-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LVvhv+SOcFb4hfL0Sz8ptrMoT3gjyPYtqCkvrU03JRZ56/HHqiDPL21v2C4pdLFt F36v5pdJ+99d3LRYfsQdbQ== 0001104659-09-046613.txt : 20090803 0001104659-09-046613.hdr.sgml : 20090801 20090803172418 ACCESSION NUMBER: 0001104659-09-046613 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20090803 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090803 DATE AS OF CHANGE: 20090803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Emergency Medical Services CORP CENTRAL INDEX KEY: 0001344154 STANDARD INDUSTRIAL CLASSIFICATION: LOCAL & SUBURBAN TRANSIT & INTERURBAN HWY PASSENGER TRAINS [4100] IRS NUMBER: 203738384 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32701 FILM NUMBER: 09981058 BUSINESS ADDRESS: STREET 1: 6200 S. SYRACUSE WAY CITY: GREENWOOD VILLAGE STATE: CO ZIP: 80111 BUSINESS PHONE: 303-495-1200 MAIL ADDRESS: STREET 1: 6200 S. SYRACUSE WAY CITY: GREENWOOD VILLAGE STATE: CO ZIP: 80111 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Emergency Medical Services L.P. CENTRAL INDEX KEY: 0001334544 STANDARD INDUSTRIAL CLASSIFICATION: LOCAL & SUBURBAN TRANSIT & INTERURBAN HWY PASSENGER TRAINS [4100] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-127115 FILM NUMBER: 09981059 BUSINESS ADDRESS: STREET 1: 6200 SOUTH SYRACUSE WAY, SUITE 200 CITY: GREENWOOD VILLAGE STATE: CO ZIP: 80111 BUSINESS PHONE: (303) 495-1200 MAIL ADDRESS: STREET 1: 6200 SOUTH SYRACUSE WAY, SUITE 200 CITY: GREENWOOD VILLAGE STATE: CO ZIP: 80111 FORMER COMPANY: FORMER CONFORMED NAME: EMSC, Inc. DATE OF NAME CHANGE: 20051109 FORMER COMPANY: FORMER CONFORMED NAME: Emergency Medical Services L.P. DATE OF NAME CHANGE: 20051109 FORMER COMPANY: FORMER CONFORMED NAME: Emergency Medical Services CORP DATE OF NAME CHANGE: 20050728 8-K 1 a09-19959_38k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 8-K

 

CURRENT REPORT

 


 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 


 

Date of Report (Date of earliest event reported): August 3, 2009

 

 

EMERGENCY MEDICAL SERVICES CORPORATION

 

EMERGENCY MEDICAL SERVICES L.P.
(Exact name of each registrant as specified in its charter)

 

Delaware

 

001-32701
333-127115

 

20-3738384
20-2076535

(State or other jurisdiction
of incorporation)

 

(Commission
File Numbers)

 

(IRS Employer
Identification Nos.)

 

 

 

 

 

6200 S. Syracuse Way, Suite 200, Greenwood Village, Colorado
(Address of principal executive offices)

 

80111

(Zip Code)

 

(303) 495-1200
(Registrants’ telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrants under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Section 2 – Financial Information

 

Item 2.02  Results of Operations and Financial Condition.

 

On August 3, 2009, Emergency Medical Services Corporation (“EMSC”) issued a press release announcing its financial results for the quarter and six months ended June 30, 2009.  A copy of the press release is furnished as Exhibit 99.1 to this report.

 

Section 7 – Regulation FD

 

Item 7.01  Regulation FD Disclosure

 

On August 3, 2009, EMSC issued a press release announcing a secondary offering of its class A common stock by certain selling stockholders.  A copy of the press release is furnished as Exhibit 99.2 to this report.

 

The information in this report, including the exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01  Financial Statements and Exhibits.

 

(d)           Exhibits.

 

Exhibit Number

 

Description of Exhibit

 

 

 

99.1

 

Press Release of Emergency Medical Services Corporation, dated August 3, 2009.

 

 

 

99.2

 

Press Release of Emergency Medical Services Corporation, dated August 3, 2009.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

EMERGENCY MEDICAL SERVICES CORPORATION

 

(Registrant)

 

 

 

 

August 3, 2009

By:

/s/ Todd G. Zimmerman

 

 

Todd G. Zimmerman

 

 

Executive Vice President and General Counsel

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

EMERGENCY MEDICAL SERVICES, L.P.

 

(Registrant)

 

 

 

By:

Emergency Medical Services Corporation,

 

 

its General Partner

 

 

 

 

 

 

August 3, 2009

By:

/s/ Todd G. Zimmerman

 

 

Todd G. Zimmerman

 

 

Executive Vice President and General Counsel

 

4



 

Exhibit Index

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press Release of Emergency Medical Services Corporation, dated August 3, 2009.

99.2

 

Press Release of Emergency Medical Services Corporation, dated August 3, 2009.

 

5


EX-99.1 2 a09-19959_3ex99d1.htm EX-99.1

Exhibit 99.1

 

 

EMSC News- For Immediate Release

 

Contact:        Deborah Hileman

Vice President, Corporate Communications & Investor Relations

303-495-1210

Deborah.hileman@emsc.net

 

EMERGENCY MEDICAL SERVICES ANNOUNCES Q2 2009 EPS OF $0.67 AND INCREASES 2009 EPS GUIDANCE BY $0.33

 

Highlights:

 

·                  Net revenue was $637.3 million, an increase of 11.6% compared to the second quarter of 2008;

 

·                  Net income was $29.0 million, an increase of 58.3% compared to the second quarter of 2008;  Adjusted EBITDA was $73.0 million, an increase of 31.4% compared to the second quarter of 2008;

 

·                  Diluted EPS was $0.67, an increase of 57.1% compared to the second quarter of 2008;

 

·                  Cash provided by operating activities was $99.0 million compared to $58.2 million in the second quarter of 2008; Free cash flow was $70.9 million in the quarter compared to $65.4 million for the same quarter last year; and

 

·                  Increases 2009 diluted EPS guidance from $2.05 - $2.15 to an expected range of $2.38 - $2.48. and Adjusted EBITDA guidance from $248 million to $255 million to an expected range of $268 million to $275 million.

 

Greenwood Village, Colorado (August 3, 2009) — Emergency Medical Services Corporation (NYSE: EMS) (EMSC or the Company) today announces results for the second quarter ended June 30, 2009.

 

William A. Sanger, Chairman and Chief Executive Officer, said, “We are particularly pleased with our second quarter results.  EMSC continues to deliver strong performance, with consecutive quarters of year over year revenue and earnings growth, from signing new contracts, selective acquisitions and improved resource utilization at both segments.  We are encouraged by the continued demand for our core services and our expanded service lines, and with our strong balance sheet, believe we are well positioned to capitalize on market opportunities.”

 

Results of Operations for the Second Quarter 2009

 

For the quarter ended June 30, 2009, EMSC generated net revenue of $637.3 million, an increase of 11.6% compared to the quarter ended June 30, 2008.  EMSC generated net income of $29.0 million, or $0.67 per diluted share, for the second quarter of 2009, compared to net income of

 

-MORE-

 



 

$18.3 million, or $0.43 per diluted share, in the second quarter of 2008, an increase of 57.1%.  Adjusted EBITDA was $73.0 million, an increase of 31.4% compared to the same quarter last year.  The increase in earnings is attributable primarily to the net impact of increased volume from net new contracts, higher rates and volumes from existing contracts, improvement in compensation and benefits expenses as a percentage of net revenue and lower fuel costs, offset by an increase in insurance expense. A description of the non-GAAP measures, Adjusted EBITDA and Free Cash Flow, and a reconciliation of non-GAAP to GAAP financial measures are included in this news release.

