UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 000-51754
CROCS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
20-2164234 |
7477 East Dry Creek Parkway, Niwot, Colorado 80503
(Address, including zip code, of registrants principal executive offices)
(303) 848-7000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o (do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is shell company (as defined in Rule 12b-2 of the Act). Yes o No x
As of October 24, 2014, Crocs, Inc. had 82,496,973 shares of its $0.001 par value common stock outstanding.
Special Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends, our future expectations and other matters that do not relate strictly to historical facts and are based on certain assumptions of our management. These statements, which express managements current views concerning future events or results, use words like anticipate, assume, believe, continue, estimate, expect, future, intend, plan, project, strive, and future or conditional tense verbs like could, may, might, should, will, would and similar expressions or variations. Forward-looking statements are subject to risks, uncertainties and other factors which may cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation, those described in the section entitled Risk Factors under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2013 and subsequent filings with the Securities and Exchange Commission. Moreover, such forward-looking statements speak only as of the date of this report. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
Crocs, Inc.
Form 10-Q
Quarter Ended September 30, 2014
PART I Financial Information
CROCS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
($ thousands, except per share data) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Revenues |
|
$ |
302,401 |
|
$ |
288,524 |
|
$ |
991,750 |
|
$ |
964,007 |
|
Cost of sales |
|
146,801 |
|
134,943 |
|
475,323 |
|
443,710 |
| ||||
Restructuring charges (Note 6) |
|
583 |
|
|
|
2,612 |
|
|
| ||||
Gross profit |
|
155,017 |
|
153,581 |
|
513,815 |
|
520,297 |
| ||||
Selling, general and administrative expenses |
|
143,719 |
|
135,674 |
|
434,244 |
|
414,119 |
| ||||
Restructuring charges (Note 6) |
|
7,585 |
|
|
|
13,895 |
|
|
| ||||
Asset impairment charges (Note 3) |
|
2,600 |
|
|
|
5,830 |
|
202 |
| ||||
Income from operations |
|
1,113 |
|
17,907 |
|
59,846 |
|
105,976 |
| ||||
Foreign currency transaction losses, net |
|
1,290 |
|
1,043 |
|
4,278 |
|
4,457 |
| ||||
Interest income |
|
(424 |
) |
(853 |
) |
(1,304 |
) |
(1,676 |
) | ||||
Interest expense |
|
366 |
|
44 |
|
685 |
|
519 |
| ||||
Other (income) expense, net |
|
(217 |
) |
13 |
|
(388 |
) |
180 |
| ||||
Income before income taxes |
|
98 |
|
17,660 |
|
56,575 |
|
102,496 |
| ||||
Income tax (benefit) expense |
|
(15,669 |
) |
4,624 |
|
8,407 |
|
25,143 |
| ||||
Net income |
|
$ |
15,767 |
|
$ |
13,036 |
|
$ |
48,168 |
|
$ |
77,353 |
|
Dividends on Series A convertible preferred shares (Note 13) |
|
3,067 |
|
|
|
8,233 |
|
|
| ||||
Dividend equivalents on Series A convertible preferred shares related to redemption value accretion and beneficial conversion feature (Note 13) |
|
691 |
|
|
|
2,030 |
|
|
| ||||
Net income attributable to common stockholders |
|
$ |
12,009 |
|
$ |
13,036 |
|
$ |
37,905 |
|
$ |
77,353 |
|
Net income per common share (Note 12): |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.12 |
|
$ |
0.15 |
|
$ |
0.38 |
|
$ |
0.88 |
|
Diluted |
|
$ |
0.12 |
|
$ |
0.15 |
|
$ |
0.37 |
|
$ |
0.87 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CROCS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
($ thousands) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Net income |
|
$ |
15,767 |
|
$ |
13,036 |
|
$ |
48,168 |
|
$ |
77,353 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation |
|
(18,891 |
) |
6,030 |
|
(19,650 |
) |
(4,537 |
) | ||||
Reclassification of cumulative foreign exchange translation adjustments to net income, net of tax of $0, $0, $0 and $(3), respectively |
|
|
|
|
|
|
|
299 |
| ||||
Total comprehensive income (loss) |
|
$ |
(3,124 |
) |
$ |
19,066 |
|
$ |
28,518 |
|
$ |
73,115 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CROCS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
|
|
September 30, |
|
December 31, |
| ||
($ thousands, except number of shares) |
|
2014 |
|
2013 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
350,371 |
|
$ |
317,144 |
|
Accounts receivable, net of allowances of $21,001 and $10,513, respectively |
|
158,664 |
|
104,405 |
| ||
Inventories |
|
202,819 |
|
162,341 |
| ||
Deferred tax assets, net |
|
4,278 |
|
4,440 |
| ||
Income tax receivable |
|
19,677 |
|
10,630 |
| ||
Other receivables |
|
17,196 |
|
11,942 |
| ||
Prepaid expenses and other current assets |
|
36,717 |
|
29,175 |
| ||
Total current assets |
|
789,722 |
|
640,077 |
| ||
Property and equipment, net |
|
73,575 |
|
86,971 |
| ||
Intangible assets, net |
|
89,599 |
|
72,315 |
| ||
Goodwill |
|
2,235 |
|
2,507 |
| ||
Deferred tax assets, net |
|
17,581 |
|
19,628 |
| ||
Other assets |
|
34,220 |
|
53,661 |
| ||
Total assets |
|
$ |
1,006,932 |
|
$ |
875,159 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
66,133 |
|
$ |
57,450 |
|
Accrued expenses and other current liabilities |
|
105,142 |
|
97,111 |
| ||
Deferred tax liabilities, net |
|
11,129 |
|
11,199 |
| ||
Accrued restructuring |
|
3,435 |
|
|
| ||
Income taxes payable |
|
29,218 |
|
15,992 |
| ||
Current portion of long-term borrowings and capital lease obligations |
|
5,259 |
|
5,176 |
| ||
Total current liabilities |
|
220,316 |
|
186,928 |
| ||
Long-term income tax payable |
|
14,632 |
|
36,616 |
| ||
Long-term borrowings and capital lease obligations |
|
7,714 |
|
11,670 |
| ||
Long-term accrued restructuring |
|
310 |
|
|
| ||
Other liabilities |
|
15,685 |
|
15,201 |
| ||
Total liabilities |
|
258,657 |
|
250,415 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 14) |
|
|
|
|
| ||
Series A convertible preferred stock, par value $0.001 per share, 200,000 shares issued and outstanding, redemption amount and liquidation preference of $203,067 and $0 at September 30, 2014 and December 31, 2013, respectively (Note 13) |
|
171,973 |
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, par value $0.001 per share, 5,000,000 shares authorized, none outstanding |
|
|
|
|
| ||
Common stock, par value $0.001 per share, 250,000,000 shares authorized, 92,282,045 and 82,964,597 shares issued and outstanding, respectively, at September 30, 2014 and 91,662,656 and 88,450,203 shares issued and outstanding, respectively, at December 31, 2013 |
|
93 |
|
92 |
| ||
Treasury stock, at cost, 9,317,448 and 3,212,453 shares, respectively |
|
(144,898 |
) |
(55,964 |
) | ||
Additional paid-in capital |
|
343,768 |
|
321,532 |
| ||
Retained earnings |
|
382,337 |
|
344,432 |
| ||
Accumulated other comprehensive income |
|
(4,998 |
) |
14,652 |
| ||
Total stockholders equity |
|
576,302 |
|
624,744 |
| ||
Total liabilities, commitments and contingencies and stockholders equity |
|
$ |
1,006,932 |
|
$ |
875,159 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CROCS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended September 30, |
| ||||
($ thousands) |
|
2014 |
|
2013 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
48,168 |
|
$ |
77,353 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
31,344 |
|
31,167 |
| ||
Unrealized (gain) loss on foreign exchange, net |
|
(9,019 |
) |
761 |
| ||
Asset impairment charges |
|
5,830 |
|
202 |
| ||
Provision for doubtful accounts, net |
|
9,129 |
|
1,420 |
| ||
Share-based compensation |
|
10,473 |
|
9,987 |
| ||
Inventory write-down charges |
|
896 |
|
|
| ||
Non-cash restructuring charges |
|
4,064 |
|
|
| ||
Other non-cash items |
|
(170 |
) |
865 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
(67,358 |
) |
(31,783 |
) | ||
Inventories |
|
(49,544 |
) |
(15,030 |
) | ||
Prepaid expenses and other assets |
|
5,073 |
|
(8,645 |
) | ||
Accounts payable |
|
10,152 |
|
2,388 |
| ||
Accrued expenses and other liabilities |
|
8,981 |
|
20,755 |
| ||
Accrued restructuring |
|
3,745 |
|
|
| ||
Income taxes |
|
(17,059 |
) |
4,869 |
| ||
Cash provided by (used in) operating activities |
|
(5,295 |
) |
94,309 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Cash paid for purchases of property and equipment |
|
(13,891 |
) |
(30,753 |
) | ||
Proceeds from disposal of property and equipment |
|
174 |
|
551 |
| ||
Cash paid for intangible assets |
|
(29,457 |
) |
(22,665 |
) | ||
Restricted cash |
|
(1,655 |
) |
(1,187 |
) | ||
Cash used in investing activities |
|
(44,829 |
) |
(54,054 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from preferred stock offering, net of issuance costs of $15.8 million and $0.0 million, respectively |
|
182,220 |
|
|
| ||
Dividends paid |
|
(5,166 |
) |
|
| ||
Proceeds from bank borrowings |
|
|
|
18,568 |
| ||
Repayment of bank borrowings and capital lease obligations |
|
(3,872 |
) |
(11,654 |
) | ||
Deferred debt issuance costs |
|
(75 |
) |
|
| ||
Issuances of common stock |
|
1,300 |
|
2,017 |
| ||
Purchase of treasury stock |
|
(90,093 |
) |
(12,533 |
) | ||
Repurchase of common stock for tax withholding |
|
(787 |
) |
(256 |
) | ||
Cash provided by (used in) financing activities |
|
83,527 |
|
(3,858 |
) | ||
Effect of exchange rate changes on cash |
|
(176 |
) |
1,746 |
| ||
Net increase in cash and cash equivalents |
|
33,227 |
|
38,143 |
| ||
Cash and cash equivalentsbeginning of period |
|
317,144 |
|
294,348 |
| ||
Cash and cash equivalentsend of period |
|
$ |
350,371 |
|
$ |
332,491 |
|
Supplemental disclosure of cash flow informationcash paid during the period for: |
|
|
|
|
| ||
Interest |
|
$ |
358 |
|
$ |
719 |
|
Income taxes |
|
$ |
30,114 |
|
$ |
17,134 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
| ||
Assets acquired under capitalized leases |
|
$ |
|
|
$ |
61 |
|
Accrued purchases of property and equipment |
|
663 |
|
2,493 |
| ||
Accrued purchases of intangibles |
|
6,050 |
|
209 |
| ||
Accrued dividends |
|
3,067 |
|
|
| ||
Accretion of dividend equivalents |
|
$ |
2,030 |
|
$ |
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CROCS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. GENERAL
Organization
Crocs, Inc. and its subsidiaries (collectively the Company, we, our or us) are engaged in the design, development, manufacturing, marketing and distribution of footwear, apparel and accessories for men, women and children.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the rules and regulations of the Securities and Exchange Commission (SEC) for reporting on Form 10-Q. The condensed consolidated balance sheet as of December 31, 2013 was derived from the Companys Annual Report on Form 10-K for the year ended December 31, 2013 (the 2013 Form 10-K). Accordingly, these statements do not include all of the information and disclosures required by GAAP or SEC rules and regulations for complete financial statements. In the opinion of management, these financial statements reflect all adjustments (consisting solely of normal recurring matters) considered necessary for a fair presentation of the results for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results for the full year.
Reclassifications
Certain prior period amounts on the condensed consolidated financial statements have been reclassified to conform to current period presentation. We segregated $2.0 million in restructuring charges recorded to cost of sales on the condensed consolidated statements of income and inventory write-down charges on the condensed consolidated statements of cash flows during the three months ended June 30, 2014 to the restructuring charges line item in cost of sales on the condensed consolidated statements of income during the nine months ended September 30, 2014. In addition, we reclassified $0.2 million of asset impairment charges recorded to other non-cash items on the condensed consolidated statements of cash flows during the nine months ended September 30, 2013 to the asset impairment charges line item on the condensed consolidated statements of cash flows during the nine months ended September 30, 2013 to conform to the current year presentation. These reclassifications had no effect on income from operations or cash provided by (used in) operating activities.
Summary of Significant Accounting Policies
These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes included in the 2013 Form 10-K. The accounting policies used in preparing these unaudited condensed consolidated financial statements are the same as those described in Note 1 Organization & Summary of Significant Accounting Policies to the consolidated financial statements in the 2013 Form 10-K.
Earnings per share - Basic and diluted earnings per common share (EPS) is presented using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividend rights and participation rights in undistributed earnings. Under the two-class method, EPS is computed by dividing the sum of distributed and undistributed earnings attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. A participating security is a security that may participate in undistributed earnings with common stock had those earnings been distributed in any form. Our recently issued Series A convertible preferred stock (Series A preferred stock) represents participating securities as holders of the Series A preferred stock are entitled to receive any and all dividends declared or paid on common stock on an as-converted basis. In addition, shares of our non-vested restricted stock awards are considered participating securities as they represent unvested share-based payment awards containing non-forfeitable rights to dividends. As such, these participating securities must be included in the computation of EPS pursuant to the two-class method on a pro-rata, as-converted basis. Diluted EPS reflects the potential dilution from securities that could share in our earnings. In addition, the dilutive effect of each participating security is calculated using the more dilutive of the two-class method described above, which assumes that the securities remain in their current form, or the if-converted method, which assumes conversion to common stock as of the beginning of the reporting date. Anti-dilutive securities are excluded from diluted EPS. See Note 12Earnings Per Share for further discussion.
Beneficial conversion feature The issuance of our Series A preferred stock generated a beneficial conversion feature, which arises when a debt or equity security is issued with an embedded conversion option that is beneficial to the investor or in the money at inception because the conversion option has an effective strike price that is less than the market price of the underlying stock at the commitment date. We recognized the beneficial conversion feature by allocating the intrinsic value of the conversion option, which is the number of shares of common stock available upon conversion multiplied by the difference between the effective conversion price per share and the fair value of common stock per share on the commitment date, to additional paid-in capital, resulting in a discount on the Series A preferred stock. We are accreting the discount over eight years from the date of issuance through the redemption date.
Accretion expense will be recognized as dividend equivalents over the eight year period utilizing the effective interest method.
Recently Adopted Accounting Standards
Discontinued Operations
In April 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-08: Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which amends the definition of a discontinued operation in ASC 205-20 and requires entities to provide additional disclosures about discontinued operations as well as disposal transactions that do not meet the discontinued operations criteria. The FASB issued the ASU to provide more decision-useful information and to make it more difficult for a disposal transaction to qualify as a discontinued operation. Under the previous guidance, the results of operations of a component of an entity were classified as a discontinued operation if all of the following conditions were met:
· The component has been disposed of or is classified as held for sale.
· The operations and cash flows of the component have been (or will be) eliminated from the ongoing operations of the entity as a result of the disposal transaction.
· The entity will not have any significant continuing involvement in the operations of the component after the disposal transaction.
The new guidance eliminates the second and third criteria above and instead requires discontinued operations treatment for disposals of a component or group of components that represents a strategic shift that has or will have a major impact on an entitys operations or financial results. The ASU also expands the scope of ASC 205-20 to disposals of equity method investments and businesses that, upon initial acquisition, qualify as held for sale. In addition, the ASU requires entities to reclassify assets and liabilities of a discontinued operation for all comparative periods presented in the statement of financial position. Before these amendments, ASC 205-20 neither required nor prohibited such presentation. Regarding the statement of cash flows, an entity must disclose, in all periods presented, either (1) operating and investing cash flows or (2) depreciation and amortization, capital expenditures, and significant operating and investing noncash items related to the discontinued operation. This presentation requirement represents a significant change from previous guidance. This ASU is effective prospectively for all disposals or components initially classified as held for sale in periods beginning on or after December 15, 2014. Early adoption is permitted. The adoption of this pronouncement did not have a material impact to the Companys consolidated financial statements.
Recently Issued Accounting Standards
Going Concern
On August 27, 2014, the FASB issued ASU 2014-15, which provides guidance on determining when and how reporting entities must disclose going concern uncertainties in their financial statements. The new standard requires management to perform interim and annual assessments of an entitys ability to continue as a going concern within one year of the date of issuance of the entitys financial statements (or within one year after the date on which the financial statements are available to be issued, when applicable). Further, an entity must provide certain disclosures if there is substantial doubt about the entitys ability to continue as a going concern.
The FASB believes that requiring management to perform the assessment will enhance the timeliness, clarity and consistency of related disclosures and improve convergence with IFRSs (which emphasize managements responsibility for performing the going concern assessment). However, the time horizon for the assessment (look-forward period) and the disclosure thresholds under U.S. GAAP and IFRSs will continue to differ. This ASU is effective for annual periods ending after December 16, 2016, and interim periods thereafter; early adoption is permitted. The Company does not believe that this pronouncement will have a material impact to the Companys consolidated financial statements.
Share-Based Payment
On June 19, 2014, the FASB issued ASU 2014-12 in response to the EITF consensus on Issue 13-D. The ASU clarifies that entities should treat performance targets that can be met after the requisite service period of a share-based payment award as performance conditions that affect vesting. Therefore, an entity would not record compensation expense related to an award for which transfer to the employee is contingent on the entitys satisfaction of a performance target until it becomes probable that the performance target will be met. The ASU does not contain any new disclosure requirements. This ASU is effective for all entities for reporting periods (including interim periods) beginning after December 15, 2015. The Company does not believe that this pronouncement will have a material impact to the Companys consolidated financial statements.
Revenue Recognition
In May 2014, the FASB issued their final standard on revenue from contracts with customers. The standard, issued as ASU No. 2014-09: Revenue from Contracts with Customers (Topic 606) by the FASB, outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue model to contracts within its scope, an entity:
· Identifies the contract(s) with a customer (Step 1)
· Identifies the performance obligations in the contract (Step 2)
· Determines the transaction price (Step 3)
· Allocates the transaction price to the performance obligations in the contract (Step 4)
· Recognizes revenue when (or as) the entity satisfies a performance obligation (Step 5)
The ASU applies to all contracts with customers except those that are within the scope of other topics in the FASB Accounting Standards Codification. Certain of the ASUs provisions also apply to transfers of nonfinancial assets, including in-substance nonfinancial assets that are not an output of an entitys ordinary activities (e.g., sales of property, plant, and equipment, real estate or intangible assets). Existing accounting guidance applicable to these transfers has been amended or superseded. Compared with current U.S. GAAP, the ASU also requires significantly expanded disclosures about revenue recognition.
The ASU is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Early application is not permitted. The Company is currently evaluating the impact that this pronouncement will have on the Companys consolidated financial statements.
2. INVENTORIES
The following table summarizes inventories by major classification as of September 30, 2014 and December 31, 2013:
($ thousands) |
|
September 30, 2014 |
|
December 31, 2013 |
| ||
Finished goods |
|
$ |
197,213 |
|
$ |
154,272 |
|
Work-in-progress |
|
289 |
|
685 |
| ||
Raw materials |
|
5,317 |
|
7,384 |
| ||
Inventories |
|
$ |
202,819 |
|
$ |
162,341 |
|
Inventory Write-down
During the three and nine months ended September 30, 2014, we recorded $1.5 million and $3.5 million, respectively, of inventory write-down charges related to obsolete inventory with a market value lower than cost, of which $0.6 million and $2.6 million, respectively, have been reported to restructuring charges, with the remaining amounts reported in cost of sales in the condensed consolidated statements of income. These charges were related to certain obsolete footwear in our Americas operating segment as well as Corporate.
3. PROPERTY & EQUIPMENT
The following table summarizes property and equipment by major classification as of September 30, 2014 and December 31, 2013:
|
|
September 30, |
|
December 31, |
| ||
($ thousands) |
|
2014 |
|
2013 |
| ||
Machinery and equipment |
|
$ |
52,737 |
|
$ |
52,003 |
|
Leasehold improvements |
|
97,697 |
|
93,235 |
| ||
Furniture, fixtures and other |
|
26,396 |
|
23,653 |
| ||
Construction-in-progress |
|
4,012 |
|
16,231 |
| ||
Property and equipment, gross (1) |
|
180,842 |
|
185,122 |
| ||
Less: Accumulated depreciation (2) |
|
(107,267 |
) |
(98,151 |
) | ||
Property and equipment, net |
|
$ |
73,575 |
|
$ |
86,971 |
|
(1) Includes $0.1 million and $0.1 million of certain equipment held under capital leases and classified as equipment as of September 30, 2014 and December 31, 2013, respectively.
(2) Includes $0.1 million and $0.1 million of accumulated depreciation related to certain equipment held under capital leases as of September 30, 2014 and December 31, 2013, respectively, which are depreciated using the straight-line method over the lease term.
During the three months ended September 30, 2014 and 2013, we recorded $6.4 million and $6.2 million, respectively, in depreciation expense of which $0.5 million and $0.7 million, respectively, was recorded in cost of sales, with the remaining amounts recorded in selling, general and administrative expenses in the condensed consolidated statements of income.
During the nine months ended September 30, 2014 and 2013, we recorded $18.1 million and $18.2 million, respectively, in depreciation expense of which $1.4 million and $2.3 million, respectively, was recorded in cost of sales, with the remaining amounts recorded in selling, general and administrative expenses in the condensed consolidated statements of income.
Asset Impairments
We periodically evaluate all of our long-lived assets for impairment when events or circumstances would indicate the carrying value of a long-lived asset may not be fully recoverable. The following table summarizes retail asset impairment charges by reportable operating segment for the three and nine months ended September 30, 2014 and 2013 related to certain underperforming stores that were unlikely to generate sufficient cash flows to fully recover the carrying value of the stores assets over the remaining economic life of those assets:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||||||||||
($ thousands, except store count data) |
|
Impairment |
|
Number of |
|
Impairment |
|
Number of |
|
Impairment |
|
Number of |
|
Impairment |
|
Number of |
| ||||
Americas |
|
$ |
1,994 |
|
10 |
|
$ |
|
|
|
|
$ |
3,238 |
|
26 |
|
$ |
202 |
|
1 |
|
Asia Pacific |
|
372 |
|
2 |
|
|
|
|
|
817 |
|
14 |
|
|
|
|
| ||||
Japan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Europe |
|
234 |
|
8 |
|
|
|
|
|
1,775 |
|
17 |
|
|
|
|
| ||||
Asset impairment charges |
|
$ |
2,600 |
|
20 |
|
$ |
|
|
|
|
$ |
5,830 |
|
57 |
|
$ |
202 |
|
1 |
|
4. GOODWILL & INTANGIBLE ASSETS
The following table summarizes the goodwill and identifiable intangible assets as of September 30, 2014 and December 31, 2013:
|
|
September 30, 2014 |
|
December 31, 2013 |
| ||||||||||||||
($ thousands) |
|
Gross Carrying |
|
Accumulated |
|
Net Carrying |
|
Gross Carrying |
|
Accumulated |
|
Net Carrying |
| ||||||
Capitalized software |
|
$ |
149,303 |
(1) |
$ |
(62,001 |
)(2) |
$ |
87,302 |
|
$ |
118,940 |
(1) |
$ |
(49,665 |
)(2) |
$ |
69,275 |
|
Customer relationships |
|
6,589 |
|
(6,389 |
) |
200 |
|
6,878 |
|
(6,439 |
) |
439 |
| ||||||
Patents, copyrights, and trademarks |
|
6,530 |
|
(4,847 |
) |
1,683 |
|
6,501 |
|
(4,272 |
) |
2,229 |
| ||||||
Core technology |
|
4,337 |
|
(4,337 |
) |
|
|
4,548 |
|
(4,548 |
) |
|
| ||||||
Other |
|
701 |
|
(637 |
) |
64 |
|
983 |
|
(709 |
) |
274 |
| ||||||
Total finite lived intangible assets |
|
167,460 |
|
(78,211 |
) |
89,249 |
|
137,850 |
|
(65,633 |
) |
72,217 |
| ||||||
Indefinite lived intangible assets |
|
350 |
|
|
|
350 |
|
97 |
|
|
|
97 |
| ||||||
Goodwill |
|
2,235 |
|
|
|
2,235 |
|
2,508 |
|
|
|
2,508 |
| ||||||
Goodwill and intangible assets |
|
$ |
170,045 |
|
$ |
(78,211 |
) |
$ |
91,834 |
|
$ |
140,455 |
|
$ |
(65,633 |
) |
$ |
74,822 |
|
(1) Includes $4.1 million of software held under a capital lease classified as capitalized software as of September 30, 2014 and December 31, 2013.
