UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
Amendment No. 1
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTER ENDED MARCH 31, 2016
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 000-51579
NCI, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 20-3211574 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |||
11730 Plaza America Drive Reston, Virginia |
20190-4764 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (703) 707-6900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||||||
Non-accelerated filer | ☐ | (Do not check if a smaller reporting company) | Smaller Reporting Company | ☐ | ||||||
Emerging Growth Company | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of April 10, 2017, there were 9,038,897 shares outstanding of the registrants Class A common stock. In addition, there are 4,500,000 shares outstanding of the registrants Class B common stock, which are convertible on a one-for-one basis into shares of Class A common stock.
EXPLANATORY NOTE
This Amendment No. 1 to the NCI, Inc. (the Company) Quarterly Report on Form 10-Q (the Form 10-Q/A) amends our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 previously filed on April 29, 2016 (the Original Filing). The Company is filing this Form 10-Q/A to restate its unaudited consolidated financial statements, financial data and related disclosures as of and for the three-month periods ended March 31, 2016 and 2015 to give effect to the embezzlement of Company funds by the Companys former controller, as discussed below, and the reclassification of related cost of revenues and general and administrative expenses to misappropriation loss in connection therewith.
Restatement of Previously Issued Unaudited Consolidated Financial Statements
On January 23, 2017, the Company announced that it had discovered, based on preliminary findings of an internal investigation, that its controller had been embezzling Company funds.
On March 31, 2017, the Company announced that it had completed its internal investigation into the facts and circumstances surrounding the embezzlement by its former controller. The internal investigation revealed that the Companys former controller had embezzled approximately $19.4 million during the period from January 1, 2010 through January 10, 2017. The embezzlement was accomplished by the former controllers unauthorized transfers of Company funds to the controllers personal bank accounts using his authority as controller to approve automated clearinghouse (ACH) payments from the Companys payroll account. The former controller was able to conceal the unauthorized transfers by falsifying certain corporate records and Company bank statements, using fictitious balance sheet accruals and lying to other NCI employees and to the Companys independent registered public accountants when questioned about the suspicious payments. The Company was unable to confirm any unauthorized transfers of Company funds by the former controller prior to 2010, as the Companys bank no longer maintains the records necessary to identify the specific beneficiaries of any such remittances. The Company believes that the former controller acted alone and found no evidence that any other NCI employee was aware of or colluded in the embezzlement of Company funds or that there was any unlawful activity apart from that associated with the former controllers embezzlement of Company funds.
The embezzled funds were primarily disguised as payments to the administrator of the Companys self-insured employee medical benefits plan that led to an overstatement of fringe benefit costs. Such costs were included in the Companys cost of revenues and general and administrative expenses in its financial statements for the fiscal years ended December 31, 2010 through 2015 and were originally allocated to contracts as allowable costs. The Company has reclassified such costs to misappropriation loss for the years 2010 through 2016, with appropriate reductions in cost of revenues and general and administrative expenses, and such costs are now treated as unallowable costs. The Company had sufficient allowable but previously unbilled costs allocated to its contracts during the period from 2010 through 2015 to offset the unallowable costs related to the embezzlement, such that there was no material change in revenue recognized on its cost reimbursable contracts for the fiscal years ended December 31, 2010 through 2015.
As discussed in Note 3 to the financial statements included in this Form 10-Q/A, we have restated our previously issued unaudited consolidated financial statements for the three-month periods ended March 31, 2016 and 2015 to give effect to the embezzlement and reclassification of related cost of revenues and general and administrative expenses to misappropriation loss.
The effects of the restatement of the unaudited consolidated financial statements as of and for the three-month periods ended March 31, 2016 and 2015 is as follows (the Restatement):
March 31, 2016 | March 31, 2015 | |||||||||||||||
As Reported | As Restated | As Reported | As Restated | |||||||||||||
Statement of Income |
||||||||||||||||
Costs of revenue |
$ | 69,987 | $ | 69,693 | $ | 67,602 | $ | 66,991 | ||||||||
General and administrative expenses |
6,129 | 6,107 | 6,629 | 6,575 | ||||||||||||
Misappropriation loss |
| 1,541 | | 665 | ||||||||||||
Provision for income taxes |
2,224 | 1,743 | ||||||||||||||
Net income |
$ | 3,333 | $ | 2,589 | ||||||||||||
Earnings per share |
||||||||||||||||
Basic EPS |
$ | 0.25 | $ | 0.20 | ||||||||||||
Diluted EPS |
$ | 0.24 | $ | 0.19 | ||||||||||||
Statement of Cash Flows |
||||||||||||||||
Net income |
$ | 3,333 | $ | 2,589 | ||||||||||||
Prepaid expenses and other assets |
(2,458 | ) | (1,233 | ) | ||||||||||||
Accrued expenses and other liabilities |
(591 | ) | (1,072 | ) | ||||||||||||
As of March 31, 2016 | ||||||||||||||||
As Reported | As Restated | |||||||||||||||
Balance Sheet |
||||||||||||||||
Prepaid expenses and other current assets |
$ | 5,847 | $ | 4,623 | ||||||||||||
Other accrued expenses |
5,774 | 5,294 | ||||||||||||||
Retained Earnings |
39,362 | 38,618 |
This Form 10-Q/A amends and restates Items 1, 2, and 4 of Part I and Item 6 of Part II of the Original Filing and no other information included in the Original Filing is amended hereby. Generally, no attempt has been made in this Form 10-Q/A to modify or update the foregoing items, except as required to reflect the effects of the Restatement. Information not affected by the Restatement is unchanged and reflects the disclosures made at the time of the Original Filing. Accordingly, this Form 10-Q/A should be read in conjunction with the Companys filings made with the SEC subsequent to the Original Filing.
In accordance with applicable SEC rules, this Form 10-Q/A includes updated certifications from our Chief Executive Officer and Chief Financial Officer as Exhibits 31.1, 31.2 and 32.1.
PAGE | ||||||
1 | ||||||
Item 1. |
Condensed Consolidated Financial Statements | 1 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 10 | ||||
Item 4. |
Controls and Procedures | 15 | ||||
Item 6. |
Exhibits | 19 | ||||
Signatures | 20 |
UNAUDITED FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
NCI, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands, except per share data)
Three months ended March 31, |
||||||||
2016 (Restated) |
2015 (Restated) |
|||||||
Revenue |
$ | 83,655 | $ | 80,968 | ||||
Operating expenses: |
||||||||
Cost of revenue |
69,693 | 66,991 | ||||||
General and administrative expenses |
6,107 | 6,575 | ||||||
Depreciation and amortization |
1,792 | 2,089 | ||||||
Acquisition and integration related expenses |
| 230 | ||||||
Misappropriation loss |
1,541 | 665 | ||||||
|
|
|
|
|||||
Total operating expenses |
79,133 | 76,550 | ||||||
|
|
|
|
|||||
Operating income |
4,522 | 4,418 | ||||||
Interest expense, net |
190 | 238 | ||||||
|
|
|
|
|||||
Income before income taxes |
4,332 | 4,180 | ||||||
Provision for income taxes |
1,743 | 1,775 | ||||||
|
|
|
|
|||||
Net income |
$ | 2,589 | $ | 2,405 | ||||
|
|
|
|
|||||
Earnings per common and common equivalent share: |
||||||||
Basic: |
||||||||
Weighted average shares outstanding |
13,153 | 12,968 | ||||||
Net income per share |
$ | 0.20 | $ | 0.19 | ||||
|
|
|
|
|||||
Diluted: |
||||||||
Weighted average shares outstanding |
13,867 | 13,601 | ||||||
income per share |
$ | 0.19 | $ | 0.18 | ||||
|
|
|
|
|||||
Cash dividend declared and paid per share |
$ | 0.15 | $ | 0.12 | ||||
|
|
|
|
The accompanying notes are an integral
part of these condensed consolidated financial statements
1
NCI, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except par value)
As of March 31, 2016 (Restated) |
As of December 31, 2015 |
|||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 388 | $ | 233 | ||||
Accounts receivable, net |
68,936 | 60,044 | ||||||
Prepaid expenses and other current assets |
4,623 | 3,447 | ||||||
|
|
|
|
|||||
Total current assets |
73,947 | 63,724 | ||||||
Property and equipment, net |
6,156 | 6,698 | ||||||
Other assets |
1,605 | 1,548 | ||||||
Deferred tax assets, net |
38,722 | 38,789 | ||||||
Intangible assets, net |
18,320 | 19,231 | ||||||
Goodwill |
33,878 | 33,878 | ||||||
|
|
|
|
|||||
Total assets |
$ | 172,628 | $ | 163,868 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 20,500 | $ | | ||||
Accounts payable |
17,955 | 19,693 | ||||||
Accrued salaries and benefits |
15,993 | 18,977 | ||||||
Deferred revenue |
2,458 | 2,217 | ||||||
Other accrued expenses |
5,294 | 3,843 | ||||||
|
|
|
|
|||||
Total current liabilities |
62,200 | 44,730 | ||||||
|
|
|
|
|||||
Long-term debt |
| 10,000 | ||||||
Other long-term liabilities |
2,798 | 2,578 | ||||||
|
|
|
|
|||||
Total liabilities |
64,998 | 57,308 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Class A common stock, $0.019 par value37,500 shares authorized; 9,921 shares issued and 9,004 shares outstanding as of March 31, 2016, and 9,843 shares issued and 8,961 shares outstanding as of December 31, 2015 |
188 | 187 | ||||||
Class B common stock, $0.019 par value12,500 shares authorized; 4,500 shares issued and outstanding as of March 31, 2016, and December 31, 2015 |
86 | 86 | ||||||
Additional paid-in capital |
77,069 | 76,569 | ||||||
Treasury stock at cost917 shares of Class A common stock as of March 31, 2016, and December 31, 2015 |
(8,331 | ) | (8,331 | ) | ||||
Retained earnings |
38,618 | 38,049 | ||||||
|
|
|
|
|||||
Total stockholders equity |
107,630 | 106,560 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 172,628 | $ | 163,868 | ||||
|
|
|
|
The accompanying notes are an integral
part of these condensed consolidated financial statements
2
NCI, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Three months ended March 31, |
||||||||
2016 (Restated) |
2015 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 2,589 | $ | 2,405 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,792 | 2,089 | ||||||
Share-based compensation |
329 | 370 | ||||||
Deferred income taxes |
67 | 73 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
(8,892 | ) | 5,242 | |||||
Prepaid expenses and other assets |
(1,233 | ) | 691 | |||||
Accounts payable |
(1,738 | ) | (1,035 | ) | ||||
Accrued expenses and other liabilities |
(1,072 | ) | (3,606 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(8,158 | ) | 6,229 | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(339 | ) | (251 | ) | ||||
Cash paid for acquisition, net of cash acquired |
| (56,657 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(339 | ) | (56,908 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Borrowings under credit facility |
47,233 | 72,340 | ||||||
Repayments on credit facility |
(36,733 | ) | (45,340 | ) | ||||
Proceeds from exercise of stock options |
172 | 127 | ||||||
Dividends paid |
(2,020 | ) | (1,561 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
8,652 | 25,566 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
155 | (25,113 | ) | |||||
Cash and cash equivalents, beginning of period |
233 | 25,819 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 388 | $ | 706 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 104 | $ | 211 | ||||
|
|
|
|
|||||
Income taxes |
$ | 327 | $ | 541 | ||||
|
|
|
|
The accompanying notes are an integral
part of these condensed consolidated financial statements
3
NCI, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of NCI, Inc. and its subsidiaries (NCI or the Company) have been prepared in accordance with generally accepted accounting principles in the U. S. (GAAP) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). As a result, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, the accompanying unaudited interim consolidated financial statements reflect all adjustments necessary to fairly present the Companys financial position as of March 31, 2016, and its results of operations and cash flows for the three months ended March 31, 2016 and 2015, which consists of normal and recurring adjustments. The information disclosed in the notes to the financial statements for these periods is unaudited. The current periods results of operations are not necessarily indicative of results that may be achieved for any future period. All numbers in tables are presented in thousands except share and per share numbers. For further information, refer to the financial statements and footnotes included in NCIs Annual Report on Form 10-K for the year ended December 31, 2015 and NCIs Annual Report on Form 10-K for the year ended December 31, 2016.
Recently Issued Accounting Pronouncements
On November 20, 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes. To simplify the presentation of deferred income taxes, the amendments in this ASU require that deferred tax assets and liabilities be classified as noncurrent in a classified balance sheet. As permitted, we elected to early adopt this ASU using the retrospective approach, effective with our current Form 10-Q filing for March 31, 2016. As a result of adopting this ASU, we recast our December 31, 2015 balance sheet by decreasing deferred tax assets, net, by $4,034 thousand, and increased the line item for non-current deferred tax assets, net, in the amount of $4,034 thousand. There was no impact to our December 31, 2015 consolidated statements of income, changes in stockholders equity, or cash flows.
At March 31, 2016, the adoption of ASU 2015-17 resulted in a decrease of $4,034 thousand in deferred tax assets, net, and a corresponding increase to non-current deferred tax assets, net, in our condensed consolidated balance sheet. The adoption of ASU
2015-17 had no impact on our condensed consolidated statements of income or cash flows for the three-month period ended March
31, 2016.