 

Cash provided by operating activities was $99.0 million in the second quarter of 2009, compared to cash provided by operating activities of $58.2 million for the same quarter last year.  Accounts payable and accrued liabilities increased $20.1 million in the second quarter of 2009 compared to $3.1 million in the same period last year due primarily to the timing of payroll related disbursements.  Accounts receivable decreased $3.5 million during the second quarter of 2009 compared to a decrease of $12.6 million in the second quarter of 2008.  EMSC’s Days Sales Outstanding (DSO) decreased 3 days in the second quarter of 2009.  Free cash flow was $70.9 million in the second quarter of 2009 compared to $65.4 million in the same quarter last year.

 

Net cash used in investing activities was $28.2 million for the quarter ended June 30, 2009, compared to cash provided by investing activities of $0.5 million for the same period in 2008.  The quarter was impacted by an increase in insurance collateral of $15.2 million compared to a decrease of $12.7 million in insurance collateral in the same period last year.

 

For the quarter ended June 30, 2009, net cash provided by financing activities was $2.2 million compared to net cash used in financing activities of $1.8 million for the same quarter last year. At June 30, 2009, there were no amounts outstanding under our revolving credit facility.

 

Results of Operations for the Six Months Ended June 30, 2009

 

EMSC’s net revenue was $1.25 billion for the six months ended June 30, 2009, an increase of 10.0% compared to the same period last year.  EMSC’s net income for the six months ended June 30, 2009 was $53.1 million, or $1.23 per diluted share, compared to net income of $35.4 million or $0.82 per diluted share, an increase of 49.6% over the same period last year.  Adjusted EBITDA was $138.5 million, an increase of 26.0% compared to the same period last year. The increase in earnings is attributable primarily to the net impact of increased volume from net new contracts, higher rates and volumes on existing contracts, improvement in compensation and benefits expenses as a percentage of net revenue and lower fuel costs, offset by an increase in insurance expense.

 

Cash provided by operating activities for the six months ended June 30, 2009 was $140.9 million compared to $55.4 million for the same period in 2008. The increase in operating cash flows relates primarily to an increase in net income, a reduction in DSO, and changes in accounts payable and accrued liabilities, including insurance accruals.  Changes in accounts payable and accrued liabilities increased $11.6 million during the six months ended June 30, 2009 compared to a decrease of $10.3 million during the same period in 2008.  The change is due primarily to the timing of payroll related disbursements.  EMSC’s DSO decreased 7 days during the six months ended June 30, 2009.  Free cash flow was $118.3 million for the six months ended June 30, 2009, an increase of $55.4 million over the six months ended June 30, 2008.

 

-MORE-

 



 

Net cash used in investing activities was $22.7 million for the six months ended June 30, 2009 compared to $12.4 million for the same period in 2008.   The increase in cash flows used in investing activities relates to additional insurance collateral of $1.9 million during 2009 compared to a reduction in cash required for insurance collateral of $14.9 million during the 2008 period.  Net capital expenditures were $20.0 million during the six months ended June 30, 2009 compared to $10.0 million during the same period in 2008 due primarily to the timing of capital purchases. The quarter ended June 30, 2008 included $20.0 million used in the acquisition of businesses.

 

For the six months ended June 30, 2009 net cash provided by financing activities was $2.8 million compared to $1.2 million for the six months ended June 30, 2008.

 

Segment Results

 

EMSC operates two business segments: American Medical Response, Inc. (AMR), the Company’s healthcare transportation services segment, and EmCare Holdings Inc. (EmCare), the Company’s outsourced hospital-based physician services segment.

 

American Medical Response (AMR)

 

For the quarter ended June 30, 2009, AMR generated net revenue of $335.5 million, an increase of 3.7% compared to the same quarter last year. The increase in net revenue was from an improvement in revenue per transport and growth in our managed transportation business, offset by lower transports primarily from our exit of underperforming markets.  Adjusted EBITDA was $32.4 million, an increase of 24.8% compared to the same quarter last year.  The increase in Adjusted EBITDA is attributable to the impact of revenue growth coupled with improvements in our resource utilization and lower fuel costs, offset by higher insurance expense.  The increase in insurance expense is primarily attributable to an unfavorable prior period insurance adjustment of $1.3 million in the quarter ended June 30, 2009 compared to a favorable prior period adjustment of $1.7 million in the same period last year.  Income from operations was $19.7 million, an increase of 76.7% compared to the same quarter in 2008 resulting from an increase in Adjusted EBTIDA and a reduction in depreciation and amortization expense.

 

For the six months ended June 30, 2009, AMR’s net revenue was $672.0 million, an increase of 3.4% compared to the same period last year.  Adjusted EBITDA was $66.3 million, an increase of 22.0% compared to the same period last year.  Insurance expense in the six months ended June 30, 2009 included an unfavorable prior period adjustment of $2.0 million compared to a favorable prior period adjustment of $3.6 million in the same period last year.  Income from operations was $40.4 million, an increase of 64.8% compared to the same period in 2008.

 

EmCare

 

For the quarter ended June 30, 2009, EmCare generated net revenue of $301.8 million, an increase of 22.0% compared to the same quarter last year.  The increase in revenue is attributable primarily to the addition of 98 net new contracts since March 31, 2008 (of which 45 were a part of our acquisition of Clinical Partners in August 2008 with related management fee revenue of $2.0 million during the quarter) and revenue increases at existing contracts.  Adjusted EBITDA was $40.5 million for the quarter compared to $29.5 million last year, an increase of 37.2%.  The increase in Adjusted EBITDA is driven primarily by revenue increases and a reduction of

 

-MORE-

 



 

compensation and benefits expenses as a percentage of net revenue, offset by higher insurance expense.  The increase in insurance expense is primarily attributable to an unfavorable prior period insurance adjustment of $3.1 million in the quarter ended June 30, 2009 compared to a favorable prior period adjustment of $1.7 million in the same period last year.  Income from operations was $35.9 million, an increase of 42.9% over the same period in 2008 resulting from increased Adjusted EBITDA.

 

For the six months ended June 30, 2009, EmCare’s net revenue was $578.4 million, an increase of 18.8% compared to the same period last year.  Adjusted EBITDA was $72.2 million compared to $55.6 million, an increase of 30.0% compared to the same period last year.  Insurance expense in the six months ended June 30, 2009 included an unfavorable prior period adjustment of $3.2 million compared to a favorable prior period adjustment of $2.6 million in the same period last year.  Income from operations was $62.8 million, an increase of 34.3% over the same period in 2008.

 

Guidance

 

EPS guidance is increased to an expected range of $2.38 - $2.48 per diluted share from previously announced guidance of $2.05 - $2.15 per diluted share, and Adjusted EBITDA guidance is increased to an expected range of $268 million to $275 million from previously announced guidance of $248 million to $255 million.

 

Conference Call

 

EMSC management will host a conference call and live audio webcast on Tuesday, August 4, 2009, at 11:00 a.m. EDT, to discuss the Company’s financial results.  A 30-day online replay will be available approximately one hour following the conclusion of the live broadcast.  A link to the live broadcast and online replay is available on the Investor Relations section of the Company’s website at www.emsc.net.