(2) Includes $2.4 million and $1.9 million of accumulated amortization of software held under a capital lease as of September 30, 2014 and December 31, 2013, respectively, which is amortized using the straight-line method over the useful life.
During the three months ended September 30, 2014 and 2013, amortization expense recorded for intangible assets with finite lives was $4.2 million and $4.4 million, respectively, of which $1.6 million and $1.6 million, respectively, was recorded in cost of sales, with the remaining amounts recorded in selling, general and administrative expenses in the condensed consolidated statements of income.
During the nine months ended September 30, 2014 and 2013, amortization expense recorded for intangible assets with finite lives was $13.2 million and $13.0 million, respectively, of which $4.7 million and $4.7 million, respectively, was recorded in cost of sales, with the remaining amounts recorded in selling, general and administrative expenses in the condensed consolidated statements of income.
The following table summarizes estimated future annual amortization of intangible assets as of September 30, 2014:
|
|
Amortization |
| |
Fiscal years ending December 31, |
|
($ thousands) |
| |
Remainder of 2014 |
|
$ |
2,936 |
|
2015 |
|
18,400 |
| |
2016 |
|
16,649 |
| |
2017 |
|
12,303 |
| |
2018 |
|
10,725 |
| |
Thereafter |
|
28,236 |
| |
Total |
|
$ |
89,249 |
|
5. ACCRUED EXPENSES & OTHER CURRENT LIABILITIES
The following table summarizes accrued expenses and other current liabilities as of September 30, 2014 and December 31, 2013:
|
|
September 30, |
|
December 31, |
| ||
($ thousands) |
|
2014 |
|
2013 |
| ||
Accrued compensation and benefits |
|
$ |
29,399 |
|
$ |
26,903 |
|
Professional services |
|
17,939 |
|
14,128 |
| ||
Fulfillment, freight and duties |
|
15,839 |
|
12,565 |
| ||
Sales/use and VAT tax payable |
|
13,558 |
|
9,142 |
| ||
Accrued rent and occupancy |
|
9,512 |
|
12,198 |
| ||
Customer deposits |
|
3,964 |
|
6,940 |
| ||
Dividend payable |
|
3,067 |
|
|
| ||
Accrued legal liabilities |
|
1,191 |
|
8,722 |
| ||
Other (1) |
|
10,673 |
|
6,513 |
| ||
Total accrued expenses and other current liabilities |
|
$ |
105,142 |
|
$ |
97,111 |
|
(1) The amounts in Other consist of various accrued expenses and no individual item accounted for more than 5% of the total balance at September 30, 2014 or December 31, 2013.
6. RESTRUCTURING ACTIVITIES
Restructuring
On July 21, 2014, we announced strategic plans for long-term improvement and growth of the business. These plans comprise four key initiatives including: (1) streamlining the global product and marketing portfolio, (2) reducing direct investment in smaller geographic markets, (3) creating a more efficient organizational structure including reducing duplicative and excess overhead which will also enhance the decision making process, and (4) closing or converting approximately 75 to 100 retail locations around the world. The initial effects of these plans were incurred in the first quarter of 2014 and are expected to continue through 2015. The Company recorded restructuring charges of $8.2 million and $16.5 million during the three and nine months ended September 30, 2014, respectively. We are unable in good faith to determine the type of costs we will incur in connection with this strategic restructuring plan or to estimate the total amount or range of amounts expected to be incurred in connection with this plan for each major type of cost associated with this strategic restructuring plan.
The following table summarizes our restructuring activity during the three and nine months ended September 30, 2014:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||
($ thousands) |
|
September 30, 2014 |
|
September 30, 2014 |
| ||
Severance costs |
|
$ |
5,358 |
|
$ |
9,811 |
|
Lease / contract exit and related costs |
|
1,034 |
|
2,212 |
| ||
Other (1) |
|
1,776 |
|
4,484 |
| ||
Total restructuring charges |
|
$ |
8,168 |
|
$ |
16,507 |
|
(1) The amounts in Other consist of various asset impairment charges prompted by the aforementioned restructuring plan, legal fees and facility maintenance fees.
The following table summarizes our total restructuring charges incurred during the three and nine months ended September 30, 2014 as well as charges incurred to date by reportable segment:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||
($ thousands) |
|
September 30, 2014 |
|
September 30, 2014 |
| ||
Americas |
|
$ |
2,058 |
|
$ |
3,282 |
|
Asia Pacific |
|
3,191 |
|
3,584 |
| ||
Europe |
|
400 |
|
1,382 |
| ||
Corporate |
|
2,519 |
|
8,259 |
| ||
Total restructuring charges |
|
$ |
8,168 |
|
$ |
16,507 |
|
The following table summarizes our accrued restructuring balance and associated activity from December 31, 2013 through September 30, 2014:
|
|
Accrued |
|
|
|
|
|
|
|
Accrued |
| |||||
|
|
restructuring as of |
|
|
|
|
|
|
|
restructuring as of |
| |||||
($ thousands) |
|
December 31, 2013 |
|
Additions |
|
Cash payments |
|
Adjustments (1) |
|
September 30, 2014 |
| |||||
Severance |
|
$ |
|
|
$ |
9,806 |
|
$ |
(7,092 |
) |
$ |
(2 |
) |
$ |
2,712 |
|
Lease / contract exit and related costs |
|
|
|
2,255 |
|
(1,335 |
) |
(37 |
) |
883 |
| |||||
Other |
|
|
|
337 |
|
(182 |
) |
(5 |
) |
150 |
| |||||
Total accrued restructuring |
|
$ |
|
|
$ |
12,398 |
|
$ |
(8,609 |
) |
$ |
(44 |
) |
$ |
3,745 |
|
(1) Adjustments relate to differences resulting from the translation of the liability balance at the balance sheet rate and restructuring expense translated at the weighted-average rate of exchange for the applicable period.
Retail Store Closings
As mentioned above, the Company plans to close 75 to 100 retail locations around the globe. As such, we expect to incur certain exit costs specific to store closures including operating lease termination costs, rent obligations for leased facilities, net of expected sublease income, and other expenses in association with this plan. During the three and nine months ended September 30, 2014, we closed 26 and 36 company-operated retail locations, respectively, which were not scheduled to close until future periods and were selected for closure by management based on historical and projected profitability levels, relocation plans, and other factors. As of September 30, 2014, we recorded a liability of approximately $1.1 million related to these locations in accrued restructuring on the condensed consolidated balance sheet. The calculation of accrued store closing reserves primarily includes future minimum lease payments from the date of closure to the end of the remaining lease term, net of contractual or estimated sublease income. We record the liability at fair value in the period in which the store is closed.
7. FAIR VALUE MEASUREMENTS
Recurring Fair Value Measurements
The following tables summarize the financial instruments required to be measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013:
|
|
Fair Value as of September 30, 2014 |
|
|
| ||||||||||
|
|
Quoted prices in |
|
Significant |
|
|
|
|
|
|
| ||||
|
|
active markets |
|
other |
|
Significant |
|
|
|
|
| ||||
|
|
for identical |
|
observable |
|
unobservable |
|
|
|
|
| ||||
|
|
assets or liabilities |
|
inputs |
|
inputs |
|
|
|
|
| ||||
($ thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
|
Balance Sheet Classification |
| ||||
Cash equivalents |
|
$ |
108,148 |
|
$ |
|
|
$ |
|
|
$ |
108,148 |
|
Cash and cash equivalents and other current assets |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency contracts |
|
$ |
|
|
$ |
493 |
|
$ |
|
|
$ |
493 |
|
Prepaid expenses and other current assets |
|
|
|
Fair Value as of December 31, 2013 |
|
|
| ||||||||||
|
|
Quoted prices in |
|
Significant |
|
|
|
|
|
|
| ||||
|
|
active markets |
|
other |
|
Significant |
|
|
|
|
| ||||
|
|
for identical |
|
observable |
|
unobservable |
|
|
|
|
| ||||
|
|
assets or liabilities |
|
inputs |
|
inputs |
|
|
|
|
| ||||
($ thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
|
Balance Sheet Classification |
| ||||
Cash equivalents |
|
$ |
37,870 |
|
$ |
|
|
$ |
|
|
$ |
37,870 |
|
Cash and cash equivalents and other current assets |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency contracts |
|
|
|
13,501 |
|
|
|
13,501 |
|
Prepaid expenses and other current assets and other assets |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency contracts |
|
$ |
|
|
$ |
984 |
|
$ |
|
|
$ |
984 |
|
Accrued expense and other current liabilities |
|
Non-Recurring Fair Value Measurements
The majority of our non-financial instrument assets, which include inventories, property and equipment and intangible assets, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur such that a non-financial instrument is required to be evaluated for impairment and the carrying value is not recoverable, the carrying value would be adjusted to the lower of its cost or fair value and an impairment charge would be recorded.
8. DERIVATIVE FINANCIAL INSTRUMENTS
We transact business in various foreign countries and are therefore exposed to foreign currency exchange rate risk inherent in revenues, costs, and monetary assets and liabilities denominated in non-functional currencies. We have entered into foreign currency exchange forward contracts and currency swap derivative instruments to selectively protect against volatility in the value of non-functional currency denominated monetary assets and liabilities, and of future cash flows caused by changes in foreign currency exchange rates. We do not designate these derivative instruments as hedging instruments under the accounting standards for derivatives and hedging. Accordingly, these instruments are recorded at fair value as a derivative asset or liability on the balance sheet with their corresponding change in fair value recognized in Foreign currency transaction losses, net in our condensed consolidated statements of income. For purposes of the condensed consolidated statements of cash flows, we classify the cash flows at settlement from undesignated instruments in the same category as the cash flows from the related hedged items, generally within Cash provided by (used in) operating activities. See Note 7 Fair Value Measurements for further details regarding the fair values of the corresponding derivative assets and liabilities.
The following table summarizes the notional amounts of the outstanding foreign currency exchange contracts at September 30, 2014 and December 31, 2013. The notional amounts of the derivative financial instruments shown below are denominated in their United States (U.S.) Dollar equivalents and represent the amount of all contracts of the foreign currency specified. These notional values do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the foreign currency exchange risks.
|
|
September 30, |
|
December 31, |
| ||
($ thousands) |
|
2014 |
|
2013 |
| ||
Foreign currency exchange forward contracts by currency: |
|
|
|
|
| ||
Euro |
|
$ |
34,253 |
|
$ |
38,577 |
|
Singapore Dollar |
|
32,424 |
|
28,225 |
| ||
British Pound Sterling |
|
18,426 |
|
15,487 |
| ||
Mexican Peso |
|
11,321 |
|
18,350 |
| ||
Australian Dollar |
|
6,736 |
|
4,941 |
| ||
Chinese Yuan Renminbi |
|
5,421 |
|
|
| ||
South African Rand |
|
5,158 |
|
3,076 |
| ||
Japanese Yen |
|
5,148 |
|
68,707 |
| ||
New Taiwan Dollar |
|
3,978 |
|
3,463 |
| ||
South Korean Won |
|
3,888 |
|
12,100 |
| ||
Canadian Dollar |
|
3,536 |
|
3,428 |
| ||
Indian Rupee |
|
2,925 |
|
2,150 |
| ||
Hong Kong Dollar |
|
2,451 |
|
1,844 |
| ||
Swedish Krona |
|
2,071 |
|
1,615 |
| ||
Russian Ruble |
|
1,025 |
|
17,588 |
| ||
Norwegian Krone |
|
814 |
|
|
| ||
New Zealand Dollar |
|
704 |
|
943 |
| ||
Total notional value, net |
|
$ |
140,279 |
|
$ |
220,494 |
|
|
|
|
|
|
| ||
Latest maturity date |
|
October 2014 |
|
December 2015 |
|
The following table presents the amounts affecting the condensed consolidated statements of income from derivative instruments for the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months Ended September |
|
Nine Months Ended September |
|
Location of (Gain) Loss Recognized in Income |
| ||||||||
($ thousands) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
on Derivatives |
| ||||
Foreign currency exchange forwards |
|
$ |
(2,497 |
) |
$ |
2,588 |
|
$ |
2,711 |
|
$ |
(8,064 |
) |
Foreign currency transaction losses, net |
|
The account foreign currency transaction losses, net on the condensed consolidated statements of income includes both realized and unrealized gains/losses from underlying foreign currency activity and derivative contracts. These gains and losses are reported on a net basis.
For the three months ended September 30, 2014, the net losses recognized of $1.3 million recorded on the condensed consolidated statements of income is comprised of a $3.8 million net loss associated with exposure from day-to-day business transactions in various foreign currencies partially offset by the $2.5 million net gain, noted in the table above, which is associated with our derivative instruments. For the nine months ended September 30, 2014, the net losses recognized of $4.3 million recorded on the condensed consolidated statements of income is comprised of the $2.7 million net loss, noted in the table above, which is associated with our derivative instruments and a $1.6 million net loss associated with exposure from day-to-day business transactions in various foreign currencies.
For the three months ended September 30, 2013, the net loss recognized of $1.0 million recorded on the condensed consolidated statements of income is comprised of a $2.6 million net loss, noted in the table above, which is associated with our derivative instruments partially offset by a $1.6 million net gain associated with exposure from day-to-day business transactions in various foreign currencies. For the nine months ended September 30, 2013, the net loss recognized of $4.5 million recorded on the condensed consolidated statements of income is comprised of a $12.6 million net loss associated with exposure from day-to-day business
transactions in various foreign currencies partially offset by a $8.1 million net gain, noted in the table above, which is associated with our derivative instruments.
9. REVOLVING CREDIT FACILITY & BANK BORROWINGS
Revolving Credit Facility
On December 16, 2011, we entered into an Amended and Restated Credit Agreement (as amended, the Credit Agreement) with the lenders named therein and PNC Bank, National Association (PNC), as a lender and administrative agent for the lenders. The Credit Agreement enables us to borrow up to $100.0 million, with the ability to increase commitments to up to $125.0 million, subject to certain conditions, and is currently set to mature in December 2017. The Credit Agreement is available for working capital, capital expenditures, permitted acquisitions, reimbursement of drawings under letters of credit, and permitted dividends, distributions, purchases, redemptions and retirements of equity interests. Borrowings under the Credit Agreement are secured by all of our assets.
On September 26, 2014, we entered into the Fifth Amendment to Amended and Restated Credit Agreement (the Fifth Amendment), pursuant to which certain terms of the Credit Agreement were amended. The Fifth Amendment primarily (i) extends the minimum fixed charge coverage ratio of 1.15 to 1.00 through the second quarter of 2015 and will return to 1.25 to 1.00 for each quarter thereafter, and (ii) amends certain definitions of the financial covenants to become more favorable to us.
As of September 30, 2014 and December 31, 2013, we had no outstanding borrowings under the Credit Agreement. As of September 30, 2014 and December 31, 2013, we had issued and outstanding letters of credit of $8.2 million and $7.2 million, respectively, which were reserved against the borrowing base under the terms of the Credit Agreement. As of September 30, 2014, we were in compliance with all restrictive and financial covenants under the Credit Agreement.
Long-term Bank Borrowings
On December 10, 2012, we entered into a Master Installment Payment Agreement (Master IPA) with PNC in which PNC finances our purchase of software and services, which may include but are not limited to third party costs to design, install and implement software systems, and associated hardware described in the schedules defined within the Master IPA. The Master IPA was entered into to finance our implementation of a new enterprise resource planning (ERP) system, which began in October 2012 and is estimated to continue through early 2015. The terms of each note payable under the Master IPA consist of variable interest rates and payment terms based on amounts borrowed and timing of activity throughout the implementation of the ERP system.
As of September 30, 2014 and December 31, 2013, we had $12.9 million and $16.8 million, respectively, of debt outstanding under five separate notes payable under the Master IPA, of which $5.2 million and $5.1 million, respectively, represent current installments. As of September 30, 2014, the notes bear interest rates ranging from 2.45% to 2.79% and maturities ranging from September 2016 to September 2017. As this debt arrangement relates solely to the construction and implementation of an ERP system for use by the Company, all interest expense incurred under the arrangement has been capitalized to the condensed consolidated balance sheets until the assets are ready for intended use and will be amortized over the useful life of the software upon that date.
During the three and nine months ended September 30, 2014, we capitalized $0.1 million and $0.3 million, respectively, in interest expense related to this debt arrangement to the condensed consolidated balance sheets. During the three and nine months ended September 30, 2013, we did not capitalize any interest expense related to this debt arrangement.
The aggregate maturities of long-term bank borrowings at September 30, 2014 are as follows (in thousands):
Fiscal years ending December 31, |
|
|
| |
Remainder of 2014 |
|
$ |
1,296 |
|
2015 |
|
5,271 |
| |
2016 |
|
4,765 |
| |
2017 |
|
1,610 |
| |
2018 |
|
|
| |
Thereafter |
|
|
| |
Total principal debt maturities |
|
$ |
12,942 |
|
10. STOCK-BASED COMPENSATION
Stock-based compensation expense is recognized on a straight-line basis over the applicable vesting period. During the three months ended September 30, 2014 and 2013, we recorded $2.0 million and $3.0 million, respectively, of stock-based compensation expense, of which $0.0 million and $0.5 million, respectively, related to the implementation of our ERP system, was capitalized to intangible assets on the condensed consolidated balance sheets. During the nine months ended September 30, 2014 and 2013, $10.5 million and $10.5 million, respectively, of stock-based compensation expense was recorded, of which $0.1 million and $0.5 million, respectively, related to the implementation of our ERP system, was capitalized to intangible assets on the condensed consolidated balance sheets.
Stock Options
Options granted generally vest over four years with the first year vesting on a cliff basis followed by monthly vesting for the remaining three years.
The following table summarizes the stock option activity for the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||||||||||
Options |
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
Options |
|
Weighted |
| ||||
Outstanding at June 30, 2014 and 2013, respectively, and December 31, 2013 and 2012, respectively |
|
1,875,480 |
|
$ |
14.01 |
|
2,370,085 |
|
$ |
13.42 |
|
2,105,152 |
|
$ |
13.34 |
|
2,621,686 |
|
$ |
13.03 |
|
Granted |
|
35,000 |
|
16.06 |
|
10,000 |
|
13.52 |
|
69,000 |
|
15.66 |
|
167,000 |
|
15.75 |
| ||||
Exercised |
|
(64,294 |
) |
5.68 |
|
(87,730 |
) |
6.59 |
|
(255,353 |
) |
5.09 |
|
(291,820 |
) |
6.91 |
| ||||
Forfeited or expired |
|
(94,751 |
) |
21.27 |
|
(63,089 |
) |
20.18 |
|
(167,364 |
) |
20.41 |
|
(267,600 |
) |
17.59 |
| ||||
Outstanding at September 30 |
|
1,751,435 |
|
$ |
13.96 |
|
2,229,266 |
|
$ |
13.50 |
|
1,751,435 |
|
$ |
13.96 |
|
2,229,266 |
|
$ |
13.50 |
|
Restricted Stock Awards and Units
From time to time, we grant restricted stock awards (RSA) and restricted stock units (RSU) to our employees. RSAs and RSUs generally vest over three or four years depending on the terms of the grant. Unvested RSAs have the same rights as those of common shares including voting rights and non-forfeitable dividend rights. However, ownership of unvested RSAs cannot be transferred until they are vested. An unvested RSU is a contractual right to receive a share of common stock only upon its vesting. RSUs have dividend equivalent rights which accrue over the term of the award and are paid if and when the RSUs vest, but they have no voting rights.
We typically grant time-based RSUs and performance-based RSUs. Time-based RSUs are typically granted on an annual basis to certain non-executive employees and vest in three annual installments on a straight-line basis beginning one year after the grant date. During the three months ended September 30, 2014 and 2013, the board of directors did not approve the grant of a material amount of time-based RSUs to non-executives. During the nine months ended September 30, 2014 and 2013, the board of directors approved 0.3 million and 0.4 million, respectively, grants of time-based RSUs to non-executives.
Performance-based RSUs are typically granted on an annual basis to executives and consist of a time-based and performance-based component. During the three months ended September 30, 2014 and 2013, the board of directors did not approve any grants of RSUs to executives as part of a performance incentive program. During the nine months ended September 30, 2014 and 2013, the board of directors approved the grant of an aggregate of 1.0 million and 0.7 million, respectively, of RSUs to executives as part of a performance incentive program.
During the three months ended September 30, 2014 and 2013, we recorded $1.6 million and $2.2 million, respectively, of stock-based compensation expense related to RSUs. During the nine months ended September 30, 2014 and 2013, we recorded $8.1 million of stock-based compensation expense related to RSUs. The following represents the current vesting schedule of performance-based RSUs:
|
|
Performance Vested RSUs (50% of Award) | ||||
Time Vested RSUs |
|
Performance Goals |
|
Potential Award |
|
Further Time Vesting |
Vest in 3 annual installments beginning one year after the date of grant |
|
Achievement of at least 70% of a one-year cumulative earnings per share performance goal.
Achievement of at least 90% of 2014 revenue target. |
|
Executive may earn from 50% to 200% of the target number of RSUs based on the level of achievement of the performance goal. |
|
Earned RSUs vest 50% upon satisfaction of performance goal and 50% one year later. |
The following table summarizes the RSA activity for the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||||||||||
Restricted Stock Awards |
|
Shares |
|
Weighted |
|
Shares |
|
Weighted |
|
Shares |
|
Weighted |
|
Shares |
|
Weighted |
| ||||
Outstanding at June 30, 2014 and 2013, respectively, and December 31, 2013 and 2012, respectively |
|
14,973 |
|
$ |
15.61 |
|
288,087 |
|
$ |
13.32 |
|
210,490 |
|
$ |
13.43 |
|
355,509 |
|
$ |
13.37 |
|
Granted |
|
|
|
|
|
|
|
|
|
9,973 |
|
15.04 |
|
21,590 |
|
16.56 |
| ||||
Vested (1) |
|
(2,492 |
) |
15.04 |
|
(5,396 |
) |
16.56 |
|
(65,927 |
) |
15.03 |
|
(83,608 |
) |
14.70 |
| ||||
Forfeited or expired |
|
(2,500 |
) |
16.75 |
|
(15,000 |
) |
14.34 |
|
(144,555 |
) |
12.67 |
|
(25,800 |
) |
13.57 |
| ||||
Outstanding at September 30 |
|
9,981 |
|
$ |
15.47 |
|
267,691 |
|
$ |
13.20 |
|
9,981 |
|
$ |
15.47 |
|
267,691 |
|
$ |
13.20 |
|
(1) The RSAs vested during the three and nine months ended September 30, 2014 and 2013 consisted entirely of time-based awards.
The following table summarizes the RSU activity for the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||||||||||
Restricted Stock Units |
|
Units |
|
Weighted |
|
Units |
|
Weighted |
|
Units |
|
Weighted |
|
Units |
|
Weighted |
| ||||
Outstanding at June 30, 2014 and 2013, respectively, and December 31, 2013 and 2012, respectively |
|
2,377,221 |
|
$ |
15.93 |
|
2,456,014 |
|
$ |
16.72 |
|
1,965,667 |
|
$ |
16.50 |
|
1,414,661 |
|
$ |
20.61 |
|
Granted |
|
44,000 |
|
15.40 |
|
26,500 |
|
13.52 |
|
1,665,493 |
|
16.22 |
|
1,589,614 |
|
15.01 |
| ||||
Vested (1) |
|
(16,165 |
) |
20.79 |
|
(8,231 |
) |
24.17 |
|
(504,054 |
) |
17.90 |
|
(295,215 |
) |
22.32 |
| ||||
Forfeited or expired |
|
(186,840 |
) |
15.95 |
|
(90,285 |
) |
18.08 |
|
(908,890 |
) |
16.70 |
|
(325,062 |
) |
21.10 |
| ||||
Outstanding at September 30 |
|
2,218,216 |
|
$ |
15.89 |
|
2,383,998 |
|
$ |
16.59 |
|
2,218,216 |
|
$ |
15.89 |
|
2,383,998 |
|
$ |
16.59 |
|
(1) The RSUs vested during the three months ended September 30, 2014 and 2013 consisted entirely of time-based awards. The RSUs vested during the nine months ended September 30, 2014 consisted of 473,108 of time-based awards and 30,946 of performance-based awards. The RSUs vested during the nine months ended September 30, 2013 consisted of 242,927 of time-based awards and 52,288 of performance-based awards.
11. INCOME TAXES
During the three months ended September 30, 2014, we recognized an income tax benefit of $15.7 million on pre-tax income of $0.1 million compared to an income tax expense of $4.6 million on pre-tax income of $17.7 million. During the nine months ended September 30, 2014, we recognized an income tax expense of $8.4 million on pre-tax income of $56.6 million compared to an income tax expense of $25.1 million on pre-tax income of $102.5 million.