In February 2016, the FASB issued ASU 2016-02, which requires the recognition of right-to-use assets and lease liabilities arising from capital leases and operating leases in the statement of comprehensive income and the statement of financial position, respectively. The Company will adopt the standard effective January 1, 2019 and does not anticipate that this new accounting guidance will have a material impact on its consolidated statement of operations. The Company has not yet completed its evaluation of the impact on the consolidated balance sheet. The actual impact will depend on the Companys lease portfolio at the time of adoption.
In March 2016, the FASB issued ASU 2016-08, which clarifies the implementation guidance on principal versus agent considerations under the new revenue recognition standard, ASU 2014-09, Revenue from Contracts with Customers. In April 2016, the FASB issued ASU 2016-10, which clarifies the implementation guidance on identifying promised goods or services from a principal and agent perspective. The Company will adopt the standard effective January 1, 2018. The Company is continuing to evaluate the full effect that ASU 2014-09 and related subsequent updates will have on its consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, which simplifies several aspects of the accounting for share-based payments, including immediate recognition of all excess tax benefits and deficiencies in the income statement, changing the threshold to qualify for equity classification up to the employees maximum statutory tax rates, allowing an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures as they occur, and clarifying the classification on the statement of cash flows for the excess tax benefit and employee taxes paid when an employer withholds shares for tax- withholding purposes. The Company is evaluating the full effect that ASU 2016-09 will have on its consolidated financial statements and will adopt the standard effective January 1, 2017.
4
2. Business Overview
NCI is a leading provider of enterprise solutions and services to U.S. defense, intelligence, health care and civilian government agencies. We have the expertise and proven track record to solve our customers most important and complex mission challenges through technology and innovation. Our team of highly skilled professionals focuses on delivering cost-effective solutions and services in the areas of agile software application and systems development/integration; cybersecurity and information assurance; engineering and logistics support; enterprise information management and advanced analytics; cloud computing and IT infrastructure optimization; health IT and medical support; IT service management; and modeling, simulation and training. Headquartered in Reston, Virginia, we have more than 2,000 employees operating at more than 100 locations worldwide. The majority of the Companys revenue was derived from contracts with the U.S. Federal Government, directly as a prime contractor or as a subcontractor. NCI primarily conducts business throughout the U. S. The Company reports operating results and financial data as one reportable segment.
For the three months ended March 31, 2016, the Company generated approximately 63% of revenue from the Department of Defense, including agencies within the intelligence community, and approximately 37% of revenue from federal civilian agencies. For the three months ended March 31, 2015, the Company generated approximately 60% of revenue from the Department of Defense, including agencies within the intelligence community, and approximately 40% of revenue from federal civilian agencies.
NCIs Program Executive Office Soldier (PEO Soldier) contract is the Companys largest revenue-generating contract and accounted for approximately 16% and 10% of revenue for the three months ended March 31, 2016 and 2015, respectively. The Companys PEO Soldier program is a cost-plus fee contract consisting of a base period and four option periods for a total term of five years, which commenced in October 1, 2015. NCIs Cyber Network Operations and Security Support (CNOSS) program, supporting the U.S. Army Network Enterprise Technology Command accounted for approximately 10% and 7% of revenue for the three months ended March 31, 2016, and 2015, respectively. This cost-plus-fixed-fee, single award indefinite delivery indefinite quantity contract consists of a 12-month base period with two one-year option periods and one six-month option period, and commenced in October 2014.
3. Embezzlement and Restatement
In January 2017, the Company identified a misappropriation of Company funds by its former controller. The Audit Committee engaged independent legal counsel and forensic consultants to investigate the fraud. The internal investigation was completed in March 2017, and revealed that the former controller had embezzled $19.4 million through a circumvention of controls, which included transfers from the payroll account to his personal account, creating fictitious invoices, and altering bank account statements to conceal the misappropriations. The Company believes that the former controller acted alone and found no evidence that any other NCI employee was aware of, or colluded in, the embezzlement of Company funds or that there was any unlawful activity apart from that associated with the former controllers embezzlement of Company funds. The amounts embezzled were primarily classified as expenses and were included as fringe benefits costs in costs of revenue and selling, general and administrative expenses and was originally allocated to contracts as allowable costs. After discovery of the embezzlement these costs were restated as misappropriation loss, which is an unallowable cost. The Company had sufficient allowable, but previously unbilled costs allocated to its contracts in fiscal years 2010 through 2015 to offset the unallowable costs related to the embezzlement, such that there was no material change in revenue recognized on its cost reimbursable contracts during such periods. During 2016, a portion of the amounts embezzled were recorded on the balance sheet. Accordingly, the Company has restated the Condensed Consolidated Statements of Income for the three-month periods ended March 31, 2016 and 2015, Condensed Consolidated Statement of Cash Flows for the three-month period ended March 31, 2016 and the Condensed Consolidated Balance Sheet as of March 31, 2016, as follows:
March 31, 2016 | March 31, 2015 | |||||||||||||||
As Reported | As Restated | As Reported | As Restated | |||||||||||||
Statement of Income |
||||||||||||||||
Costs of revenue |
$ | 69,987 | $ | 69,693 | $ | 67,602 | $ | 66,991 | ||||||||
General and administrative expenses |
6,129 | 6,107 | 6,629 | 6,575 | ||||||||||||
Misappropriation loss |
| 1,541 | | 665 | ||||||||||||
Provision for income taxes |
2,224 | 1,743 | ||||||||||||||
Net income |
$ | 3,333 | $ | 2,589 | ||||||||||||
Earnings per share |
||||||||||||||||
Basic EPS |
$ | 0.25 | $ | 0.20 | ||||||||||||
Diluted EPS |
$ | 0.24 | $ | 0.19 | ||||||||||||
Statement of Cash Flows |
||||||||||||||||
Net income |
$ | 3,333 | $ | 2,589 | ||||||||||||
Prepaid expenses and other assets |
(2,458 | ) | (1,233 | ) | ||||||||||||
Accrued expenses and other liabilities |
(591 | ) | (1,072 | ) | ||||||||||||
As of March 31, 2016 | ||||||||||||||||
As Reported | As Restated | |||||||||||||||
Balance Sheet |
||||||||||||||||
Prepaid expenses and other current assets |
$ | 5,847 | $ | 4,623 | ||||||||||||
Other accrued expenses |
5,774 | 5,294 | ||||||||||||||
Retained Earnings |
39,362 | 38,618 |
4. Earnings Per Share
Basic earnings per share exclude dilution and are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Diluted earnings per share include the incremental effect of stock options calculated using the treasury stock method. Shares that are anti-dilutive are not included in the computation of diluted earnings per share. For the three months ended March 31, 2016 and 2015, approximately 30,000 and 109,000 shares, respectively, were not included in the computation of diluted earnings per share, because to do so would have been anti-dilutive. The following details the computation of basic and diluted earnings per common share (Class A and Class B) for the three months ended March 31, 2016 and 2015.
Three months ended March 31, | ||||||||
2016 (Restated) |
2015 | |||||||
Net Income |
$ | 2,589 | $ | 2,405 | ||||
|
|
|
|
|||||
Weighted average number of basic shares outstanding during the period |
13,153 | 12,968 | ||||||
Effect of dilutive potential common shares |
714 | 633 | ||||||
|
|
|
|
|||||
Weighted average number of diluted shares outstanding during the period |
13,867 | 13,601 | ||||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.20 | $ | 0.19 | ||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.19 | $ | 0.18 | ||||
|
|
|
|
5. Accounts Receivable
Accounts receivable consists of billed and unbilled amounts. The following table details accounts receivable at the end of each period:
As of | ||||||||
March 31, 2016 |
December 31, 2015 |
|||||||
Billed receivables |
$ | 24,732 | $ | 23,621 | ||||
Unbilled receivables: |
||||||||
Amounts billable at end of period |
30,146 | 27,185 | ||||||
Other |
14,800 | 9,980 | ||||||
|
|
|
|
|||||
Total unbilled receivables |
44,946 | 37,165 | ||||||
|
|
|
|
|||||
Total accounts receivable |
69,678 | 60,787 | ||||||
Less: Allowance for doubtful accounts |
742 | 742 | ||||||
|
|
|
|
|||||
Total accounts receivable, net |
$ | 68,936 | $ | 60,044 | ||||
|
|
|
|
5
Other unbilled receivables primarily consist of amounts that will be billed upon milestone completions and other accrued amounts that cannot be billed as of the end of the period. Substantially all unbilled receivables are expected to be billed and collected within the next 12 months.
6. Property and Equipment
The following table details property and equipment at the end of each period:
As of | ||||||||
March 31, 2016 |
December 31, 2015 |
|||||||
Property and equipment |
||||||||
Furniture and equipment |
$ | 26,878 | $ | 26,573 | ||||
Leasehold improvements |
9,357 | 9,323 | ||||||
Real property |
549 | 549 | ||||||
|
|
|
|
|||||
36,784 | 36,444 | |||||||
Less: Accumulated depreciation and amortization |
30,628 | 29,746 | ||||||
|
|
|
|
|||||
Property and equipment, net |
$ | 6,156 | $ | 6,698 | ||||
|
|
|
|
Depreciation and amortization expense for the three months ended March 31, 2016 and 2015 was $0.9 million and $1.0 million, respectively.
6
7. Intangible Assets
The following table details intangible assets at the end of each period:
As of | ||||||||
March 31, 2016 |
December 31, 2015 |
|||||||
Contract and customer relationships |
$ | 39,594 | $ | 39,594 | ||||
Developed software |
1,113 | 1,113 | ||||||
Less: Accumulated amortization |
(22,387 | ) | (21,476 | ) | ||||
|
|
|
|
|||||
Intangible assets, net |
$ | 18,320 | $ | 19,231 | ||||
|
|
|
|
Amortization expense of intangible assets for the three months ended March 31, 2016 and 2015 was $0.9 million and $1.1 million, respectively. Intangible assets are primarily amortized on a straight line basis over periods ranging from seven to 11 years. Expected amortization expense for the remainder of the fiscal year ending December 31, 2016, and for each of the fiscal years thereafter, is as follows:
For the year ending December 31, | ||||
2016 (remaining nine months) |
$ | 2,734 | ||
2017 |
3,632 | |||
2018 |
3,149 | |||
2019 |
3,049 | |||
2020 |
3,027 | |||
Thereafter |
2,729 | |||
|
|
|||
$ | 18,320 | |||
|
|
8. Share-Based Payments
During the three months ended March 31, 2016, the Company did not grant any stock options to purchase shares of Class A common stock. During the three months ended March 31, 2016, 38,332 stock options were exercised at a weighted-average price of $4.48. As of March 31, 2016, there were approximately 1,509,501 stock options outstanding. During the three months ended March 31, 2016, 5,000 restricted shares were granted, and 6,250 restricted shares vested. As of March 31, 2016, there were 320,000 shares of restricted stock outstanding.
The following table summarizes stock compensation expense allocated to cost of revenue and general and administrative costs for the three months ended March 31, 2016 and 2015:
Three months ended March 31, | ||||||||||||
2016 | 2015 | |||||||||||
Cost of revenue |
$ | 79 | $ | 63 | ||||||||
General and administrative |
250 | 307 | ||||||||||
|
|
|
|
|||||||||
$ | 329 | $ | 370 | |||||||||
|
|
|
|
As of March 31, 2016, there was approximately $3.6 million of total unrecognized compensation cost related to unvested stock compensation arrangements. This cost is expected to be fully amortized over the next five years, with approximately $0.7 million, $0.9 million, $0.8 million, $0.7 million and $0.5 million amortized during the remainder of 2016, and the full years of 2017, 2018, 2019, and 2020, respectively. The cost of stock compensation is included in the Companys Condensed Consolidated Statements of Income and expensed over the service period of the options.
9. Debt
The Companys senior credit facility, amended in December 2014, and referred to herein as the credit facility, consists of a revolving line of credit with a borrowing capacity of up to an $80.0 million principal amount and a $45.0 million accordion feature allowing us to increase our borrowing capacity to up to a $125.0 million principal amount, subject to obtaining commitments for the incremental capacity from existing or new lenders. The outstanding borrowings are collateralized by a security interest in substantially all of the Companys assets. The lenders also require a direct assignment of all contracts at the lenders discretion. The outstanding balance under the credit facility accrues interest based on one-month LIBOR plus an applicable margin, ranging from 210 to 310 basis points, based on
7
the ratio of the Companys outstanding senior funded debt to Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA) as defined in the credit facility agreement. The credit facility expires on January 31, 2017. Accordingly all borrowings are classified as current liabilities as they are due and payable within the next 12 months.
The credit facility contains various covenants that limit, among other things, the Companys ability to incur or guarantee additional debt; make certain distributions, investments and other restricted payments, including limits on cash dividends on the Companys outstanding common stock or equivalent equity interests; enter into transactions with certain affiliates; create or permit certain liens; and consolidate, merge, or sell assets. In addition, the credit facility contains certain financial covenants that require the Company to maintain a minimum fixed charge coverage ratio, maintain a minimum funded debt to earnings ratio; and limit capital expenditures below certain thresholds. As of March 31, 2016, the Company was in compliance with all of its loan covenants.
