XML 35 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
LONG-TERM DEBT (Tables)
9 Months Ended
Apr. 30, 2016
Debt Disclosure [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The incremental value was determined using the Black-Scholes option pricing model with the following assumptions:
 
Expected Life in Years
 
3.98
 
Expected Annual Volatility
 
71.10
%
Expected Risk Free Interest Rate
 
1.00
%
Expected Dividend Yield
 
0.00
%
Schedule of Long-term Debt Instruments [Table Text Block]
As at April 30, 2016, long-term debt consisted of the following:
 
 
 
April 30, 2016
 
July 31, 2015
 
Principal amount
 
$
20,000,000
 
$
20,000,000
 
Unamortized discount
 
 
(1,086,630)
 
 
(242,522)
 
Long-term debt, net of unamortized discount
 
 
18,913,370
 
 
19,757,478
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The aggregate yearly maturities of long-term debt based on principal amounts outstanding at April 30, 2016 are as follows:
 
Fiscal 2016
 
$
-
 
Fiscal 2017
 
 
-
 
Fiscal 2018
 
 
-
 
Fiscal 2019
 
 
10,000,000
 
Fiscal 2020
 
 
10,000,000
 
Total
 
$
20,000,000