 

About Emergency Medical Services Corporation

 

Emergency Medical Services Corporation (EMSC) is a leading provider of emergency medical services in the United States. EMSC operates two business segments: American Medical Response, Inc. (AMR), the Company’s healthcare transportation services segment, and EmCare Holdings Inc. (EmCare), the Company’s outsourced hospital-based physician services segment. AMR is the leading provider of ambulance services in the United States. EmCare is a leading provider of outsourced emergency department and hospital-based physician services. In 2008, EMSC provided services to 11.4 million patients in nearly 2,100 communities nationwide. EMSC is headquartered in Greenwood Village, Colorado. For additional information visit www.emsc.net.

 

Forward-Looking Statements

 

Certain statements and information herein may be deemed to be “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, and all statements (other than statements of historical facts) that address activities, events or developments that we intend, expect, project, believe or anticipate will or

 

-MORE-

 



 

may occur in the future. Any forward-looking statements herein are made as of the date of this press release, and EMSC undertakes no duty to update or revise any such statements. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Important factors that could cause actual results, developments and business decisions to differ materially from forward-looking statements are described in EMSC’s filings with the SEC from time to time, including in the section entitled “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and subsequent periodic reports. Among the factors that could cause future results to differ materially from those provided in this press release are: the impact on our revenue of changes in transport volume, mix of insured and uninsured patients, and third party reimbursement rates and methods; the adequacy of our insurance coverage and insurance reserves; potential penalties or changes to our operations if we fail to comply with extensive and complex government regulation of our industry, both as it exists now and as it may change in the future;  the impact of potential changes in the healthcare industry generally resulting from legislation currently under consideration; our ability to recruit and retain qualified physicians and other healthcare professionals, and enforce our non-compete agreements with our physicians;  the loss of one or more members of our senior management team; the outcome of government investigations of certain of our business practices; our ability to generate cash flow to service our debt obligations and fund the cost of capital expenditures to maintain and upgrade our vehicle fleet and medical equipment; and the loss of existing contracts and the accuracy of our assessment of costs under new contracts.

 

Non-GAAP Financial Measures Description and Reconciliation

 

This press release includes presentations of Adjusted EBITDA, which is defined as net income before equity in earnings (loss) of unconsolidated subsidiary, income tax expense, interest and other income, realized gain on investments, interest expense, and depreciation and amortization. It also includes presentations of free cash flow, which is defined as cash flow from operations adjusted for cash used in or provided by non-acquisition related investment activities.  Adjusted EBITDA and free cash flow are commonly used by management and investors as performance measures and liquidity indicators. Adjusted EBITDA and free cash flow are not considered measures of financial performance under U.S. generally accepted accounting principles (GAAP), and the items excluded therefrom are significant components in understanding and assessing our financial performance. Adjusted EBITDA and free cash flow should not be considered in isolation or as an alternative to GAAP measures such as net income, cash flows provided by or used in operating, investing or financing activities or other financial statement data presented in our consolidated financial statements as an indicator of financial performance or liquidity. Reconciliations of non-GAAP financial measures are provided in this news release.  Reconciliation for the forward-looking Adjusted EBITDA projections presented herein is not being provided due to the number of variables in the projected Adjusted EBITDA range. Since Adjusted EBITDA and free cash flow are not measures determined in accordance with GAAP and are susceptible to varying calculations, these measures, as presented, may not be comparable to other similarly titled measures of other companies.

 

-MORE-

 



 

EMERGENCY MEDICAL SERVICES CORPORATION

Consolidated Statements of Operations and Other Information

(unaudited; in thousands, except shares, per share data and other information)

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

637,291

 

$

571,079

 

$

1,250,313

 

$

1,136,865

 

Compensation and benefits

 

438,628

 

400,501

 

865,162

 

794,852

 

Operating expenses

 

82,173

 

83,704

 

166,845

 

166,927

 

Insurance expense

 

28,357

 

17,568

 

50,861

 

38,531

 

Selling, general and administrative expenses

 

16,279

 

15,520

 

31,315

 

30,112

 

Depreciation and amortization expense

 

16,157

 

17,446

 

32,925

 

35,163

 

Income from operations

 

55,697

 

36,340

 

103,205

 

71,280

 

Interest income from restricted assets

 

1,120

 

1,735

 

2,386

 

3,490

 

Interest expense

 

(10,279

)

(10,354

)

(20,469

)

(20,270

)

Realized gain on investments

 

847

 

1,571

 

1,486

 

2,243

 

Interest and other income

 

423

 

287

 

940

 

589

 

Income before income taxes and equity in earnings of unconsolidated subsidiary

 

47,808

 

29,579

 

87,548

 

57,332

 

Income tax expense

 

(18,885

)

(11,348

)

(34,611

)

(22,032

)

Equity in earnings of unconsolidated subsidiary

 

96

 

104

 

153

 

54

 

Net income

 

$

29,019

 

$

18,335

 

$

53,090

 

$

35,354

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.69

 

$

0.44

 

$

1.26

 

$

0.85

 

Diluted earnings per common share

 

$

0.67

 

$

0.43

 

$

1.23

 

$

0.82

 

Weighted average common shares outstanding, basic

 

42,354,667

 

41,573,893

 

42,140,632

 

41,572,162

 

Weighted average common shares outstanding, diluted

 

43,334,340

 

43,022,034

 

43,215,657

 

43,052,668

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

EmCare patient encounters

 

2,391,090

 

2,019,145

 

4,573,222

 

3,984,660

 

EmCare weighted patient encounters (1)

 

2,131,113

 

1,837,463

 

4,072,299

 

3,625,349

 

AMR ambulance transports

 

731,620

 

737,200

 

1,458,228

 

1,488,840

 

AMR weighted transports (2)

 

739,156

 

748,606

 

1,473,786

 

1,512,120

 

 


(1)  EmCare weighted encounters include a weighting of Radiology and Anesthesia encounters due to the differences in

reimbursement for these services.

(2)  AMR weighted transports include a weighting of wheelchair transports due to the differences in reimbursement for these services.

 

-MORE-

 



 

EMERGENCY MEDICAL SERVICES CORPORATION

Reconciliation of Adjusted EBITDA to Net Income

(unaudited; in thousands)

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

72,974

 

$

55,521

 

$

138,516

 

$

109,933

 

Depreciation and amortization expense

 

(16,157

)

(17,446

)

(32,925

)

(35,163

)

Interest income from restricted assets

 

(1,120

)

(1,735

)

(2,386

)

(3,490

)

Income from operations

 

55,697

 

36,340

 

103,205

 

71,280

 

Interest income from restricted assets

 

1,120

 

1,735

 

2,386

 

3,490

 

Interest expense

 

(10,279

)

(10,354

)

(20,469

)

(20,270

)

Realized gain on investments

 

847

 

1,571

 

1,486

 

2,243

 

Interest and other income

 

423

 

287

 

940

 

589

 

Income before income taxes and equity in earnings of unconsolidated subsidiary

 

47,808

 

29,579

 

87,548

 

57,332

 

Income tax expense

 

(18,885

)

(11,348

)

(34,611

)

(22,032

)

Equity in earnings of unconsolidated subsidiary

 

96

 

104

 

153

 

54

 

Net income

 

$

29,019

 

$

18,335

 

$

53,090

 

$

35,354

 

 

-MORE-

 



 

EMERGENCY MEDICAL SERVICES CORPORATION

Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities

(unaudited; in thousands)

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

72,974

 

$

55,521

 

$

138,516

 

$

109,933

 

Interest paid

 

(9,774

)

(9,827

)

(19,651

)

(19,164

)

Change in accounts receivable

 

3,499

 

12,556

 

874

 

(13,752

)

Change in other operating assets/liabilities

 

31,439

 

659

 

18,956

 

(22,081

)

Equity based compensation

 

1,104

 

562

 

1,754

 