The credit facility allows the Company to use borrowings thereunder of up to $17.5 million to repurchase outstanding shares of Class A common stock. No stock repurchases took place in the three months ended March 31, 2016. At March 31, 2016, $16.7 million was remaining under the board of directors authorization for share repurchases.
During the first quarter of 2016, NCI had a weighted average outstanding loan balance of $16.5 million which accrued interest at a weighted average borrowing rate of 2.5%. During the first quarter of 2015, NCI had a weighted average outstanding loan balance of $28.6 million which accrued interest at a weighted average borrowing rate of 2.3%.
As of March 31, 2016, the outstanding balance under the credit facility was $20.5 million and interest accrued at a rate of one-month LIBOR plus 210 basis points, or 2.5%.
10. Computech Acquisition
On January 1, 2015, the Company completed its purchase of 100% of the outstanding stock of Computech, Inc. (Computech), a leader in agile and lean application software development and IT operations and maintenance, for approximately $56.7 million, net of cash acquired.
The acquisition has been accounted for under the acquisition method of accounting, which requires the total purchase consideration to be allocated to the assets acquired and liabilities assumed based on estimates of fair value. The excess of the purchase consideration over the amounts assigned to tangible or intangible assets acquired and liabilities assumed is recognized as goodwill. Total
acquisition and integration related costs through March 31, 2015 were approximately $0.2 million.
Allocation of Purchase Price
NCI has completed the valuation of the assets acquired and liabilities assumed of Computech. The fair values assigned to the intangible assets acquired were based on estimates, assumptions, and other information compiled by management, including independent valuations that utilized established valuation techniques. Based on the Companys valuation, the total consideration of approximately $56.7 million, net of $3.3 million of cash acquired, has been allocated to assets acquired (including identifiable intangible assets and goodwill) and liabilities assumed, as follows:
Accounts receivable and other assets |
8,407 | |||
Goodwill |
33,878 | |||
Definite-life intangible assets |
19,720 | |||
Accrued salary and benefits |
(4,112 | ) | ||
Other accrued expenses |
(1,236 | ) | ||
|
|
|||
$ | 56,657 | |||
|
|
The definite life intangibles recognized in the allocation of the Computech purchase price consists of $18.6 million in contracts and customer relationships and $1.1 million in developed software. The fair value of the definite-lived intangible asset for contracts and customer relationships is based on existing customer contracts and anticipated follow-on contracts with existing customers and will be amortized on a straight-line basis over its expected life of seven years. The fair value of the definite-lived intangible asset for developed software will be amortized on a straight-line basis over its expected useful life of three years.
All goodwill and intangible asset amortization related to the acquisition of Computech is expected to be deductible for income tax purposes.
8
11. Dividends
Our board of directors declared and the Company paid the following dividends during the periods presented:
Declaration Date | Dividend Per Share |
Record Date | Total Amount | Payment Date | ||||||||||||
February 11, 2015 |
$ | 0.12 | February 20, 2015 | $ | 1,561 | March 13, 2015 | ||||||||||
February 8, 2016 |
$ | 0.15 | February 26, 2016 | $ | 2,020 | March 18, 2016 |
12. Related Party Transactions
The Company purchased services under a subcontract from Renegade Technology Systems, Inc., which is a government contractor wholly-owned by Rajiv Narang, the son of Charles K. Narang, Chairman of the Board. For the three months ended March 31, 2016 and 2015, the expense incurred under this agreement was approximately $157,000 and $166,000, respectively. As of March 31, 2016 and 2015, outstanding amounts due to Renegade Technology Systems, Inc. under this agreement were $47,410 and $68,030, respectively.
13. Contingencies
Government Audits
Payments to the Company on U.S. Federal Government contracts are subject to adjustment upon audit by various agencies of the U.S. Federal Government. Audits of costs and the related payments have been performed by the various agencies through 2007 for NCI Information Systems, Inc., our primary corporate vehicle for Government contracting. In the opinion of management, the final determination of costs and related payments for unaudited years will not have a material effect on the Companys financial position, results of operations, or liquidity.
Litigation
Civil Suit Against Former Controller
As previously disclosed on January 23, 2017, the Company commenced an internal investigation upon discovering that its former controller, Jon Frank, had been embezzling money from the Company. Upon completion of the internal investigation, the Company determined that the actual amount of the embezzlement by Mr. Frank during the period from January 2010 through 2017 was approximately $19.4 million. The Company believes that Mr. Frank acted alone and found no evidence that any other NCI employee was aware of or colluded in the embezzlement of Company funds and found no evidence of any unlawful activity apart from that associated with Mr. Franks embezzlement of Company funds.
On January 23, 2017, we filed a lawsuit against Mr. Frank in the Circuit Court of Fairfax County in the State of Virginia to recover the embezzled funds.
On February 2, 2017, the Honorable Chief Judge White entered an Order for Preliminary Injunction and Asset Freeze (the Preliminary Injunction) against Mr. Frank. Among other things, the Preliminary Injunction placed an immediate freeze on all monies and assets of Mr. Frank and ordered Mr. Frank to prepare and deliver to the Company an accounting of his personal assets. In addition, pursuant to the Preliminary Injunction, Mr. Frank agreed to cooperate with the Company to identify, recover and return to the Company all assets that he obtained wrongfully or acquired with wrongfully-obtained funds.
Government Agency Investigations
In connection with the discovery of Mr. Franks embezzlement of money from the Company, we self-reported such matter to the U.S. Securities and Exchange Commission (SEC) and the civil and criminal divisions of the U.S. Department of Justice (DOJ).
By letter to the Company dated February 1, 2017, the DOJ has identified the Company as a possible victim of Mr. Franks conduct. On February 8, 2017, the SEC commenced a formal investigation and has served the Company with a subpoena requesting certain documents and information relevant to the embezzlement of Company funds by Mr. Frank. The Company is cooperating fully with the DOJ and the SEC in connection with their respective investigations, which are ongoing.
The United States Attorneys Office for the Eastern District of Virginia (USAO EDVA) has opened a civil fraud investigation into the impact of Mr. Franks conduct on the Companys government contracts. The Company is cooperating fully with the USAO EDVA and the Inspectors General of relevant government agencies in connection with this investigation, which is ongoing. At this time, we do not have an estimate of the financial impact on the Company, if any, of the investigation being conducted by the USAO EDVA.
Other Legal Proceedings
From time to time, we are involved in legal proceedings arising in the ordinary course of business. At this time, the probability is remote that the outcome of any such ordinary course litigation matters currently pending will have a material adverse effect on our financial condition and results of operations.
Misappropriation lossCosts and Recovery
As discussed above, the Company initiated civil legal proceedings against our former controller seeking to recover assets acquired by him with funds wrongfully obtained by him through his embezzlement of Company funds and that litigation is ongoing. The court has frozen all of our former controllers assets. The Company carries insurance that could cover up to $5 million of the misappropriation loss. The timing and amount of final recoveries, net of expenses of recovery, is uncertain. The Company has not yet recognized an estimated value of the potential recovery due to the limited amount of information available to it at this time. The Company estimates that it incurred approximately $5 million in costs during the first quarter of 2017 related to the embezzlement, including legal, auditing and forensic accounting fees.
9
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q/A, including the section titled Managements Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements regarding our business, financial condition, results of operations, and prospects. There are statements made herein, which may not address historical facts and, therefore, could be interpreted to be forward- looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. The factors that could cause actual results to differ materially from those anticipated include, but are not limited to, the following:
| our dependence on our contracts with U.S. Federal Government agencies, particularly within the U.S. Department of Defense, for the majority our revenue; delays performing work under our contracts due to bid protests; changes in U.S. Federal Government spending priorities; changes in contract type, particularly changes from cost-plus fee or time-and- material type contracts to firm fixed-price type contracts; |
| a reduction in the overall U.S. defense budget, volatility in spending authorizations for defense and intelligence-related programs by the U.S. Federal Government or a shift in spending to programs in areas where we do not currently provide services; |
| delays in the U.S. Federal Government appropriations process, or budgetary cuts resulting from Congressional committee recommendations or automatic sequestration under the Budget Control Act of 2011; U.S. Federal Governmental shutdowns (such as the shutdown that occurred during the U.S. Federal Governments 1996 and 2013 fiscal years); and other potential delays in the U.S. Federal Government appropriations process; |
| changes in U.S. Federal Government programs or requirements, including the increased use of small business providers; |
| failure to achieve contract awards in connection with recompetes for present business and/or competition for new business; |
| U.S. Federal Government agencies more frequently awarding contracts on a technically acceptable/lowest cost basis in order to reduce expenditures; |
| adverse results of U.S. Federal Government audits of our government contracts; |
| competitive factors, such as pricing pressures and competition to hire and retain employees (particularly those with security clearances); |
| failure to identify and successfully integrate acquired companies or businesses into our operations or to realize any accretive or synergistic effects from such acquisitions, or effectively integrate acquisitions appropriate to the achievement of our strategic plans; |
| economic conditions in the United States, including conditions that result from terrorist activities or war; |
| material changes in policies, laws, or regulations applicable to our businesses, particularly legislation affecting (i) U.S. Federal Government contracts for services, (ii) outsourcing of activities that have been performed by the U.S. Federal Government, (iii) U.S. Federal Government contracts containing organizational conflict of interest clauses, (iv) delays related to agency specific funding freezes, and (v) competition for task orders under Government Wide Acquisition Contracts (GWAC), agency-specific Indefinite Delivery/Indefinite Quantity (IDIQ) contracts and/or schedule contracts with the General Services Administration; |
| the U.S. Federal Governments insourcing of previously contracted support services and the realignment of funds to non- defense related programs; |
| our ability to achieve the objectives of near-term or long-range business plans, particularly revenue growth, and the ability to realize benefits from future deferred tax assets; and |
| risk of contract non-performance or termination. |
Some of these important factors are outlined under Item 1A. Risk Factors and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the SEC, and from time to time in other filings with the SEC, such as our Current Reports on Forms 8-K and Quarterly Reports on Form 10-Q. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee our future results, level of activity, or performance. We undertake no obligation to update publicly or revise any forward-looking statements. You should not place undue reliance on any forward-looking statements.
10
In this document, unless the context indicates otherwise, the terms Company, NCI, we, us, and our refer to NCI, Inc., a
Delaware corporation, and, where appropriate, its subsidiaries.
EMBEZZLEMENT AND RESTATEMENT
In this Form 10-Q/A, we have restated our unaudited condensed consolidated financial statements for the three-month periods ended March 31, 2016 and 2015. Like the other updated sections of this Form 10-Q/A, where specifically stated, the information in this section is reflective of the Restatement, but no attempt has been made to modify this Item 2 of the Form 10-Q/A, except as required to reflect the effects of the Restatement. Information not affected by the Restatement is unchanged and reflects the disclosures made at the time of the Original Filing.
OVERVIEW
We are a provider of information technology (IT) and professional services and solutions primarily to U.S. Federal Government agencies. Our technology and industry expertise enables us to provide a wide spectrum of services and solutions that assist our customers in achieving their program goals. We deliver these complex services and solutions by leveraging our skills across eight core capabilities:
| Cloud Computing and IT Infrastructure Optimization |
| Cybersecurity and Information Assurance |
| Engineering and Logistics Support |
| Enterprise Information Management and Advanced Analytics |
| Health IT and Medical Support |
| IT Service Management |
| Modeling, Training and Simulation |
| Agile Development and Integration |
Our team of highly skilled professionals is committed to service excellence and delivers innovative, cost-effective enterprise services and solutions on time and within budget. We are focused on reshaping the way services and solutions are delivered to our customers in order to proactively understand and meet their mission needs and enable them to rapidly adapt to dynamic environments. Headquartered in Reston, Virginia, the Company currently operates in more than 100 locations around the globe.
Key Financial Metrics
Prime Contractor Revenue
The following table shows our revenue derived from contracts on which we serve as a prime contractor.
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
Revenue derived from prime contracts |
94 | % | 91 | % |
Customer Group Revenue
The following table shows our revenue from the customer groups listed as a percentage of total revenue for the periods shown.
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
Department of Defense and intelligence agencies |
63 | % | 60 | % | ||||
U.S. Federal civilian agencies |
37 | % | 40 | % |
Contract Type Revenue
Our services and solutions are provided under three types of contracts: time-and-materials; cost-plus fee; and firm fixed-price. Our contract mix varies from year to year due to numerous factors including our business strategies and U.S. Federal Government procurement objectives.
11
The following table shows our revenue from each of these types of contracts as a percentage of our total revenue for the periods shown.
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
Time-and-materials |
17 | % | 24 | % | ||||
Cost-plus fee |
59 | % | 45 | % | ||||
Firm fixed-price |
24 | % | 31 | % |
The amount of risk and potential reward varies under each type of contract. Under time-and-materials contracts, we are paid a fixed hourly rate by labor category. To the extent that our actual labor costs vary significantly from the negotiated hourly rates, we may generate more or less than the targeted amount of profit. We are typically reimbursed for other contract direct costs and expenses at our cost, and typically receive no fee on those costs. For cost-plus fee contracts, there is limited financial risk, because we are reimbursed all our allowable costs, therefore the profit margins tend to be lower on cost-plus fee contracts. Under firm fixed-price contracts, we perform specific tasks or provide specified goods for a predetermined price. Compared to time-and-materials and cost-plus fee contracts, firm fixed-price service contracts generally offer higher profit margin opportunities but involve greater financial risk because we would bear the impact of potential cost overruns in return for the full benefit of any cost savings.