The decrease in effective tax rate, compared to the same period in 2013, is primarily due to the release of approximately $10.6 million of unrecognized tax benefits as a result of settling the Companys audit with the Internal Revenue Service. Our effective tax rates for all periods presented also differ from the federal U.S. statutory rate due to differences between income tax rates between U.S. and foreign jurisdictions and due to tax amounts recognized discretely in the quarter. We had unrecognized tax benefits of $12.2 million at September 30, 2014 and $31.6 million at December 31, 2013.
12. EARNINGS PER SHARE
The following table illustrates the basic and diluted EPS computations for the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
($ thousands) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Numerator |
|
|
|
|
|
|
|
|
| ||||
Net income attributable to common stockholders |
|
$ |
12,009 |
|
$ |
13,036 |
|
$ |
37,905 |
|
$ |
77,353 |
|
Less: adjustment for income allocated to participating securities |
|
(1,684 |
) |
(41 |
) |
(5,229 |
) |
(276 |
) | ||||
Net income attributable to common stockholders - basic and diluted |
|
$ |
10,325 |
|
$ |
12,995 |
|
$ |
32,676 |
|
$ |
77,077 |
|
Denominator |
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding - basic |
|
84,659 |
|
88,109 |
|
86,582 |
|
87,919 |
| ||||
Plus: dilutive effect of stock options and unvested restricted stock units |
|
778 |
|
799 |
|
1,137 |
|
971 |
| ||||
Weighted average common shares outstanding - diluted |
|
85,437 |
|
88,908 |
|
87,719 |
|
88,890 |
| ||||
Net income attributable per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.12 |
|
$ |
0.15 |
|
$ |
0.38 |
|
$ |
0.88 |
|
Diluted |
|
$ |
0.12 |
|
$ |
0.15 |
|
$ |
0.37 |
|
$ |
0.87 |
|
For the three months ended September 30, 2014 and 2013, approximately 0.8 million and 1.4 million, respectively, options and RSUs in total were not included in the calculation of diluted EPS as their effect would have been anti-dilutive. For the nine months ended September 30, 2014 and 2013, approximately 1.1 million and 1.4 million, respectively, options and RSUs in total were not included in the calculation of diluted EPS as their effect would have been anti-dilutive.
In addition to the antidilutive effects of options and RSUs, we did not assume the conversion of the Series A preferred stock into common shares for purposes of calculating diluted EPS as the effects would have been anti-dilutive. If converted, as of September 30, 2014, the Series A preferred stock would represent approximately 14.3% of our common stock outstanding or 13.8 million additional common shares. See Note 13 Series A Preferred Stock for further details regarding the preferred share offering.
Stock Repurchase Plan Authorizations
We continue to evaluate options to maximize the returns on our cash and maintain an appropriate capital structure, including, among other alternatives, repurchases of our common stock. Subject to certain restrictions on repurchases under our revolving credit facility, we are authorized to repurchase up to $350.0 million of our common stock. The number, price, structure and timing of the repurchases, if any, will be at our sole discretion and future repurchases will be evaluated by us depending on market conditions, liquidity needs and other factors. Share repurchases may be made in the open market or in privately negotiated transactions. The
repurchase authorization does not have an expiration date and does not oblige us to acquire any particular amount of our common stock. The board of directors may suspend, modify or terminate the repurchase program at any time without prior notice.
During the three months ended September 30, 2014, we repurchased approximately 2.9 million shares at a weighted average price of $14.74 per share for an aggregate price of approximately $43.0 million excluding related commission charges under our publicly-announced repurchase plan. During the nine months ended September 30, 2014, we repurchased approximately 6.1 million shares at a weighted average price of $14.76 per share for an aggregate price of approximately $89.9 million excluding related commission charges under our publicly-announced repurchase plan.
Since September 30, 2014, we have repurchased approximately 0.5 million shares at a weighted average price of $12.15 per share for an aggregate price of approximately $5.7 million excluding related commission charges under our publicly-announced repurchase plan.
13. SERIES A PREFERRED STOCK
On January 27, 2014, we issued to Blackstone Capital Partners VI L.P. (Blackstone), and certain of its permitted transferees (together with Blackstone, the Blackstone Purchasers), 200,000 shares of our Series A preferred stock for an aggregate purchase price of $198.0 million, or $990 per share, pursuant to an Investment Agreement between us and Blackstone, dated December 28, 2013 (as amended, the Investment Agreement). In connection with the issuance of the Series A preferred stock (the Closing), we received proceeds of $182.2 million after deducting the issuance discount of $2.0 million and direct and incremental expenses of $15.8 million including financial advisory fees, closing costs, legal expenses and other offering-related expenses.
Participation Rights and Dividends
The Series A preferred stock ranks senior to our common stock with respect to dividend rights and rights on liquidation, winding-up and dissolution. The Series A preferred stock has a stated value of $1,000 per share, and holders of Series A preferred stock are entitled to cumulative dividends payable quarterly in cash at a rate of 6% per annum. If we fail to make timely dividend payments, the dividend rate will increase to 8% per annum until such time as all accrued but unpaid dividends have been paid in full. Holders of Series A preferred stock are entitled to receive dividends declared or paid on our common stock and are entitled to vote together with the holders of our common stock as a single class, in each case, on an as-converted basis. As of September 30, 2014, we have accrued dividends of $3.1 million on the condensed consolidated balance sheets, which were paid in cash to Blackstone on October 1, 2014. Holders of Series A preferred stock have certain limited special approval rights, including with respect to the issuance of pari passu or senior equity securities of the Company.
Conversion Features
The Series A preferred stock is convertible at the option of the holders at any time after the Closing into shares of common stock at an implied conversion price of $14.50 per share, subject to adjustment. At our election, all or a portion of the Series A preferred stock will be convertible into the relevant number of shares of common stock on or after the third anniversary of the Closing, if the closing price of the common stock equals or exceeds $29.00 for 20 consecutive trading days. The Series A preferred stock is convertible into 13,793,100 shares of our common stock based on the conversion rate in place as of September 30, 2014. The conversion rate is subject to the following customary anti-dilution and other adjustments:
1) The occurrence of common stock dividends or distributions, stock splits or combinations, and equity reclassifications.
2) The distribution of rights, options, or warrants to all holders of common stock entitling them to purchase shares of common stock at a price per share that is less than the closing price of the Companys common stock.
3) Pursuant to a tender offer or exchange offer to purchase outstanding shares of common stock for consideration valued at an amount greater than the closing price of the Companys common stock.
4) If the Company distributes evidences of its indebtedness, assets, other property or securities or rights, options or warrants to acquire its Capital Stock.
5) If the Company has any stockholder rights plan in effect with respect to the common stock on the date of conversion, upon conversion of the Series A preferred stock, the holder will also receive (in addition to the common stock pursuant to the conversion) the rights under such rights plan, unless those rights (a) become exercisable before the conversion of the Series A preferred stock, or (b) are separated from the common stock (each a Trigger Event). Upon the occurrence of a Trigger Event, the Series A preferred stock conversion rate will be adjusted in accordance with 1) or 2) described above.
6) If the Company issues shares of common stock (or other instruments convertible into common stock) for valuable consideration, the conversion price is adjusted if (a) the offering price is less than the conversion price and (b) if the offering is at a price less than the fair market value of the Companys common stock on the date of issuance.
Redemption Features
At any time after the eighth anniversary of the Closing, we will have the right to redeem and the holders of the Series A preferred stock will have the right to require us to repurchase, all or any portion of the Series A preferred stock at 100% of the stated value thereof plus all accrued but unpaid dividends. Upon certain change of control events involving us, the holders can require us to repurchase the Series A preferred stock at 101% of the stated value thereof plus all accrued but unpaid dividends.
In accordance with FASB ASC Topic 480-10-S99-3A, SEC Staff Announcement: Classification and Measurement of Redeemable Securities, redemption features which are not solely within the control of the issuer are required to be presented outside of permanent equity on the condensed consolidated balance sheets. Under the Investment Agreement and as noted above, the holder has the option to redeem the Series A preferred stock any time after January 27, 2022 or upon a change in control. As such, the Series A preferred stock is presented in temporary or mezzanine equity on the condensed consolidated balance sheets and will be accreted up to the stated redemption value of $203.0 million using an appropriate accretion method over a redemption period of eight years, as this represents the earliest probable date at which the Series A preferred stock will become redeemable.
14. COMMITMENTS & CONTINGENCIES
Rental Commitments and Contingencies
We rent space for certain of our retail stores, offices, warehouses, vehicles, and equipment under operating leases expiring at various dates through 2033. Certain leases contain rent escalation clauses (step rents) that require additional rental amounts in the later years of the term. Rent expense for leases with step rents or rent holidays is recognized on a straight-line basis over the lease term. Deferred rent is included in the condensed consolidated balance sheets in accrued expenses and other current liabilities.
The following table summarizes the composition of rent expense under operating leases for the three and nine months ended September 30, 2014 and 2013 (in thousands):
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Minimum rentals (1) |
|
$ |
26,629 |
|
$ |
26,047 |
|
$ |
82,307 |
|
$ |
75,093 |
|
Contingent rentals |
|
4,952 |
|
5,596 |
|
14,635 |
|
15,240 |
| ||||
Less: Sublease rentals |
|
(261 |
) |
(158 |
) |
(736 |
) |
(469 |
) | ||||
Total rent expense |
|
$ |
31,320 |
|
$ |
31,485 |
|
$ |
96,206 |
|
$ |
89,864 |
|
(1) Minimum rentals include all lease payments as well as fixed and variable common area maintenance (CAM), parking and storage fees, which were approximately $2.3 million and $2.5 million during the three months ended September 30, 2014 and 2013, respectively, and $7.3 million and $7.4 million during the nine months ended September 30, 2014 and 2013, respectively.
Purchase Commitments
As of September 30, 2014, we had purchase commitments with certain third party manufacturers for $165.7 million.
15. OPERATING SEGMENTS & GEOGRAPHIC INFORMATION
We have four reportable operating segments based on the geographic nature of our operations: Americas, Asia Pacific, Japan and Europe. We also have an Other businesses category which aggregates insignificant operating segments that do not meet the reportable threshold and represent manufacturing operations located in Mexico, Italy and Asia. The composition of our reportable operating segments is consistent with that used by our Chief Operating Decision Maker (CODM) to evaluate performance and allocate resources.
Each of our reportable operating segments derives its revenues from the sale of footwear, apparel and accessories to external customers as well as intersegment sales. Revenues of the Other businesses category are primarily made up of intersegment sales. The remaining revenues for the Other businesses represent non-footwear product sales to external customers. Intersegment sales are not included in the measurement of segment operating income or regularly reviewed by the CODM and are eliminated when deriving total consolidated revenues.
The primary financial measure utilized by the CODM to evaluate performance and allocate resources is segment operating income. Segment performance evaluation is based primarily on segment results without allocating corporate expenses, or indirect general,
administrative and other expenses. Segment profits or losses of our reportable operating segments include adjustments to eliminate intersegment profit or losses on intersegment sales. As such, reconciling items for segment operating income represent unallocated corporate and other expenses as well as intersegment eliminations. Segment assets consist of cash and cash equivalents, accounts receivable and inventory as these balances are regularly reviewed by the CODM.
The following table sets forth information related to our reportable operating business segments during the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
($ thousands) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
127,475 |
|
$ |
116,194 |
|
$ |
386,163 |
|
$ |
391,878 |
|
Asia Pacific |
|
78,327 |
|
79,406 |
|
301,678 |
|
281,695 |
| ||||
Japan |
|
35,519 |
|
38,984 |
|
105,764 |
|
114,815 |
| ||||
Europe |
|
60,645 |
|
53,903 |
|
197,538 |
|
175,419 |
| ||||
Total segment revenues |
|
301,966 |
|
288,487 |
|
991,143 |
|
963,807 |
| ||||
Other businesses |
|
435 |
|
37 |
|
607 |
|
200 |
| ||||
Total consolidated revenues |
|
$ |
302,401 |
|
$ |
288,524 |
|
$ |
991,750 |
|
$ |
964,007 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income: |
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
15,094 |
|
$ |
17,969 |
|
$ |
53,451 |
|
$ |
61,787 |
|
Asia Pacific |
|
4,384 |
|
13,690 |
|
65,962 |
|
76,478 |
| ||||
Japan |
|
9,091 |
|
11,656 |
|
29,421 |
|
36,679 |
| ||||
Europe |
|
9,689 |
|
6,860 |
|
29,254 |
|
31,188 |
| ||||
Total segment operating income |
|
38,258 |
|
50,175 |
|
178,088 |
|
206,132 |
| ||||
Reconciliation of total segment operating income to income before income taxes: |
|
|
|
|
|
|
|
|
| ||||
Other businesses |
|
(5,405 |
) |
(5,495 |
) |
(13,750 |
) |
(14,907 |
) | ||||
Intersegment eliminations |
|
15 |
|
15 |
|
45 |
|
45 |
| ||||
Unallocated corporate and other (1) |
|
(31,755 |
) |
(26,788 |
) |
(104,537 |
) |
(85,294 |
) | ||||
Total consolidated operating income |
|
1,113 |
|
17,907 |
|
59,846 |
|
105,976 |
| ||||
Foreign currency transaction losses, net |
|
1,290 |
|
1,043 |
|
4,278 |
|
4,457 |
| ||||
Interest income |
|
(424 |
) |
(853 |
) |
(1,304 |
) |
(1,676 |
) | ||||
Interest expense |
|
366 |
|
44 |
|
685 |
|
519 |
| ||||
Other (income) expense, net |
|
(217 |
) |
13 |
|
(388 |
) |
180 |
| ||||
Income before income taxes |
|
$ |
98 |
|
$ |
17,660 |
|
$ |
56,575 |
|
$ |
102,496 |
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
3,439 |
|
$ |
2,690 |
|
$ |
9,126 |
|
$ |
7,663 |
|
Asia Pacific |
|
1,219 |
|
1,244 |
|
4,094 |
|
3,722 |
| ||||
Japan |
|
458 |
|
346 |
|
1,161 |
|
1,122 |
| ||||
Europe |
|
1,011 |
|
1,367 |
|
2,825 |
|
3,798 |
| ||||
Total segment depreciation and amortization |
|
6,127 |
|
5,647 |
|
17,206 |
|
16,305 |
| ||||
Other businesses |
|
1,857 |
|
2,045 |
|
5,591 |
|
6,285 |
| ||||
Unallocated corporate and other (1) |
|
2,609 |
|
2,953 |
|
8,547 |
|
8,577 |
| ||||
Total consolidated depreciation and amortization |
|
$ |
10,593 |
|
$ |
10,645 |
|
$ |
31,344 |
|
$ |
31,167 |
|
(1) Includes a corporate component consisting primarily of corporate support and administrative functions, costs associated with share-based compensation, research and development, brand marketing, legal, depreciation and amortization of corporate and other assets not allocated to operating segments and costs of the same nature related to certain corporate holding companies.
The following table sets forth asset information related to our reportable operating business segments as of September 30, 2014 and December 31, 2013:
|
|
September 30, |
|
December 31, |
| ||
($ thousands) |
|
2014 |
|
2013 |
| ||
Assets: |
|
|
|
|
| ||
Americas |
|
$ |
174,999 |
|
$ |
139,855 |
|
Asia Pacific |
|
196,795 |
|
177,343 |
| ||
Japan |
|
45,825 |
|
51,155 |
| ||
Europe |
|
198,945 |
|
137,701 |
| ||
Total segment current assets |
|
616,564 |
|
506,054 |
| ||
Other businesses |
|
14,481 |
|
14,093 |
| ||
Unallocated corporate and other(1) |
|
80,809 |
|
63,743 |
| ||
Deferred tax assets, net |
|
4,278 |
|
4,440 |
| ||
Income tax receivable |
|
19,677 |
|
10,630 |
| ||
Other receivables |
|
17,196 |
|
11,942 |
| ||
Prepaid expenses and other current assets |
|
36,717 |
|
29,175 |
| ||
Total current assets |
|
789,722 |
|
640,077 |
| ||
Property and equipment, net |
|
73,575 |
|
86,971 |
| ||
Intangible assets, net |
|
89,599 |
|
72,315 |
| ||
Goodwill |
|
2,235 |
|
2,507 |
| ||
Deferred tax assets, net |
|
17,581 |
|
19,628 |
| ||
Other assets |
|
34,220 |
|
53,661 |
| ||
Total consolidated assets |
|
$ |
1,006,932 |
|
$ |
875,159 |
|
(1) Corporate assets primarily consist of cash and equivalents which increased predominately due to net cash proceeds from our investment with Blackstone. See Note 13 Series A Preferred Stock for further details regarding the preferred share offering.
16. LEGAL PROCEEDINGS
We and certain current and former officers and directors were named as defendants in complaints filed by investors in the United States District Court for the District of Colorado. The first complaint was filed in November 2007 and several other complaints were filed shortly thereafter. These actions were consolidated and, in September 2008, the district court appointed a lead plaintiff and counsel. An amended consolidated complaint was filed in December 2008. The amended complaint purported to state claims under Sections 10(b), 20(a), and 20A of the Exchange Act on behalf of a class of all persons who purchased our common stock between April 2, 2007 and April 14, 2008 (the Class Period). The amended complaint also added our independent auditor as a defendant. The amended complaint alleged that, during the Class Period, the defendants made false and misleading public statements about us and our business and prospects and, as a result, the market price of our common stock was artificially inflated. The amended complaint also claimed that certain current and former officers and directors traded in our common stock on the basis of material non-public information. The amended complaint sought compensatory damages on behalf of the alleged class in an unspecified amount, including interest, and also sought attorneys fees and costs of litigation. On February 28, 2011, the District Court granted motions to dismiss filed by the defendants and dismissed all claims. A final judgment was thereafter entered. Plaintiffs subsequently appealed to the United States Court of Appeals for the Tenth Circuit. We and those current and former officers and directors named as defendants entered into a Stipulation of Settlement with the plaintiffs to resolve all claims asserted against us by the plaintiffs on behalf of the putative class. Our independent auditor was not a party to the Stipulation of Settlement. The Stipulation of Settlement received preliminary approval from the District Court on August 28, 2013. On September 18, 2014, the District Court entered an order of final approval of the settlement and, on September 19, 2014, the District Court entered final judgment dismissing the action against us and those current and former officers and directors named as defendants in its entirety with prejudice. The full settlement amount has been, or will be, paid by our insurers. The full settlement amount has been paid by our insurers. Since no notice of appeal was filed during the appeal period, the settlement will become final on or about October 30, 2014.
We are currently subject to an audit by U.S. Customs & Border Protection (CBP) in respect of the period from 2006 to 2010. In October 2013, CBP issued a revised final audit report. In that report CBP projects that unpaid duties totaling approximately $12.4 million are due for the period under review (a reduction from $14.3 million in the preliminary draft report issued in 2012). We have responded that these projections are erroneous and provided arguments that demonstrate the amount due in connection with this matter is considerably less than the projection. It is not possible at this time to predict whether our arguments will be successful in eliminating or reducing the amount in dispute. CBP has stated that the final report will recommend collection of the duties due. At
this time, it is not possible to determine precisely when a notice of claim will be received from CBP, but currently we anticipate a notice of claim could be received sometime in the first quarter of 2015. Likewise, it is not possible to predict with any certainty whether CBP will seek to assert a claim for penalties in addition to any unpaid duties, but such an assertion is a possibility.
Mexicos Federal Tax Authority (SAT) audited the period from January 2006 to July 2011. There were two phases to the audit, the first for capital equipment and finished goods and the second for raw materials. The first phase was completed and no major discrepancies were noted by the SAT. On January 9, 2013, Crocs received a notice for the second phase in which the SAT issued a tax assessment (taxes and penalties) of roughly 280.0 million pesos (approximately $22.0 million) based on the value of all of Crocs imported raw materials during the audit period. We believe that the proposed penalty amount is unfounded and without merit. With the help of local counsel we filed an appeal by the deadline of March 15, 2013. We have argued that the amount due in connection with the matter, if any, is substantially less than that proposed by the SAT. In connection with the appeal, the SAT required us to post an appeal surety bond in the amount of roughly 321.0 million pesos (approximately $26.0 million), which amount reflects estimated additional penalties and interest if we are not successful on our appeal. This amount will be adjusted on an annual basis. We expect it to take between two and three years for resolution of this matter in the Mexican courts. It is not possible at this time to predict the outcome of this matter or reasonably estimate any potential loss.
As of September 30, 2014, we have accrued a total of $4.2 million relating to these litigation matters and other disputes. We estimate that the ultimate resolution of these litigation matters and other disputes could result in a loss that is reasonably possible between $0.0 million and $9.6 million in the aggregate, in excess of the amount accrued.
Although we are subject to other litigation from time to time in the ordinary course of business, including employment, intellectual property and product liability claims, we are not party to any other pending legal proceedings that we believe would reasonably have a material adverse impact on our business, financial position, results of operations or cash flows.
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Business Overview
We are a designer, developer, manufacturer, worldwide marketer and distributor of casual lifestyle footwear, apparel and accessories for men, women and children. We strive to be the global leader in the sale of molded footwear featuring fun, comfort, color and functionality. Our products include footwear and accessories that utilize our proprietary closed cell-resin, called Croslite. The use of this unique material enables us to produce innovative, lightweight, non-marking, and odor-resistant footwear. We currently sell our products in more than 90 countries through domestic and international retailers and distributors and directly to end-user consumers through our company-operated retail stores, outlets, kiosks and webstores.
Since the initial introduction and popularity of the Beach and Crocs Classic designs, we have expanded our Croslite products to include a variety of new styles and products and have further extended our product reach through the acquisition of brand platforms. Going forward, we intend to focus our footwear product lines on our core molded footwear heritage, as well as develop innovative casual footwear platforms. We intend to streamline our product portfolio, eliminate non-core product development and explore strategic alternatives for non-core brands.
The broad appeal of our footwear has allowed us to market our products to a wide range of distribution channels, including department stores and traditional footwear retailers as well as a variety of specialty and independent retail channels. We intend to drive cohesive global brand positioning from region-to-region and year-to-year to create a clearer and consistent product portfolio and message, resulting in a more powerful consumer connection to the brand. This strategy will be accomplished through developing powerful product stories supported with effective, consistent and clear marketing.
As a global company, we have significant revenues and costs denominated in currencies other than the U.S. Dollar. Sales in international markets in foreign currencies are expected to continue to represent a substantial portion of our revenues. Likewise, we expect that our subsidiaries with functional currencies other than the U.S. Dollar will continue to represent a substantial portion of our overall gross margin and related expenses. Accordingly, changes in foreign currency exchange rates could materially affect revenues and costs or the comparability of revenues and costs from period to period as a result of translating our financial statements into our reporting currency.
Use of Non-GAAP Financial Measures
In addition to financial measures presented on the basis of accounting principles generally accepted in the United States of America (U.S. GAAP), we present current period adjusted selling, general and administrative expenses, which is a non-GAAP financial measure, within this Managements Discussion and Analysis. Adjusted results exclude the impact of items that management believes affect the comparability or underlying business trends in our condensed consolidated financial statements in the periods presented.
We also present certain information related to our current period results of operations in this Item 2 through constant currency, which is a non-GAAP financial measure and should be viewed as a supplement to our results of operations and presentation of reportable segments under U.S. GAAP. Constant currency represents current period results that have been restated using prior year average foreign exchange rates for the comparative period to enhance the visibility of the underlying business trends excluding the impact of foreign currency exchange rate fluctuations.
Management uses adjusted results to assist in comparing business trends from period to period on a consistent basis without regard to the impact of non-GAAP adjustments in communications with the board of directors, stockholders, analysts and investors concerning our financial performance. We believe that these non-GAAP measures are used by, and are useful to, investors and other users of our financial statements in evaluating operating performance by providing better comparability between reporting periods because they provide an additional tool to evaluate our performance without regard to non-GAAP adjustments that may not be indicative of overall business trends. They also provide a better baseline for analyzing trends in our operations. We do not suggest that investors should consider these non-GAAP measures in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP. Please refer to our Results of Operations within this section for a reconciliation of adjusted selling, general and administrative expenses to GAAP selling, general and administrative expenses.
Financial Highlights
During the three months ended September 30, 2014, we experienced revenue growth of 4.8%. Despite unfavorable exchange rates driven by a stronger U.S. Dollar, we experienced strong revenue results in our Europe wholesale channel. In addition, our Americas segment experienced growth in all three revenue channels, specifically a 17.6% and 12.8% increase in wholesale and internet channels, respectively. We experienced difficulty in our Asia Pacific segment primarily due to decreased performance in our China business as a result of distributor inventory levels and sell through. On a constant-currency basis, our Japan segment experienced a slight decline as macroeconomic turmoil continues to present challenges for the business as we saw the lingering decline of Japanese Yen decrease quarter-over-quarter revenues by almost $1.7 million and operating income by $0.2 million.