1,124

 

Other

 

(245

)

(1,314

)

490

 

(681

)

Net cash provided by operating activities

 

$

98,997

 

$

58,157

 

$

140,939

 

$

55,379

 

 

-MORE-

 



 

EMERGENCY MEDICAL SERVICES CORPORATION

Reconciliation of Segment Adjusted EBITDA to Income from Operations

(unaudited; in thousands)

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

AMR

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

32,425

 

$

25,976

 

$

66,313

 

$

54,374

 

Depreciation and amortization expense

 

(12,242

)

(14,118

)

(24,948

)

(28,504

)

Interest income from restricted assets

 

(435

)

(682

)

(990

)

(1,364

)

Income from operations

 

19,748

 

11,176

 

40,375

 

24,506

 

 

 

 

 

 

 

 

 

 

 

EmCare

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

40,549

 

29,545

 

72,203

 

55,559

 

Depreciation and amortization expense

 

(3,915

)

(3,328

)

(7,977

)

(6,659

)

Interest income from restricted assets

 

(685

)

(1,053

)

(1,396

)

(2,126

)

Income from operations

 

35,949

 

25,164

 

62,830

 

46,774

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

72,974

 

55,521

 

138,516

 

109,933

 

Depreciation and amortization expense

 

(16,157

)

(17,446

)

(32,925

)

(35,163

)

Interest income from restricted assets

 

(1,120

)

(1,735

)

(2,386

)

(3,490

)

Income from operations

 

$

55,697

 

$

36,340

 

$

103,205

 

$

71,280

 

 

-MORE-

 



 

EMERGENCY MEDICAL SERVICES CORPORATION

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2009

 

2008

 

 

 

(Unaudited)

 

(Audited)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

267,139

 

$

146,173

 

Trade and other accounts receivable, net

 

471,627

 

472,501

 

Other current assets

 

195,213

 

196,500

 

Total current assets

 

933,979

 

815,174

 

Non-current assets:

 

 

 

 

 

Property, plant and equipment, net

 

121,198

 

124,869

 

Goodwill and other intangible assets, net

 

413,038

 

422,154

 

Other long-term assets

 

152,540

 

179,022

 

Total assets

 

$

1,620,755

 

$

1,541,219

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

$

333,268

 

$

320,141

 

Long-term debt

 

451,868

 

453,600

 

Insurance reserves and other long-term liabilities

 

230,269

 

228,439

 

Total liabilities

 

1,015,405

 

1,002,180

 

Total equity

 

605,350

 

539,039

 

Total liabilities and equity

 

$

1,620,755

 

$

1,541,219

 

 

-MORE-

 



 

EMERGENCY MEDICAL SERVICES CORPORATION

Condensed Consolidated Statements of Cash Flows

(unaudited; in thousands)

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

Net income

 

$

29,019

 

$

18,335

 

$

53,090

 

$

35,354

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation, amortization, deferred taxes and other

 

35,040

 

26,607

 

68,019

 

55,858

 

Changes in operating assets/liabilities, net of acquisitions:

 

 

 

 

 

 

 

 

 

Trade and other accounts receivable

 

3,499

 

12,556

 

874

 

(13,752

)

Insurance accruals

 

(1,124

)

(3,741

)

2,753

 

(7,140

)

Other assets and liabilities

 

32,563

 

4,400

 

16,203

 

(14,941

)

Net cash provided by operating activities

 

98,997

 

58,157

 

140,939

 

55,379

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment, net

 

(12,839

)

(7,496

)

(20,025

)

(9,960

)

Acquisition of businesses, net of cash received

 

(133

)

(6,679

)

(133

)

(19,957

)

Net change in insurance collateral

 

(15,243

)

12,731

 

(1,933

)

14,856

 

Other investing activities

 

27

 

1,975

 

(643

)

2,628

 

Net cash (used in) provided by investing activities

 

(28,188

)

531

 

(22,734

)

(12,433

)

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

EMSC issuance of class A common stock

 

3,825

 

33

 

4,723

 

45

 

Borrowings under revolving credit facility

 

 

 

 

14,000

 

Repayments of capital lease obligations and other debt

 

(1,453

)

(1,570

)

(2,612

)

(16,721

)

Increase in bank overdrafts

 

(190

)

(287

)

650

 

3,835

 

Net cash provided by (used in) financing activities

 

2,182

 

(1,824

)

2,761

 

1,159

 

 

 

 

 

 

 

 

 

 

 

Change in cash and cash equivalents

 

72,991

 

56,864

 

120,966

 

44,105

 

Cash and cash equivalents, beginning of period

 

194,148

 

16,155

 

146,173

 

28,914

 

Cash and cash equivalents, end of period

 

$

267,139

 

$

73,019

 

$

267,139

 

$

73,019

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

$

70,942

 

$

65,367

 

$

118,338

 

$

62,903

 

 

-MORE-

 



 

EMERGENCY MEDICAL SERVICES CORPORATION

Reconcilation of Free Cash Flow to Net Cash Provided by Operating Activities

(unaudited; in thousands)

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

$

70,942

 

$

65,367

 

$

118,338

 

$

62,903

 

Purchase of property, plant and equipment, net

 

12,839

 

7,496

 

20,025

 

9,960

 

Net change in insurance collateral

 

15,243

 

(12,731

)

1,933

 

(14,856

)

Other investing activities

 

(27

)

(1,975

)

643

 

(2,628

)

Net cash provided by operating activities

 

$

98,997

 

$

58,157

 

$

140,939

 

$

55,379

 

 

END

 


EX-99.2 3 a09-19959_3ex99d2.htm EX-99.2

Exhibit 99.2

 

 

EMSC News- For Immediate Release

 

Contact:

Deborah Hileman

 

Vice President, Corporate Communications & Investor Relations

 

303-495-1210

 

Deborah.hileman@emsc.net

 

Emergency Medical Services Announces Public Stock Offering by Existing Equity Holders

 

Greenwood Village, Colo. (August 3, 2009) — Emergency Medical Services Corporation (NYSE: EMS) (EMSC or the Company) today announced that it intends to commence a public secondary offering of 7.0 million shares of class A common stock.

 

EMSC will not receive any proceeds from the offering. The shares are being offered by affiliates of Onex Corporation (the “Onex Entities”) and represent approximately 22% of the Onex Entities’ equity interests in EMSC.  After giving effect to this offering, the Onex Entities will own approximately 59% of the equity interests in EMSC and approximately 93% of the combined voting power. The shares are being offered pursuant to an existing shelf registration statement filed with the U.S. Securities and Exchange Commission (“SEC”) on Form S-3, which was declared effective on November 14, 2008.

 

The shares of class A common stock in the offering have not yet been issued.  The selling stockholders currently hold LP exchangeable units in Emergency Medical Services L.P., which they will exchange for shares of class B common stock. Upon transfer, the shares of class B common stock will convert automatically into the shares of class A common stock being sold in the offering. Purchasers will receive shares of class A common stock from EMSC’s authorized capital.

 

BofA Merrill Lynch, Goldman, Sachs & Co. and Credit Suisse are acting as joint bookrunners for the offering.  The underwriters will have a 30-day option to purchase up to an additional 15 percent of the offered amount of the class A common stock sold.

 

This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities law of any such

 

-more-

 



 

jurisdiction. The offering will be made only by means of a prospectus supplement and accompanying base prospectus, copies of which may be obtained from BofA Merrill Lynch, 4 World Financial Center, New York, NY 10080, Attn: Prospectus Department, or from Goldman, Sachs & Co., Prospectus Department, 85 Broad Street, New York, NY 10004, telephone: 1-866-471-2526, facsimile: 212-902-9316 or by emailing prospectus-ny@ny.email.gs.com and from the SEC’s website at www.sec.gov, when available.