Contract Backlog
As of | ||||||||
March 31, 2016 | December 31, 2015 | |||||||
(in millions) | ||||||||
Funded backlog |
$ | 147 | $ | 147 | ||||
Total backlog |
$ | 501 | $ | 552 |
We define backlog as our estimate of the remaining future revenue from existing signed contracts over the remaining base contract performance period and from the option periods of those contracts that we believe are more likely than not to be exercised. Our backlog does not include any estimate of future potential delivery orders that might be awarded under our GWAC, agency-specific IDIQ, or other multiple-award contract vehicles. We define funded backlog as the portion of backlog for which funding currently is appropriated and obligated to us under a contract or other authorization for payment signed by an authorized purchasing agency, less the amount of revenue we have previously recognized. Our funded backlog does not represent the full potential value of our contracts, as Congress often appropriates funds for a particular program or agency on a quarterly or yearly basis, even though the contract may provide for the provision of services over a number of years. We define unfunded backlog, not included above, as the total backlog less the funded backlog. Unfunded backlog includes values for contract options that have been priced but not yet funded. Additional information on how we determine backlog is included in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC.
Results of Operations
Three Months Ended March 31, 2016 Compared to Three Months Ended March 31, 2015
The following table sets forth certain items from our consolidated statements of income and expresses each item in dollars and as a percentage of revenue for the periods indicated:
Three months ended March 31, | ||||||||||||||||
2016 (Restated) |
2015 (Restated) |
2016 (Restated) |
2015 (Restated) |
|||||||||||||
(in thousands) | (as a percentage of revenue) | |||||||||||||||
Revenue |
$ | 83,655 | $ | 80,968 | 100.0 | % | 100.0 | % | ||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
69,693 | 66,991 | 83.3 | 82.7 | ||||||||||||
General and administrative expenses |
6,107 | 6,575 | 7.3 | 8.1 | ||||||||||||
Depreciation and amortization |
1,792 | 2,089 | 2.1 | 2.6 | ||||||||||||
Acquisition and integration related expenses |
| 230 | | 0.2 | ||||||||||||
Misappropriation loss |
1,541 | 665 | 1.8 | 0.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
79,133 | 76,550 | 94.5 | 94.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
4,522 | 4,418 | 5.5 | 5.5 | ||||||||||||
Interest expense, net |
190 | 238 | 0.2 | 0.3 | ||||||||||||
Income before income taxes |
4,332 | 4,180 | 5.3 | 5.2 | ||||||||||||
Provision for income taxes |
1,743 | 1,775 | 2.1 | 2.2 | ||||||||||||
Net income |
$ | 2,589 | $ | 2,405 | 3.2 | % | 3.0 | % | ||||||||
|
|
|
|
|
|
|
|
12
Revenue
For the three months ended March 31, 2016, revenue increased by 3.3%, or $2.7 million, over the same period a year ago. This increase is principally due to revenues derived under the expanded PEO Soldier program, CNOSS program, and other new awards. The increase was partially offset by completed contracts and reductions in staffing and scope of work on certain contracts.
NCIs PEO Soldier program accounted for $13.2 million, or 15.8% of revenue, in the first quarter of 2016, up $4.8 million from $8.4 million, or 10.3% of revenue, in the first quarter of 2015. NCIs CNOSS program accounted for $8.5 million, or 10.1% of revenue, in the first quarter of 2016, up $2.7 million from $5.8 million, or 7.1% of revenue, in the first quarter of 2015.
Cost of revenue
Cost of revenue for the three months ended March 31, 2016 was $69.7 million, or 83.3% of revenue, compared to $67.0 million, or
82.7% of revenue, for the three months ended March 31, 2015. The increase in cost of revenue was primarily the result of the increased revenue reported for the period.
General and administrative expenses
General and administrative expense decreased 7.1%, or $0.5 million, for the three months ended March 31, 2016, as compared to the same period a year ago. The decrease was primarily due to lower compensation and external service provider costs.
Depreciation and amortization
Depreciation and amortization expense was approximately $1.8 million and $2.1 million for the quarters ended March 31, 2016 and
2015, respectively. The decrease was primarily due to certain intangible assets becoming fully amortized in Q1 of 2015.
Misappropriation loss
Misappropriation loss for the three months ended March 31, 2016 was $1.5 million compared to $0.7 million for the three months ended March 31, 2015.
These expenses are the result of the embezzlement of Company funds by our former controller. As more fully described in the Explanatory Note to this Form 10-Q/A and Note 3 to the financial statements included in this form 10-Q/A, a recent internal investigation revealed that the Companys former controller had embezzled approximately $19.4 million from the Company during the period from January 1, 2010 through January 10, 2017. Prior to discovery, the embezzled funds were primarily disguised as payments to the administrator of the Companys self-insured employee medical benefits plan and were included in the Companys cost of revenues and general and administrative expenses in its financial statements for the fiscal years ended December 31, 2010 through 2015 and treated as allowable costs allocated to the Companys federal government contracts during such period. The Company has reclassified such costs for the 2010 through 2016 period to misappropriation loss with appropriate reductions in cost of revenues and general and administrative expenses, and such costs are now treated as unallowable costs for contract revenue recognition. The Company had sufficient allowable, but previously unbilled costs on its contracts during the period from 2010 through 2015 to offset the unallowable costs related to the embezzlement. However, during 2016, a portion of the amounts embezzled were recorded on the balance sheet, and subsequent to discovery of the embezzlement were restated as misappropriation loss.
Interest expense, net
Interest expense, net, was $0.2 million and $0.2 million for the quarters ended March 31, 2016 and 2015, respectively. During the first quarter of 2016, we had a weighted average outstanding loan balance of $16.5 million which accrued interest at a weighted average borrowing rate of 2.5%. During the first quarter of 2015, we had a weighted average outstanding loan balance of $28.6 million which accrued interest at a weighted average borrowing rate of 2.3%.
Provision for income taxes
Provision for income taxes was $1.8 million and $1.7 million for the three months ended March 31, 2016 and the three months ended March 31, 2015, respectively. The effective income tax rate for the quarters ended March 31, 2016 and 2015 was approximately 40.3% and 42.5%, respectively. The decrease in the effective income tax rate is due to changes in the blended state income tax rate and state apportionment factors.
13
Liquidity and Capital Resources
Our primary liquidity needs are for financing working capital, capital expenditures, stock repurchases, and making selective strategic acquisitions. Historically, we have relied primarily on our cash flow from operations and borrowings under our credit facility to provide the capital for our liquidity needs. As part of our growth strategy, we may pursue acquisitions that could require us to incur additional debt or issue new equity. We expect the combination of our current cash, cash flow from operations, and the available borrowing capacity under our credit facility to continue to meet our normal working capital, capital expenditures and other cash requirements.
During the three months ended March 31, 2016, the balance of accounts receivable increased by $8.9 million to $68.9 million at the end of the quarter. Days sales outstanding of accounts receivable (DSO) increased 9 days to 75 days at March 31, 2016 as compared to 66 days at December 31, 2015. The increase in DSO was mostly attributable the timing of invoice submission and the payments related to the transition to NCIs new PEO Soldier program. As of March 31, 2016, $20.5 million was due under the credit facility, as compared to $10.0 million outstanding as of December 31, 2015, reflecting $10.5 million of net borrowings during the first three months of 2016 due to the timing issues described previously. Net cash used by operating activities was $8.2 million at March 31, 2016 and was used to meet working capital requirements, primarily higher accounts receivable.
Our board of directors authorized management to repurchase up to $25.0 million of our Class A common stock pursuant to a stock repurchase program. If shares are repurchased, the shares will be repurchased pursuant to open market purchases, privately negotiated transactions, or block transactions. We have no obligation to repurchase shares under the authorization, and the timing, actual number and value of the shares which are repurchased (and the manner of any such repurchase) will be at the discretion of management and will depend on a number of factors, including the price of our common stock, our Companys cash needs, borrowing capacity under our credit facility, interest rates, and our financial performance and position. We may suspend or discontinue repurchases at any time.
During 2015 and the three months ended March 31, 2016, we did not repurchase any shares. At March 31, 2016, we had $16.7 million remaining under the board of directors authorization for share repurchases.
Credit Facility: Our senior credit facility, amended in December 2014, and referred to herein as the credit facility, consists of a revolving line of credit with a borrowing capacity of up to an $80.0 million principal amount, and a $45.0 million accordion feature allowing us to increase our borrowing capacity to up to a $125.0 million principal amount, subject to obtaining commitments for the incremental capacity from existing or new lenders. The outstanding borrowings are collateralized by a security interest in substantially all the Companys assets. The lenders also require a direct assignment of all contracts at the lenders discretion. The outstanding balance under the credit facility accrues interest based on one-month LIBOR plus an applicable margin, ranging from 210 to 310 basis points, based on the ratio of our outstanding senior funded debt to Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA) as defined in the credit facility agreement.
The credit facility allows us to use borrowings thereunder of up to $17.5 million to repurchase shares of our common stock. Funds borrowed under the credit facility may be used to finance possible future acquisitions, for working capital requirements, for stock repurchases, for cash dividends or for general corporate uses.
The loan interest accrual rate is set monthly at one-month LIBOR plus a set amount per the credit facility.
The credit facility contains various restrictive covenants that restrict, among other things, our ability to incur or guarantee additional debt; make certain distributions, investments and other restricted payments such as dividends; enter into transactions with certain affiliates; create or permit certain liens; and consolidate, merge, or sell assets. In addition, the credit facility contains certain financial covenants that require us to maintain a minimum tangible net worth; maintain a minimum fixed charge coverage ratio; maintain a minimum funded debt to earnings ratio; and limit capital expenditures below certain thresholds. There are no restrictions on our retained earnings in the credit facility.
We intend to amend and extend our credit facility before the current facility expires in January 2017. As of March 31, 2016, we were in compliance with all our loan covenants.
Off-Balance Sheet Arrangements
We do not have any material off-balance sheet arrangements.
Critical Accounting Policies
There have been no significant changes to our Critical Accounting Policies during the first quarter of 2016. Refer to the Critical Accounting Policies section in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC.
14
Item 4. Controls and Procedures
Background to Embezzlement and Misappropriation Loss
On January 23, 2017, the Company announced that it had discovered, based on preliminary findings of an internal investigation, that its controller had been embezzling Company funds.
On the same date, the Company announced the Board of Directors conclusion that, as a result of the preliminary information obtained to date in connection with such internal investigation: (i) the unaudited interim financial statements included in the Companys Quarterly Report on Form 10-Q for the three-months ending March 31, 2016, filed on April 29, 2016; (ii) the unaudited interim financial statements included in the Companys Quarterly Report on Form 10-Q for the three- and six-months ending June 30, 2016, filed on August 1, 2016; and (iii) the unaudited interim financial statements included in the Companys Quarterly Report on Form 10-Q for the three- and nine-months ending September 30, 2016, filed on November 7, 2016, should no longer be relied upon. In addition, the Board of Directors also determined that investors, analysts and other persons should not rely upon managements report on internal control over financial reporting or the Companys independent registered public accounting firms report on the effectiveness of the Companys internal control over financial reporting filed with the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
The internal investigation revealed that the Companys former controller had embezzled approximately $19.4 million from the Company from January 1, 2010 through January 10, 2017. The embezzlement was accomplished by the former controllers unauthorized transfers of Company funds to the controllers personal bank accounts using his authority as controller to approve ACH payments from the Companys payroll account. The former controller was able to conceal the unauthorized transfers by falsifying certain corporate records and Company bank statements and lying to other NCI employees and to the Companys independent registered public accountants when questioned about the suspicious payments. The Company was unable to confirm any unauthorized transfers of Company funds by the former controller prior to 2010, as the Companys bank no longer maintains the records necessary to identify the specific beneficiaries of any such remittances. The Company believes that the former controller acted alone and found no evidence that any other NCI employee was aware of or colluded in the embezzlement of Company funds or that there was any unlawful activity apart from that associated with the former controllers embezzlement of Company funds.
The embezzled funds were primarily disguised as payments to the administrator of the Companys self-insured employee medical benefits plan that led to an overstatement of fringe benefit costs. Such costs were included in the Companys cost of revenues and general and administrative expenses in its financial statements for the fiscal years ended December 31, 2010 through 2015 and were originally allocated to contracts as allowable costs. The Company has reclassified such costs to misappropriation loss for the years 2010 through 2016, with appropriate reductions in cost of revenues and general and administrative expenses, and such costs are now treated as unallowable costs. The Company had sufficient allowable but previously unbilled costs allocated to its contracts during the period from 2010 through 2015 to offset the unallowable costs related to the embezzlement, such that there was no material change in revenue recognized on its cost reimbursable contracts for the fiscal years ended December 31, 2010 through 2015. Accordingly, the Company does not believe that there was a material impact on its results of operations for such periods.