Globally, we are focused on expanding and improving current relationships with wholesale partners and experienced 7.7% aggregate wholesale growth, specifically 22.9% in our Europe and 17.6% in our Americas segment. We experienced a $0.9 million, or 0.7%, increase in retail channel revenues primarily through the addition of 11 global retail locations (net of store closures) since September 30, 2013 partially offset by a 4.5% decrease in comparable store sales compared to prior year.
The following are the more significant developments in our businesses during the three months ended September 30, 2014:
· Revenues increased $13.9 million, or 4.8%, to $302.4 million compared to the same period in 2013. Revenue growth was predominately driven by a 10.6% increase in global footwear unit sales partially offset by a 4.4% decrease in global average footwear unit selling price.
· Gross profit increased $1.4 million, or 0.9%, to $155.0 million and gross margin percentage decreased 190 basis points to 51.3% compared to the same period in 2013. The decline in gross margin percentage is primarily driven by the evolution of our product assortment and is consistent with our product strategy. As we expand our product lines, product mix shifts into styles that may utilize more expensive materials such as textile fabric and leather compared to the traditional clog. In addition, we experienced sales volume difficulty in our China market leading to decreased gross margins as average margins in China are typically higher than the global average.
· Selling, general and administrative expenses increased $8.0 million, or 5.9%, to $143.7 million compared to the same period in 2013. Selling, general and administrative expenses increased predominately due to an increase of $5.2 million in bad debt expense primarily related to delayed payments from distributors in China and Southeast Asia. In addition, we experienced an increase of $2.6 million in expenses that we believe to be non-indicative of our underlying business trends including reorganizational charges as a result of transition activities, additional operating expenses related to our ERP implementation and charges related to litigation settlements.
· We incurred $8.2 million in restructuring charges as a result of our strategic plans for long-term improvement and growth of the business. These charges included severance costs related to executive management and employees, retail store closure costs and a write-down of obsolete inventory related to an exited business line.
· We incurred $2.6 million in retail asset impairment charges related to certain underperforming retail locations in our Americas, Europe and Asia Pacific segments that were unlikely to generate sufficient cash flows to fully recover the carrying value of the stores assets over their remaining economic life.
· Net income attributable to common stockholders decreased $1.0 million, or 7.9%, to $12.0 million compared to the same period in 2013. Diluted earnings per share decreased from $0.15 during the three months ended September 30, 2013 to $0.12 during the three months ended September 30, 2014. These decreases are primarily the result of certain special charges such as restructuring and asset impairment charges as well as dividends declared on our Series A preferred stock and dividend equivalents as a result of our recent investment from Blackstone Capital Partners VI L.P. (Blackstone), which contributed a decrease of $3.8 million in net income attributable to common stockholders. Partially offsetting these decreases was a tax benefit of $15.7 million as a result of the elimination of uncertain tax positions reserves.
· We have halted the expansion of our retail channel and have begun to focus on the long-term profitability of current locations. We opened only 12 company-operated stores during the three months ended September 30, 2014, half of which were outlet or low investment kiosk/store-in-store locations, and closed 31 company-operated stores.
· We continue to fund the implementation of our customized and fully integrated operations, accounting, and finance ERP system. We recently launched the ERP in Australia and Japan with success and now expect the full implementation to launch globally in early 2015. We believe the introduction of the new ERP system to our current environment will allow for seamless and high-quality data across the Company. As of September 30, 2014, total costs to date related to the ERP implementation were $77.7 million, of which $62.5 million has been capitalized and $15.2 million has been expensed. As of September 30, 2014, we had $12.9 million in outstanding borrowings related to the ERP system under a Master Installment Payment Agreement (Master IPA) with PNC Equipment Finance, LLC (PNC Equipment).
Remaining 2014 Outlook
We recently announced strategic plans for long-term improvement and growth of the business. These plans comprise four key initiatives including: (1) streamlining the global product and marketing portfolio, (2) reducing direct investment in smaller geographic
markets, (3) creating a more efficient organizational structure including reducing duplicative and excess overhead which will also enhance the decision making process, and (4) closing or converting approximately 75 to 100 Crocs branded retail stores around the world.
We intend to focus on our core molded footwear heritage, as well as develop innovative casual footwear platforms. We intend to streamline the product portfolio, eliminate non-core product development and will explore strategic alternatives for the non-core products and brands. We expect more centralized product line control will also result in a reduction of the SKU proliferation that has occurred over the past few years, a more simplified and efficient supply chain and a reduction in overall product line costs and inventory levels.
Further, we intend to drive cohesive global brand positioning from region-to-region and year-to-year to create a clearer and consistent product portfolio and message, resulting in a more powerful consumer connection to the brand. This strategy will be accomplished through developing powerful product stories supported with effective consistent and clear marketing. Finally, we intend to increase working market spend, defined as funds that put marketing messages in front of consumers, by approximately 50%, funded primarily from a reduction of marketing overhead.
We have been rationalizing our product line in order to focus on our core-molded heritage and develop more compelling casual footwear platforms. We have discontinued our Crocs Golf products and closed Ocean Minded as an independent brand. We are currently focusing on products and product stories for Fall/Holiday 2015.
Second, we intend to refine our business model around the world, prioritizing direct investment in larger-scale geographies to focus our resources on the biggest opportunities and moving away from direct investment in the retail and wholesale businesses in smaller markets and transferring significant commercial responsibilities to distributors and third-party agents. These re-alignments are already underway in Brazil, Taiwan and other markets around the globe. Further, we intend to expand engagement with leading wholesale accounts in select markets to drive sales growth, optimize product placement and enhance brand reputation.
Third, we have reorganized key business functions to improve efficiency and have eliminated 185 global positions of which the majority occurred on July 21, 2014, reducing structural complexity, size and cost. In addition, we plan to open a Global Commercial Center in the Boston area in late 2014, housing key merchandising, marketing and retail executives. The Boston location was selected in order to attract experienced senior footwear and business development management talent. The Global Commercial Center in Boston will join the Product Creation and Global Shared Services Center in Niwot, Colorado, the cornerstone of support for Crocs global business. We intend to strengthen our Regional Commercial Centers in the Netherlands, Singapore and Japan with responsibility for managing Crocs global business.
We have made multiple organizational changes including the hiring of Michelle Poole, who has been named Senior Vice President of Global Product Creation and Merchandising, and Bob Munroe, who has been named the new general manager of our Americas segment. We are excited to enrich our team as we focus on the future and potential growth opportunities of the Crocs brand.
Fourth, we plan to rationalize under-performing business units, in order to re-align cost-structure and place greater focus on assets and operations with higher profit potential. During the three months ended September 31, 2014, we closed 31 company-operated stores. We plan to close an additional 25 to 30 stores in the fourth quarter of 2014. The impact of these closures and conversions is expected to reduce annual revenue by approximately $35.0 to $50.0 million and reduce selling, general and administrative expenses by approximately $17.5 to $27.5 million, with an insignificant impact on future operating income. We intend to consolidate global company-operated e-commerce sites from 21 to 11.
Overall, we undertook a comprehensive strategic review of the business and its operations globally, and identified four key areas of opportunity in the business: products, geographies, organization and channels. These plans prioritize earnings growth and our focus on becoming the leading brand in casual lifestyle footwear.
Results of Operations
Comparison of the Three Months Ended September 30, 2014 and 2013
|
|
Three Months Ended September 30, |
|
Change |
| |||||||
($ thousands, except per share data and average footwear selling price) |
|
2014 |
|
2013 |
|
$ |
|
% |
| |||
Revenues |
|
$ |
302,401 |
|
$ |
288,524 |
|
$ |
13,877 |
|
4.8 |
% |
Cost of sales |
|
146,801 |
|
134,943 |
|
11,858 |
|
8.8 |
| |||
Restructuring charges |
|
583 |
|
|
|
583 |
|
* |
| |||
Gross profit |
|
155,017 |
|
153,581 |
|
1,436 |
|
0.9 |
| |||
Selling, general and administrative expenses |
|
143,719 |
|
135,674 |
|
8,045 |
|
5.9 |
| |||
Restructuring charges |
|
7,585 |
|
|
|
7,585 |
|
* |
| |||
Asset impairment charges |
|
2,600 |
|
|
|
2,600 |
|
* |
| |||
Income from operations |
|
1,113 |
|
17,907 |
|
(16,794 |
) |
(93.8 |
) | |||
Foreign currency transaction losses, net |
|
1,290 |
|
1,043 |
|
247 |
|
23.7 |
| |||
Interest income |
|
(424 |
) |
(853 |
) |
429 |
|
(50.3 |
) | |||
Interest expense |
|
366 |
|
44 |
|
322 |
|
731.8 |
| |||
Other (income) expense, net |
|
(217 |
) |
13 |
|
(230 |
) |
(1,769.2 |
) | |||
Income before income taxes |
|
98 |
|
17,660 |
|
(17,562 |
) |
(99.4 |
) | |||
Income tax (benefit) expense |
|
(15,669 |
) |
4,624 |
|
(20,293 |
) |
(438.9 |
) | |||
Net income |
|
15,767 |
|
13,036 |
|
2,731 |
|
20.9 |
| |||
Dividends on Series A convertible preferred shares |
|
3,067 |
|
|
|
3,067 |
|
* |
| |||
Dividend equivalents on Series A convertible preferred shares related to redemption value accretion and beneficial conversion feature |
|
691 |
|
|
|
691 |
|
* |
| |||
Net income attributable to common stockholders |
|
$ |
12,009 |
|
$ |
13,036 |
|
$ |
(1,027 |
) |
(7.9 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Net income per common share: |
|
|
|
|
|
|
|
|
| |||
Basic |
|
$ |
0.12 |
|
$ |
0.15 |
|
$ |
(0.03 |
) |
(18.7 |
)% |
Diluted |
|
$ |
0.12 |
|
$ |
0.15 |
|
$ |
(0.03 |
) |
(19.4 |
)% |
Gross margin |
|
51.3 |
% |
53.2 |
% |
(190 |
)bps |
(3.6 |
)% | |||
Operating margin |
|
0.4 |
% |
6.2 |
% |
(580 |
)bps |
(93.5 |
)% | |||
Footwear unit sales |
|
13,290 |
|
12,012 |
|
1,278 |
|
10.6 |
% | |||
Average footwear selling price |
|
$ |
22.09 |
|
$ |
23.11 |
|
$ |
(1.02 |
) |
(4.4 |
)% |
* Percentage change is not relevant as prior year amounts were zero.
Revenues. During the three months ended September 30, 2014, revenues increased $13.9 million, or 4.8%, compared to the same period in 2013, primarily due to an increase of 1.3 million, or 10.6%, in global footwear unit sales primarily driven by improved year-over-year performance in our wholesale channel partially offset by a decrease of $1.02 per unit, or 4.4%, in average footwear selling price as a result of discounted sales and product eliminations.
For the three months ended September 30, 2014, revenues from our wholesale channel increased $10.8 million, or 7.7%, compared to the same period in 2013, which was primarily driven by an increase in our Americas and Europe segments as a result of product volume expansion through new wholesale doors and continued support from existing customers partially offset by decreased wholesale channel revenues in our Asia Pacific and Japan segments primarily due to a year-over-year decline in China wholesale volume.
For the three months ended September 30, 2014, revenues from our retail channel increased $0.9 million, or 0.7%, compared to the same period in 2013, which was primarily driven by our global retail expansion as we opened 11 company-operated stores (net of store closures) since September 30, 2013 partially offset by a 4.5% decrease in comparable store sales. Although we slightly expanded our global retail presence since 2013, we have begun to and plan on continuing to moderate the pace of our retail expansion in 2014 with a focus on outlet and kiosk locations and consolidating and enhancing the profitability of existing locations.
For the three months ended September 30, 2014, revenues from our internet channel increased $2.2 million, or 9.3%, compared to the same period in 2013, which was primarily driven by strong internet sales in our Americas segment. Our internet sales equated to approximately 8.5% and 8.1% of our consolidated net sales in the three months ended September 30, 2014 and 2013, respectively. We continue to benefit from our online presence through webstores worldwide enabling us to have increased access to our customers in a low cost, attractive manner and providing an opportunity to educate them about our products and brand. However, we intend to consolidate global company-operated e-commerce sites in order to focus our internet strategy in our principal geographical locations.
Impact on Revenues due to Foreign Exchange Rate Fluctuations. Changes in average foreign currency exchange rates used to translate revenues from our functional currencies to our reporting currency during the three months ended September 30, 2014 decreased our revenues by $1.6 million compared to the same period in 2013.
The following table summarizes our total revenue by channel for the three months ended September 30, 2014 and 2013:
|
|
Three Months Ended September 30, |
|
Change |
|
Constant Currency Change(1) |
| ||||||||||
($ thousands) |
|
2014 |
|
2013 |
|
$ |
|
% |
|
$ |
|
% |
| ||||
Channel revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Wholesale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
53,097 |
|
$ |
45,134 |
|
$ |
7,963 |
|
17.6 |
% |
$ |
8,160 |
|
18.1 |
% |
Asia Pacific |
|
42,363 |
|
43,268 |
|
(905 |
) |
(2.1 |
) |
(1,074 |
) |
(2.5 |
) | ||||
Japan |
|
21,609 |
|
24,536 |
|
(2,927 |
) |
(11.9 |
) |
(1,879 |
) |
(7.7 |
) | ||||
Europe |
|
33,691 |
|
27,414 |
|
6,277 |
|
22.9 |
|
6,710 |
|
24.5 |
| ||||
Other businesses |
|
435 |
|
37 |
|
398 |
|
1075.7 |
|
393 |
|
1062.2 |
| ||||
Total Wholesale |
|
151,195 |
|
140,389 |
|
10,806 |
|
7.7 |
|
12,310 |
|
8.8 |
| ||||
Consumer-direct: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
61,721 |
|
59,839 |
|
1,882 |
|
3.1 |
|
2,179 |
|
3.6 |
| ||||
Asia Pacific |
|
32,733 |
|
33,469 |
|
(736 |
) |
(2.2 |
) |
(1,600 |
) |
(4.8 |
) | ||||
Japan |
|
11,654 |
|
12,397 |
|
(743 |
) |
(6.0 |
) |
(223 |
) |
(1.8 |
) | ||||
Europe |
|
19,494 |
|
18,995 |
|
499 |
|
2.6 |
|
531 |
|
2.8 |
| ||||
Total Retail |
|
125,602 |
|
124,700 |
|
902 |
|
0.7 |
|
887 |
|
0.7 |
| ||||
Internet: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
12,657 |
|
11,221 |
|
1,436 |
|
12.8 |
|
1,476 |
|
13.2 |
| ||||
Asia Pacific |
|
3,231 |
|
2,669 |
|
562 |
|
21.1 |
|
537 |
|
20.1 |
| ||||
Japan |
|
2,256 |
|
2,051 |
|
205 |
|
10.0 |
|
299 |
|
14.6 |
| ||||
Europe |
|
7,460 |
|
7,494 |
|
(34 |
) |
(0.5 |
) |
(37 |
) |
(0.5 |
) | ||||
Total Internet |
|
25,604 |
|
23,435 |
|
2,169 |
|
9.3 |
|
2,275 |
|
9.7 |
| ||||
Total revenues: |
|
$ |
302,401 |
|
$ |
288,524 |
|
$ |
13,877 |
|
4.8 |
% |
$ |
15,472 |
|
5.4 |
% |
(1) Reflects quarter over quarter change as if the current period results were in constant currency, which is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures above for more information.
The table below illustrates the overall growth in the number of our company-operated retail locations by type of store and reportable operating segment from September 30, 2013 to September 30, 2014:
Company-operated retail locations: |
|
September 30, 2013 |
|
Opened |
|
Closed |
|
December 31, 2013 |
|
Opened |
|
Closed |
|
September 30, 2014 |
|
Type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kiosk/Store in Store |
|
122 |
|
2 |
|
(2 |
) |
122 |
|
5 |
|
(27 |
) |
100 |
|
Retail Stores |
|
315 |
|
14 |
|
(2 |
) |
327 |
|
39 |
|
(37 |
) |
329 |
|
Outlet Stores |
|
157 |
|
14 |
|
(1 |
) |
170 |
|
21 |
|
(15 |
) |
176 |
|
Total |
|
594 |
|
30 |
|
(5 |
) |
619 |
|
65 |
|
(79 |
) |
605 |
|
Operating segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
208 |
|
8 |
|
|
|
216 |
|
16 |
|
(21 |
) |
211 |
|
Asia Pacific |
|
221 |
|
18 |
|
(3 |
) |
236 |
|
34 |
|
(48 |
) |
222 |
|
Japan |
|
50 |
|
|
|
(1 |
) |
49 |
|
5 |
|
(1 |
) |
53 |
|
Europe |
|
115 |
|
4 |
|
(1 |
) |
118 |
|
10 |
|
(9 |
) |
119 |
|
Total |
|
594 |
|
30 |
|
(5 |
) |
619 |
|
65 |
|
(79 |
) |
605 |
|
The table below sets forth our comparable store sales by reportable operating segment for the three months ended September 30, 2014 as compared to 2013:
|
|
Constant Currency |
|
Constant Currency |
|
|
|
Three Months Ended |
|
Three Months Ended |
|
Comparable store sales (1) |
|
September 30, 2014 (2) |
|
September 30, 2013 (2) |
|
Americas |
|
(3.1 |
)% |
(8.3 |
)% |
Asia Pacific |
|
(9.2 |
) |
6.0 |
|
Japan |
|
(8.0 |
) |
(16.3 |
) |
Europe |
|
0.1 |
|
8.8 |
|
Global |
|
(4.5 |
)% |
(4.2 |
)% |
(1) Comparable store status is determined on a monthly basis. Comparable store sales begin in the thirteenth month of a stores operation. Stores in which selling square footage has changed more than 15% as a result of a remodel, expansion or reduction are excluded until the thirteenth month in which they have comparable prior year sales. Temporarily closed stores are excluded from the comparable store sales calculation during the month of closure. Location closures in excess of three months are excluded until the thirteenth month post re-opening. Comparable store sales exclude the impact of our internet channel revenues and are calculated on a currency neutral basis using historical annual average currency rates.
(2) Reflects quarter over quarter change as if the current period results were in constant currency, which is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures above for more information.
Gross profit. During the three months ended September 30, 2014, gross profit increased $1.4 million, or 0.9%, compared to the same period in 2013, which was primarily attributable to a $13.9 million, or 4.8%, increase in revenues partially offset by an $11.9 million, or 8.8%, increase in cost of sales. Gross margin percentage decreased 190 basis points compared to the same period in 2013 primarily driven by the evolution of our product assortment and is consistent with our product strategy. As we expand our product lines, product mix shifts into styles that may utilize more expensive materials such as textile fabric and leather compared to the traditional clog. In addition, we experienced sales volume difficulty in our China market leading to decreased gross margins as average margins in China are typically higher than the global average and a $1.5 million write-down of obsolete inventory.
Impact on Gross Profit due to Foreign Exchange Rate Fluctuations. Changes in average foreign currency exchange rates used to translate revenues and costs of sales from our functional currencies to our reporting currency during the three months ended September 30, 2014 decreased our gross profit by $0.4 million compared to the same period in 2013.
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased $8.0 million, or 5.9%, during the three months ended September 30, 2014 compared to the same period in 2013. As a percentage of revenue, selling, general and administrative expenses increased 50 basis points from 47.0% to 47.5% during the three months ended September 30, 2014 compared to the same period in 2013.
This increase in selling, general and administrative expenses is predominately due to an increase of $5.2 million in bad debt expense primarily related to delayed payments from distributors in China and Southeast Asia. In addition to this fluctuation, we have identified certain selling, general and administrative expenses that affect the comparability or underlying business trends in our condensed consolidated financial statements. The following table summarizes these expenses as well as details the additional drivers of the increase in selling, general and administrative expenses discussed above by reconciling our GAAP selling, general and administrative expenses to non-GAAP selling, general and administrative expenses:
|
|
Three Months Ended September 30, |
| ||||
Selling, general and administrative expenses reconciliation: |
|
2014 |
|
2013 |
| ||
GAAP selling, general and administrative expenses |
|
$ |
143,719 |
|
$ |
135,674 |
|
New ERP implementation (1) |
|
(4,094 |
) |
(3,089 |
) | ||
Reorganization charges (2) |
|
(1,125 |
) |
|
| ||
Legal settlement (3) |
|
(487 |
) |
|
| ||
Non-GAAP selling, general and administrative expenses |
|
$ |
138,013 |
|
$ |
132,585 |
|
(1) This represents operating expenses related to the implementation of our new ERP system and the add-back of accelerated depreciation and amortization on tangible and intangible items related to our current ERP system and supporting platforms that will no longer be utilized once the implementation of a new ERP is complete.
(2) This relates to bonuses, consulting fees and other expenses related to recent reorganizational activities and our investment agreement with Blackstone.
(3) This represents legal settlement expenses.
Impact on Selling, General, and Administrative Expenses due to Foreign Exchange Rate Fluctuations. Changes in average foreign currency exchange rates used to translate expenses from our functional currencies to our reporting currency during the three months ended September 30, 2014, decreased selling, general and administrative expenses by approximately $0.4 million compared to the same period in 2013.
Restructuring Charges. We recorded $8.2 million in restructuring charges during the three months ended September 30, 2014. These restructuring charges arose primarily as a result of our strategic plans for long-term improvement and growth of the business. Restructuring charges for the three months ended September 30, 2014 consisted of:
· $5.4 million in severance costs, of which $3.6 million was related to the termination announced on July 21, 2014;
· $1.8 million in other restructuring costs primarily related to the write-off of long-lived assets associated with the exiting of retail locations and obsolete inventory; and
· $1.0 million in contract termination costs primarily related to the early termination of operating leases and sponsorship agreements.
Asset Impairment Charges. We recorded $2.6 million in asset impairment charges during the three months ended September 30, 2014 related to certain underperforming retail locations in our Americas, Europe and Asia Pacific segments that were unlikely to generate sufficient cash flows to fully recover the carrying value of the stores assets over their remaining economic life.
Foreign Currency Transaction Losses. The line item entitled foreign currency transaction losses, net is comprised of foreign currency gains and losses from the re-measurement and settlement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments. During the three months ended September 30, 2014, losses on foreign currency transactions increased $0.2 million, or 23.7%, compared to the same period in 2013.
Income tax (benefit) expense. During the three months ended September 30, 2014, income tax (benefit) expense decreased $20.3 million compared to the same period in 2013. Our effective tax rate decreased primarily due to the release of certain unrecognized tax benefits as the result of settling the Companys audit with the Internal Revenue Service. Our effective tax rate for the three months ended September 30, 2014 differs from the federal U.S. statutory rate primarily because of the release of certain unrecognized tax benefits as well as differences between income tax rates between U.S. and foreign jurisdictions.
Comparison of the Nine Months Ended September 30, 2014 and 2013
|
|
Nine Months Ended September 30, |
|
Change |
| |||||||
($ thousands, except per share data and average footwear selling price) |
|
2014 |
|
2013 |
|
$ |
|
% |
| |||
Revenues |
|
$ |
991,750 |
|
$ |
964,007 |
|
$ |
27,743 |
|
2.9 |
% |
Cost of sales |
|
475,323 |
|
443,710 |
|
31,613 |
|
7.1 |
| |||
Restructuring charges |
|
2,612 |
|
|
|
2,612 |
|
* |
| |||
Gross profit |
|
513,815 |
|
520,297 |
|
(6,482 |
) |
(1.2 |
) | |||
Selling, general and administrative expenses |
|
434,244 |
|
414,119 |
|
20,125 |
|
4.9 |
| |||
Restructuring charges |
|
13,895 |
|
|
|
13,895 |
|
* |
| |||
Asset impairment charges |
|
5,830 |
|
202 |
|
5,628 |
|
2,786.1 |
| |||
Income from operations |
|
59,846 |
|
105,976 |
|
(46,130 |
) |
(43.5 |
) | |||
Foreign currency transaction losses, net |
|
4,278 |
|
4,457 |
|
(179 |
) |
(4.0 |
) | |||
Interest income |
|
(1,304 |
) |
(1,676 |
) |
372 |
|
(22.2 |
) | |||
Interest expense |
|
685 |
|
519 |
|
166 |
|
32.0 |
| |||
Other (income) expense, net |
|
(388 |
) |
180 |
|
(568 |
) |
(315.6 |
) | |||
Income before income taxes |
|
56,575 |
|
102,496 |
|
(45,921 |
) |
(44.8 |
) | |||
Income tax expense |
|
8,407 |
|
25,143 |
|
(16,736 |
) |
(66.6 |
) | |||
Net income |
|
$ |
48,168 |
|
$ |
77,353 |
|
$ |
(29,185 |
) |
(37.7 |
)% |
Dividends on Series A convertible preferred shares |
|
8,233 |
|
|
|
8,233 |
|
* |
| |||
Dividend equivalents on Series A convertible preferred shares related to redemption value accretion and beneficial conversion feature |
|
2,030 |
|
|
|
2,030 |
|
* |
| |||
Net income attributable to common stockholders |
|
$ |
37,905 |
|
$ |
77,353 |
|
$ |
(39,448 |
) |
(51.0 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Net income per common share: |
|
|
|
|
|
|
|
|
| |||
Basic |
|
$ |
0.38 |
|
$ |
0.88 |
|
$ |
(0.50 |
) |
(57.1 |
)% |
Diluted |
|
$ |
0.37 |
|
$ |
0.87 |
|
$ |
(0.50 |
) |
(57.2 |
)% |
Gross margin |
|
51.8 |
% |
54.0 |
% |
(220 |
)bps |
(4.1 |
)% | |||
Operating margin |
|
6.0 |
% |
11.0 |
% |
(500 |
)bps |
(45.5 |
)% | |||
Footwear unit sales |
|
45,145 |
|
43,589 |
|
1,556 |
|
3.6 |
% | |||
Average footwear selling price |
|
$ |
21.40 |
|
$ |
21.44 |
|
$ |
(0.04 |
) |
(0.2 |
)% |
* Percentage change is not relevant as prior year amounts were zero.