 

About Emergency Medical Services Corporation

 

Emergency Medical Services Corporation (EMSC) is a leading provider of emergency medical services in the United States. EMSC operates two business segments: American Medical Response, Inc. (AMR), the Company’s healthcare transportation services segment, and EmCare Holdings Inc. (EmCare), the Company’s outsourced hospital-based physician services segment. AMR is the leading provider of ambulance services in the United States. EmCare is a leading provider of outsourced emergency department and hospital-based physician services. In 2008, EMSC provided services to 11.4 million patients in nearly 2,100 communities nationwide. EMSC is headquartered in Greenwood Village, Colorado.

 

Forward-Looking Statements

 

Certain statements and information herein may be deemed to be “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. These statements are subject to risks and uncertainties, including without limitation, general market conditions, the market for the company’s securities, the performance of the company’s business and other risks detailed from time-to-time in the company’s filings with the Securities and Exchange Commission. There is no assurance that shares being offered will be sold or on what terms.

 

###

 


GRAPHIC 4 g199593mmi001.jpg GRAPHIC begin 644 g199593mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P`\2^,_$5EX MEU&UMM4ECABN'5$"K\H!Z=*R_P#A//%/_08E_P"^%_PJ#Q?_`,C?JO\`U]/_ M`#K&KZ.G2IN"]U;=CPIU9\SU9T'_``GGBG_H,2_]\+_A1_PGGBG_`*#$O_?" M_P"%8`4MT!/T%+Y;_P!QO^^35^RI_P`J^XCVM3NS>_X3SQ3_`-!B7_OA?\*O M:)XU\27.N6$$VJRO%+<(KJ57D%AD=*Y/RW_N-_WR:T?#R./$FFDHW_'U'V/] MX5,Z5/E?NK[BHU*G,M6:M]XY\31:A-<,(A)$6`&,'!Z#W%>55T7@&_\`[/\`&5@Y.$F8PM_P M(8'ZXK*O0@Z4K)7-*-::J*[/>*\B\:>-=:M?%-Y:Z;J#P6\!$8554_,!SU'K M7K4LJPPO*YPJ*68^@%?-]]=-?7]Q=O\`>GE:0_B>*?^@Q+_WPO^%'_">>*?\`H,2_]\+_`(5S]%>K[&G_`"K[CS?:U/YF M>C?#_P`4ZYJWBA+6_P!0DGA,+ML95`R,8Z"O0MKQ-N35+U3ZBX;_&MC M3?B'XDTYP6OC=QCJER-V?QZ_K6'>Z7J&FLJWUE/;%NGFQE<_3-5:;ITYK5)B M4YP>[1[IX3\;V/B=#"%^S7J+EH&.=P]5/VSE)H'#J1_ M+Z5]"+JMO_8BZM(VRW,`G)]%(S7C8O#JE)..S/5PU?VD7S;HCUO7K#P_8FZO MI=H/"1KRTA]`*\NUKXC:UJ4C+:2?8(.RQ??(]V_PQ6+X@URY\0:K)>W!(4G$ M4>>(U[`?UK,K&,$MSS<1C)S=H.R)I[RZNF+7%S-,3WDD+?SIL4\T#;H9GC/J MC$?RKJOAOIUEJ6O7$-]:Q7$:VQ8+(N0#N7FO2_\`A$_#W_0&L_\`OT*'-)V% M1PDZT>=,\ETSQOX@TQU*7[SQCK'<'>#^)Y'YUZ7X6\;67B,?9W7[->@9,).0 M_NI[_3K7G7C^RM=/\4R6]G;QP1")"$C7`R17/03RVMQ'<02-'+&P9'4\@BAQ M4E<(8BI0J.+=TCZ,HK-\/:JNM:%:7X(WR1CS`.SCAA^>:*P/=C)22:/$/%__ M`"-^J_\`7T_\ZQJV?%__`"-^J_\`7T_\ZQJ^GI_`O0^?J?&SO_A++#%JVH&: M1$!@7&\@?Q>]>I_;++_GY@_[[%?-M&!7)6P:JSY^:QTTL5[.'+8^DOMEE_S\ MP?\`?8IT<]M*VV*6)V'.%8$U\UX%=U\)!_Q4]S_UZ-_Z$MO'9'EO<*?!,] MO<1SQG#Q.'4^X.:MZI8&Q>V./EN;:.=?Q'/Z@U1H34D#33/=/%NL+'X!N;^) ML?:K=5C(_P!O`_D37A==?K&N_:OASHVG[\NLSK(,]D^[^C#\JY"N7"4O9Q:\ MV=.)J<\EZ!16C_9VSPV-38?ZR[\E#[!3 M^E*Z7LZ2??65@V?7)S75?"W_D%YM,U>35H(RUE=MN9@. M(Y#U!^O45S>T4<0XOJD=/(Y4%)=&SB:Z[P#XNL_#%Q*YX4)THV MIR^\Z)5H5'>HON.@_P"%6^)O^>=K_P!__P#ZU=+XSDGT7P!IFC2$":14CEVG M(P@R1^>*7PG\3EOIX[#7$2&5SM2Y3A&/HP[?7I]*J_%J0F\TV/L(W;]1_A7G MXB=9R4*J-)JG"A*5-[Z'GP4L0%!)/0`9I_V>?_GA+_WP:U_!O_(WZ9_UW'\C M7NF*YY3LSFPV$5:+E>QY5\+(I(_$=R7C=1]E/+*1_$M>K4E+6,G=W/8H4O90 MY;W/'OB1#*_C"4I$[#R8^0I/:N4^SS_\\)?^^#7T71BK52RL<=3`*,@?X45Z]BBDY)]#:.'J12BI_A_P3Y_\7_\C?JO M_7T_\ZQJV?%__(WZK_U]/_.L:OI*?P+T/*J?