This Form 10-Q/A reflects the Restatement to reflect the effects of the embezzlement and reclassification of related cost of revenues of general and administrative expenses to misappropriation loss. Additionally, this Form 10-Q/A reflects related restatements of the March 31, 2016 balance sheet and statement of cash flows for the period ended March 31, 2016.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) that are intended to ensure that information that would be required to be disclosed in Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our system contains control-monitoring mechanisms, and actions are taken to correct deficiencies as they are identified.
15
In the course of preparing the Original Filing, the Company carried out an evaluation, under the supervision and with the participation of the Audit Committee of the Companys Board of Directors (Audit Committee) and the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to the Exchange Act Rules 13a-15(e) and 15d-15(e). Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective, as of March 31, 2016, because the material weaknesses described below existed as of March 31, 2016.
Changes in Internal Control Over Financial Reporting
There were no changes to the Companys internal control over financial reporting that occurred during the quarter ended March 31, 2016, that have materially affected, or are reasonably likely to affect, the Companys internal control over financial reporting. After the date of the Original Filing, our management concluded that the material weaknesses described below existed as of March 31, 2016. The remediation plan noted below was initiated in the first quarter of 2017 and we expect that our remediation efforts, including design, implementation and testing, will continue throughout 2017.
Material Weaknesses
Following the Companys discovery of the embezzlement of Company funds, as discussed elsewhere in this Form 10-Q/A, in accordance with the internal control reporting requirements of the SEC, our management completed an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2016. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Framework (2013). The COSO framework summarizes each of the components of a companys internal control system, including the: (i) control environment; (ii) control activities (process-level controls); (iii) risk assessment; (iv) information and communication; and (v) monitoring activities. The COSO framework defines a material weakness as a deficiency, or combination of deficiencies, that results in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. Managements evaluation of our internal control over financial reporting identified material weaknesses resulting from several control deficiencies in the internal control system that allowed the misappropriation of funds and the failure to detect them for an extended period of time.
16
Management identified the following material weaknesses:
1. | Control Environment. We did not maintain an effective control environment that fully emphasized the establishment of adherence to effective internal controls over financial reporting throughout the Companys management. We did not give sufficient consideration to the risk of management override of internal controls. The Company had not ensured that certain of the accounting personnel were adequately trained to properly execute critical internal controls. |
2. | Control Activities. We did not have control activities that were designed and operating effectively. The Company did not establish adequate controls over its banking relationship and the use of the electronic payment system provided by our bank. The Company did not maintain sufficient segregation of duties with respect to certain activities of its former controller, the Human Resources Department, and the Payroll Department. The Company did not maintain adequate monitoring and oversight of the work performed by the former controller, specifically in performing balance sheet reconciliations and reviews in order to prevent or detect management override of controls and the resulting misappropriation of assets by the former controller. The Companys Financial Planning and Analysis and Human Resources Departments failed to coordinate their activities with respect to monitoring the expense of the self-insured employee medical benefits plan until the fraudulent payments were identified in January 2017. |
3. | Risk Assessment. We did not have an effective risk assessment process. Our former controller managed the activity of documenting our processes and the related internal controls, the fraud risk assessments and scoping of managements testing of the internal control over financial reporting. The resulting documentation of our processes and internal control was incomplete and contributed to failures in evaluating and testing the effectiveness of the Companys internal controls over financial reporting. |
4. | Information and Communication. We did not adequately communicate to all employees of the organization information regarding the importance of internal controls over financial reporting and employees duties and responsibilities, including segregation of duties. |
5. | Monitoring Activities. We did not maintain effective monitoring controls related to the evaluation and testing of our internal controls over financial reporting. The external accounting consultants engaged by the Audit Committee failed to identify the material weaknesses in the Companys internal controls over financial reporting. |
Remediation Plan
Immediately upon learning of the embezzlement, the Audit Committee engaged a team of investigators and forensic accountants to fully investigate such matter to confirm the extent of the fraudulent actions. As stated elsewhere in this Form 10-Q/A, based on its internal investigation, the Company believes that the former controller acted alone and found no evidence that any other NCI employee was aware of or colluded in the embezzlement of Company funds and the Company found no evidence of any unlawful activity apart from that associated with the former controllers embezzlement of Company funds.
Management is committed to remediating each of the material weaknesses identified above by implementing changes to the Companys internal control over financial reporting. Management has implemented, or is in the process of implementing, the following changes to the Companys internal control systems and procedures:
| We have initiated a project led by a senior executive independent of the Finance and Accounting organization, and aided by outside consultants, to fully document our processes to serve as the basis for activities during 2017 to assess our fraud risks and evaluate and test our internal controls over financial reporting. |
| We have updated our delegation of authority over our banking activities, and are establishing a treasury function that will improve the segregation of duties surrounding the controller to better safeguard cash. |
17
| The Audit Committee of the Board of Directors will re-assess its past practice of engaging an outside accounting consultant to assist in the evaluation and testing of the Companys internal controls over financial reporting and we intend to conduct a more expansive risk assessment, with additional oversight by the Audit Committee. |
| We will require that the Financial Planning and Analysis and Human Resources Departments perform regular joint reviews of expenses associated with our employee benefit plans to ensure the actual expenses are consistent with the terms of the plans. |
We immediately terminated the former controller upon discovering the fraudulent payments by him. We have initiated a search for a new controller and are considering other personnel actions to improve the overall level of competence in the accounting department.
Management intends to finalize its efforts around implementing effective internal controls and closely test and monitor the operating effectiveness of these controls throughout 2017 to ensure they meet their designed control objectives and, where necessary, take additional corrective measures to ensure that deficiencies are remediated.
We believe the remediation measures described above will strengthen our internal control over financial reporting and remediate the material weaknesses we have identified.
18
OTHER INFORMATION
Number |
Description | |
2.1 | Stock Purchase Agreement among NCIIS, the Sellers named therein, the Phantom Stock Holders named therein and Computech, Inc., dated as of December 24, 2014, (incorporated herein by reference from Exhibit 2.1 to registrants Current Report on Form 8-K, as filed with the Commission on December 29, 2014). | |
3.1 | Amended and Restated Certificate of Incorporation of the Registrant (incorporated herein by reference from Exhibit 3.1 to registrants Registration Statement on Form S-1 (File No. 333-127006), as filed with the Commission on October 4, 2005, as amended). | |
3.2 | Bylaws of the Registrant (incorporated herein by reference from Exhibit 3.2 to registrants registration Statement on Form S-1 (File No. 333-127006), as filed with the Commission on July 29, 2005). | |
4.1 | Specimen Class A Common Stock Certificate (incorporated herein by reference from Exhibit 4.1 to registrants Registration Statement on Form S-1 (File No. 333-127006), as filed with the Commission on October 20, 2005, as amended). | |
4.2* | NCI, Inc. Amended and Restated 2005 Performance Incentive Plan (incorporated herein by reference from Appendix A to registrants Proxy Statement on Form DEF 14A, as filed with the Commission on April 30, 2009). | |
4.3* | Form of Amended and Restated 2005 Performance Incentive Plan Notice of Stock Option Grant and Stock Option Agreement (incorporated herein by reference from Exhibit 4.2 to registrants Current Report on Form 8-K, as filed with the Commission on June 12, 2009). | |
31.1 | Certification of the Chief Executive Officer pursuant to rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | |
31.2 | Certification of the Chief Financial Officer pursuant to rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | |
32.1 | Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Extension Schema | |
101.CAL | XBRL Extension Calculation Linkbase | |
101.DEF | XBRL Extension Definition Linkbase | |
101.LAB | XBRL Extension Label Linkbase | |
101.PRE | XBRL Extension Presentation Linkbase |
| Included with this filing. |
* | Management Contract or Compensatory Plan or Arrangement. |
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
NCI, Inc. | ||||
Registrant | ||||
Date: April 21, 2017 |
By: | /s/ LUCAS J. NAREL | ||
Lucas J. Narel | ||||
Executive Vice President, Chief Financial Officer and | ||||
Treasurer | ||||
(Principal Financial Officer) (Principal Accounting Officer) |
20
Exhibit 31.1
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) of the
Securities Exchange Act of 1934, as amended
I, Paul A. Dillahay, certify that:
1. I have reviewed this report on Form 10-Q/A of NCI, Inc.
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared.
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation.
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting.
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information.
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: April 21, 2017 |
/s/ PAUL. A. DILLAHAY | |||||
Paul. A. Dillahay | ||||||
Chief Executive Officer and President | ||||||
(Principal Executive Officer) |
Exhibit 31.2
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) of the
Securities Exchange Act of 1934, as amended
I, Lucas J. Narel, certify that:
1. I have reviewed this report on Form 10-Q/A of NCI, Inc.
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared.
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation.
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting.
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information.
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: April 21, 2017 |
/s/ LUCAS J. NAREL | |||||
Lucas J. Narel | ||||||
Executive Vice President, Chief Financial Officer and | ||||||
Treasurer | ||||||
(Principal Financial Officer) | ||||||
(Principal Accounting Officer) |
Exhibit 32.1
Certification Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant To
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the report on Form 10-Q/A of NCI, Inc. (the Company) for the fiscal quarter ended March 31, 2016, as filed with the Securities and Exchange Commission (the Report), each of Paul A. Dillahay, Chief Executive Officer and President, and Lucas J. Narel, Executive Vice President, Chief Financial Officer and Treasurer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented therein.