Revenues. During the nine months ended September 30, 2014, revenues increased $27.7 million, or 2.9%, compared to the same period in 2013 primarily due to an increase of 1.6 million, or 3.6%, in global footwear unit sales primarily driven by improved year-over-year performance in our wholesale and retail channels partially offset by a decrease of $0.04 per unit, or 0.2%, in average footwear selling price.
For the nine months ended September 30, 2014, revenues from our wholesale channel increased $15.1 million, or 2.7%, compared to the same period in 2013, which was primarily driven by an increase in our Europe and Asia Pacific segments as a result of product volume expansion through new wholesale doors and continued support from existing customers partially offset by decreased wholesale channel revenues in our Americas and Japan segments.
For the nine months ended September 30, 2014, revenues from our retail channel increased $10.3 million, or 3.1%, compared to the same period in 2013, which was primarily driven by our global retail expansion as we opened 11 company-operated stores (net of store closures) since September 30, 2013 partially offset by a 4.1% decrease in comparable store sales. Although we slightly expanded our global retail presence since 2013, we have begun to and plan on continuing to moderate the pace of our retail expansion in 2014 with a focus on outlet and kiosk locations and consolidating and enhancing the profitability of existing locations.
For the nine months ended September 30, 2014, revenues from our internet channel increased $2.4 million, or 3.2%, compared to the same period in 2013, which was primarily driven by increased internet sales in our Asia Pacific segment partially offset by a decrease in internet sales in our Americas segment. Our internet sales totaled approximately 7.7% of our consolidated net sales during the nine months ended September 30, 2014 and 2013. We continue to benefit from our online presence through webstores worldwide enabling us to have increased access to our customers in a low cost, attractive manner and providing an opportunity to educate them about our products and brand. However, we intend to consolidate global company-operated e-commerce sites from 21 to 11 in order to focus our internet strategy in our principal geographical locations.
Impact on Revenues due to Foreign Exchange Rate Fluctuations. Changes in average foreign currency exchange rates used to translate revenues from our functional currencies to our reporting currency during the nine months ended September 30, 2014 decreased our revenues by $5.3 million compared to the same period in 2013.
The following table summarizes our total revenue by channel for the nine months ended September 30, 2014 and 2013:
|
|
Nine Months Ended September 30, |
|
Change |
|
Constant Currency Change(1) |
| ||||||||||
($ thousands) |
|
2014 |
|
2013 |
|
$ |
|
% |
|
$ |
|
% |
| ||||
Channel revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Wholesale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
188,987 |
|
$ |
195,827 |
|
$ |
(6,840 |
) |
(3.5 |
)% |
$ |
(4,766 |
) |
(2.4 |
)% |
Asia Pacific |
|
192,108 |
|
180,205 |
|
11,903 |
|
6.6 |
|
12,545 |
|
7.0 |
| ||||
Japan |
|
69,353 |
|
78,116 |
|
(8,763 |
) |
(11.2 |
) |
(4,618 |
) |
(5.9 |
) | ||||
Europe |
|
126,047 |
|
107,689 |
|
18,358 |
|
17.0 |
|
15,639 |
|
14.5 |
| ||||
Other businesses |
|
607 |
|
200 |
|
407 |
|
203.5 |
|
375 |
|
187.5 |
| ||||
Total Wholesale |
|
577,102 |
|
562,037 |
|
15,065 |
|
2.7 |
|
19,175 |
|
3.4 |
| ||||
Consumer-direct: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
158,924 |
|
156,784 |
|
2,140 |
|
1.4 |
|
3,270 |
|
2.1 |
| ||||
Asia Pacific |
|
99,500 |
|
93,937 |
|
5,563 |
|
5.9 |
|
3,972 |
|
4.2 |
| ||||
Japan |
|
30,112 |
|
30,625 |
|
(513 |
) |
(1.7 |
) |
1,139 |
|
3.7 |
| ||||
Europe |
|
49,844 |
|
46,734 |
|
3,110 |
|
6.7 |
|
2,908 |
|
6.2 |
| ||||
Total Retail |
|
338,380 |
|
328,080 |
|
10,300 |
|
3.1 |
|
11,289 |
|
3.4 |
| ||||
Internet: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
38,252 |
|
39,267 |
|
(1,015 |
) |
(2.6 |
) |
(780 |
) |
(2.0 |
) | ||||
Asia Pacific |
|
10,070 |
|
7,553 |
|
2,517 |
|
33.3 |
|
2,626 |
|
34.8 |
| ||||
Japan |
|
6,299 |
|
6,074 |
|
225 |
|
3.7 |
|
625 |
|
10.3 |
| ||||
Europe |
|
21,647 |
|
20,996 |
|
651 |
|
3.1 |
|
134 |
|
0.6 |
| ||||
Total Internet |
|
76,268 |
|
73,890 |
|
2,378 |
|
3.2 |
|
2,605 |
|
3.5 |
| ||||
Total revenues: |
|
$ |
991,750 |
|
$ |
964,007 |
|
$ |
27,743 |
|
2.9 |
% |
$ |
33,069 |
|
3.4 |
% |
(1) Reflects quarter over quarter change as if the current period results were in constant currency, which is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures above for more information.
The table below sets forth our comparable store sales by reportable operating segment for the nine months ended September 30, 2014 as compared to 2013:
|
|
Constant Currency |
|
Constant Currency |
|
|
|
Nine Months Ended |
|
Nine Months Ended |
|
Comparable store sales (1) |
|
September 30, 2014 (2) |
|
September 30, 2013 (2) |
|
Americas |
|
(4.7 |
)% |
(5.1 |
)% |
Asia Pacific |
|
(4.9 |
) |
7.2 |
|
Japan |
|
(5.9 |
) |
(16.1 |
) |
Europe |
|
0.6 |
|
3.1 |
|
Global |
|
(4.1 |
)% |
(2.4 |
)% |
(1) Comparable store sales is determined on a monthly basis. Comparable store sales begin in the thirteenth month of a stores operation. Stores in which selling square footage has changed more than 15% as a result of a remodel, expansion or reduction are excluded until the thirteenth month in which they have comparable prior year sales. Temporarily closed stores are excluded from the comparable store sales calculation during the month of closure. Location closures in excess of three months are excluded until the thirteenth month post re-opening. Comparable store sales growth is calculated on a currency neutral basis using historical annual average currency rates.
(2) Reflects quarter over quarter change as if the current period results were in constant currency, which is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures above for more information.
Gross profit. During the nine months ended September 30, 2014, gross profit decreased $6.5 million, or 1.2%, compared to the same period in 2013, which was primarily attributable to a $31.6 million, or 7.1%, increase in cost of sales partially offset by a 2.9% increase in revenue. Gross margin percentage decreased 220 basis points compared to the same period in 2013. The decline in gross margin percentage is primarily driven by the evolution of our product assortment and is consistent with our product strategy. As we expand our product lines, product mix shifts into styles that may utilize more expensive materials such as textile fabric and leather compared to the traditional clog. In addition, we experienced sales volume difficulty in our China market leading to decreased gross
margins as average margins in China are typically higher than the global average, increased shipping costs globally and a $3.5 million write-down of obsolete inventory.
Impact on Gross Profit due to Foreign Exchange Rate Fluctuations. Changes in average foreign currency exchange rates used to translate revenues and costs of sales from our functional currencies to our reporting currency during the nine months ended September 30, 2014 decreased our gross profit by $1.3 million compared to the same period in 2013.
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased $20.1 million, or 4.9%, during the nine months ended September 30, 2014 compared to the same period in 2013. As a percentage of revenue, selling, general and administrative expenses increased 80 basis points from 43.0% to 43.8% during the nine months ended September 30, 2014 compared to the same period in 2013. This increase was predominately due to an increase of $7.7 million in bad debt expense primarily related to delayed payments from distributors in China and Southeast Asia and an increase of $8.6 million related to retail building expenses such as rent and maintenance expenses associated with the addition of 95 company-operated locations between September 30, 2013 and September 30, 2014. We have since begun to halt the expansion of our retail channel in order to focus on the long-term profitability of existing locations and have closed 84 company-operated locations between September 30, 2013 and September 30, 2014. These increases were partially offset by a decrease of approximately $2.0 million related to cost saving initiatives.
In addition to these fluctuations, we have identified certain selling, general and administrative expenses that affect the comparability or underlying business trends in our condensed consolidated financial statements. The following table summarizes these expenses as well as details the additional drivers of the increase above by reconciling our GAAP selling, general and administrative expenses to non-GAAP selling, general and administrative expenses:
|
|
Nine Months Ended September 30, |
| ||||
Selling, general and administrative expenses reconciliation: |
|
2014 |
|
2013 |
| ||
GAAP selling, general and administrative expenses |
|
$ |
434,244 |
|
$ |
414,119 |
|
New ERP implementation (1) |
|
(11,122 |
) |
(6,833 |
) | ||
Reorganization charges (2) |
|
(5,576 |
) |
|
| ||
Legal settlement (3) |
|
(2,333 |
) |
|
| ||
Brazil tax credits (4) |
|
|
|
(6,094 |
) | ||
Non-GAAP selling, general and administrative expenses |
|
$ |
415,213 |
|
$ |
401,192 |
|
(1) This represents operating expenses related to the implementation of our new ERP system and the add-back of accelerated depreciation and amortization on tangible and intangible items related to our current ERP system and supporting platforms that will no longer be utilized once the implementation of a new ERP is complete.
(2) This relates to bonuses, consulting fees and other expenses related to recent reorganizational activities and our investment agreement with Blackstone.
(3) This represents legal settlement expenses.
(4) This represents a net expense related to the resolution of a statutory tax audit in Brazil.
Impact on Selling, General, and Administrative Expenses due to Foreign Exchange Rate Fluctuations. Changes in average foreign currency exchange rates used to translate expenses from our functional currencies to our reporting currency during the nine months ended September 30, 2014, decreased selling, general and administrative expenses by approximately $1.5 million compared to the same period in 2013.
Restructuring Charges. We recorded $16.5 million in restructuring charges during the nine months ended September 30, 2014. These restructuring charges arose primarily as a result of our strategic plans for long-term improvement and growth of the business. Restructuring charges for the nine months ended September 30, 2014 consisted of:
· $9.8 million in severance costs, of which $4.5 million was related to the termination of executive management and $3.6 million was related to the termination announced on July 21, 2014;
· $4.5 million in other restructuring costs primarily related to the write-off of long-lived assets associated with the exiting of retail locations and obsolete inventory; and
· $2.2 million in contract termination costs primarily related to the early termination of operating leases and sponsorship agreements.
Asset Impairment Charges. We recorded $5.8 million in asset impairment charges during the nine months ended September 30, 2014 related to certain underperforming retail locations in our Americas, Europe and Asia Pacific segments that were unlikely to generate sufficient cash flows to fully recover the carrying value of the stores assets over their remaining economic life.
Foreign Currency Transaction Losses. The line item entitled foreign currency transaction losses, net is comprised of foreign currency gains and losses from the re-measurement and settlement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments. During the nine months ended September 30, 2014, losses on foreign currency transactions decreased $0.2 million, or 4.0%, compared to the same period in 2013.
Income tax expense. During the nine months ended September 30, 2014, income tax expense decreased $16.7 million compared to the same period in 2013. Our effective tax rate decreased primarily due to the release of certain unrecognized tax benefits as the result of settling the Companys audits with the Canada Revenue Agency and the Internal Revenue Service. Our effective tax rate for the nine months ended September 30, 2014 differs from the federal U.S. statutory rate primarily because of the release of certain unrecognized tax benefits as well as differences between income tax rates between U.S. and foreign jurisdictions.
Presentation of Reportable Segments
We have four reportable operating segments based on the geographic nature of our operations: Americas, Asia Pacific, Japan and Europe. We also have an Other businesses category which aggregates insignificant operating segments that do not meet the reportable threshold and represent manufacturing operations located in Mexico, Italy and Asia. The composition of our reportable operating segments is consistent with that used by our Chief Operating Decision Maker (CODM) to evaluate performance and allocate resources.
Each of our reportable operating segments derives its revenues from the sale of footwear, apparel and accessories to external customers as well as intersegment sales. Revenues of the Other businesses category are primarily made up of intersegment sales. The remaining revenues for the Other businesses represent non-footwear product sales to external customers. Intersegment sales are not included in the measurement of segment operating income or regularly reviewed by the CODM and are eliminated when deriving total consolidated revenues.
The primary financial measure utilized by the CODM to evaluate performance and allocate resources is segment operating income. Segment performance evaluation is based primarily on segment results without allocating corporate expenses, or indirect general, administrative and other expenses. Segment profits or losses of our reportable operating segments include adjustments to eliminate intersegment profit or losses on intersegment sales. As such, reconciling items for segment operating income represent unallocated corporate and other expenses as well as intersegment eliminations. Segment assets consist of cash and cash equivalents, accounts receivable and inventory as these balances are regularly reviewed by the CODM.
Comparison of the Three Months Ended September 30, 2014 and 2013 by Segment
The following table sets forth information related to our reportable operating business segments for the three months ended September 30, 2014 and 2013:
|
|
Three Months Ended September 30, |
|
Change |
|
Constant Currency Change (4) |
| ||||||||||
($ thousands) |
|
2014 |
|
2013 |
|
$ |
|
% |
|
$ |
|
% |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
127,475 |
|
$ |
116,194 |
|
$ |
11,281 |
|
9.7 |
% |
$ |
11,815 |
|
10.2 |
% |
Asia Pacific |
|
78,327 |
|
79,406 |
|
(1,079 |
) |
(1.4 |
) |
(2,137 |
) |
(2.7 |
) | ||||
Japan |
|
35,519 |
|
38,984 |
|
(3,465 |
) |
(8.9 |
) |
(1,803 |
) |
(4.6 |
) | ||||
Europe |
|
60,645 |
|
53,903 |
|
6,742 |
|
12.5 |
|
7,204 |
|
13.4 |
| ||||
Total segment revenues |
|
301,966 |
|
288,487 |
|
13,479 |
|
4.7 |
|
15,079 |
|
5.2 |
| ||||
Other businesses |
|
435 |
|
37 |
|
398 |
|
1075.7 |
|
393 |
|
1062.2 |
| ||||
Total consolidated revenues |
|
$ |
302,401 |
|
$ |
288,524 |
|
$ |
13,877 |
|
4.8 |
% |
$ |
15,472 |
|
5.4 |
% |
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
15,094 |
|
$ |
17,969 |
|
$ |
(2,875 |
) |
(16.0 |
)% |
$ |
(2,800 |
) |
(15.6 |
)% |
Asia Pacific |
|
4,384 |
|
13,690 |
|
(9,306 |
) |
(68.0 |
) |
(9,106 |
) |
(66.5 |
) | ||||
Japan |
|
9,091 |
|
11,656 |
|
(2,565 |
) |
(22.0 |
) |
(2,414 |
) |
(20.7 |
) | ||||
Europe |
|
9,689 |
|
6,860 |
|
2,829 |
|
41.2 |
|
2,821 |
|
41.1 |
| ||||
Total segment operating income |
|
38,258 |
|
50,175 |
|
(11,917 |
) |
(23.8 |
) |
(11,499 |
) |
(22.9 |
) | ||||
Other businesses(1) |
|
(5,405 |
) |
(5,495 |
) |
90 |
|
(1.6 |
) |
78 |
|
(1.4 |
) | ||||
Intersegment eliminations |
|
15 |
|
15 |
|
|
|
|
|
|
|
|
| ||||
Unallocated corporate and other(2) |
|
(31,755 |
) |
(26,788 |
) |
(4,967 |
) |
18.5 |
|
(5,758 |
) |
21.5 |
| ||||
Total consolidated operating income(3) |
|
$ |
1,113 |
|
$ |
17,907 |
|
$ |
(16,794 |
) |
(93.8 |
)% |
$ |
(17,179 |
) |
(95.9 |
)% |
Foreign currency transaction losses, net |
|
1,290 |
|
1,043 |
|
247 |
|
23.7 |
|
|
|
|
| ||||
Interest income |
|
(424 |
) |
(853 |
) |
429 |
|
(50.3 |
) |
|
|
|
| ||||
Interest expense |
|
366 |
|
44 |
|
322 |
|
731.8 |
|
|
|
|
| ||||
Other (income) expense, net |
|
(217 |
) |
13 |
|
(230 |
) |
(1769.2 |
) |
|
|
|
| ||||
Income before income taxes |
|
$ |
98 |
|
$ |
17,660 |
|
$ |
(17,562 |
) |
(99.4 |
)% |
|
|
|
|
(1) During the three months ended September 30, 2014, operating losses of Other businesses slightly decreased $0.1 million compared to the same period in 2013, primarily due to a $0.2 million decrease in selling, general and administrative expenses partially offset by $0.1 million decrease in gross margin.
(2) Includes a corporate component consisting primarily of corporate support and administrative functions, costs associated with share-based compensation, research and development, brand marketing, legal, depreciation on corporate and other assets not allocated to operating segments and costs of the same nature of certain corporate holding companies. For the three months ended September 30, 2014, Unallocated corporate and other operating losses increased $5.0 million compared to the same period in 2013 primarily due to $2.5 million in restructuring charges related to the termination of certain employees and executives and $2.1 million increase in selling, general and administrative expenses.
(3) Please refer to our Results of Operations to reconcile total consolidated operating income to net income as segment information does not have an effect on values below total consolidated operating income.
(4) Reflects quarter over quarter change as if the current period results were in constant currency, which is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures above for more information.
Americas Operating Segment. During the three months ended September 30, 2014, revenues from our Americas segment increased $11.3 million, or 9.7%, compared to the same period in 2013 primarily due to a 17.2% increase in footwear units sold partially offset by a 4.7% decrease in average footwear unit selling price and a $0.5 million unfavorable impact from foreign currency fluctuations driven by the weakening of the Brazilian Real against the U.S. Dollar. During the three months ended September 30, 2014, revenue increases for the region were realized primarily in the wholesale channel, which increased $8.0 million, or 17.6%, compared to 2013. The increase in wholesale channel revenue was predominately driven by increased volume in the United States, partially offset by decreased volume in South America. In addition to the wholesale channel, revenue increases for the region were also realized in the retail channel which increased $1.9 million, or 3.1%, and the internet channel which increased $1.4 million, or 12.8%, compared to 2013. The increase in retail channel revenue was driven by increased volume partially offset by a 3.1% decrease in comparable store sales and lower average footwear unit selling prices. The increase in internet channel revenue was due to increased traffic and conversion. During the three months ended September 30, 2014, segment operating income decreased $2.9 million, or 16.0%, compared to the same period in 2013.This decrease was predominately driven by $2.1 million in restructuring charges related to severance costs in the United States and an inventory write-down related to an exited business line, $2.0 million in retail asset impairment charges related to the long-lived assets in ten company-operated stores and a $1.6 million, or 3.5%, increase in selling, general and administrative expenses primarily due to variable compensation and building costs. Partially offsetting these decreases was the revenue increase noted above.
Asia Pacific Operating Segment. During the three months ended September 30, 2014, revenues from our Asia Pacific segment decreased $1.1 million, or 1.4%, compared to the same period in 2013 primarily due to a 1.0% increase footwear units sold and a $1.1 million favorable impact from foreign currency fluctuations partially offset by a 2.0% decrease in average footwear unit selling price. During the three months ended September 30, 2014, we realized revenue declines in our wholesale and direct-to-consumer channels compared to 2013. Our wholesale channel revenue decreased $0.9 million, or 2.1%, primarily due to decreased performance in our China business as a result of distributor inventory levels and sell through. Our direct-to-consumer channel revenues decreased $0.2 million primarily due to a 9.2% decrease in comparable store sales influenced primarily by declines in China, Korea and Hong Kong partially offset by increased average footwear unit selling price. During the three months ended September 30, 2014, segment operating income decreased $9.3 million, or 68.0%, compared to the same period in 2013. This decrease was predominately driven by a $5.2 million, or 16.1%, increase in selling, general and administrative expenses due to an increase in reserves for doubtful accounts as a result of delayed payments from distributors in China and Southeast Asia, $3.2 million in restructuring charges related to severance and store closure costs, $0.4 million in retail asset impairment charges related to the long-lived assets in two company-operated stores and the revenue decrease noted above. Partially offsetting these decreases was a $0.5 million favorable impact from foreign currency fluctuations.
Japan Operating Segment. During the three months ended September 30, 2014, revenues from our Japan segment decreased $3.5 million, or 8.9%, compared to the same period in 2013 primarily due to a 9.2% decrease in average footwear selling price and a $1.7 million unfavorable impact from foreign currency fluctuations partially offset by a 0.6% increase in footwear units sold. During the three months ended September 30, 2014, we realized revenue declines in our wholesale and direct-to-consumer channels compared to 2013. Our wholesale channel decreased $2.9 million, or 11.9% primarily due to lower at-once demand, slow sell-through of inventory as a result of macroeconomic declines leading to lower average footwear selling prices and a $1.0 million unfavorable impact from foreign currency fluctuations. Our direct-to-consumer channel revenues decreased $0.5 million, or 3.7%, primarily due to an 8.0% decrease in comparable store sales and a $0.7 million unfavorable impact from foreign currency fluctuations partially offset by the addition of three retail locations (net of store closures) since September 30, 2013. During the three months ended September 30, 2014, segment operating income decreased $2.6 million, or 22.0%, compared to the same period in 2013. This decrease was driven predominately by the revenue decrease noted above coupled with a gross margin decrease of 370 basis points as a result of product costs being tied to the U.S. Dollar and a $0.2 million unfavorable impact from foreign currency fluctuations. Partially offsetting these decreases was a $0.7 million, or 6.8%, decrease in selling, general and administrative expenses compared to 2013.
Europe Operating Segment. During the three months ended September 30, 2014, revenues from our Europe segment increased $6.7 million, or 12.5%, compared to the same period in 2013 primarily due to a 14.4% increase in footwear units sold partially offset by a
1.2% decrease in average footwear unit selling price and a $0.5 million unfavorable impact from foreign currency fluctuations. During the three months ended September 30, 2014, we realized revenue growth in the region in our wholesale and retail channels compared to 2013. Our wholesale channel revenue increased $6.3 million, or 22.9%, primarily due to the expansion in our number of wholesale doors and strong sales performance through existing wholesale customers. Our retail channel revenue increased $0.5 million, or 2.6%, primarily due to the addition of four company-operated stores (net of store closures) since September 30, 2013 coupled with a 0.1% increase in comparable store sales. Our internet channel revenue remained relatively flat on a year-over-year basis. During the three months ended September 30, 2014, segment operating income increased $2.8 million, or 41.2%, compared to the same period in 2013. This increase was predominately due to the revenue increase noted above and a $0.8 million, or 3.4%, decrease in selling, general and administrative expenses. Partially offsetting these increases was $0.4 million in restructuring charges related to store closure costs and $0.2 million in retail asset impairment charges related to the long-lived assets in eight company-operated stores.