&S1T;0-2U^:2'3+<3/$NYP7" MX'3N:UO^%<>*_P#H&K_W_3_&K7PXU_3=`U&\FU*X\E)80J'86R$VH1NO1G51HT90O*5GZGFG_"N/%?\`T#5_[_I_C75_ M#SPGK>@Z[-/_#5WK_%U0NB:H:QX,\%WK-+I^NVMA(>=JW"/ M'^1.1^!KG;CX:ZUY/VC3IK34X#]V2WE'/Y\?K7(X'I7J?P[\9:5:Z)'I&H7* M6DL#-Y;2<*ZDYZ]CR>M.HJU&%XOF]0@Z5:5I*QYO?Z3J.E2;+^RGMB>GF(0# M]#T-5*]N\4^*?#(T.ZM[B\M[PRQ%4AB8.6;''3ISWKQ&ML/5E5C>4;&->E&G M*T7<*ZS6[^75_"VAWLS%Y(?-M9&/^:9XET?6;AK?3[U9Y57>5"L,#.,\ MCWK4KR;X5?\`(R7/_7H?_0EKUFL9*SL>UAJKJT^9F1J/BK1-)NS:7U^D,R@, M4*L>#TZ"JO\`PG?AC_H+1_\`?#?X5YY\2O\`D<9?^N,?\JY.K4$URG`'Z#/XT5# MLF=M.5:45+34\R\7_P#(WZK_`-?3_P`ZQJ]6UGX6RZKK%WJ`U9(QY#%T5%)R//GAJKDVD>;45Z3_`,*=F_Z# M2?\`@.?_`(JC_A3LW_0:3_P'/_Q55]'5T<02K)M\@C.#G'6IEBZ+B MUS?F..%JIIV/-M3_`.0K=_\`7=__`$(U6KTZZ^$LN5LX M20?]IN!^F:T?^%.S?]!I/_`<_P#Q5=?X-\*#PI93PFY%Q)/)N9PFW@#`'7Z_ MG71B,73E2:@]684,-451.2T.?^+_`/R!M/\`^O@_^@FO)Z]W\9>%7\565O;I M=BV\F0ON*;L\8QU%I6)H5)U&XHQOA M;_R.2?\`7"3^E,^('A:;0]9DO(8R;"[2>&];746U M);@"-DV"+;U]\UV=S:P7EN]OLZM\)=/N7:32[R2S)Y\MQYB#Z=Q^M<_/\`"77HV_=7-E*/7>R_TKMCC*,E MO8Y)86K'H<-17;1?"CQ"[8>6RC'J96/\A6WIOPAA1@^J:DTH'6.W3:#_`,"/ M^%.6+HQ^T*.&JOH>?:+HE[K^HI96,99V/SN1\L:^I/I7OFDZ7;Z/I-OIL`S% M`FW)'WCW)^IS2Z7H^GZ+:BVTZU2"/OM'+'U)ZDU=KR<3B76=EL>GA\.J2N]S MQ[QOX.ET2[>^LXRVGRMGY1GR2>Q]O0UR%?1SHLB,CJ&5A@JPR"*XS6?ACI=\ M[3:?*UA(>=@&Z/\`+M^!K&,^YQ8C`MOFI_<<)X.\10>&M4EO+B"299(3&%C( M!!R#GGZ5V?\`PMG3?^@;=?\`?2_XU@7'PLUV-OW,]I,OKO*G]13(OA?X@=@' M:TB'J92?Y"F^5ZF5/ZW27+%&1XKUN'Q!KCZA!$\2-&J[7(SP/:I_"7A2Y\27 MXRK1V,;?OI?7_9'N?TKL-)^%=I`ZR:K>-J.AACMX(X8D"1QJ%11T``P!13Z*R/6*[ZA91N M4>\@5E."K2J"/UIO]IZ?_P`_UM_W]7_&J-QX2\/7=Q)<7&D6LDLK%G=DR6)Z MDU'_`,(5X9_Z`EG_`-^ZUM3[O^OF1[_D:7]IZ?\`\_UM_P!_5_QH_M/3_P#G M^MO^_J_XUF_\(5X9_P"@)9_]^Z/^$*\,_P#0$L_^_=%J7=_U\Q?O/(TO[3T_ M_G^MO^_J_P"-']IZ?_S_`%M_W]7_`!K-_P"$*\,_]`2S_P"_='_"%>&?^@)9 M_P#?NBU+N_Z^8?O/(TO[3T__`)_K;_OZO^-']IZ?_P`_UM_W]7_&LW_A"O#/ M_0$L_P#OW1_PA7AG_H"6?_?NBU+N_P"OF'[SR-+^T]/_`.?ZV_[^K_C1_:>G M_P#/];?]_5_QK-_X0KPS_P!`2S_[]T?\(5X9_P"@)9_]^Z+4N[_KYA^\\C2_ MM/3_`/G^MO\`OZO^-']IZ?\`\_UM_P!_5_QK-_X0KPS_`-`2S_[]T?\`"%>& M?^@)9_\`?NBU+N_Z^8?O/(TO[3T__G^MO^_J_P"-']IZ?_S_`%M_W]7_`!K- M_P"$*\,_]`2S_P"_='_"%>&?^@)9_P#?NBU+N_Z^8?O/(TO[3T__`)_K;_OZ MO^-']IZ?_P`_UM_W]7_&LW_A"O#/_0$L_P#OW1_PA7AG_H"6?_?NBU+N_P"O MF'[SR-+^T]/_`.?ZV_[^K_C1_:>G_P#/];?]_5_QK-_X0KPS_P!`2S_[]T?\ M(5X9_P"@)9_]^Z+4N[_KYA^\\C2_M/3_`/G^MO\`OZO^-']IZ?\`\_UM_P!_ M5_QK-_X0KPS_`-`2S_[]T?\`"%>&?^@)9_\`?NBU+N_Z^8?O/(TO[3T__G^M MO^_J_P"-']IZ?_S_`%M_W]7_`!K-_P"$*\,_]`2S_P"_='_"%>&?^@)9_P#? MNBU+N_Z^8?O/(TO[3T__`)_K;_OZO^-']IZ?_P`_UM_W]7_&LW_A"O#/_0$L M_P#OW1_PA7AG_H"6?_?NBU+N_P"OF'[SR-+^T]/_`.?ZV_[^K_C1_:>G_P#/ M];?]_5_QK-_X0KPS_P!`2S_[]T?\(5X9_P"@)9_]^Z+4N[_KYA^\\C2_M/3_ M`/G^MO\`OZO^-']IZ?\`\_UM_P!_5_QK-_X0KPS_`-`2S_[]T?\`"%>&?^@) M9_\`?NBU+N_Z^8?O/(VD=)4#QNKJPR&4Y!HIEK:P65M';6T2Q0Q#:B*,!1Z" MBLGY&AACQ/+/KL^EV5E%-]G=4DDDNEC.3G.%QDX`J<^,/#ZE@=3BRH)("L_T[4+RZD?3IVN9Y9Q,T!,T;,.`&SP!_C2P^$+BWMK>*.[CW M6VFR6L;%#Q+(?FDKJ<:-]SG3JFO-XCT>`P^9?Q#ST5T(R1M;H21T!]3BFR^) MM%@FN(9=0B5[;/G`Y^3&.O'7D<=ZQ5\#B.\'SPSV1P:KZY8VV@^'E>_ODBF?4_M?G>071GW%E5E')&,#\*2ITFTDVP2X2_0QQ,J/P.] M`+GYU'4_05A0Z4_A21]2%U!]@CM(H[D/$Q=1&N,ICUS MT-'@C23!9'4IF+&<%;4''[JWW%E'U.`J-M+;SRP?7&>?>F3>"I60R17$0F6^:Y1/G5-FS8J9 M4@C:!P15I4+;D7JW-J7Q-HL-M!<2:A$([C=Y9P23C[W&,C'?/2J6F^*5NX(; MFY-M;0O#)<2%I2&2(/M1L8Q@_6JC^$+R!Q)IMQ:V[RVGQQJ8;:"-S*#R6?)`^F`#^-8^L>&M9UK<+C M4;=5EMQ&\:"0)&V3DJ-W.1Q\V>E:^E:0^G3ZA.9%=[N8,F!PB*@55/TQ^M0X MTU'1ZE)S)]%>WFN!J M$8B@VF1F!7`8X4\CD$]QQ61/X3OM3N;NYU&[M8I9[-K7-G$5WY.