
68,824
 
 
2.90
 
 
1.04
%
 
0.00
%
 
77.17
%
October 14, 2015
 
 
1,000,000
 
 
1.14
 
 
5
 
 
563,195
 
 
2.90
 
 
0.81
%
 
0.00
%
 
77.01
%
January 12, 2016
 
 
300,000
 
 
0.98
 
 
5
 
 
145,902
 
 
2.90
 
 
1.15
%
 
0.00
%
 
76.96
%
July 28, 2016
 
 
1,628,000
 
 
0.93
 
 
5
 
 
800,059
 
 
2.90
 
 
0.81
%
 
0.00
%
 
83.49
%
Total
 
 
3,033,000
 
 
 
 
 
 
 
$
1,577,980
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A continuity schedule of outstanding stock options for the underlying common shares at July 31, 2016, and the changes during the periods, is as follows:
 
 
 
Number of Stock
Options
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual
Term (Years)
 
Balance, July 31, 2013
 
 
8,966,189
 
$
2.02
 
 
5.72
 
Exercised
 
 
(713,900)
 
 
0.41
 
 
2.75
 
Expired
 
 
(41,575)
 
 
4.85
 
 
-
 
Forfeited
 
 
(223,500)
 
 
3.46
 
 
5.48
 
Balance, July 31, 2014
 
 
7,987,214
 
 
2.10
 
 
4.97
 
Issued
 
 
7,640,000
 
 
1.32
 
 
4.10
 
Exercised
 
 
(609,390)
 
 
1.16
 
 
3.87
 
Expired
 
 
(15,599)
 
 
5.13
 
 
-
 
Forfeited
 
 
(126,250)
 
 
2.52
 
 
6.20
 
Cancelled
 
 
(4,294,000)
 
 
2.59
 
 
5.59
 
Balance, July 31, 2015
 
 
10,581,975
 
 
1.38
 
 
3.68
 
Issued
 
 
3,033,000
 
 
1.02
 
 
4.65
 
Exercised
 
 
(682,167)
 
 
0.33
 
 
0.01
 
Expired
 
 
(1,950)
 
 
5.90
 
 
-
 
Forfeited
 
 
(825,000)
 
 
1.48
 
 
0.02
 
Balance, July 31, 2016
 
 
12,105,858
 
$
1.34
 
 
3.36
 
 
In December 2014, the Company cancelled certain stock options previously granted to the Company’s directors, officers, employees and consultants to purchase a total of 4,294,000 shares of the Company exercisable at prices ranging from $2.25 to $5.65 per share with original contractual terms of 10 years.
 
At July 31, 2016, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was estimated at $671,353 (vested: $622,513 and unvested: $48,840).
 
At July 31, 2016, unrecognized compensation cost related to non-vested stock options granted under the Company’s Stock Incentive Plans was $921,345 expected to be recognized over 0.78 years.
 
A summary of stock options outstanding and exercisable at July 31, 2016 is as follows:
 
 
 
Options Outstanding
 
Options Exercisable
 
Range of Exercise Prices
 
Outstanding at
July 31, 2016
 
Weighted Average
Exercise Price
 
Exercisable at
July 31, 2015
 
Weighted Average
Exercise Price
 
$0.45 to $0.96
 
 
2,897,634
 
$
0.73
 
 
1,269,634
 
$
0.47
 
$0.97 to $2.45
 
 
8,322,500
 
 
1.35
 
 
7,627,500
 
 
1.37
 
$2.46 to $5.70
 
 
885,724
 
 
3.31
 
 
885,724
 
 
3.31
 
 
 
 
12,105,858
 
$
1.34
 
 
9,782,858
 
$
1.43
 
 
Stock-Based Compensation
 
A summary of stock-based compensation expense for Fiscal 2016, 2015 and 2014 is as follows:
 
 
 
Year Ended July 31,
 
 
 
2016
 
2015
 
2014
 
Stock-Based Compensation for Consultants
 
 
 
 
 
 
 
 
 
 
Common stock issued for consulting services
 
$
1,630,635
 
$
1,869,074
 
$
1,101,932
 
Stock options issued to consultants
 
 
78,014
 
 
588,207
 
 
74,992
 
 
 
 
1,708,649
 
 
2,457,281
 
 
1,176,924
 
Stock-Based Compensation for Management
 
 
 
 
 
 
 
 
 
 
Common stock issued to management
 
 
262,130
 
 
105,998
 
 
55,000
 
Stock options issued to management
 
 
735,991
 
 
1,617,937
 
 
-
 
 
 
 
998,121
 
 
1,723,935
 
 
55,000
 
Stock-Based Compensation for Employees
 
 
 
 
 
 
 
 
 
 
Common stock issued to employees
 
 
205,860
 
 
111,492
 
 
-
 
Stock options issued to employees
 
 
171,533
 
 
1,325,040
 
 
82,321
 
 
 
 
377,393
 
 
1,436,532
 
 
82,321
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation charged to inventory
 
 
-
 
 
-
 
 
(4,795)
 
 
 
$
3,084,163
 
$
5,617,748
 
$
1,309,450