Comparison of the Nine Months Ended September 30, 2014 and 2013 by Segment
The following table sets forth information related to our reportable operating business segments for the nine months ended September 30, 2014 and 2013:
|
|
Nine Months Ended September 30, |
|
Change |
|
Constant Currency Change (4) |
| ||||||||||
($ thousands) |
|
2014 |
|
2013 |
|
$ |
|
% |
|
$ |
|
% |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
386,163 |
|
$ |
391,878 |
|
$ |
(5,715 |
) |
(1.5 |
)% |
$ |
(2,276 |
) |
(0.6 |
)% |
Asia Pacific |
|
301,678 |
|
281,695 |
|
19,983 |
|
7.1 |
|
19,143 |
|
6.8 |
| ||||
Japan |
|
105,764 |
|
114,815 |
|
(9,051 |
) |
(7.9 |
) |
(2,854 |
) |
(2.5 |
) | ||||
Europe |
|
197,538 |
|
175,419 |
|
22,119 |
|
12.6 |
|
18,681 |
|
10.6 |
| ||||
Total segment revenues |
|
991,143 |
|
963,807 |
|
27,336 |
|
2.8 |
|
32,694 |
|
3.4 |
| ||||
Other businesses |
|
607 |
|
200 |
|
407 |
|
203.5 |
|
375 |
|
187.5 |
| ||||
Total consolidated revenues |
|
$ |
991,750 |
|
$ |
964,007 |
|
$ |
27,743 |
|
2.9 |
% |
$ |
33,069 |
|
3.4 |
% |
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
53,451 |
|
$ |
61,787 |
|
$ |
(8,336 |
) |
(13.5 |
)% |
$ |
(8,410 |
) |
(13.6 |
)% |
Asia Pacific |
|
65,962 |
|
76,478 |
|
(10,516 |
) |
(13.8 |
) |
(10,503 |
) |
(13.7 |
) | ||||
Japan |
|
29,421 |
|
36,679 |
|
(7,258 |
) |
(19.8 |
) |
(6,065 |
) |
(16.5 |
) | ||||
Europe |
|
29,254 |
|
31,188 |
|
(1,934 |
) |
(6.2 |
) |
(2,527 |
) |
(8.1 |
) | ||||
Total segment operating income |
|
178,088 |
|
206,132 |
|
(28,044 |
) |
(13.6 |
) |
(27,505 |
) |
(13.3 |
) | ||||
Other businesses(1) |
|
(13,750 |
) |
(14,907 |
) |
1,157 |
|
(7.8 |
) |
1,098 |
|
(7.4 |
) | ||||
Intersegment eliminations |
|
45 |
|
45 |
|
|
|
0.0 |
|
|
|
|
| ||||
Unallocated corporate and other(2) |
|
(104,537 |
) |
(85,294 |
) |
(19,243 |
) |
22.6 |
|
(19,977 |
) |
23.4 |
| ||||
Total consolidated operating income(3) |
|
$ |
59,846 |
|
$ |
105,976 |
|
$ |
(46,130 |
) |
(43.5 |
)% |
$ |
(46,384 |
) |
(43.8 |
)% |
Foreign currency transaction losses, net |
|
4,278 |
|
4,457 |
|
(179 |
) |
(4.0 |
) |
|
|
|
| ||||
Interest income |
|
(1,304 |
) |
(1,676 |
) |
372 |
|
(22.2 |
) |
|
|
|
| ||||
Interest expense |
|
685 |
|
519 |
|
166 |
|
32.0 |
|
|
|
|
| ||||
Other (income) expense, net |
|
(388 |
) |
180 |
|
(568 |
) |
(315.6 |
) |
|
|
|
| ||||
Income before income taxes |
|
$ |
56,575 |
|
$ |
102,496 |
|
$ |
(45,921 |
) |
(44.8 |
)% |
|
|
|
|
(1) During the nine months ended September 30, 2014, operating losses of Other businesses decreased $1.2 million compared to 2013, primarily due to a $0.8 million increase in gross margin and a $0.4 million decrease in selling, general and administrative expenses.
(2) Includes a corporate component consisting primarily of corporate support and administrative functions, costs associated with share-based compensation, research and development, brand marketing, legal, depreciation on corporate and other assets not allocated to operating segments and costs of the same nature of certain corporate holding companies. For the nine months ended September 30, 2014, Unallocated corporate and other operating losses increased $19.2 million compared to the same period in 2013, primarily due to $8.3 million restructuring charges related to the termination of certain employees and executives and a write-off of obsolete inventory related to an exited business line and an $8.6 million increase in selling, general and administrative expenses primarily related to the implementation of our ERP system and our investment agreement with Blackstone partially offset by cost savings in variable compensation.
(3) Please refer to our Results of Operations to reconcile total consolidated operating income to net income as segment information does not have an effect on values below total consolidated operating income.
(4) Reflects quarter over quarter change as if the current period results were in constant currency, which is a non-GAAP financial measure. See Use of Non-GAAP Financial Measures above for more information.
Americas Operating Segment. During the nine months ended September 30, 2014, revenues from our Americas segment decreased $5.7 million, or 1.5%, compared to 2013 primarily due to a 3.7% decrease in footwear units sold and a $3.4 million unfavorable impact from foreign currency fluctuations driven by weakening of the Brazilian Real against the U.S. Dollar. This decrease was partially offset by a 3.3% increase in average footwear unit selling price. During the nine months ended September 30, 2014, revenue declines for the region were realized primarily in the wholesale channel which decreased $6.8 million, or 3.5%, and in the internet channel which decreased $1.0 million, or 2.6%, compared to 2013. The decrease in wholesale channel revenue was predominately driven by a mix of lower than anticipated at-once orders as a result of accounts remaining lean on inventory in the first half of the year and a decline in activity in our Latin and South America markets partially offset by an increase in activity in the United States. The decrease in internet channel revenue was predominately driven by a decrease in average footwear selling price partially offset by an increase in footwear unit sales and increased conversion and traffic. Partially offsetting this decrease was a $2.1 million, or 1.4%,
increase in retail channel revenues, which is primarily the result of the addition of 24 company-operated stores since September 30, 2013 partially offset by a 4.7% decrease in comparable store sales and the closure of 21 company-operated stores since September 30, 2013. During the nine months ended September 30, 2014, segment operating income decreased $8.3 million, or 13.5%, compared to 2013 driven predominately by the revenue decreases noted above, $3.3 million in restructuring charges related to the reorganization of our business in Brazil, severance costs in the United States and an inventory write-down related to an exited business line and a $3.0 million increase in retail asset impairment charges related to the long-lived assets in 26 company-operated stores. Partially offsetting these decreases was a $6.1 million, or 4.4%, decrease in selling, general and administrative expenses due to a non-recurring charge of $6.1 million during the same period in 2013 related to the resolution of a statutory tax audit in Brazil and a decrease in marketing spend partially offset by building cost increases as a result of retail expansion.
Asia Pacific Operating Segment. During the nine months ended September 30, 2014, revenues from our Asia Pacific segment increased $20.0 million, or 7.1%, compared to 2013 primarily due to a 5.3% increase in average footwear selling price, a 2.0% increase in footwear units sold and a $0.8 million favorable impact from foreign currency fluctuations. During the nine months ended September 30, 2014, we realized revenue growth in the region in all three channels compared to 2013. Our wholesale channel revenue increased $11.9 million, or 6.6%, primarily due to the expansion of our wholesale doors and continued support from existing customers partially offset by a decrease in third quarter performance in our China business as a result of distributor inventory levels and sell through. Our direct-to-consumer channel revenues increased $8.1 million, or 8.0%, primarily due to increased traffic during the year and the addition of 52 company-operated stores since September 30, 2013 as we focus on high-traffic, outlet locations partially offset by a 4.9% decrease in comparable store sales and the closure of 51 company-operated stores since September 30, 2013. During the nine months ended September 30, 2014, segment operating income decreased $10.5 million, or 13.8%, compared to 2013. This decrease was predominately driven by a $13.5 million, or 14.2%, increase in selling, general and administrative expenses due to the expansion of our retail channel and an increase in reserves for doubtful accounts as a result of delayed payments from distributors in China and Southeast Asia, a $3.6 million in restructuring charges related to severance and store closure costs and $0.8 million in retail asset impairment charges related to the long-lived assets in 14 company-operated stores. Partially offsetting these decreases was the revenue increase noted above and a $0.8 million favorable impact from foreign currency fluctuations.
Japan Operating Segment. During the nine months ended September 30, 2014, revenues from our Japan segment decreased $9.1 million, or 7.9%, compared to 2013 primarily due to a 10.2% decrease in average footwear selling price and a $6.2 million unfavorable impact from foreign currency fluctuations partially offset by a 2.9% increase in footwear units sold. During the nine months ended September 30, 2014, we realized revenue declines primarily in the wholesale channel which decreased $8.8 million, or 11.2%, compared to 2013. This decrease was mainly due to a soft wholesale market and slow sell-through of inventory as a result of macroeconomic declines leading to lower average footwear selling prices. In addition, our direct-to-consumer channel revenues slightly decreased $0.3 million, or 0.8%, compared to 2013 primarily due to a 5.9% decrease in comparable stores sales partially offset by the addition of three retail locations (net of store closures) since September 30, 2013. During the nine months ended September 30, 2014, segment operating income decreased $7.3 million, or 19.8%, compared to the same period in 2013. This decrease was driven predominately by the revenue decrease noted above coupled with a gross margin decrease of 310 basis points as a result of product costs being tied to the U.S. Dollar and a $1.2 million unfavorable impact from foreign currency fluctuations. Partially offsetting these decreases was a $1.2 million, or 4.1%, decrease in selling, general and administrative expenses.
Europe Operating Segment. During the nine months ended September 30, 2014, revenues from our Europe segment increased $22.1 million, or 12.6%, compared to 2013 primarily due to a 22.7% increase in footwear units sold partially offset by a 8.1% decrease in average footwear unit selling price. This contrasting increase in average footwear units sold and decrease in average footwear unit selling price is primarily related to discounting on certain products during the first half of the year in our wholesale channel. In addition to sales metrics, our Europe segment realized a $3.4 million favorable impact from foreign currency fluctuations driven by the strengthening of the Euro and British Pound Sterling against the U.S. Dollar partially offset by the weakening of the Russian Ruble against the U.S. Dollar throughout the first half of the year. During the nine months ended September 30, 2014, we realized revenue growth in the region in all three channels compared to 2013. Our wholesale channel revenue increased $18.4 million, or 17.0%, primarily due to the expansion in our number of wholesale doors and strong sales performance throughout the region. Our direct-to-consumer channel revenues increased $3.8 million, or 5.6%, primarily due to the addition of four company-operated stores (net of store closures) since September 30, 2013 coupled with a 0.6% increase in comparable store sales. During the nine months ended September 30, 2014, segment operating income decreased $1.9 million, or 6.2%, compared to 2013. This decrease was predominately due to a $5.9 million, or 9.2%, increase in selling, general and administrative expenses compared to 2013 due to an increase in variable compensation and outside services and legal settlement fees of approximately $1.8 million, $1.8 million in retail asset impairment charges related to the long-lived assets in 17 company-operated stores, $1.4 million in restructuring charges related to store closure costs and a gross margin decrease of 250 basis points as a result of product costs being tied to the U.S. Dollar. Partially offsetting these decreases was the revenue increase noted above.
Liquidity and Capital Resources
Cash Flows
During the nine months ended September 30, 2014, cash and cash equivalents increased $33.2 million, or 10.5%, to $350.4 million compared to $317.1 million at December 31, 2013. The primary driver of this increase is the $182.2 million in net cash proceeds from our investment agreement with Blackstone. This increase was partially offset by the repurchase of $90.1 million of our common stock associated with board authorized repurchases including related commission charges under our publicly-announced repurchase plan, strategic reinvestments into the business including $43.3 million in capital spend primarily related to our ERP system implementation, dividend payments of $5.2 million associated with our investment agreement with Blackstone and debt payments of $3.9 million related to long-term bank borrowings.
We anticipate that cash flows from operations will be sufficient to meet the ongoing needs of our business for the next twelve months. In order to provide additional liquidity in the future and to help support our strategic goals, we have a revolving credit facility with a syndicate of lenders, including PNC Bank, National Association (PNC) as lead lender, which currently provides us with up to $100.0 million in borrowing capacity and matures in December 2017 (see Revolving Credit Facility below). Additional future financing may be necessary and there can be no assurance that, if needed, we will be able to secure additional debt or equity financing on terms acceptable to us or at all.
Sale of Preferred Stock
On January 27, 2014, we received approximately $182.2 million of proceeds for the sale of 200,000 shares of Series A preferred stock to Blackstone and its permitted transferees. The Series A preferred stock has an aggregate stated value of $200.0 million, or $1,000.0 per share.
The Series A preferred stock ranks senior to our common stock with respect to dividend rights and rights on liquidation, winding-up and dissolution. Holders of Series A preferred stock are entitled to cumulative dividends payable quarterly in cash at a rate of 6% per annum as well as any dividends declared or paid on common stock and are entitled to vote together with the holders of common stock on an as-converted basis. As of September 30, 2014, accrued dividends amounted to $3.1 million, which were paid to Blackstone on October 1, 2014. The Series A preferred stock has several conversion features as well as redemption rights. The conversion rate is subject to customary anti-dilution and other adjustments subject to certain share caps and other restrictions. As of September 30, 2014, the Blackstone investment, on an as converted to common stock basis, represented approximately 14.3% of the outstanding common stock of the Company.
Stock Repurchase Plan Authorizations
We continue to evaluate options to maximize the returns on our cash and maintain an appropriate capital structure, including, among other alternatives, repurchases of our common stock. Subject to certain restrictions on repurchases under our revolving credit facility, we are authorized to repurchase up to $350.0 million of our common stock. The number, price, structure and timing of the repurchases, if any, will be at our sole discretion and future repurchases will be evaluated by us depending on market conditions, liquidity needs and other factors. Share repurchases may be made in the open market or in privately negotiated transactions. The repurchase authorization does not have an expiration date and does not oblige us to acquire any particular amount of our common stock. The board of directors may suspend, modify or terminate the repurchase program at any time without prior notice.
During the three months ended September 30, 2014, we repurchased approximately 2.9 million shares at a weighted average price of $14.74 per share for an aggregate price of approximately $43.0 million excluding related commission charges under our publicly-announced repurchase plan. During the nine months ended September 30, 2014, we repurchased approximately 6.1 million shares at a weighted average price of $14.76 per share for an aggregate price of approximately $89.9 million excluding related commission charges under our publicly-announced repurchase plan.
Since September 30, 2014, we have repurchased approximately 0.5 million shares at a weighted average price of $12.15 per share for an aggregate price of approximately $5.7 million excluding related commission charges under our publicly-announced repurchase plan.
Revolving Credit Facility
On December 16, 2011, we entered into an Amended and Restated Credit Agreement, (as amended, the Credit Agreement) with the lenders named therein and PNC Bank, National Association, as a lender and administrative agent for the lenders.
The Credit Agreement enables us to borrow up to $100.0 million, with the ability to increase commitments to up to $125 million subject to certain conditions, and is currently set to mature on December 16, 2017. The Credit Agreement is available for working capital, capital expenditures, permitted acquisitions, reimbursement of drawings under letters of credit, and permitted dividends, distributions, purchases, redemptions and retirements of equity interests. Borrowings under the Credit Agreement are secured by all of our assets including all receivables, equipment, general intangibles, inventory, investment property, subsidiary stock and intellectual property. Borrowings under the Credit Agreement bear interest at a variable rate. For domestic rate loans, the interest rate is equal to the highest of (i) the daily federal funds open rate as quoted by ICAP North America, Inc. plus 0.5%, (ii) PNCs prime rate and (iii) a daily LIBOR rate plus 1.0%, in each case there is an additional margin ranging from 0.25% to 1.00% based on certain conditions. For LIBOR rate loans, the interest rate is equal to a LIBOR rate plus a margin ranging from 1.25% to 2.00% based on certain conditions.
The Credit Agreement requires monthly interest payments with respect to domestic rate loans and at the end of each interest period with respect to LIBOR rate loans. The Credit Agreement further provides for a limit on the issuance of letters of credit to a maximum of $20.0 million. The Credit Agreement contains provisions requiring us to maintain compliance with certain restrictive and financial covenants.
On September 26, 2014, we entered into the Fifth Amendment to Amended and Restated Credit Agreement (the Fifth Amendment), pursuant to which certain terms of the Credit Agreement were amended. The Fifth Amendment primarily (i) extends the minimum fixed charge coverage ratio of 1.15 to 1.00 through the second quarter of 2015 and will return to 1.25 to 1.00 at the end of each quarter thereafter, and (ii) amends certain definitions of the financial covenants to become more favorable to us.
As of September 30, 2014 and December 31, 2013, we had no outstanding borrowings under the Credit Agreement. As of September 30, 2014 and December 31, 2013, we had issued and outstanding letters of credit of $8.2 million and $7.2 million, respectively, which were reserved against the borrowing base under the terms of the Credit Agreement. As of September 30, 2014, we were in compliance with all restrictive and financial covenants under the Credit Agreement.
Long-term Bank Borrowings
On December 10, 2012, we entered into a Master Installment Payment Agreement (Master IPA) with PNC in which PNC finances our purchase of software and services, which may include but are not limited to third party costs to design, install and implement software systems, and associated hardware described in the schedules defined within the Master IPA. The Master IPA was entered into to finance our implementation of a new enterprise resource planning (ERP) system, which began in October 2012 and is estimated to continue through early 2015. The terms of each note payable under the Master IPA consist of variable interest rates and payment terms based on amounts borrowed and timing of activity throughout the implementation of the ERP system.
As of September 30, 2014 and December 31, 2013, we had $12.9 million and $16.8 million, respectively, of long-term debt outstanding under five separate notes payable under the Master IPA, of which $5.2 million and $5.1 million, respectively, represent current installments. As of September 30, 2014, the notes bear interest rates ranging from 2.45% to 2.79% and maturities ranging from September 2016 to September 2017. As this debt arrangement relates solely to the construction and implementation of an ERP system for use by the Company, all interest expense incurred under the arrangement has been capitalized to the condensed consolidated balance sheets until the assets are ready for intended use and will be amortized over the useful life of the software upon that date.
During the three and nine months ended September 30, 2014, we capitalized $0.1 million and $0.3 million, respectively, in interest expense related to this debt arrangement to the condensed consolidated balance sheets. During the three and nine months ended September 30, 2013, we did not capitalize any interest expense related to this debt arrangement.
Working Capital
During the nine months ended September 30, 2014, accounts receivable increased $54.3 million, or 52.0%, to $158.7 million compared to $104.4 million at December 31, 2013, which is primarily the result of seasonality as third quarter revenues typically exceed our fourth quarter revenues partially offset by an increase in allowance for bad debt as a result of delayed payments from our partner stores in China and Southeast Asia.
During the nine months ended September 30, 2014, inventories increased $40.5 million, or 24.9%, to $202.8 million compared to $162.3 million at December 31, 2013, which is primarily related to seasonality and product mix partially offset by a slight decrease in company-operated retail locations.
Capital Assets
During the three months and nine months ended September 30, 2014, net capital expenditures acquired, inclusive of intangible assets, were $10.7 million and $43.7 million, respectively, compared to $20.5 million and $53.0 million, respectively, during the same period
in 2013 primarily due to decreased capital spend in our retail channel as we begin to close or convert locations partially offset by a slight increase in the capitalization of our ERP implementation costs.
We have entered into various operating leases that require cash payments on a specified schedule. Over the next five years we are committed to make payments of approximately $257.5 million related to our operating leases. We plan to continue to enter into operating leases related to our retail stores; however, we plan to reduce our overall retail footprint in 2014. We also continue to evaluate cost reduction opportunities. Our evaluation of cost reduction opportunities will include an evaluation of contracts for sponsorships, operating lease contracts and other contracts that require future minimum payments resulting in fixed operating costs. Any changes to these contracts may require early termination fees or other charges that could result in significant cash expenditures.
Repatriation of Cash
As we are a global business, we have cash balances which are located in various countries and are denominated in various currencies. Fluctuations in foreign currency exchange rates impact our results of operations and cash positions. Future fluctuations in foreign currencies may have a material impact on our cash flows and capital resources. Cash balances held in foreign countries may have additional restrictions and covenants associated with them which could adversely impact our liquidity and ability to timely access and transfer cash balances between entities.
We generally consider unremitted earnings of subsidiaries operating outside of the U.S. to be indefinitely reinvested; however, our board of directors recently approved a foreign cash repatriation strategy. As part of this strategy, we have repatriated approximately $90.0 million for which income taxes have already been accrued for or paid. Further cash repatriation will depend on future cash requirements in the U.S. We maintain approximately $52.0 million of foreign earnings for which tax has previously been provided, and which has not been repatriated at this time.
Most of the cash balances held outside of the U.S. could be repatriated to the U.S., but under current law, would be subject to U.S. federal and state income taxes less applicable foreign tax credits. In some countries, repatriation of certain foreign balances is restricted by local laws and could have adverse tax consequences if we were to move the cash to another country. Certain countries have monetary laws which may limit our ability to utilize cash resources in those countries for operations in other countries. These limitations may affect our ability to fully utilize our cash resources for needs in the U.S. or other countries and could adversely affect our liquidity. As of September 30, 2014, we held $262.5 million of our total $350.4 million in cash in international locations. This cash is primarily used for the ongoing operations of the business in the locations in which the cash is held. Of the $262.5 million, $1.2 million could potentially be restricted, as described above. If the remaining $261.3 million were to be immediately repatriated to the U.S., we would be required to incur approximately $47.3 million in taxes that were not previously provided for in our consolidated statement of operations.
Contractual Obligations
In February 2011, we renewed and amended our supply agreement with Finproject S.r.l. which provides us the exclusive right to purchase certain raw materials used to manufacture our products. The agreement also provides that we meet minimum purchase requirements to maintain exclusivity throughout the term of the agreement, which expires December 31, 2014. Historically, the minimum purchase requirements have not been onerous and we do not expect them to become onerous in the future. Depending on the material purchased, pricing is either based on contracted price or is subject to quarterly reviews and fluctuates based on order volume, currency fluctuations and raw material prices. Pursuant to the agreement, we guarantee the payment for certain third-party manufacturer purchases of these raw materials up to a maximum potential amount of 3.5 million (approximately $4.8 million as of September 30, 2014), through a letter of credit that was issued to Finproject S.r.l.
The following table summarizes aggregate information about our significant contractual cash obligations as of September 30, 2014:
|
|
Payments due by period |
| |||||||||||||
|
|
|
|
Less than |
|
1 - 3 |
|
3 - 5 |
|
More than |
| |||||
($ thousands) |
|
Total |
|
1 year |
|
years |
|
years |
|
5 years |
| |||||
Operating lease obligations (1) |
|
$ |
379,530 |
|
$ |
83,583 |
|
$ |
108,074 |
|
$ |
65,850 |
|
$ |
122,023 |
|
Inventory purchase obligations with third party manufacturers (2) |
|
165,743 |
|
165,743 |
|
|
|
|
|
|
| |||||
Dividends payable (3) |
|
90,833 |
|
12,067 |
|
24,000 |
|
24,000 |
|
30,766 |
| |||||
Other contracts (4) |
|
40,738 |
|
14,219 |
|
23,242 |
|
3,277 |
|
|
| |||||
Debt obligations (5) (9) |
|
13,415 |
|
1,381 |
|
12,034 |
|
|
|
|
| |||||
Minimum licensing royalties (6) |
|
4,067 |
|
1,180 |
|
1,932 |
|
955 |
|
|
| |||||
Estimated liability for uncertain tax positions (7) |
|
884 |
|
884 |
|
|
|
|
|
|
| |||||
Capital lease obligations (8) (9) |
|
44 |
|
30 |
|
14 |
|
|
|
|
| |||||
Total |
|
$ |
695,254 |
|
$ |
279,087 |
|
$ |
169,296 |
|
$ |
94,082 |
|
$ |
152,789 |
|
(1) Our operating lease obligations consist of retail stores, offices, warehouses, vehicles, and equipment expiring at various dates through 2033. This balance represents the minimum cash commitment under contract to various third-parties for operating lease obligations including the effect of rent escalation clauses, deferred rent and minimum sublease rentals due in the future under non-cancelable subleases. This balance does not include certain contingent rent clauses that may require additional rental amounts based on sales volume, inventories, etc. as these amounts are not determinable for future periods.
(2) Our inventory purchase obligations with third party manufacturers consist of open purchase orders for footwear products and includes an immaterial amount of purchase commitments with certain third-party manufacturers for yet-to-be-received finished product where title passes to us upon receipt. All purchase obligations with third party manufacturers are expected to be paid within one year.
(3) Dividends payable are associated with our investment agreement with Blackstone at a rate of 6.0% the stated value of the investment. The amounts represent expected dividend payments over the eight year redemption accretion period.
(4) Other contracts consist of various agreements with third-party providers.
(5) We have entered into an agreement with PNC to finance the purchase of software and services related to the implementation of our new ERP system, which began in October 2012 and is expected to continue through early 2015. Our current debt obligations consist of five separate notes issued under the agreement, which bear interest rates ranging from 2.45% to 2.79% and maturities ranging from September 2016 to September 2017.
(6) Our minimum licensing royalties consist of usage-based payments for the right to use various licenses, trademarks and copyrights in the production of our footwear, apparel and accessories. Royalty obligations are based on minimum guarantees under contract; however, may include additional royalty obligations based on sales volume that are not determinable for future periods.