=SY/.,=*2 M'P;(T4(N#;!UGA,I1I'\R*,Y"?.QQ\V#Z53C1[B4JO8VH_$>D2VT]RE\ABMP MIE8@C;N^[U'?M4)\264!N7N[F".&.?R(BA9G=@`6!4#.1GH,U#=>&3=>)UU2 M2X'V7;&SVVW[\J9V,3Z#=G'J!52W\+:A8SV=[;7=N]W"\[2^=&Q1_-;<2,'( M(P!24:7<;=3L;*^(-*:\2S%ZGGO@*N#U(R!G&`<9]AN!,(_O M,JD+WZ$C!Z'I6#!X1EM]2GN"]O.C7#W41E:7XT: MVGBGFC*RR[XX(=WEP#'*KN.<$Y/XU,HTTO=>HXRFWJB.V\07FHW#G3=*\^RB MF,37,DXCW$'#%5P<@<\\9Q5FW\2:-=22QP:A$[0HTCXSC:O4@]"![9JA8>'] M1T^*XTR.]@;2IC*5S&1-&'SP#G'!/7%43X.U&>P6VN+^V4VUDUG:^3$5`5L! MG;GJ5&,#BKY:3>Y/-42V-<^+]`$2R_VE&4?.TA6.[`!.,#G`(J:Y\2Z+:)"\ MVHQ*LZ"2,C+90_Q<=![GBL*YT^^N?%$L&E26]NNGZ83DJ`>H"BG M'P7=6T4UII]]$EM=VD=I.TL1:154$$ISCD$\'H:?)25KO^ON%SU.B-Z77]*A MO39/>I]H5=YC`)(7;NSP.F!FJEYXOTBTTN:_$[3+"XC,:(P?>>@P0,9]ZK#P MQVI__9 ` end GRAPHIC 5 g199593bai001.jpg GRAPHIC begin 644 g199593bai001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#'_P"$U\3? M]!JZ_,?X4?\`":^)O^@U=?F/\*PZ*^F]E3_E7W'S_M9]V;G_``FOB;_H-77Y MC_"C_A-?$W_0:NOS'^%2V_@/Q-=VT5S!II>*5`Z-YJ#((R#UJ3_A7?BK_H%' M_O\`1_\`Q597P_E^!I:OY_B5O^$U\3?]!JZ_,?X5I^(_%OB"T\07D$&K7$<2 M.`JJ1@<#VJK_`,*[\5?]`H_]_H__`(JJ7BU2GBK4$88*RX(]\"A*C*:Y4GH^ MWD-NK&#YKK^F2?\`":^)O^@U=?F/\*/^$U\3?]!JZ_,?X5AT5K[*G_*ON,O: MS[L]W\!ZO-K7A6WN+F4RW$;-'*[=20>"?P(I/'NKS:-X5GN+64Q7$CK'$Z]0 M2>O[*G_*ON M/,]K/NSNO!'BC7=0\76-K>:I/-!(7W1L1@X0GTKT+Q3XML?"UFLDX,UQ+GR8 M%."WN?0>]>4?#S_D>-.^K_\`H#54\7ZK)J_BB^N78E%E,40]$4X'^/XUQ5,- M&I72M9)'7"O*%&_6Y=U3XA^(]3D.R]-G$>D=L-N/^!=?UK$?6-5E;=)J=XQ] M3.Y_K5.NFT3X?ZYKNGK?6ZP0P/GRS,Y!?W``/%=;5*DM4DCF3JU7I=F7;>(] MICMYS$?D3BNQ\.?%2[AF2WUY5GA/'VB-<.GN0."/IS]:XG5M(O=$ MU![&_B\N9`#PA![BJ5*5&E5CJ@C5J4WN?2\,L<\*30NKQR*&5E.0P/0B ML_7=>L?#U@;N]?KQ'&OWI#Z`5S/PLU1I_"TT$[_+8RD!B?NH1N_3FN`\4:]+ MXAUJ6[9CY*DI`G94[?B>IKPI4N6HXOH>A6Q2A24ENS0UGX@:YJLC""(>HZ M5\4]*L-)M+.2PO&>"!(V*[<$@`<QU+ M%U4K7/9](^)FF:QJMOIT-E=I)<-M5GVX''?!KS3QK_R.6J_]?!_D*=X'_P"1 MTTO_`*[?T--\:_\`(Y:K_P!?!_D*5*C&E7M'M^I52K*I1O+N8=*002",$=0: M2MOQAI_]G>(YXU&$E5)D^C*"?US76Y6DHG*HWBV7?AS?_8?&5J"<)QO[>[3[T$JR#\#FEU"[;4-2N; MU_O7$K2'VR'2M5*\G'L9N-HI]SI?AY_R/&G?5_P#T!JR_$%E)IWB&_M9` M0T<[XSW!.0?R(K4^'G_(\:=]7_\`0&KT3QOX%3Q(!>V;I#J$:[?F^[*.P/H? M0UR5*RI8CWMFOU.J%)U*'N[IGBU=3X<^(.K>'K9+,)%=VB?=CER"GL&']W*'Z,.*SNM=,HPJQUU1SJ4ZXFM+ MA+BVE>&5#E71L$'ZUC+#M1M3DT:QKIN\XIGK^JZ)9>"_!&K)ISS'[2`I,K@G M)PO&`.Q->66EN]W=PVT9`>:144MT!)Q7:WGBF3Q-\.+E;G'VVTFB$Q'`<$\- MC^?N*Y+1/^0]I_\`U\Q_^A"O)DIQD^?+>2P2?:"A7RB3C&>N0/6NKHKG$I4YBGSLR6"I+O\`>?,M%%%?3GCGN&A>$O#]QH&GS3:/ M:O));1L[-'RQ*@DU?_X0SPU_T!;/_OV*\&6]NU4*MU.H`P`)6`'ZTOVZ\_Y_ M+C_OZW^-><\'4;OS_P!?>>@L732MR'OMKX6T&RN4N;;2K:*:,Y1U3!4UXOXU M_P"1RU7_`*^#_(5E?;KS_G\N/^_K?XUH>+.?%%_G_GH/_016E"A*E4O*5[K_ M`",ZU:-2&BM9F17H7Q2T_;!H^I*/OP>2Y^@!'\S7GM>U>.M/^W_#]F`R]LD< MZ_@.?T)IXB?)5IOU)H1YJ*T445V'*>E_#W3O)\%ZWJ++\UQ')&I_V50_U M)_*O-!TKW:PT[^R?AY]C(PR6#E_]XJ2?U->$CI7%A9\\YR\SLQ,.2$%Y'0^! M&=/%UHT?WU64K]?+;%7/^%G^*?\`GYM_^_`JO\//^1XT_P"K_P#H#55\7Z%+ MH'B&XMF0B"1C)`V.&0G^G3\*N4:M"QU[5],B,5CJ5S;QGG M8DA"_E4U<+>SI>ZRJ6)M?VFJ-KQYX4M?"]];K9W#20W*LPCD(+)C'?N.?T-< MK4MU=W-[.T]W<23RMU>1BQ/XFHJZ:<91BE)W9SU'&4FXJR.C\'VDNHC6+&,$ MF33V<#U9&5A_GWK)AED@F2:)BDD;!E8=01R#7IGPK\/36-E/K%TA1KM0D*L. M?+'.?Q./RKF_'?A:30]3>[MXR;"Y8LA`XC8]5/\`2O(Q$XRK-(TK4)*E&H4/ M^$T\2_\`08G_`/'?\*[SX:ZSJ6KQZ@=0O)+DQ&/9OQ\N=V>GTKR>N[^&^NZ7 MHT>H#4;Q+N::5M!82M+VRYI:>IZ?=,R6DSJ<,L;$'T.*\ M1_X33Q+_`-!B?_QW_"O4+KQMX:DM)D75H2S1L`-KNAOAJ,G33FW=^9S?