XML 25 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
ASSET RETIREMENT OBLIGATIONS
9 Months Ended
Apr. 30, 2016
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligation Disclosure [Text Block]
NOTE 9:
ASSET RETIREMENT OBLIGATIONS
 
The Company’s asset retirement obligations relate to future remediation and decommissioning activities at the Palangana Mine and Hobson Processing Facility.
 
Balance, July 31, 2015
 
$
3,926,846
 
Revision in estimate of asset retirement obligations
 
 
(209,168)
 
Accretion
 
 
214,395
 
Balance, April 30, 2016
 
$
3,932,073
 
 
During the nine months ended April 30, 2016, the ARO for the Palangana Mine were revised due to changes in the estimated timing of restoration and reclamation of the Palangana Mine. As a result, ARO liabilities associated with the Palangana Mine were reduced by $209,168, the corresponding mineral rights and properties were reduced by $24,787, and a credit amount of re-valuation of ARO totaling $184,381 was recognized as a result of a downward adjustment to fully depleted underlying mineral rights and properties, which was recorded against the mineral property expenditures for the Palangana Mine.
 
The estimated amounts and timing of cash flows and assumptions used for ARO estimates are as follows:
 
 
 
April 30, 2016
 
 
July 31, 2015
 
Undiscounted amount of estimated cash flows
 
$
6,650,255
 
 
$
6,600,868
 
 
 
 
 
 
 
 
 
 
Payable in years
 
 
2.1 to 15
 
 
 
2.5 to 15
 
Inflation rate
 
 
0.90% to 2.25
%
 
 
2.02% to 2.25
%
Discount rate
 
 
5.15% to 8.00
%
 
 
6.56% to 8.00
%
 
The undiscounted amounts of estimated cash flows for the next five fiscal years and beyond are as follows:
 
Fiscal 2016
 
$
-
 
Fiscal 2017
 
 
139,052
 
Fiscal 2018
 
 
414,058
 
Fiscal 2019
 
 
667,984
 
Fiscal 2020
 
 
620,673
 
Remaining balance
 
 
4,808,488
 
 
 
$
6,650,255