(7) Our estimated liability for uncertain tax positions are unrecognized tax benefits taken in our income tax return that would reduce our effective tax rate, if recognized. As of September 30, 2014, we had gross unrecognized tax benefits recorded in non-current liabilities of $12.2 million and an additional $2.4 million in gross interest and penalties. Of the $12.2 million, we expect approximately $0.9 million to be paid within less than a year. Of the remaining $11.3 million uncertain tax liabilities, we are unable to make a reasonable estimate of the timing of payments in individual years and therefore, such amounts are not included in the contractual obligation table above.
(8) Our capital lease obligations consist of office equipment expiring at various dates through 2016. This balance represents the minimum cash commitment under contract to various third-parties for capital lease obligations.
(9) Amounts include anticipated interest payments.
Off-Balance Sheet Arrangements
We had no material off balance sheet arrangements as of September 30, 2014.
Seasonality
Due to the seasonal nature of our footwear which is more heavily focused on styles suitable for warm weather, revenues generated during our first and fourth quarters are typically less than revenues generated during our second and third quarters, when the northern hemisphere is experiencing warmer weather. We continue to expand our product line to include more winter-oriented styles to mitigate some of the seasonality of our revenues. Our quarterly results of operations may also fluctuate significantly as a result of a variety of other factors, including the timing of new model introductions or general economic or consumer conditions. Accordingly, results of operations and cash flows for any one quarter are not necessarily indicative of results to be expected for any other quarter or for any other year.
Critical Accounting Policies and Estimates
For a discussion of accounting policies that we consider critical to our business operations and an understanding of our results of operations and that affect the more significant judgments and estimates used in the preparation of our unaudited condensed consolidated financial statements, see Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates contained in our Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated by reference herein.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
We centrally manage our debt and investment portfolios considering investment opportunities and risks, tax consequences and overall financing strategies. Our exposure to market risk includes interest rate fluctuations in connection with our revolving credit facility and certain financial instruments. In addition to the revolving credit facility, we have incurred short- and long-term indebtedness related to the implementation of our ERP system. Borrowings under these debt instruments bear fixed interest rates and therefore, do not have the potential for market risk.
Borrowings under our revolving credit facility bear interest at a variable rate. For domestic rate loans, the interest rate is equal to the highest of (i) the daily federal funds open rate as quoted by ICAP North America, Inc. plus 0.5%, (ii) PNCs prime rate and (iii) a daily LIBOR rate plus 1.0%, in each case there is an additional margin ranging from 0.25% to 1.00% based on certain conditions. For LIBOR rate loans, the interest rate is equal to a LIBOR rate plus a margin ranging from 1.25% to 2.00% based on certain conditions. Borrowings under the revolving credit facility are therefore subject to risk based upon prevailing market interest rates. Interest rates fluctuate as a result of many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control. During the nine months ended September 30, 2014, we did not borrow on our revolving credit facility and had no outstanding borrowings as of September 30, 2014.
We additionally hold cash equivalents including certificate of deposits, time deposits and money market funds. Interest income generated from these cash equivalents will fluctuate with the general level of interest rates. As of September 30, 2014, we held $108.1 million in cash equivalents subject to variable interest rates. If the prevailing market interest rates relative to these investments increased 10% during the three months ended September 30, 2014, there would not have been a material impact on interest income. If the prevailing market interest rates relative to these investments increased 10% during the nine months ended September 30, 2014, interest income would have increased by approximately $0.1 million.
Foreign Currency Exchange Risk
As a global company, we have significant revenues and costs denominated in currencies other than the U.S. Dollar. We pay the majority of expenses attributable to our foreign operations in the functional currency of the country in which such operations are conducted and pay the majority of our overseas third-party manufacturers in U.S. Dollars. Our ability to sell our products in foreign markets and the U.S. Dollar value of the sales made in foreign currencies can be significantly influenced by foreign currency fluctuations. Fluctuations in the value of foreign currencies relative to the U.S. Dollar could result in downward price pressure for our products and increase losses from currency exchange rates. An increase of 1% in value of the U.S. Dollar relative to foreign currencies would have decreased income before taxes during the three and nine months ended September 30, 2014 by approximately $0.5 million and $1.4 million, respectively. The volatility of the applicable exchange rates is dependent on many factors that cannot be forecasted with reliable accuracy. In the event our foreign sales and purchases increase and are denominated in currencies other than the U.S. Dollar, our operating results may be affected by fluctuations in the exchange rate of currencies we receive for such sales. See Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations, for a discussion of the impact of foreign exchange rate variances experienced during the three and nine months ended September 30, 2014.
We transact business in various foreign countries and are therefore exposed to foreign currency exchange rate risk inherent in revenues, costs, and monetary assets and liabilities denominated in non-functional currencies. We have entered into foreign currency exchange forward contracts and currency swap derivative instruments to selectively protect against volatility in the value of non-functional currency denominated monetary assets and liabilities, and of future cash flows caused by changes in foreign currency exchange rates.
The following table summarizes the notional amounts of the outstanding foreign currency exchange contracts at September 30, 2014 and December 31, 2013. The notional amounts of the derivative financial instruments shown below are denominated in their U.S. Dollar equivalents and represent the amount of all contracts of the foreign currency specified. These notional values do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the foreign currency exchange risks.
|
|
September 30, |
|
December 31, |
| ||
($ thousands) |
|
2014 |
|
2013 |
| ||
Foreign currency exchange forward contracts by currency: |
|
|
|
|
| ||
Euro |
|
$ |
34,253 |
|
$ |
38,577 |
|
Singapore Dollar |
|
32,424 |
|
28,225 |
| ||
British Pound Sterling |
|
18,426 |
|
15,487 |
| ||
Mexican Peso |
|
11,321 |
|
18,350 |
| ||
Australian Dollar |
|
6,736 |
|
4,941 |
| ||
Chinese Yuan Renminbi |
|
5,421 |
|
|
| ||
South African Rand |
|
5,158 |
|
3,076 |
| ||
Japanese Yen |
|
5,148 |
|
68,707 |
| ||
New Taiwan Dollar |
|
3,978 |
|
3,463 |
| ||
South Korean Won |
|
3,888 |
|
12,100 |
| ||
Canadian Dollar |
|
3,536 |
|
3,428 |
| ||
Indian Rupee |
|
2,925 |
|
2,150 |
| ||
Hong Kong Dollar |
|
2,451 |
|
1,844 |
| ||
Swedish Krona |
|
2,071 |
|
1,615 |
| ||
Russian Ruble |
|
1,025 |
|
17,588 |
| ||
Norwegian Krone |
|
814 |
|
|
| ||
New Zealand Dollar |
|
704 |
|
943 |
| ||
Total notional value, net |
|
$ |
140,279 |
|
$ |
220,494 |
|
|
|
|
|
|
| ||
Latest maturity date |
|
October 2014 |
|
December 2015 |
|
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision of and with the participation of our senior management, including our Principal Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of September 30, 2014 (the Evaluation Date). Based on this evaluation, our Principal Executive Officer and Chief Financial Officer concluded that as of the Evaluation Date, our disclosure controls and procedures were effective, such that the information relating to us, including our consolidated subsidiaries, required to be disclosed in our Securities and Exchange Commission (SEC) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Principal Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes to our internal control over financial reporting during the three months ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We and certain current and former officers and directors were named as defendants in complaints filed by investors in the United States District Court for the District of Colorado. The first complaint was filed in November 2007 and several other complaints were filed shortly thereafter. These actions were consolidated and, in September 2008, the district court appointed a lead plaintiff and counsel. An amended consolidated complaint was filed in December 2008. The amended complaint purported to state claims under Sections 10(b), 20(a), and 20A of the Exchange Act on behalf of a class of all persons who purchased our common stock between April 2, 2007 and April 14, 2008 (the Class Period). The amended complaint also added our independent auditor as a defendant. The amended complaint alleged that, during the Class Period, the defendants made false and misleading public statements about us and our business and prospects and, as a result, the market price of our common stock was artificially inflated. The amended complaint also claimed that certain current and former officers and directors traded in our common stock on the basis of material non-public information. The amended complaint sought compensatory damages on behalf of the alleged class in an unspecified amount, including interest, and also sought attorneys fees and costs of litigation. On February 28, 2011, the District Court granted motions to dismiss filed by the defendants and dismissed all claims. A final judgment was thereafter entered. Plaintiffs subsequently appealed to the United States Court of Appeals for the Tenth Circuit. We and those current and former officers and directors named as defendants entered into a Stipulation of Settlement with the plaintiffs to resolve all claims asserted against us by the plaintiffs on behalf of the putative class. Our independent auditor was not a party to the Stipulation of Settlement. The Stipulation of Settlement received preliminary approval from the District Court on August 28, 2013. On September 18, 2014, the District Court entered an order of final approval of the settlement and, on September 19, 2014, the District Court entered final judgment dismissing the action against us and those current and former officers and directors named as defendants in its entirety with prejudice. The full settlement amount has been paid by our insurers. Since no notice of appeal was filed during the appeal period, the settlement will become final on or about October 30, 2014.
We are currently subject to an audit by U.S. Customs & Border Protection (CBP) in respect of the period from 2006 to 2010. In October 2013, CBP issued a revised final audit report. In that report CBP projects that unpaid duties totaling approximately $12.4 million are due for the period under review (a reduction from $14.3 million in the preliminary draft report issued in 2012). We have responded that these projections are erroneous and provided arguments that demonstrate the amount due in connection with this matter is considerably less than the projection. It is not possible at this time to predict whether our arguments will be successful in eliminating or reducing the amount in dispute. CBP has stated that the final report will recommend collection of the duties due. At this time, it is not possible to determine precisely when a notice of claim will be received from CBP, but currently we anticipate a notice of claim could be received sometime in the first quarter of 2015. Likewise, it is not possible to predict with any certainty whether CBP will seek to assert a claim for penalties in addition to any unpaid duties, but such an assertion is a possibility.
Mexicos Federal Tax Authority (SAT) audited the period from January 2006 to July 2011. There were two phases to the audit, the first for capital equipment and finished goods and the second for raw materials. The first phase was completed and no major discrepancies were noted by the SAT. On January 9, 2013, Crocs received a notice for the second phase in which the SAT issued a tax assessment (taxes and penalties) of roughly 280.0 million pesos (approximately $22.0 million) based on the value of all of Crocs imported raw materials during the audit period. We believe that the proposed penalty amount is unfounded and without merit. With the help of local counsel we filed an appeal by the deadline of March 15, 2013. We have argued that the amount due in connection with the matter, if any, is substantially less than that proposed by the SAT. In connection with the appeal, the SAT required us to post an appeal surety bond in the amount of roughly 321.0 million pesos (approximately $26.0 million), which amount reflects estimated additional penalties and interest if we are not successful on our appeal. This amount will be adjusted on an annual basis. We expect it to take between two and three years for resolution of this matter in the Mexican courts. It is not possible at this time to predict the outcome of this matter or reasonably estimate any potential loss.
Although we are subject to other litigation from time to time in the ordinary course of business, including employment, intellectual property and product liability claims, we are not party to any other pending legal proceedings that we believe will have a material adverse impact on our business, financial position, results of operations or cash flows.
There have been no material changes to the risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2013 with exception to the following risk factor:
Our financial success may be limited to the strength of our relationships with our wholesale customers and to the success of such wholesale customers.
Our financial success is related to the willingness of our current and prospective wholesale customers to carry our products. We do not have long term contracts with any of our wholesale customers. Sales to our wholesale customers are generally on an order-by-order basis and are subject to rights of cancellation and rescheduling by the customer. If we cannot fill our customers orders in a timely manner, the sales of our products and our relationships with those customers may suffer. Alternatively, if our customers experience diminished liquidity or other financial issues, we may experience a reduction in product orders, an increase in customer order cancellations and/or the need to extend customer payment terms which could lead to higher accounts receivable balances, reduced cash flows, greater expense associated with collection efforts and increased bad debt expense. Specifically, we recorded a reserve for doubtful accounts of approximately $5.0 million in our Asia Pacific segment in the three months ended September 30, 2014 primarily as a result of delayed payments from our partner stores in China and Southeast Asia. Additional problems with our wholesale customers, including continued payment delays in the Asia Pacific segment or other segments from regional wholesale partners may have a material adverse effect on our product sales, financial condition, results of operations and our ability to grow our product line.
Additionally, many of our wholesale customers compete with each other. If they perceive that we are offering their competitors better pricing and support, they may reduce purchases of our products. Moreover, we compete directly with our wholesale customers by selling our products directly to consumers over the internet and through our company-operated retail locations. If our wholesale customers believe that our direct sales to consumers divert sales from their stores, our relationships with such customers may weaken and cause them to reduce purchases of our products. As we continue to grow our consumer direct channels (company-operated retail stores and internet webstores) this issue could be exacerbated.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
Maximum Number (or |
| ||
|
|
|
|
|
|
Total Number of |
|
Approximate Dollar Value) |
| ||
|
|
Total Number |
|
Average |
|
Shares (or Units) |
|
of Shares (or Units) that |
| ||
|
|
of Shares |
|
Price Paid |
|
Purchased as Part of |
|
May Yet Be Purchased |
| ||
|
|
(or Units) |
|
per Share |
|
Publicly Announced |
|
Under the Plans or |
| ||
Period |
|
Purchased |
|
(or Unit) |
|
Plans or Programs |
|
Programs (in thousands) (1) |
| ||
July 1, 2014July 31, 2014 |
|
554,665 |
|
$ |
14.72 |
|
554,665 |
|
$ |
303,091 |
|
August 1, 2014August 31, 2014 |
|
912,997 |
|
15.67 |
|
912,997 |
|
294,928 |
| ||
September 1, 2014September 30, 2014 |
|
1,450,271 |
|
14.16 |
|
1,450,271 |
|
280,619 |
| ||
Total |
|
2,917,933 |
|
$ |
14.74 |
|
2,917,933 |
|
$ |
260,088 |
|
(1) On December 26, 2013, the board of directors approved the repurchase of up to $350.0 million of our common stock, which was announced on December 30, 2013. This authorization replaced our previous stock repurchase authorizations. During the three months ended September 30, 2014, we repurchased approximately 2.9 million shares at a weighted-average price of $14.74 for an aggregate price of approximately $43.0 million excluding related commission charges, under our publicly-announced repurchase plan. As of September 30, 2014, approximately $260.1 million of shares remained available for repurchase under our share repurchase authorization. The number, price, structure and timing of the repurchases, if any, will be at our sole discretion and future repurchases will be evaluated by us depending on market conditions, liquidity needs and other factors. Share repurchases may be made in the open market or in privately negotiated transactions. The repurchase authorization does not have an expiration date and does not oblige us to acquire any particular amount of our common stock. The board of directors may suspend, modify or terminate the repurchase program at any time without prior notice.
Exhibit |
|
Description | ||
3.1 |
|
Restated Certificate of Incorporation of Crocs, Inc. (incorporated herein by reference to Exhibit 4.1 to Crocs, Inc.s Registration Statement on Form S-8, filed on March 9, 2006 (File No. 333-132312)). | ||
|
|
| ||
3.2 |
|
Certificate of Amendment to the Restated Certificate of Incorporation of Crocs, Inc. (incorporated herein by reference to Exhibit 3.1 to Crocs, Inc.s Current Report on Form 8-K, filed on July 12, 2007). | ||
|
|
| ||
3.3 |
|
Amended and Restated Bylaws of Crocs, Inc. (incorporated herein by reference to Exhibit 4.2 to Crocs, Inc.s Registration Statement on Form S-8, filed on March 9, 2006 (File No. 333-132312)). | ||
3.4 |
|
Certificate of Designations of Series A Convertible Preferred Stock of Crocs, Inc. (incorporated herein by reference to Exhibit 3.1 to Crocs, Inc.s Current Report on Form 8-K, filed on January 27, 2014). | ||
|
|
| ||
4.1 |
|
Specimen common stock certificate (incorporated herein by reference to Exhibit 4.2 to Crocs, Inc.s Amendment No. 4 to Registration Statement on Form S-1, filed on January 19, 2006 (File No. 333-127526)). | ||
|
|
| ||
10.1 |
|
Fifth Amendment to Amended and Restated Credit Agreement, dated September 26, 2014, among Crocs, Inc., Crocs Retail, LLC, Ocean Minded, Inc., Jibbitz, LLC, Bite, Inc., the lenders named therein and PNC Bank, National Association, as a lender and administrative agent. | ||
|
|
| ||
31.1 |
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. | ||
|
|
| ||
31.2 |
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. | ||
|
|
| ||
32 |
|
Certification of the Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act. | ||
|
|
| ||
101.INS |
|
XBRL Instance Document | ||
|
|
| ||
101.SCH |
|
XBRL Taxonomy Extension Schema Document | ||
|
|
| ||
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document | ||
|
|
| ||
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document | ||
|
|
| ||
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document | ||
|
|
| ||
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document | ||
Filed herewith.
* Compensatory plan or arrangement.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
CROCS, INC. | |||
|
|
|
| |
Date: October 28, 2014 |
By: |
/s/ Jeffrey J. Lasher | ||
|
|
Name: |
Jeffrey J. Lasher | |
|
|
Title: |
Senior Vice President-Finance and Chief Financial Officer | |
Exhibit 10.1
EXECUTION VERSION
FIFTH AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT
This Fifth Amendment to Amended and Restated Credit Agreement (the Amendment), is made this 26th day of September, 2014 among CROCS, INC., a corporation organized under the laws of the State of Delaware (Crocs), CROCS RETAIL, LLC, a limited liability company organized under the laws of the State of Colorado (Retail), OCEAN MINDED, INC., a corporation organized under the laws of the State of Colorado (Ocean), JIBBITZ, LLC, a limited liability company organized under the laws of the State of Colorado (Jibbitz), BITE, INC., a corporation organized under the laws of the State of Colorado (Bite, together with Crocs, Retail, Ocean, Jibbitz and each other Person joined as a borrower from time to time to the Credit Agreement (as defined below), collectively Borrowers and each a Borrower), the financial institutions which are now party to the Credit Agreement as lenders and who execute this Amendment (collectively, the Consenting Lenders and each individually a Consenting Lender) and PNC BANK, NATIONAL ASSOCIATION (PNC), as agent for Lenders (PNC, in such capacity, the Administrative Agent).
BACKGROUND
A. On December 16, 2011, Borrowers, Lenders and Administrative Agent entered into, inter alia, that certain Amended and Restated Credit Agreement (as same has been or may hereafter be amended, modified, renewed, extended, restated or supplemented from time to time, including without limitation as amended by that certain First Amendment to Amended and Restated Credit Agreement by and among the parties hereto dated as of December 10, 2012, that certain Second Amendment to Amended and Restated Credit Agreement by and among the parties hereto dated as of June 12, 2013, that certain Third Amendment to Amended and Restated Credit Agreement by and among the parties hereto dated as of December 27, 2013, and that certain Fourth Amendment to Amended and Restated Credit Agreement by and among the parties hereto dated as of March 27, 2014, the Credit Agreement) to reflect certain financing arrangements among the parties thereto. The Credit Agreement and all other documents executed in connection therewith to the date hereof are collectively referred to as the Existing Financing Agreements. All capitalized terms used and not otherwise defined herein shall have the meaning ascribed thereto in the Credit Agreement, as amended hereby.
B. Borrowers have requested and Administrative Agent and Consenting Lenders have agreed to modify certain terms and provisions of the Credit Agreement on the terms and subject to the conditions contained in this Amendment. For the avoidance of doubt, the Consenting Lenders are sufficient to constitute Required Lenders.
NOW, THEREFORE, in consideration of the mutual promises contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby agree as follows:
Section 1. Consent to Dissolution of Fury, Inc.
Administrative Agent and Lenders hereby consent to the dissolution of Fury, Inc., a Colorado corporation, that occurred prior to the date first set forth
above, and agree that effective as of such dissolution such entity was released from its obligations under the Amended and Restated Guaranty and Suretyship Agreement that it executed on December 16, 2011. For avoidance of doubt, effective as of the date of its dissolution, Fury, Inc. shall no longer be a Guarantor for purposes of the Credit Agreement or any other Loan Document.
Section 2. Consent to Dissolution of RA Footwear, LLC; Post-Closing Covenant.
Administrative Agent and Lenders hereby consent to the dissolution of RA Footwear, LLC, a Colorado limited liability company, within ninety (90) days of the Effective Date, and agree that, effective as of the date of dissolution, RA Footwear, LLC shall be released from its obligations under the Amended and Restated Guaranty and Suretyship Agreement that it executed on December 16, 2011. For avoidance of doubt, effective as of the date of its dissolution, RA Footwear, LLC shall no longer be a Guarantor for purposes of the Credit Agreement or any other Loan Document.
Within five (5) Business Days after the dissolution of RA Footwear, LLC, Borrowers shall deliver to Administrative Agent: (a) evidence of dissolution of RA Footwear, LLC; and (b) evidence of the assignment of all assets of RA Footwear, LLC to a Borrower.
Section 3. Amendments to Credit Agreement.
(a) Definitions. Upon the Effective Date, the following defined terms shall be added to Section 1.1 of the Credit Agreement in the appropriate alphabetical order:
Covered Entity shall mean (a) each Borrower, each Subsidiary of each Borrower, all Guarantors and all pledgors of Collateral and (b) each Person that, directly or indirectly, is in control of a Person described in clause (a) above. For purposes of this definition, control of a Person shall mean the direct or indirect (x) ownership of, or power to vote, 25% or more of the issued and outstanding equity interests having ordinary voting power for the election of directors of such Person or other Persons performing similar functions for such Person, or (y) power to direct or cause the direction of the management and policies of such Person whether by ownership of equity interests, contract or otherwise.
Reportable Compliance Event shall mean that any Covered Entity becomes a Sanctioned Person, or is charged by indictment, criminal complaint or similar charging instrument, arraigned, or custodially detained in connection with any Anti-Terrorism Law or any predicate crime to any Anti-Terrorism Law, or has knowledge of facts or circumstances to the effect that it is reasonably likely that any aspect of its operations is in actual or probable violation of any Anti-Terrorism Law.
Sanctioned Country shall mean a country that is the subject of, or a target of, a sanctions program maintained under any Anti-Terrorism Law.
Sanctioned Person shall mean any individual person, group, regime, entity or thing listed or otherwise recognized as a specially designated, prohibited, sanctioned or debarred person, group, regime, entity or thing, the subject of, or target of, any limitations or prohibitions (including but not limited to the blocking of property or rejection of transactions), under any Anti-Terrorism Law.
(b) Definitions. Upon the Effective Date, the reference to the British Bankers Association within the definition of LIBOR Rate in Section 1.1 of the Credit Agreement shall be replaced by a reference to the ICE Benchmark Administration Limited.
(c) Definitions. Upon the Effective Date, the following definitions in Section 1.1 of the Credit Agreement shall be amended and restated in their entirety as follows:
Anti-Terrorism Laws shall mean any Laws relating to terrorism, trade sanctions programs and embargoes, import/export licensing, money laundering or bribery, and any regulation, order, or directive promulgated, issued or enforced pursuant to such Laws (including without limitation, any Laws enforced or administered by the United States Treasury Departments Office of Foreign Asset Control or the United States State Department) all as amended, supplemented or replaced from time to time.
Consolidated EBITDAR shall mean for any period the sum of (i) net income (or loss) of Borrowers on a Consolidated Basis for such period (excluding, in each case to the extent incurred or charged during the applicable period: (w) one-time non-cash charges with the consent of Administrative Agent in the aggregate not to exceed $15,000,000 in any trailing twelve month period ending through December 31, 2015, and one-time non-cash charges with the consent of Administrative Agent in the aggregate not to exceed $25,000,000 for any trailing twelve month period ending thereafter, (x) any transaction costs associated with the Preferred Stock Issuance in an amount not to exceed $30,000,000 in the aggregate to the extent paid within 180 days of the closing of the Preferred Stock Issuance, (y) cash and non-cash charges incurred during the period beginning January 1, 2013 and ending June 30, 2014 in connection with store closings or restructuring, charges for inventory obsolescence, other corporate restructuring activities or contingent liabilities, in an amount not to exceed $25,000,000 in the aggregate or $10,000,000 with respect to cash
charges), and (z) cash and non-cash charges incurred during the period beginning July 1, 2014 and ending December 31, 2015 in connection with corporate restructuring activities, including, but not limited to, retail restructuring, costs associated with the transition from a direct to distribution model in foreign markets, inventory charges and write-offs, global staff reductions and personnel charges, new office locations, charges associated with the Borrowers SAP software system, charges relating to the exit, sublease and other costs associated with the company plane, other corporate restructuring activities or contingent liabilities, in an amount not to exceed $60,000,000 in the aggregate or $45,000,000 with respect to cash charges, plus (ii) all interest expense of Borrowers on a Consolidated Basis for such period, plus (iii) all charges against income of Borrowers on a Consolidated Basis for such period for federal, state and local taxes, plus (iv) depreciation expenses for such period, plus (v) amortization expenses for such period, plus (vi) non-cash share based compensation expenses, plus (vii) Borrowers aggregate Rental Expenses for such period.