_``J76_\`G^L/^^G_`/B:/^%2ZW_S_6'_ M`'T__P`3117J>WJ=S/V-/L'_``J76_\`G^L/^^G_`/B:/^%2ZW_S_6'_`'T_ M_P`3111[>IW%[&GV#_A4NM_\_P!8?]]/_P#$U>UOX9ZOJ6L7-Y%>62I*P*AV M?(X`_NT45/MZG,G4^ M.G*X-%%/^/ZP_P"^G_\`B:**YL+4E!/E9OB(1DU@Z=X@LOLFH0>8H.4<'#(?4'M1148BI-U%*^I=&$5!JVAY MMK'PIO+,/-8ZC#+".TX*L/R!!_2N+NM-GLY3'(T98''RDX_E117J86K.<;R9 MY^(IQA+W4:NB^#-1UQP+>>VC![R,W]!7H/A_X7:;ILJ7&I2G4)EY"%=L0/T[ M_C^5%%4> MB>?:U\+(V9Y](O!$O7R9\D#Z,.?S!K@=1TV?3+@PSM&S#NA)'Z@445M!MGB8 MVE"#]U6+&B^'[O7)Q%;20H2<9D)'\@:]'\/?#:PTR5+K49!?3J GRAPHIC 6 g199593moi001.jpg GRAPHIC begin 644 g199593moi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P"E_P`)MXF_ MZ#$WY+_A1_PFWB7_`*#$WY+_`(5A45[GLX=D>=S2[FY_PFGB7_H,3_DO^%'_ M``FGB7_H,3_DO^%4[70-8O;=;BUTNZGA?[LD<9(/XU-_PBWB'_H"WO\`WY-3 M:EY?@5>?F3?\)IXE_P"@Q)O^@Q-^2_X4?\)MXF_P"@Q-^2_P"%85%:^SAV1'-+N==X>\:ZVWB" MQ2^U*26VDF"2(P7!!X]/>O8J^<%9D=74X92"#[BOH73+Q=0TNUO%.1/$K_F* MX<7!1LTCIH2;NF<'\1/%&IZ9K,%EIMZ]N%AWR;`.23QU'H/UKDO^$V\3?]!B M;\E_PIOC&]_M#Q9J$P.567RU^B_+_2L2NJE2BH*Z,9S;D[,W?^$V\3?]!B;\ ME_PKJOAYXBUC5M>F@O[^2XB6W+!6`P#N'/`]Z\XKM/A:0OB2X8G`%HQ/_?2T MJT(JF[(*,%JKLQD5-1"W\ M'V,HDB?\``J>X([&OGNNV^%^IRV_B"33]Q,-W M&3M[!EY!_+-LLP52S$!0,DD\"O/O$?Q)\N1[70U5]I MPURXR/\`@([_`%-/^)/B)X571+5RID7?<,#SM[+^/4_A7F]>:98C$-/D@7KS M6]5U!BUWJ-Q+GL9"%_(<51$F#N#X/J#S4]D`;^W!&094R#]17N_]G6/_`#Y6 M_P#WZ7_"F84J+K7=SQ*Q\1:QI[`VFIW"@?PF3/:O.:!NU'0(H/LL+3F^7/'NW+Y;'&6)[#WK;_P"% MA^&/^@C_`.0G_P`*\4HKEEA82;;;-E6DE8]J_P"%A^%_^@C_`.0G_P`*P_B? M<17GAS3+J!MT4LV]&QC(*$BO,:]!\:?\B!X?^B?^BZCV$:T(+J/INLW'YE:XVNU^% M?_(S3_\`7JW_`*$M9U_X;+I_$CC9HF@GDA<$/&Q5@>Q!Q3*]$\>^";IKV36- M*A,R2_-/"@RRMW8#N#WKSP@JQ5@0PZ@C!%.G452-T*47%V9V7A3X@OH-BFG7 M=H;BV0DHT9PZ9.2,'@\DUI^(-7\,^-?LJR:Q)IK6^[B:W)W;L=\X'2O.:*ET M(\W,M&-5':SV/1+7X86-['YEIXB6=/[T<2L/T:MKP[\/8_#^LQZE_:37!C5@ M$,07J,9SFO)[2[N;"<3V=Q);RCHT;%37J/@OQO)K4?\`]"->><-&FJLVI'"6G@7Q M''>02/8`*LBECYJ\`$>]>P444CTJ5&-*]CD?B!HFHZU9V<>GV_G-%(S.-P7` M(]ZX?_A`_$O_`$#O_(J?XU[-1014PT)RYF>>>!O#FN:+KS37EIY5O)"R.WF* M><@C@&O0Z**#6G35./*CYOHHHKWSA._\,_#W3]N?>K?_"SO$?] MZT_[\_\`UZXY0Q',[/0W4J=M4=-_PJ?2O^@C>?\`CO\`A5?XDV::?X5TJSC9 MF6WE$:LW4@(16#_PL[Q'_>M/^_/_`->GZ_KE[X@\$VUW?&,RKJ#1CRUVC`3/ M]:E0JJ<7-C@:WI_]F?"C3XF7#RSI*_U8,?Y8KB])L6U+5[2R7_EO,J'Z9Y_ M3->H?$]%C\(QHHPJW,8`]!@USUI>_"/F:P7NR9Y'75_#^^&F:EJ%^T9D%O8/ M(4!P6PR\5RE=;\/+47VJ:A:'I/821_F0*TK6Y'2WF4K)$Q1U/8C@U'4K#TU MJE^)3JS>YZOSUZPN(SADN$_(G!_0U0K=\&Z6^J^* M+.)5S'$XFE/HJ\_J<#\:Z9M*+;,HZM6*VK6C6.KWEJPP8IF7\,\?I6_HGCV\ MT/2HM/AL8)4C)(=W()R<_P!:TOB5H+Q7:ZU`F8I0$GP/NL.`?Q''X>]<'7AG M/+FHU&D=[;?$_4)[J&$Z;;`22*I(D;C)Q7I5>`6'_(1M?^NR?^A"O?Z1VX6I M*:?,SG/&/B:X\-6]K+!;1SF=V4AV(Q@9[5RG_"U-1_Z!EM_W\:M'XJ_\>&G? M]=7_`)"O-:#'$5JD:C29ZMX2\97_`(DU.2VEL888HHM[.C$G.<`$.P/55_A']?QKJJ#MH\W(G+<^<=C_P!QO^^31L?^XW_?)KZ& MHKT/KG]TR]AYGSSL?^XW_?)HV/\`W&_[Y-?0U%'US^Z'L/,^>=C_`-QO^^36 M^Z-_PKR$;&S_`&HW&#_SS%>STO\`RS_&IEB[VT&J-NI\\;'_`+C?]\FO0OA* MK"[U(E2/WYYM\5].*WMCJ*(2)$,3D#N#D M?S/Y5Y_L?^XW_?)KZ*E^Z/K4=%/%.$5&P3H\SO<\J^&.FM<^)6NW0A+2(L"1 M_$W`_3-=;\3T+>$Q@$XN4/`^M=9%WI9/N5G*LY5%.VQ:IVARGSIL?^XW_?)K MM/A8K#Q-/E6'^BMU'^TM>I4^+[WX5K4Q7-%QL1&C9WN<;XT\!?VU,VI:84CO M"/WD;'"R^^>Q_G7F-_I>H:7*8[ZSFMV']]#@_0]#7T+574O^/"7Z5-+$R@N5 MZE3I)ZH^>00>E&><=_2MCQ'_`,?Y^M=1\/\`[Z5WRJ MM2*+:R=(CUFF!1!^?7\*]:\+>%K7PS8F.-O-N9<&:8C&[V'H!6[17FU<1*HK M;(ZX4E'4CG@BNH'@GC62*12KHPR"*\Q\1?#J]LI'N-'4W5L>?)S^\3V']X?K M7J5%%/A\UO-'?ZT%+ AH=T=L#D`^K'O]*ZCPS_R"4K8I';2PT5:4G<****#L/_9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----