XML 34 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
CAPITAL STOCK
12 Months Ended
Jul. 31, 2012
CAPITAL STOCK [Text Block]
NOTE 11: CAPITAL STOCK

Capital Stock

At July 31, 2012, the Company’s capital stock was 750,000,000 authorized common shares with a par value of $0.001 per share.

Equity Financing

On April 10, 2012, the Company completed a public offering of its common stock for net proceeds of $20,968,743 through the sale of 6,246,078 shares of the Company at a price of $3.60 per share. The Company issued an additional 38,692 shares under this financing as share issuance costs.

On October 26, 2010, the Company completed a private placement of 8,111,313 units at a price of $3.40 per unit for net proceeds of $25,654,398. Each unit is comprised of one common share of the Company and one half of one non-transferable share purchase warrant, each whole warrant entitling the holder to purchase an additional common share of the Company at a price of $3.95 per share for a one year period. In accordance with the terms of the private placement, the Company filed a Registration Statement with the SEC which was declared effective on December 9, 2010.

Share Transactions                        
                         
          Value per Share        
Period / Description     Common                    
    Shares Issued     Low     High       Issuance Value  
Balance, July 31, 2009   56,237,269                    
     STMV and Everest Acquisitions   2,755,000   $  3.54   $  3.54   $  9,947,400  
     Options Exercised (1)   928,391     0.33     2.40     452,026  
     Service Agreements   578,632     2.17     3.72     1,617,085  
     Warrants Exercised   223,461     3.10     3.10     692,729  
     Bonus Issuance Resolutions   55,136     3.66     3.66     201,798  
     Mineral Property Acquisitions   10,448     3.08     3.08     32,180  
Balance, July 31, 2010   60,788,337                    
     Private Placement   8,111,313     3.40     3.40     25,654,398  
     Warrants Exercised   3,163,756     3.10     3.95     7,926,371  
     Options Exercised (2)   1,024,206     0.33     3.67     3,525,524  
     Mineral Property Acquisitions   225,000     3.21     3.21     722,250  
     Service Agreements   174,725     2.53     7.00     754,782  
Balance, July 31, 2011   73,487,337                    
     Equity Financing   6,284,770     3.60     3.60     20,968,743  
     Mineral Property Acquisition   4,520,669     2.29     3.90     15,957,832  
     Options Exercised (3)   191,872     0.33     3.72     198,728  
     Database Acquisition   159,236     3.21     3.21     511,148  
     Settlement of Convertible Debentures (4)   128,508     3.18     3.96     699,340  
     Warrants Exercised   112,451     3.10     4.25     355,392  
     Service Agreements   50,000     2.95     4.02     167,374  
     Settlement of Accounts Payable   40,312     3.93     3.93     158,426  
Balance, July 31, 2012   84,975,155                    

(1)

190,000 options were exercised on a cashless basis resulting in 96,391 net shares issued.

(2)

268,625 options were exercised on a cashless basis resulting in 123,581 net shares issued.

(3)

115,000 options were exercised on a cashless basis resulting in 34,247 net shares issued.

(4)

Issuance value is calculated at the fair value of the convertible debentures on the settlement date.

Share Purchase Warrants

A continuity schedule of exercisable and outstanding share purchase warrants for the underlying common shares at July 31, 2012, and the changes during the year, is presented below:

    Number of
Warrants
    Weighted average
exercise price
    Weighted average
remaining
  contractual
term (years)
 
Balance, July 31, 2009   8,540,819   $  3.00     1.80  
 Issued   222,926     3.45     2.00  
 Exercised   (223,461 )   3.10     0.68  
 Expired   (3,308,398 )   3.17     -  
Balance, July 31, 2010   5,231,886     2.90     1.41  
 Issued   4,055,659     3.95     1.00  
 Exercised   (3,163,756 )   2.51     0.18  
 Expired   (1,774,806 )   3.10     -  
Balance, July 31, 2011   4,348,983     3.57     0.79  
 Issued   1,276,280     9.36     0.75  
 Exercised   (112,451 )   3.16     1.32  
 Expired   (3,954,000 )   4.90     -  
Balance, July 31, 2012   1,558,812   $  4.95     1.45  

Stock Options

At July 31, 2012, the Company has two Stock Option Plans as follows:

  • 2006 Stock Option Plan: The number of common shares available for issuance under this plan is 10,000,000 shares; and

  • 2009 Stock Option Plan: The number of common shares available for issuance under this plan is 7,000,000 shares.