Date: April 21, 2017 |
/s/ PAUL A. DILLAHAY | |||||
Paul A. Dillahay | ||||||
Chief Executive Officer and President | ||||||
(Principal Executive Officer) | ||||||
Date: April 21, 2017 |
/s/ LUCAS J. NAREL | |||||
Lucas J. Narel | ||||||
Executive Vice President, Chief Financial Officer and | ||||||
Treasurer | ||||||
(Principal Financial Officer) | ||||||
(Principal Accounting Officer) |
A signed original of the written statement required by Section 906 has been provided to NCI, Inc. and will be retained by NCI, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Apr. 10, 2017 |
|
Document Information [Line Items] | ||
Document Type | 10-Q/A | |
Amendment Flag | true | |
Amendment Description | This Amendment No. 1 to the NCI, Inc. (the “Company”) Quarterly Report on Form 10-Q (the “Form 10-Q/A”) amends our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 previously filed on April 29, 2016 (the “Original Filing”). The Company is filing this Form 10-Q/A to restate its unaudited consolidated financial statements, financial data and related disclosures as of and for the three-month period ended March 31, 2016 to give effect to the embezzlement of Company funds by the Company’s former controller, as discussed below, and the reclassification of related cost of revenues and general and administrative expenses to misappropriation loss in connection therewith. | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | NCIT | |
Entity Registrant Name | NCI, Inc. | |
Entity Central Index Key | 0001334478 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Class A Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 9,038,897 | |
Class B Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 4,500,000 |
Condensed Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
||||
Income Statement [Abstract] | |||||
Revenue | [1] | $ 83,655 | $ 80,968 | ||
Operating expenses: | |||||
Cost of revenue | [1] | 69,693 | 66,991 | ||
General and administrative expenses | [1] | 6,107 | 6,575 | ||
Depreciation and amortization | [1] | 1,792 | 2,089 | ||
Acquisition and integration related expenses | [1] | 230 | |||
Misappropriation loss | [1] | 1,541 | 665 | ||
Total operating expenses | [1] | 79,133 | 76,550 | ||
Operating income | [1] | 4,522 | 4,418 | ||
Interest expense, net | [1] | 190 | 238 | ||
Income before income taxes | [1] | 4,332 | 4,180 | ||
Provision for income taxes | [1] | 1,743 | 1,775 | ||
Net income | [1] | $ 2,589 | $ 2,405 | ||
Basic: | |||||
Weighted average shares outstanding | [1] | 13,153 | 12,968 | ||
Net income per share | [1] | $ 0.20 | $ 0.19 | ||
Diluted: | |||||
Weighted average shares outstanding | [1] | 13,867 | 13,601 | ||
income per share | [1] | $ 0.19 | $ 0.18 | ||
Cash dividend declared and paid per share | [1] | $ 0.15 | $ 0.12 | ||
|
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Mar. 31, 2016 |
[1] | Dec. 31, 2015 |
||
---|---|---|---|---|---|
Class A Common Stock [Member] | |||||
Common stock, par value | $ 0.019 | $ 0.019 | |||
Common stock, shares authorized | 37,500,000 | 37,500,000 | |||
Common stock, shares issued | 9,921,000 | 9,843,000 | |||
Common stock, shares outstanding | 9,004,000 | 8,961,000 | |||
Treasury stock at cost, shares | 917,000 | 917,000 | |||
Class B Common Stock [Member] | |||||
Common stock, par value | $ 0.019 | $ 0.019 | |||
Common stock, shares authorized | 12,500,000 | 12,500,000 | |||
Common stock, shares issued | 4,500,000 | 4,500,000 | |||
Common stock, shares outstanding | 4,500,000 | 4,500,000 | |||
|
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|||||
Cash flows from operating activities: | ||||||
Net income | [1] | $ 2,589 | $ 2,405 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | [1] | 1,792 | 2,089 | |||
Share-based compensation | 329 | [1] | 370 | |||
Deferred income taxes | 67 | [1] | 73 | |||
Changes in operating assets and liabilities: | ||||||
Accounts receivable, net | (8,892) | [1] | 5,242 | |||
Prepaid expenses and other assets | (1,233) | [1] | 691 | |||
Accounts payable | (1,738) | [1] | (1,035) | |||
Accrued expenses and other liabilities | (1,072) | [1] | (3,606) | |||
Net cash (used in) provided by operating activities | (8,158) | [1] | 6,229 | |||
Cash flows from investing activities: | ||||||
Purchases of property and equipment | (339) | [1] | (251) | |||
Cash paid for acquisition, net of cash acquired | (56,657) | |||||
Net cash used in investing activities | (339) | [1] | (56,908) | |||
Cash flows from financing activities: | ||||||
Borrowings under credit facility | 47,233 | [1] | 72,340 | |||
Repayments on credit facility | (36,733) | [1] | (45,340) | |||
Proceeds from exercise of stock options | 172 | [1] | 127 | |||
Dividends paid | (2,020) | [1] | (1,561) | |||
Net cash provided by financing activities | 8,652 | [1] | 25,566 | |||
Net change in cash and cash equivalents | 155 | [1] | (25,113) | |||
Cash and cash equivalents, beginning of period | 233 | [1] | 25,819 | |||
Cash and cash equivalents, end of period | 388 | [1] | 706 | |||
Cash paid during the period for: | ||||||
Interest | 104 | [1] | 211 | |||
Income taxes | $ 327 | [1] | $ 541 | |||
|
Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | 1. Basis of Presentation The accompanying unaudited condensed consolidated financial statements of NCI, Inc. and its subsidiaries (“NCI” or “the Company”) have been prepared in accordance with generally accepted accounting principles in the U. S. (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). As a result, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, the accompanying unaudited interim consolidated financial statements reflect all adjustments necessary to fairly present the Company’s financial position as of March 31, 2016, and its results of operations and cash flows for the three months ended March 31, 2016 and 2015, which consists of normal and recurring adjustments. The information disclosed in the notes to the financial statements for these periods is unaudited. The current period’s results of operations are not necessarily indicative of results that may be achieved for any future period. All numbers in tables are presented in thousands except share and per share numbers. For further information, refer to the financial statements and footnotes included in NCI’s Annual Report on Form 10-K for the year ended December 31, 2015 and NCI’s Annual Report on Form 10-K for the year ended December 31, 2016. Recently Issued Accounting Pronouncements On November 20, 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes. To simplify the presentation of deferred income taxes, the amendments in this ASU require that deferred tax assets and liabilities be classified as noncurrent in a classified balance sheet. As permitted, we elected to early adopt this ASU using the retrospective approach, effective with our current Form 10-Q filing for March 31, 2016. As a result of adopting this ASU, we recast our December 31, 2015 balance sheet by decreasing deferred tax assets, net, by $4,034 thousand, and increased the line item for non-current deferred tax assets, net, in the amount of $4,034 thousand. There was no impact to our December 31, 2015 consolidated statements of income, changes in stockholders’ equity, or cash flows. At March 31, 2016, the adoption of ASU 2015-17 resulted in a decrease of $4,034 thousand in deferred tax assets, net, and a corresponding increase to non-current deferred tax assets, net, in our condensed consolidated balance sheet. The adoption of ASU 2015-17 had no impact on our condensed consolidated statements of income or cash flows for the three-month period ended March 31, 2016. In February 2016, the FASB issued ASU 2016-02, which requires the recognition of right-to-use assets and lease liabilities arising from capital leases and operating leases in the statement of comprehensive income and the statement of financial position, respectively. The Company will adopt the standard effective January 1, 2019 and does not anticipate that this new accounting guidance will have a material impact on its consolidated statement of operations. The Company has not yet completed its evaluation of the impact on the consolidated balance sheet. The actual impact will depend on the Company’s lease portfolio at the time of adoption. In March 2016, the FASB issued ASU 2016-08, which clarifies the implementation guidance on principal versus agent considerations under the new revenue recognition standard, ASU 2014-09, Revenue from Contracts with Customers. In April 2016, the FASB issued ASU 2016-10, which clarifies the implementation guidance on identifying promised goods or services from a principal and agent perspective. The Company will adopt the standard effective January 1, 2018. The Company is continuing to evaluate the full effect that ASU 2014-09 and related subsequent updates will have on its consolidated financial statements and related disclosures. In March 2016, the FASB issued ASU 2016-09, which simplifies several aspects of the accounting for share-based payments, including immediate recognition of all excess tax benefits and deficiencies in the income statement, changing the threshold to qualify for equity classification up to the employees’ maximum statutory tax rates, allowing an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures as they occur, and clarifying the classification on the statement of cash flows for the excess tax benefit and employee taxes paid when an employer withholds shares for tax- withholding purposes. The Company is evaluating the full effect that ASU 2016-09 will have on its consolidated financial statements and will adopt the standard effective January 1, 2017. |
Business Overview |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business Overview | 2. Business Overview NCI is a leading provider of enterprise solutions and services to U.S. defense, intelligence, health care and civilian government agencies. We have the expertise and proven track record to solve our customers’ most important and complex mission challenges through technology and innovation. Our team of highly skilled professionals focuses on delivering cost-effective solutions and services in the areas of agile software application and systems development/integration; cybersecurity and information assurance; engineering and logistics support; enterprise information management and advanced analytics; cloud computing and IT infrastructure optimization; health IT and medical support; IT service management; and modeling, simulation and training. Headquartered in Reston, Virginia, we have more than 2,000 employees operating at more than 100 locations worldwide. The majority of the Company’s revenue was derived from contracts with the U.S. Federal Government, directly as a prime contractor or as a subcontractor. NCI primarily conducts business throughout the U. S. The Company reports operating results and financial data as one reportable segment. For the three months ended March 31, 2016, the Company generated approximately 63% of revenue from the Department of Defense, including agencies within the intelligence community, and approximately 37% of revenue from federal civilian agencies. For the three months ended March 31, 2015, the Company generated approximately 60% of revenue from the Department of Defense, including agencies within the intelligence community, and approximately 40% of revenue from federal civilian agencies. NCI’s Program Executive Office Soldier (“PEO Soldier”) contract is the Company’s largest revenue-generating contract and accounted for approximately 16% and 10% of revenue for the three months ended March 31, 2016 and 2015, respectively. The Company’s PEO Soldier program is a cost-plus fee contract consisting of a base period and four option periods for a total term of five years, which commenced in October 1, 2015. NCI’s Cyber Network Operations and Security Support (CNOSS) program, supporting the U.S. Army Network Enterprise Technology Command accounted for approximately 10% and 7% of revenue for the three months ended March 31, 2016, and 2015, respectively. This cost-plus-fixed-fee, single award indefinite delivery indefinite quantity contract consists of a 12-month base period with two one-year option periods and one six-month option period, and commenced in October 2014. |
Embezzlement and Restatement |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Extraordinary and Unusual Items [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Embezzlement and Restatement | 3. Embezzlement and Restatement In January 2017, the Company identified a misappropriation of Company funds by its former controller. The Audit Committee engaged independent legal counsel and forensic consultants to investigate the fraud. The internal investigation was completed in March 2017, and revealed that the former controller had embezzled $19.4 million through a circumvention of controls, which included transfers from the payroll account to his personal account, creating fictitious invoices, and altering bank account statements to conceal the misappropriations. The Company believes that the former controller acted alone and found no evidence that any other NCI employee was aware of, or colluded in, the embezzlement of Company funds or that there was any unlawful activity apart from that associated with the former controller’s embezzlement of Company funds. The amounts embezzled were primarily classified as expenses and were included as fringe benefits costs in costs of revenue and selling, general and administrative expenses and was originally allocated to contracts as allowable costs. After discovery of the embezzlement these costs were restated as misappropriation loss, which is an unallowable cost. The Company had sufficient allowable, but previously unbilled costs allocated to its contracts in fiscal years 2010 through 2015 to offset the unallowable costs related to the embezzlement, such that there was no material change in revenue recognized on its cost reimbursable contracts during such periods. During 2016, a portion of the amounts embezzled were recorded on the balance sheet. Accordingly, the Company has restated the Condensed Consolidated Statements of Income for the three-month periods ended March 31, 2016 and 2015, Condensed Consolidated Statement of Cash Flows for the three-month period ended March 31, 2016 and the Condensed Consolidated Balance Sheet as of March 31, 2016, as follows:
|
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | 4. Earnings Per Share Basic earnings per share exclude dilution and are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Diluted earnings per share include the incremental effect of stock options calculated using the treasury stock method. Shares that are anti-dilutive are not included in the computation of diluted earnings per share. For the three months ended March 31, 2016 and 2015, approximately 30,000 and 109,000 shares, respectively, were not included in the computation of diluted earnings per share, because to do so would have been anti-dilutive. The following details the computation of basic and diluted earnings per common share (Class A and Class B) for the three months ended March 31, 2016 and 2015.
|
Accounts Receivable |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable | 5. Accounts Receivable Accounts receivable consists of billed and unbilled amounts. The following table details accounts receivable at the end of each period:
Other unbilled receivables primarily consist of amounts that will be billed upon milestone completions and other accrued amounts that cannot be billed as of the end of the period. Substantially all unbilled receivables are expected to be billed and collected within the next 12 months. |
Property and Equipment |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | 6. Property and Equipment The following table details property and equipment at the end of each period:
Depreciation and amortization expense for the three months ended March 31, 2016 and 2015 was $0.9 million and $1.0 million, respectively. |
Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets | 7. Intangible Assets The following table details intangible assets at the end of each period:
Amortization expense of intangible assets for the three months ended March 31, 2016 and 2015 was $0.9 million and $1.1 million, respectively. Intangible assets are primarily amortized on a straight line basis over periods ranging from seven to 11 years. Expected amortization expense for the remainder of the fiscal year ending December 31, 2016, and for each of the fiscal years thereafter, is as follows:
|
Share-Based Payments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payments | 8. Share-Based Payments During the three months ended March 31, 2016, the Company did not grant any stock options to purchase shares of Class A common stock. During the three months ended March 31, 2016, 38,332 stock options were exercised at a weighted-average price of $4.48. As of March 31, 2016, there were approximately 1,509,501 stock options outstanding. During the three months ended March 31, 2016, 5,000 restricted shares were granted, and 6,250 restricted shares vested. As of March 31, 2016, there were 320,000 shares of restricted stock outstanding. The following table summarizes stock compensation expense allocated to cost of revenue and general and administrative costs for the three months ended March 31, 2016 and 2015:
As of March 31, 2016, there was approximately $3.6 million of total unrecognized compensation cost related to unvested stock compensation arrangements. This cost is expected to be fully amortized over the next five years, with approximately $0.7 million, $0.9 million, $0.8 million, $0.7 million and $0.5 million amortized during the remainder of 2016, and the full years of 2017, 2018, 2019, and 2020, respectively. The cost of stock compensation is included in the Company’s Condensed Consolidated Statements of Income and expensed over the service period of the options. |
Debt |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Debt Disclosure [Abstract] | |
Debt | 9. Debt The Company’s senior credit facility, amended in December 2014, and referred to herein as the “credit facility,” consists of a revolving line of credit with a borrowing capacity of up to an $80.0 million principal amount and a $45.0 million accordion feature allowing us to increase our borrowing capacity to up to a $125.0 million principal amount, subject to obtaining commitments for the incremental capacity from existing or new lenders. The outstanding borrowings are collateralized by a security interest in substantially all of the Company’s assets. The lenders also require a direct assignment of all contracts at the lenders’ discretion. The outstanding balance under the credit facility accrues interest based on one-month LIBOR plus an applicable margin, ranging from 210 to 310 basis points, based on the ratio of the Company’s outstanding senior funded debt to Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA) as defined in the credit facility agreement. The credit facility expires on January 31, 2017. Accordingly all borrowings are classified as current liabilities as they are due and payable within the next 12 months. The credit facility contains various covenants that limit, among other things, the Company’s ability to incur or guarantee additional debt; make certain distributions, investments and other restricted payments, including limits on cash dividends on the Company’s outstanding common stock or equivalent equity interests; enter into transactions with certain affiliates; create or permit certain liens; and consolidate, merge, or sell assets. In addition, the credit facility contains certain financial covenants that require the Company to maintain a minimum fixed charge coverage ratio, maintain a minimum funded debt to earnings ratio; and limit capital expenditures below certain thresholds. As of March 31, 2016, the Company was in compliance with all of its loan covenants. The credit facility allows the Company to use borrowings thereunder of up to $17.5 million to repurchase outstanding shares of Class A common stock. No stock repurchases took place in the three months ended March 31, 2016. At March 31, 2016, $16.7 million was remaining under the board of directors’ authorization for share repurchases. During the first quarter of 2016, NCI had a weighted average outstanding loan balance of $16.5 million which accrued interest at a weighted average borrowing rate of 2.5%. During the first quarter of 2015, NCI had a weighted average outstanding loan balance of $28.6 million which accrued interest at a weighted average borrowing rate of 2.3%. As of March 31, 2016, the outstanding balance under the credit facility was $20.5 million and interest accrued at a rate of one-month LIBOR plus 210 basis points, or 2.5%. |
Computech Acquisition |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Computech Acquisition | 10. Computech Acquisition On January 1, 2015, the Company completed its purchase of 100% of the outstanding stock of Computech, Inc. (“Computech”), a leader in agile and lean application software development and IT operations and maintenance, for approximately $56.7 million, net of cash acquired. The acquisition has been accounted for under the acquisition method of accounting, which requires the total purchase consideration to be allocated to the assets acquired and liabilities assumed based on estimates of fair value. The excess of the purchase consideration over the amounts assigned to tangible or intangible assets acquired and liabilities assumed is recognized as goodwill. Total acquisition and integration related costs through March 31, 2015 were approximately $0.2 million. Allocation of Purchase Price NCI has completed the valuation of the assets acquired and liabilities assumed of Computech. The fair values assigned to the intangible assets acquired were based on estimates, assumptions, and other information compiled by management, including independent valuations that utilized established valuation techniques. Based on the Company’s valuation, the total consideration of approximately $56.7 million, net of $3.3 million of cash acquired, has been allocated to assets acquired (including identifiable intangible assets and goodwill) and liabilities assumed, as follows:
The definite life intangibles recognized in the allocation of the Computech purchase price consists of $18.6 million in contracts and customer relationships and $1.1 million in developed software. The fair value of the definite-lived intangible asset for contracts and customer relationships is based on existing customer contracts and anticipated follow-on contracts with existing customers and will be amortized on a straight-line basis over its expected life of seven years. The fair value of the definite-lived intangible asset for developed software will be amortized on a straight-line basis over its expected useful life of three years. All goodwill and intangible asset amortization related to the acquisition of Computech is expected to be deductible for income tax purposes. |
Dividends |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | 11. Dividends Our board of directors declared and the Company paid the following dividends during the periods presented:
|
Related Party Transactions |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 12. Related Party Transactions The Company purchased services under a subcontract from Renegade Technology Systems, Inc., which is a government contractor wholly-owned by Rajiv Narang, the son of Charles K. Narang, Chairman of the Board. For the three months ended March 31, 2016 and 2015, the expense incurred under this agreement was approximately $157,000 and $166,000, respectively. As of March 31, 2016 and 2015, outstanding amounts due to Renegade Technology Systems, Inc. under this agreement were $47,410 and $68,030, respectively. |
Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | 13. Contingencies Government Audits Payments to the Company on U.S. Federal Government contracts are subject to adjustment upon audit by various agencies of the U.S. Federal Government. Audits of costs and the related payments have been performed by the various agencies through 2007 for NCI Information Systems, Inc., our primary corporate vehicle for Government contracting. In the opinion of management, the final determination of costs and related payments for unaudited years will not have a material effect on the Company’s financial position, results of operations, or liquidity. Litigation Civil Suit Against Former Controller As previously disclosed on January 23, 2017, the Company commenced an internal investigation upon discovering that its former controller, Jon Frank, had been embezzling money from the Company. Upon completion of the internal investigation, the Company determined that the actual amount of the embezzlement by Mr. Frank during the period from January 2010 through 2017 was approximately $19.4 million. The Company believes that Mr. Frank acted alone and found no evidence that any other NCI employee was aware of or colluded in the embezzlement of Company funds and found no evidence of any unlawful activity apart from that associated with Mr. Frank’s embezzlement of Company funds. On January 23, 2017, we filed a lawsuit against Mr. Frank in the Circuit Court of Fairfax County in the State of Virginia to recover the embezzled funds. On February 2, 2017, the Honorable Chief Judge White entered an Order for Preliminary Injunction and Asset Freeze (the “Preliminary Injunction”) against Mr. Frank. Among other things, the Preliminary Injunction placed an immediate freeze on all monies and assets of Mr. Frank and ordered Mr. Frank to prepare and deliver to the Company an accounting of his personal assets. In addition, pursuant to the Preliminary Injunction, Mr. Frank agreed to cooperate with the Company to identify, recover and return to the Company all assets that he obtained wrongfully or acquired with wrongfully-obtained funds. Government Agency Investigations In connection with the discovery of Mr. Frank’s embezzlement of money from the Company, we self-reported such matter to the U.S. Securities and Exchange Commission (“SEC”) and the civil and criminal divisions of the U.S. Department of Justice (“DOJ”). By letter to the Company dated February 1, 2017, the DOJ has identified the Company as a possible victim of Mr. Frank’s conduct. On February 8, 2017, the SEC commenced a formal investigation and has served the Company with a subpoena requesting certain documents and information relevant to the embezzlement of Company funds by Mr. Frank. The Company is cooperating fully with the DOJ and the SEC in connection with their respective investigations, which are ongoing. The United States Attorney’s Office for the Eastern District of Virginia (“USAO EDVA”) has opened a civil fraud investigation into the impact of Mr. Frank’s conduct on the Company’s government contracts. The Company is cooperating fully with the USAO EDVA and the Inspectors General of relevant government agencies in connection with this investigation, which is ongoing. At this time, we do not have an estimate of the financial impact on the Company, if any, of the investigation being conducted by the USAO EDVA. Other Legal Proceedings From time to time, we are involved in legal proceedings arising in the ordinary course of business. At this time, the probability is remote that the outcome of any such ordinary course litigation matters currently pending will have a material adverse effect on our financial condition and results of operations. Misappropriation loss—Costs and Recovery As discussed above, the Company initiated civil legal proceedings against our former controller seeking to recover assets acquired by him with funds wrongfully obtained by him through his embezzlement of Company funds and that litigation is ongoing. The court has frozen all of our former controller’s assets. The Company carries insurance that could cover up to $5 million of the misappropriation loss. The timing and amount of final recoveries, net of expenses of recovery, is uncertain. The Company has not yet recognized an estimated value of the potential recovery due to the limited amount of information available to it at this time. The Company estimates that it incurred approximately $5 million in costs during the first quarter of 2017 related to the embezzlement, including legal, auditing and forensic accounting fees. |
Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements On November 20, 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes. To simplify the presentation of deferred income taxes, the amendments in this ASU require that deferred tax assets and liabilities be classified as noncurrent in a classified balance sheet. As permitted, we elected to early adopt this ASU using the retrospective approach, effective with our current Form 10-Q filing for March 31, 2016. As a result of adopting this ASU, we recast our December 31, 2015 balance sheet by decreasing deferred tax assets, net, by $4,034 thousand, and increased the line item for non-current deferred tax assets, net, in the amount of $4,034 thousand. There was no impact to our December 31, 2015 consolidated statements of income, changes in stockholders’ equity, or cash flows. At March 31, 2016, the adoption of ASU 2015-17 resulted in a decrease of $4,034 thousand in deferred tax assets, net, and a corresponding increase to non-current deferred tax assets, net, in our condensed consolidated balance sheet. The adoption of ASU 2015-17 had no impact on our condensed consolidated statements of income or cash flows for the three-month period ended March 31, 2016. In February 2016, the FASB issued ASU 2016-02, which requires the recognition of right-to-use assets and lease liabilities arising from capital leases and operating leases in the statement of comprehensive income and the statement of financial position, respectively. The Company will adopt the standard effective January 1, 2019 and does not anticipate that this new accounting guidance will have a material impact on its consolidated statement of operations. The Company has not yet completed its evaluation of the impact on the consolidated balance sheet. The actual impact will depend on the Company’s lease portfolio at the time of adoption. In March 2016, the FASB issued ASU 2016-08, which clarifies the implementation guidance on principal versus agent considerations under the new revenue recognition standard, ASU 2014-09, Revenue from Contracts with Customers. In April 2016, the FASB issued ASU 2016-10, which clarifies the implementation guidance on identifying promised goods or services from a principal and agent perspective. The Company will adopt the standard effective January 1, 2018. The Company is continuing to evaluate the full effect that ASU 2014-09 and related subsequent updates will have on its consolidated financial statements and related disclosures. In March 2016, the FASB issued ASU 2016-09, which simplifies several aspects of the accounting for share-based payments, including immediate recognition of all excess tax benefits and deficiencies in the income statement, changing the threshold to qualify for equity classification up to the employees’ maximum statutory tax rates, allowing an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures as they occur, and clarifying the classification on the statement of cash flows for the excess tax benefit and employee taxes paid when an employer withholds shares for tax- withholding purposes. The Company is evaluating the full effect that ASU 2016-09 will have on its consolidated financial statements and will adopt the standard effective January 1, 2017. |
Embezzlement and Restatement (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Extraordinary and Unusual Items [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restatement of Condensed Consolidated Statements of Income, Cash Flows and Balance Sheet | Accordingly, the Company has restated the Condensed Consolidated Statements of Income for the three-month periods ended March 31, 2016 and 2015, Condensed Consolidated Statement of Cash Flows for the three-month period ended March 31, 2016 and the Condensed Consolidated Balance Sheet as of March 31, 2016, as follows:
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Basic and Diluted Earnings Per Common Share | The following details the computation of basic and diluted earnings per common share (Class A and Class B) for the three months ended March 31, 2016 and 2015.
|
Accounts Receivable (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Accounts Receivable | The following table details accounts receivable at the end of each period:
|
Property and Equipment (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Property and Equipment | The following table details property and equipment at the end of each period:
|