A summary of stock options grant under the Company’s Stock Option Plans for Fiscal 2012 using the Black-Scholes option pricing model is presented below:

 

  Options     Exercise     Term           Expected     Risk-Free     Dividend     Expected  

Date / Period

  Issued     Price     (Years)     Fair Value     Life (Years)     Interest Rate     Yield     Volatility  

   August 18, 2011

  15,000   $  3.15     10   $  32,998     4     0.61%     0.00%     102.50%  

   September 26, 2011

  1,005,000     2.78     10     2,070,098     4     0.65%     0.00%     112.05%  

Three months ended October 31, 2011

  1,020,000                 2,103,096                          

   November 2, 2011

  10,000     3.15     10     20,823     4     0.63%     0.00%     94.77%  

   November 3, 2011

  15,000     3.34     10     34,991     4     0.65%     0.00%     102.47%  

   November 7, 2011

  20,000     3.21     10     47,606     4     0.63%     0.00%     112.23%  

   January 10, 2012

  10,000     3.05     10     20,605     4     0.53%     0.00%     97.83%  

   January 16, 2012

  50,000     3.43     10     126,743     4     0.57%     0.00%     111.71%  

Three months ended January 31, 2012

  105,000                 250,768                          

   May 4, 2012

  100,000     2.70     10     182,955     4     0.57%     0.00%     98.20%  

   May 16, 2012

  10,000     2.25     10     14,567     4     0.57%     0.00%     92.17%  

   May 23, 2012

  50,000     2.25     10     61,981     4     0.45%     0.00%     91.17%  

Three months ended July 31, 2012

  160,000                 259,503                          

Total

  1,285,000               $  2,613,367                          

During Fiscal 2012, the weighted average fair value per option granted under the Company’s Stock Option Plans was $2.03.

In addition to the stock option grants presented in the above table, and as a result of the acquisition of Cue effective March 30, 2012, the Company issued the following options, which were not issued pursuant to, and are not subject to the terms and conditions of, the Company’s Stock Option Plans, in exchange for Cue stock options and broker options:

  • Stock options to purchase 48,748 shares of the Company exercisable at prices ranging from $5.13 to $23.08 per share until expiry from July 15, 2013 to August 3, 2016; and

  • Broker options to purchase 38,773 shares of the Company exercisable at a price of $3.59 per share until expiry on November 10, 2012.

A continuity schedule of outstanding stock options for the underlying common shares at July 31, 2012, and the changes during the period, is presented below:

    Number of
Stock
Options
    Weighted Average
Exercise Price
    Weighted Average
Remaining
Contractual

Term (Years)
 
Balance, July 31, 2009   5,280,500   $  0.57     7.54  
     Issued   2,897,500     2.65     10.00  
     Exercised   (946,750 )   0.55     7.45  
     Expired   (245,000 )   1.46     3.23  
Balance, July 31, 2010   6,986,250     1.41     7.67  
     Issued   2,824,500     2.77     10.00  
     Exercised   (1,169,250 )   1.73     7.84  
     Cancelled   (6,250 )   0.45     8.00  
     Forfeited   (55,500 )   2.73     9.00  
Balance, July 31, 2011   8,579,750     1.79     7.40  
     Issued   1,372,521     3.00     9.29  
     Exercised   (272,625 )   1.93     6.21  
     Forfeited   (120,375 )   3.18     9.08  
Balance, July 31, 2012   9,559,271   $  1.95     6.52  

The aggregate intrinsic value under the provisions of ASC 718 of all outstanding options at July 31, 2012 was estimated at $5,267,333 (vested: $5,267,333 and unvested: $Nil).

As at July 31, 2012, unrecognized compensation cost related to non-vested stock options granted under the Company’s Stock Option Plans was $817,922, which is expected to be recognized over 1.34 years.

A summary of options outstanding and exercisable at July 31, 2012 is presented below:        
                         
    Options Outstanding     Options Exercisable  
  Range of Exercise Prices   Outstanding at     Weighted Average     Exercisable at     Weighted Average  
    July 31, 2012     Exercise Price     July 31, 2012     Exercise Price  
   $0.33 to $0.70   3,235,000   $  0.40     3,235,000   $  0.40  
   $0.71 to $2.45   3,721,750     2.37     3,661,750     2.38  
   $2.46 to $23.08 (5)   2,602,521     3.28     2,006,273     3.37  
    9,559,271   $  1.95     8,903,023   $  1.88  

(5) Options include 48,748 options and 38,773 broker options issued in connection with the acquisition of Cue, which were not issued pursuant to, and are not subject to the terms and conditions of, the Company’s Stock Option Plans

Stock-Based Compensation

A summary of stock-based compensation expense for Fiscal 2012, 2011 and 2010 is presented below:

    Year Ended     Year Ended     Year Ended  
    July 31, 2012     July 31, 2011     July 31, 2010  
Stock-Based Consulting Fees                  
       Common stock issued for consulting services $  167,374   $  754,782   $  1,617,085  
       Common stock issued for bonuses   -     -     58,482  
       Options issued to consultants   763,848     1,798,833     1,964,006  
    931,222     2,553,615     3,639,573  
Stock-Based Management Fees                  
       Common stock issued for bonuses   -     -     26,564  
       Options issued to management   834,219     2,079,707     1,960,000  
    834,219     2,079,707     1,986,564  
Stock-Based Wages and Benefits                  
       Common stock issued for bonuses   -     -     116,747  
       Options issued to employees   1,144,062     1,956,906     1,286,506  
    1,144,062     1,956,906     1,403,253  
                   
Stock-based compensation charged to inventory   (166,813 )   (247,489 )   -  
  $  2,742,690   $  6,342,739   $  7,029,390