Intangible Assets (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Details of Intangible Assets | The following table details intangible assets at the end of each period:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected Amortization Expense | Expected amortization expense for the remainder of the fiscal year ending December 31, 2016, and for each of the fiscal years thereafter, is as follows:
|
Share-Based Payments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Compensation Expense Allocated to Cost of Revenue and General and Administrative Costs | The following table summarizes stock compensation expense allocated to cost of revenue and general and administrative costs for the three months ended March 31, 2016 and 2015:
|
Computech Acquisition (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets Acquired and Liabilities Assumed | Based on the Company’s valuation, the total consideration of approximately $56.7 million, net of $3.3 million of cash acquired, has been allocated to assets acquired (including identifiable intangible assets and goodwill) and liabilities assumed, as follows:
|
Dividends (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Dividends Declared and Paid | Our board of directors declared and the Company paid the following dividends during the periods presented:
|
Basis of Presentation - Additional Information (Detail) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Deferred tax assets, net | $ 38,722 | [1] | $ 38,789 | ||
Adjustments for New Accounting Pronouncement [Member] | Restatement Adjustment [Member] | |||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Deferred tax assets, net | (4,034) | (4,034) | |||
Deferred tax assets, net | $ 4,034 | $ 4,034 | |||
|
Business Overview - Additional Information (Detail) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016
Employee
Location
Segment
Item
|
Mar. 31, 2015 |
|
Schedule Of Description Of Business [Line Items] | ||
Number of reportable segment | Segment | 1 | |
Cyber Network Operations and Security Support [Member] | ||
Schedule Of Description Of Business [Line Items] | ||
Business contract description | This cost-plus-fixed-fee, single award indefinite delivery indefinite quantity contract consists of a 12-month base period with two one-year option periods and one six-month option period, and commenced in October 2014. | |
Program Executive Office Soldier [Member] | ||
Schedule Of Description Of Business [Line Items] | ||
Option contract term | 5 years | |
Number of option period contracts | Item | 4 | |
Sales [Member] | Government Contracts Concentration Risk [Member] | Cyber Network Operations and Security Support [Member] | ||
Schedule Of Description Of Business [Line Items] | ||
Concentration risk, percentage | 10.00% | 7.00% |
Sales [Member] | Government Contracts Concentration Risk [Member] | Program Executive Office Soldier [Member] | ||
Schedule Of Description Of Business [Line Items] | ||
Concentration risk, percentage | 16.00% | 10.00% |
Defense and Intelligence Agencies [Member] | Sales [Member] | Customer Concentration Risk [Member] | ||
Schedule Of Description Of Business [Line Items] | ||
Concentration risk, percentage | 63.00% | 60.00% |
Federal Civilian Agencies [Member] | Sales [Member] | Customer Concentration Risk [Member] | ||
Schedule Of Description Of Business [Line Items] | ||
Concentration risk, percentage | 37.00% | 40.00% |
Minimum [Member] | ||
Schedule Of Description Of Business [Line Items] | ||
Number of employees | Employee | 2,000 | |
Number of locations | Location | 100 |
Embezzlement and Restatement - Additional Information (Detail) - USD ($) $ in Millions |
1 Months Ended | |
---|---|---|
Jan. 23, 2017 |
Mar. 31, 2017 |
|
Subsequent Event [Member] | Embezzlement by Former Controller [Member] | ||
Unusual or Infrequent Item [Line Items] | ||
Embezzled amount | $ 19.4 | $ 19.4 |
Embezzlement and Restatement - Restatement of Condensed Consolidated Statements of Income (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
||||
Unusual or Infrequent Item [Line Items] | |||||
Costs of revenue | [1] | $ 69,693 | $ 66,991 | ||
General and administrative expenses | [1] | 6,107 | 6,575 | ||
Misappropriation loss | [1] | 1,541 | 665 | ||
Provision for income taxes | [1] | 1,743 | 1,775 | ||
Net income | [1] | $ 2,589 | $ 2,405 | ||
Earnings per share | |||||
Basic EPS | [1] | $ 0.20 | $ 0.19 | ||
Diluted EPS | [1] | $ 0.19 | $ 0.18 | ||
As Reported [Member] | |||||
Unusual or Infrequent Item [Line Items] | |||||
Costs of revenue | $ 69,987 | $ 67,602 | |||
General and administrative expenses | 6,129 | $ 6,629 | |||
Provision for income taxes | 2,224 | ||||
Net income | $ 3,333 | ||||
Earnings per share | |||||
Basic EPS | $ 0.25 | ||||
Diluted EPS | $ 0.24 | ||||
|
Embezzlement and Restatement - Restatement of Condensed Consolidated Statements of Cash Flows (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
||||
Unusual or Infrequent Item [Line Items] | |||||
Net income | [1] | $ 2,589 | $ 2,405 | ||
Prepaid expenses and other assets | (1,233) | [1] | 691 | ||
Accrued expenses and other liabilities | (1,072) | [1] | $ (3,606) | ||
As Reported [Member] | |||||
Unusual or Infrequent Item [Line Items] | |||||
Net income | 3,333 | ||||
Prepaid expenses and other assets | (2,458) | ||||
Accrued expenses and other liabilities | $ (591) | ||||
|
Embezzlement and Restatement - Restatement of Condensed Consolidated Balance Sheet (Detail) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Unusual or Infrequent Item [Line Items] | |||||
Prepaid expenses and other current assets | $ 4,623 | [1] | $ 3,447 | ||
Other accrued expenses | 5,294 | [1] | 3,843 | ||
Retained earnings | 38,618 | [1] | $ 38,049 | ||
As Reported [Member] | |||||
Unusual or Infrequent Item [Line Items] | |||||
Prepaid expenses and other current assets | 5,847 | ||||
Other accrued expenses | 5,774 | ||||
Retained earnings | $ 39,362 | ||||
|
Earnings Per Share - Additional Information (Detail) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Stock Options [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti-dilutive securities excluded from computation of diluted earnings per share | 30,000 | 109,000 |
Earnings Per Share - Computation of Basic and Diluted Earnings Per Common Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|||||
Earnings Per Share [Abstract] | ||||||
Net income | [1] | $ 2,589 | $ 2,405 | |||
Weighted average number of basic shares outstanding during the period | [1] | 13,153 | 12,968 | |||
Effect of dilutive potential common shares | 714 | [1] | 633 | |||
Weighted average number of diluted shares outstanding during the period | [1] | 13,867 | 13,601 | |||
Basic earnings per share | [1] | $ 0.20 | $ 0.19 | |||
Diluted earnings per share | [1] | $ 0.19 | $ 0.18 | |||
|
Accounts Receivable - Summary of Accounts Receivable (Detail) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Receivables [Abstract] | |||||
Billed receivables | $ 24,732 | $ 23,621 | |||
Unbilled receivables: | |||||
Amounts billable at end of period | 30,146 | 27,185 | |||
Other | 14,800 | 9,980 | |||
Total unbilled receivables | 44,946 | 37,165 | |||
Total accounts receivable | 69,678 | 60,787 | |||
Less: Allowance for doubtful accounts | 742 | 742 | |||
Total accounts receivable, net | $ 68,936 | [1] | $ 60,044 | ||
|
Accounts Receivable - Additional Information (Detail) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Receivables [Abstract] | |
Maximum period in which unbilled receivables are expected to be billed | 12 months |
Property and Equipment - Summary of Property and Equipment (Detail) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | $ 36,784 | $ 36,444 | |||
Less: Accumulated depreciation and amortization | 30,628 | 29,746 | |||
Property and equipment, net | 6,156 | [1] | 6,698 | ||
Furniture and Equipment [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | 26,878 | 26,573 | |||
Leasehold Improvements [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | 9,357 | 9,323 | |||
Real Property [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | $ 549 | $ 549 | |||
|
Property and Equipment - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Property, Plant and Equipment [Abstract] | ||
Depreciation and amortization expense | $ 0.9 | $ 1.0 |
Intangible Assets - Details of Intangible Assets (Detail) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Finite-Lived Intangible Assets [Line Items] | |||||
Less: Accumulated amortization | $ (22,387) | $ (21,476) | |||
Intangible assets, net | 18,320 | [1] | 19,231 | ||
Contract and Customer Relationships [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets, gross | 39,594 | 39,594 | |||
Developed Software [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets, gross | $ 1,113 | $ 1,113 | |||
|
Intangible Assets - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Finite-Lived Intangible Assets [Line Items] | ||
Amortization expense of intangible assets | $ 0.9 | $ 1.1 |
Intangible assets method of amortization, description | Intangible assets are primarily amortized on a straight line basis over periods ranging from seven to 11 years. | |
Minimum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets amortized periods | 7 years | |
Maximum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets amortized periods | 11 years |
Intangible Assets - Expected Amortization Expense (Detail) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |||||
2016 (remaining nine months) | $ 2,734 | ||||
2017 | 3,632 | ||||
2018 | 3,149 | ||||
2019 | 3,049 | ||||
2020 | 3,027 | ||||
Thereafter | 2,729 | ||||
Intangible assets, net | $ 18,320 | [1] | $ 19,231 | ||
|
Share-Based Payments - Additional Information (Detail) $ / shares in Units, $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2016
USD ($)
$ / shares
shares
| |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Stock options granted | shares | 0 |
Weighted average exercise price of stock option | $ / shares | $ 4.48 |
Stock options exercised | shares | 38,332 |
Stock options outstanding | shares | 1,509,501 |
Restricted stock outstanding | shares | 320,000 |
Total unrecognized compensation cost related to unvested stock compensation | $ | $ 3.6 |
Amortization of cost of unvested stock compensation arrangements, 2016 | $ | 0.7 |
Amortization of cost of unvested stock compensation arrangements, 2017 | $ | 0.9 |
Amortization of cost of unvested stock compensation arrangements, 2018 | $ | 0.8 |
Amortization of cost of unvested stock compensation arrangements, 2019 | $ | 0.7 |
Amortization of cost of unvested stock compensation arrangements, 2020 | $ | $ 0.5 |
Amortized unrecognized compensation cost period | 5 years |
Restricted Stock [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Restricted stock granted | shares | 5,000 |
Restricted stock vested | shares | 6,250 |
Share-Based Payments - Summary of Stock Compensation (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total stock compensation | $ 329 | $ 370 |
Cost of Revenue [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total stock compensation | 79 | 63 |
General and Administrative Expenses [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total stock compensation | $ 250 | $ 307 |
Debt - Additional Information (Detail) - Senior Credit Facility [Member] - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Line of Credit Facility [Line Items] | ||
Additional borrowing capacity, accordion feature | $ 45,000,000 | |
Maximum borrowing capacity including accordion feature | 125,000,000 | |
Capacity available to repurchase outstanding shares | 17,500,000 | |
Repurchase of common stock | 0 | |
Remaining authorized repurchase amount | 16,700,000 | |
Weighted average outstanding loan balance | $ 16,500,000 | $ 28,600,000 |
Weighted average borrowing rate | 2.50% | 2.30% |
Revolving Line of Credit Facility [Member] | ||
Line of Credit Facility [Line Items] | ||
Maximum borrowing capacity | $ 80,000,000 | |
Description of variable rate basis | One-month LIBOR plus an applicable margin, ranging from 210 to 310 basis points | |
Credit facility, expiration date | Jan. 31, 2017 | |
LIBOR [Member] | ||
Line of Credit Facility [Line Items] | ||
Basis points | 2.10% | |
Credit facility, outstanding balance | $ 20,500,000 | |
Interest rate at period end | 2.50% | |
Minimum [Member] | LIBOR [Member] | Revolving Line of Credit Facility [Member] | ||
Line of Credit Facility [Line Items] | ||
Basis points | 2.10% | |
Maximum [Member] | LIBOR [Member] | Revolving Line of Credit Facility [Member] | ||
Line of Credit Facility [Line Items] | ||
Basis points | 3.10% |
Computech Acquisition - Additional Information (Detail) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Jan. 01, 2015 |
Mar. 31, 2015 |
|||
Business Acquisition [Line Items] | ||||
Business acquisition net of cash acquired | $ 56,657 | |||
Total acquisition and integration related costs | [1] | 230 | ||
Computech, Inc. [Member] | ||||
Business Acquisition [Line Items] | ||||
Business acquisition stock purchase percentage | 100.00% | |||
Business acquisition net of cash acquired | $ 56,700 | |||
Total acquisition and integration related costs | $ 200 | |||
Business combination estimated consideration | 56,700 | |||
Business combination cash acquired | 3,300 | |||
Definite-life intangible assets | 19,720 | |||
Computech, Inc. [Member] | Customer Relationships [Member] | ||||
Business Acquisition [Line Items] | ||||
Definite-life intangible assets | $ 18,600 | |||
Definite-lived intangible asset useful life | 7 years | |||
Computech, Inc. [Member] | Developed Software [Member] | ||||
Business Acquisition [Line Items] | ||||
Definite-life intangible assets | $ 1,100 | |||
Definite-lived intangible asset useful life | 3 years | |||
|
Computech Acquisition - Schedule of Assets Acquired and Liabilities Assumed (Detail) - USD ($) $ in Thousands |
Mar. 31, 2016 |
[1] | Dec. 31, 2015 |
Jan. 01, 2015 |
||
---|---|---|---|---|---|---|
Business Acquisition [Line Items] | ||||||
Goodwill | $ 33,878 | $ 33,878 | ||||
Computech, Inc. [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Accounts receivable and other assets | $ 8,407 | |||||
Goodwill | 33,878 | |||||
Definite-life intangible assets | 19,720 | |||||
Accrued salary and benefits | (4,112) | |||||
Other accrued expenses | (1,236) | |||||
Adjusted purchase price | $ 56,657 | |||||
|
Dividends - Schedule of Dividends Declared and Paid (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
||||
Dividend Declared And Paid [Line Items]. | |||||
Total Amount | $ 2,020 | [1] | $ 1,561 | ||
February 11, 2015 [Member] | |||||
Dividend Declared And Paid [Line Items]. | |||||
Declaration Date | Feb. 11, 2015 | ||||
Dividend Per Share | $ 0.12 | ||||
Record Date | Feb. 20, 2015 | ||||
Total Amount | $ 1,561 | ||||
Payment Date | Mar. 13, 2015 | ||||
February 8, 2016 [Member] | |||||
Dividend Declared And Paid [Line Items]. | |||||
Declaration Date | Feb. 08, 2016 | ||||
Dividend Per Share | $ 0.15 | ||||
Record Date | Feb. 26, 2016 | ||||
Total Amount | $ 2,020 | ||||
Payment Date | Mar. 18, 2016 | ||||
|
Related Party Transactions - Additional Information (Detail) - Renegade Technology Systems, Inc. [Member] - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Related Party Transaction [Line Items] | ||
Purchased services from Net Commerce Corporation | $ 157,000 | $ 166,000 |
Amount due to related party | $ 47,410 | $ 68,030 |
Contingencies - Additional Information (Detail) - Subsequent Event [Member] - USD ($) |
1 Months Ended | 3 Months Ended | |
---|---|---|---|
Jan. 23, 2017 |
Mar. 31, 2017 |
Mar. 31, 2017 |
|
Contingencies And Commitments [Line Items] | |||
Estimated costs related to embezzlement | $ 5,000,000 | ||
Embezzlement by Former Controller [Member] | |||
Contingencies And Commitments [Line Items] | |||
Embezzled amount | $ 19,400,000 | $ 19,400,000 | |
Maximum [Member] | |||
Contingencies And Commitments [Line Items] | |||
Insurance coverage for misappropriation loss | $ 5,000,000 |
@A2-G=AA-KPP69#
M0>WC\1#.=ARST?#833^(S=^X^ 502P,$% @ .8652N3_A?JT 0 T@,
M !D !X;"]W;W)K 3_%LDV/55@NSA-CM1F
MU'&2-]YU8._3^"9_X?.T?^.V$]J1B_'XLK'_K3$>,)7D!D>HQP^V&A):'X[O
M\6SG,9L-;X;E!['U&U=_ %!+ P04 " YA95*"R>MB[,! #2 P &0
M 'AL+W=O V#^1%M.ZW9Y'C3SR^(+<^X^ M0
M2P,$% @ .8652@BU75JS 0 T@, !D !X;"]W;W)K !:T))W2[@$!*G#S2SD;!O/+N7BK\OP[3#T &P1U 23555HN
M"K9X]>/SZ1C_ZYZ54P[/Y.PRN)K,\ .PONE4'\&[WUHL 6^;/),:1,35,55?
M+)3!@'(/%+6+8@K%*..-L2''M*:)N!.)99@@ S@2^$0XS#ID Q\\_"B2(S.!(S];X7X8F3(_>]*8,SMB+>^>2M]UZ+Y&Z?
ML6L0FC&G"7F 7!O/H2@F^%./'_Z'R;OM_,>5=!O:>QS=YAT_3_DV81G:67-#YEXW]
MKQ$=^%1V-WZ$6O_!%D-![<+QDS^;:
4;%W\ 4$L#!!0 ( #F%E4HDOB>7G0( &<) 9 >&PO
M=V]R:W-H965T
S,:>+N7 V)N>?#FN_4 [(I244E-@];J2':%4
M,RD?OT=2?]+4B?/QC?V3*5X5<\""[!C]51]EM?8SWSN2$[Y0^