(d) Section 6.1.16 Anti-Terrorism Representations and Warranties. Upon the Effective Date, the following shall be added as a new Section 6.1.16 of the Credit Agreement:
6.1.16. Anti-Terrorism Laws. (i) no Covered Entity is a Sanctioned Person and (ii) no Covered Entity, either in its own right or through any third party, (A) has any of its assets in a Sanctioned Country or in the possession, custody or control of a Sanctioned Person in violation of any Anti-Terrorism Law; (B) does business in or with, or derives any of its income from investments in or transactions with, any Sanctioned Country or Sanctioned Person in violation of any Anti-Terrorism Law; or (C) engages in any dealings or transactions prohibited by any Anti-Terrorism Law.
(e) Section 8.2.14 Minimum Fixed Charge Coverage Ratio. Upon the Effective Date, Section 8.2.14 of the Credit Agreement shall be amended and restated in its entirety as follows:
8.2.14 Minimum Fixed Charge Coverage Ratio. The Loan Parties shall not permit the Fixed Charge Coverage Ratio to be less than the following ratios for the following time periods, in each case calculated as of the end of each fiscal quarter for the four (4) fiscal quarters then ended:
Fiscal Quarter Ending |
|
Minimum Fixed Charge |
September 30, 2014, December 31, 2014, March 31, 2015, and June 30, 2015 |
|
1.15 to 1.00 |
September 30, 2015 and each fiscal quarter thereafter |
|
1.25 to 1.00 |
Notwithstanding anything to the contrary, for purposes of calculating the Fixed Charge Coverage Ratio for any applicable testing period, any costs incurred in fiscal year 2014 by the Loan Parties in connection with the implementation of a SAP software system, in an aggregate amount not to exceed $30,000,000, shall not be deemed to be Unfunded Capital Expenditures or included in Fixed Charges.
(f) Anti-Terrorism Laws: Upon the Effective Date, Section 8.1.9 of the Credit Agreement shall be amended and restated in its entirety as follows:
8.1.9 Anti-Terrorism Laws. Each Loan Party covenants and agrees that (i) no Covered Entity will become a Sanctioned Person, (ii) no Covered Entity, either in its own right or through any third party, will (A) have any of its assets in a Sanctioned Country or in the possession, custody or control of a Sanctioned Person in violation of any Anti-Terrorism Law; (B) do business in or with, or derive any of its income from investments in or transactions with, any Sanctioned Country or Sanctioned Person in violation of any Anti-Terrorism Law; (C) engage in any dealings or transactions prohibited by any Anti-Terrorism Law or (D) use the Loans or any Letter of Credit to fund any operations in, finance any investments or activities in, or, make any payments to, a Sanctioned Country or Sanctioned Person in violation of any Anti-Terrorism Law, (iii) the funds used to repay the Obligations will not be derived from any unlawful activity, (iv) each Covered Entity shall comply with all Anti-Terrorism Laws and (v) the Loan Parties shall promptly notify the Administrative Agent in writing upon the occurrence of a Reportable Compliance Event.
(g) Foreign Borrowers. Upon the Effective Date, the period at the end of Section 11.2.4 shall be replaced by ; or, and the following shall be added as a new Section 11.2.5:
11.2.5 Foreign Borrower. Join as a Borrower any Person that is organized or incorporated in any jurisdiction other than the United States or any State or territory thereof without the consent of all Lenders.
Section 4. Acknowledgment of Guarantors.
(a) By execution of this Amendment, each Guarantor hereby covenants and agrees that each of the Amended and Restated Guaranty and Suretyship Agreements dated December 16, 2011 shall remain in full force and effect and shall continue to cover the existing and future Obligations of Borrowers to Administrative Agent and Lenders under the Credit Agreement.
(b) Each Guarantor further agrees that upon the Effective Date the following language shall be added as a new Section 22 to the Amended and Restated Guaranty and Suretyship Agreement executed by such Guarantor:
22. Keepwell. If Guarantor is a Qualified ECP Loan Party, then Guarantor, jointly and severally, together with each other Qualified ECP Loan Party, hereby absolutely unconditionally and irrevocably (a) guarantees the prompt payment and performance of all Swap Obligations owing by each Non-Qualifying Party (it being understood and agreed that this guarantee is a guaranty of payment and not of collection), and (b) undertakes to provide such funds or other support as may be needed from time to time by any Non-Qualifying Party to honor all of such Non Qualifying Partys obligations under the Credit Agreement or any other Loan Document in respect of Swap Obligations (provided, however, that Guarantor shall only be liable under this Section 22 for the maximum amount of such liability that can be hereby incurred without rendering its obligations under this Section 22, or otherwise under this Guaranty, the Credit Agreement or any other Loan Document, voidable under applicable law, including applicable law relating to fraudulent conveyance or fraudulent transfer, and not for any greater amount). The obligations of Guarantor under this Section 22 shall remain in full force and effect until payment in full of the Obligations and termination of this Guaranty, the Credit Agreement and the other Loan Documents. Guarantor intends that this Section 22 constitute, and this Section 22 shall be deemed to constitute, a guarantee of the obligations of, and a keepwell, support, or other agreement for the benefit of each other Guarantor and each Borrower or any other Guarantor for all purposes of Section 1a(18)(A)(v)(II) of the CEA.
As used in this Section 22, the following terms shall have the following meanings:
CEA shall mean the Commodity Exchange Act (7 U.S.C.§1 et seq.), as amended from time to time, and any successor statute.
CFTC shall mean the Commodity Futures Trading Commission.
Eligible Contract Participant shall mean an eligible contract participant as defined in the CEA and regulations thereunder.
Eligibility Date shall mean, with respect to each Swap, the date on which this Guaranty or any other Loan Document becomes effective with respect to such Swap (for the avoidance of doubt, the Eligibility Date shall be the effective date of such Swap if this Guaranty or any other Loan Document is then in effect with respect to Guarantor).
Non-Qualifying Party shall mean any Person that on the Eligibility Date fails for any reason to qualify as an Eligible Contract Participant.
Qualified ECP Loan Party shall mean each Person that on the Eligibility Date is (a) a corporation, partnership, proprietorship, organization, trust, or other entity other than a commodity pool as defined in Section 1a(10) of the CEA and CFTC regulations thereunder that has total assets exceeding $10,000,000 or (b) an Eligible Contract Participant that can cause another person to qualify as an Eligible Contract Participant on the Eligibility Date under Section 1a(18)(A)(v)(II) of the CEA by entering into or otherwise providing a letter of credit or keepwell, support, or other agreement for purposes of Section 1a(18)(A)(v)(II) of the CEA.
Swap shall mean any swap as defined in Section 1a(47) of the CEA and regulations thereunder other than (a) a swap entered into on, or subject to the rules of, a board of trade designated as a contract market under Section 5 of the CEA, or (b) a commodity option entered into pursuant to CFTC Regulation 32.3(a).
Swap Obligation means any obligation of a Loan Party to pay or perform under any agreement, contract or transaction that constitutes a Swap which is also a Lender-Provided Hedge.
Section 5. Conditions Precedent. This Amendment shall be effective upon (the Effective Date):
(a) Administrative Agents receipt of this Amendment fully executed by the Borrowers, the Guarantors, Administrative Agent and Consenting Lenders;
(b) Administrative Agent shall have received a non refundable amendment fee in the amount of $75,000, which fee shall be fully earned upon
execution hereof and payable pro rata to all Consenting Lenders who consent to this Amendment in accordance with such Consenting Lenders Commitment percentage; and
(c) Receipt by Administrative Agent of evidence of dissolution of Fury, Inc.
Section 6. Schedules. Administrative Agent and the Consenting Lenders acknowledge and agree that they accept the revisions and updates to the Schedules attached hereto as Exhibit A which have been delivered in accordance with Section 6.2 of the Credit Agreement.
Section 7. Representations and Warranties. Each Loan Party:
(a) reaffirms all representations and warranties made to Administrative Agent and Lenders under the Credit Agreement and all of the other Existing Financing Agreements and confirms that all are true and correct in all material respects as of the date hereof (except (i) to the extent any such representations and warranties specifically relate to a specific date, in which case such representations and warranties were true and correct in all material respects on and as of such other specific date, and (ii) to the extent any such representations and warranties are qualified by materiality, in which case such representations and warranties were true and correct in all respects);
(b) reaffirms all of the covenants contained in the Credit Agreement, covenants to abide thereby until satisfaction in full of the Obligations and termination of the Credit Agreement and the other Loan Documents;
(c) represents and warrants to the Administrative Agent and the Lenders that no Potential Default or Event of Default has occurred and is continuing under any of the Existing Financing Agreements or will result from this Amendment;
(d) represents and warrants to the Administrative Agent and the Lenders that it has the authority and legal right to execute, deliver and carry out the terms of this Amendment, that such actions were duly authorized by all necessary limited liability company or corporate action, as applicable, and that the officers executing this Amendment on its behalf were similarly authorized and empowered, and that this Amendment does not contravene any provisions of its certificate of incorporation or formation, operating agreement, bylaws, or other formation documents, as applicable, or of any contract or agreement to which it is a party or by which any of its properties are bound; and
(e) represents and warrants to the Administrative Agent and the Lenders that this Amendment and all assignments, instruments, documents, and agreements executed and delivered in connection herewith, are valid, binding and enforceable in accordance with their respective terms, except as such enforceability may be limited by any applicable bankruptcy, insolvency, moratorium or similar laws affecting creditors rights generally.
Section 8. General Provisions.
(a) Payment of Expenses. Borrowers shall pay or reimburse Administrative Agent and Lenders for their reasonable attorneys fees and expenses in connection with the preparation, negotiation and execution of this Amendment and the documents provided for herein or related hereto.
(b) Reaffirmation of Credit Agreement. Except as modified by the terms hereof, all of the terms and conditions of the Credit Agreement, as amended, and all of the other Existing Financing Agreements are hereby reaffirmed and shall continue in full force and effect as therein written.
(c) Third Party Rights. No rights are intended to be created hereunder for the benefit of any third party donee, creditor, or incidental beneficiary.
(d) Headings. The headings of any paragraph of this Amendment are for convenience only and shall not be used to interpret any provision hereof.
(e) Modifications. No modification hereof or any agreement referred to herein shall be binding or enforceable unless in writing and signed on behalf of the party against whom enforcement is sought.
(f) Governing Law. This Amendment shall be governed by and construed in accordance with the laws of the State of New York applied to contracts to be performed wholly within the State of New York.
(g) Counterparts. This Amendment may be executed in any number of and by different parties hereto on separate counterparts, all of which, when so executed, shall be deemed an original, but all such counterparts shall constitute one and the same agreement. Any signature delivered by a party by facsimile transmission or PDF shall be deemed to be an original signature hereto.
(Signature Pages Follow)
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their respective officers thereunto duly authorized as of the day and year first above written.
|
BORROWERS: | |
|
| |
|
CROCS, INC. | |
|
| |
|
|
|
|
By: |
/s/ Jeffrey J. Lasher |
|
Name: Jeffrey J. Lasher | |
|
Title: Chief Financial Officer | |
|
| |
|
| |
|
CROCS RETAIL, LLC | |
|
| |
|
|
|
|
By: |
/s/ Jeffrey J. Lasher |
|
Name: Jeffrey J. Lasher | |
|
Title: Chief Financial Officer | |
|
| |
|
| |
|
OCEAN MINDED, INC. | |
|
| |
|
|
|
|
By: |
/s/ Jeffrey J. Lasher |
|
Name: Jeffrey J. Lasher | |
|
Title: Chief Financial Officer | |
|
| |
|
| |
|
JIBBITZ, LLC | |
|
| |
|
|
|
|
By: |
/s/ Jeffrey J. Lasher |
|
Name: Jeffrey J. Lasher | |
|
Title: Manager | |
|
| |
|
| |
|
BITE, INC. | |
|
| |
|
|
|
|
By: |
/s/ Jeffrey J. Lasher |
|
Name: Jeffrey J. Lasher | |
|
Title: Chief Financial Officer |
[Signature Page to Fifth Amendment]
|
GUARANTORS: | |
|
| |
|
WESTERN BRANDS HOLDING COMPANY, LLC | |
|
| |
|
|
|
|
By: |
/s/ Jeffrey J. Lasher |
|
Name: Jeffrey J. Lasher | |
|
Title: Chief Financial Officer | |
|
| |
|
| |
|
RA FOOTWEAR, LLC | |
|
| |
|
|
|
|
By: |
/s/ Jeffrey J. Lasher |
|
Name: Jeffrey J. Lasher | |
|
Title: Authorized Representative |
[Signature Page to Fifth Amendment]
|
ADMINISTRATIVE AGENT AND LENDERS: | |
|
| |
|
PNC BANK, NATIONAL ASSOCIATION, As | |
|
Lender and as Administrative Agent | |
|
| |
|
|
|
|
By: |
/s/ Steve C. Roberts |
|
Name: |
Steve C. Roberts |
|
Title: |
Vice President |
|
| |
|
| |
|
JPMORGAN CHASE BANK, N.A., as Lender | |
|
| |
|
|
|
|
By: |
/s/ Monica Popowczak |
|
Name: |
Monica Popowczak |
|
Title: |
Authorized Officer |
|
| |
|
| |
|
HSBC BANK USA, N.A., as Lender | |
|
| |
|
|
|
|
By: |
/s/ Hans Lin # 19708 |
|
Name: |
Hans Lin |
|
Title: |
Senior Vice President |
[Signature Page to Fifth Amendment]
Exhibit A
Updates to Schedules
See attached
SCHEDULE 6.1.1
QUALIFICATIONS TO DO BUSINESS
Entity |
|
Jurisdictions |
Crocs, Inc. |
|
Arizona |
Crocs Retail, LLC |
|
Alabama |
|
|
Indiana |
Ocean Minded, Inc. |
|
California |
Jibbitz LLC |
|
Colorado |
Bite, Inc. |
|
Colorado |
SCHEDULE 6.1.2
SUBSIDIARIES
Subsidiary |
|
Jurisdiction |
|
Outstanding Equity Interests |
|
Holder(s) of Equity |
Western Brands Holding Company, LLC |
|
Colorado |
|
N/A |
|
Crocs, Inc. 100% |
Crocs Retail, LLC |
|
Colorado |
|
N/A |
|
Crocs, Inc. 100% |
RA Footwear, LLC |
|
Colorado |
|
Membership Interests |
|
Crocs, Inc. 100% |
Western Brands Netherlands Holding C.V. |
|
Netherlands |
|
N/A |
|
Crocs, Inc. 80.48% Western Brands Holding Company 19.52% |
Crocs Puerto Rico, Inc. |
|
Puerto Rico |
|
1 common share |
|
Crocs, Inc. 100% |
Crocs Marine Ltd. |
|
Cayman Islands |
|
1 share |
|
Crocs, Inc. 100% |
4246519 Canada Inc. |
|
Canada |
|
20,101,625 common shares |
|
Western Brands Netherlands Holding C.V. 100% |
Ocean Minded, Inc. |
|
Colorado |
|
50,000 shares of common stock |
|
Western Brands Netherlands Holding C.V. 100% |
Jibbitz LLC |
|
Colorado |
|
Membership Interests |
|
Western Brands Netherlands Holding C.V. 100% |
Bite, Inc. |
|
Colorado |
|
50,000 shares |
|
Western Brands Netherlands Holding C.V. 100% |
Crocs General Partner LLC |
|
Delaware |
|
Membership Interests |
|
Western Brands Netherlands Holding C.V. 0.56% Western Brands Holding Company 99.44% |
Colorado Footwear C.V. |
|
Netherlands |
|
N/A |
|
Western Brands Netherlands Holding C.V. 99.97% Crocs General Partner LLC 0.03% |
Crocs Canada Inc. |
|
Canada |
|
54,320 Class A shares; 52,000 Class B shares; 135,316 Class C shares |
|
4246619 Canada Inc. 100% |
Exo Italia S.R.L. |
|
Italy |
|
N/A |
|
Colorado Footwear C.V. 100% |
Crocs Europe B.V. |
|
Netherlands |
|
18,000 shares |
|
Colorado Footwear C.V. 100% |
Crocs Brazil Comercio de Calcados Ltda |
|
Brazil |
|
21,193,817 (quotas) |
|
Colorado Footwear C.V. 99.99% Crocs US Latin American Holdings, LLC 0.0000005% |
Crocs US Latin American Holdings, LLC |
|
Delaware |
|
Membership Interests |
|
Colorado Footwear C.V. 100% |
Crocs Italy S.r.l. |
|
Italy |
|
1 |
|
Crocs Europe B.V. 100% |
Crocs Europe Stores S.L. |
|
Spain |
|
23,000 shares |
|
Crocs Europe B.V. 100% |
Crocs Stores Ireland Limited |
|
Ireland |
|
10 shares |
|
Crocs Europe B.V. 100% |
Crocs Belgium NV |
|
Belgium |
|
61,500 shares |
|
Crocs Europe B.V. 99.998% Crocs Stores B.V. 0.002% |
Crocs Portugal, Lda. |
|
Portugal |
|
2 shares |
|
Crocs Europe B.V. 98% Crocs Stores B.V. - 2% |
Crocs Stores B.V. |
|
Netherlands |
|
180 shares |
|
Crocs Europe B.V. 100% |
Crocs Germany GmbH |
|
Germany |
|
1 share |
|
Crocs Europe B.V. 100% |
Crocs UK Limited |
|
United Kingdom |
|
1,000 shares |
|
Crocs Europe B.V. 100% |
Crocs France S.A.R.L. |
|
France |
|
100,000 shares |
|
Crocs Europe B.V. 100% |
Crocs Nordic OY |
|
Finland |
|
100 shares |
|
Crocs Europe B.V. 100% |
Crocs BH LLC |
|
Bosnia-Herzgovina |
|
1 |
|
Crocs Europe B.V. 100% |
LLC Crocs CIS |
|
Russia |
|
N/A |
|
Crocs Europe B.V. 99% Crocs Stores B.V. 1% |
Panama Footwear S. De R.L. |
|
Panama |
|
N/A |
|
Crocs Europe B.V. 99% Colorado Footwear C.V. 1% |
Crocs NL Latin American Holdings B.V. |
|
Netherlands |
|
N/A |
|
Crocs Brazil Comercio de Calcados Ltda 100% |
Crocs Stores OY |
|
Finland |
|
2,500 shares |
|
Crocs Nordic OY 100% |
Crocs Stores AB |
|
Sweden |
|
N/A |
|
Crocs Nordic OY 100% |
Crocs Mexico Trading |
|
Mexico |
|
N/A |
|
Crocs NL Latin American Holdings B.V. 99% Crocs Mexico SRL de CV 1% |
Crocs Mexico SRL de CV |
|
Mexico |
|
N/A |
|
Crocs NL Latin American Holdings B.V. 99.99% Crocs US Latin American Holdings, LLC 0.0000006% |
Crocs Servicios SRL de CV |
|
Mexico |
|
N/A |
|
Crocs NL Latin American Holdings B.V. 99.97% Crocs US Latin American Holdings, LLC 0.33% |
Crocs S.R.L. |
|
Argentina |
|
N/A |
|
Crocs NL Latin American Holdings B.V. 89.95% Crocs US Latin American Holdings, LLC 10.05% |
Crocs Chile Ltda. |
|
Chile |
|
N/A |
|
Crocs NL Latin American Holdings B.V. 99% Crocs US Latin American Holdings, LLC 1% |
Crocs Asia Pte Ltd. |
|
Singapore |
|
N/A |
|
Colorado Footwear C.V. 100% |
Crocs Asia Pte Ltd. |
|
Japan |
|
N/A |
|
Crocs Asia Pte Ltd. 100% |
Crocs Korea Pte Ltd. |
|
South Korea |
|
50,000 shares |
|
Crocs Asia Pte Ltd. 100% |
Crocs Hong Kong Ltd. |
|
Hong Kong |
|
N/A |
|
Crocs Asia Pte Ltd. 100% |
Crocs Malaysia Sdn Bhd |
|
Malaysia |
|
99,998 shares |
|
Crocs Asia Pte Ltd. 100% |
Crocs Japan GK |
|
Japan |
|
N/A |
|
Crocs Asia Pte Ltd. 100% |
Crocs Footwear and Accessories (FICE2) |
|
China |
|
N/A |
|
Crocs Hong Kong Ltd. 100% |
Crocs Trading (Shanghai) Co. Ltd. |
|
China |
|
N/A |
|
Crocs Hong Kong Ltd. 100% |
Shanghai Shengyiguan |
|
China |
|
N/A |
|
Crocs Footwear and Accessories (FICE2) 100% |
Crocs Japan GK |
|
Taiwan |
|
N/A |
|
Crocs Japan GK 100% |
Crocs Industrial (Hong Kong) Co. Ltd. |
|
Hong Kong |
|
N/A |
|
Crocs Japan GK 100% |
Crocs Singapore Pte Ltd. |
|
Singapore |
|
1 share |
|
Crocs Japan GK 100% |
Crocs India Private Limited |
|
India |
|
N/A |
|
Crocs Japan GK 100% |
Crocs New Zealand |
|
New Zealand |
|
N/A |
|
Crocs Japan GK 100% |
Crocs Australia Pty Ltd. |
|
Australia |
|
N/A |
|
Crocs Japan GK 100% |
Crocs South Africa (Proprietary) Limited |
|
South Africa |
|
928 shares |
|
Crocs Japan GK 100% |
Crocs Industrial (Shenzhen) Co. Ltd. |
|
China |
|
N/A |
|
Crocs Industrial (Hong Kong) Co. Ltd. 100% |
Crocs Middle East |
|
UAE |
|
N/A |
|
Crocs Singapore Pte Ltd. 100% |
Crocs Gulf JV |
|
UAE |
|
N/A |
|
Crocs Singapore Pte Ltd. 49% Abdulla Majed Khalfan 51% |
Crocs Vietnam, Ltd. |
|
Vietnam |
|
N/A |
|
Crocs Japan GK 100% |
SCHEDULE 6.1.5
LITIGATION
The Borrowers are subject to litigation from time to time in the ordinary course of business, including employment, intellectual property and product liability claims. The Borrowers are not currently party to pending legal proceedings that the Company believes, if adversely determine, could result in a material Adverse Change, with the following possible exceptions.
1. In re Crocs Securities Litigation, Case No. 07-CV-02351-REB-KLM (consolidated with Case Nos. 07-CV-02412-MSK, 07-CV-02454-EWN, 07-CB-02465-WYD and 07-CV- 02469-DEM). Crocs, Inc. and certain current and former officers and directors have been named as defendants in complaints filed by investors in the United States District Court for the District of Colorado. The first complaint was filed in November 2007 and several other complaints were filed shortly thereafter. These actions were consolidated and, in September 2008, the District Court appointed a lead plaintiff and counsel. An amended consolidated complaint was filed in December 2008. The amended complaint purports to state claims under Section 10(b), 20(a), and 20A of the Exchange Act on behalf of a class of all persons who purchased the Companys common stock between April 2, 2007 and April 14, 2008 (the Class Period). The amended complaint also added the Companys independent auditor as a defendant. The amended complaint alleges that, during the Class Period, the defendants made false and misleading public statements about the Company and its business and prospects and, as a result, the market price of its common stock was artificially inflated. The amended complaint also claims that certain current and former officers and directors traded in the Companys common stock on the basis of material non-public information. The amended complaint seeks compensatory damages on behalf of the alleged class in an unspecified amount, including interest, and also added attorneys fees and costs of litigation. On February 28, 2011, the District Court granted motions to dismiss filed by the defendants and dismissed all claims. A final judgment was thereafter entered. Plaintiffs subsequently appealed to the United States Court of Appeals for the Tenth Circuit.
The Company and those current and former officers and directors named as defendants have entered into a Stipulation of Settlement with the plaintiffs that would, if approved by the United States District Court for the District of Colorado, resolve all claims asserted against the Company by the plaintiffs on behalf of the putative class, and plaintiffs appeal would be dismissed. The Companys independent auditor is not a party to the Stipulation of Settlement. The Stipulation of Settlement received preliminary approval from the District Court on August 28, 2013. It remains subject to customary conditions, including final court approval following notice to stockholders. On February 13, 2014, a final settlement hearing took place and the parties are awaiting a ruling in conjunction with the same. If the settlement becomes final, all amounts required by the settlement will be paid by the Companys insurers.
2. The Company is currently subject to an audit by U.S. Customs & Border Protection (CBP) in respect of the period from 2006 to 2010. In October 2013, CBP issued a
revised final audit report to which the Company filed comments and objections. CBP has stated that a final report. In that report, CBP projects that unpaid duties totaling approximately $12.4 million are due for the period under review (a reduction from $14.3 million in the preliminary draft report issued in 2012). The Company has responded that these projections are erroneous and provided arguments that demonstrate the amount due in connection with this matter is considerably less than the projection. CBP has stated that the final report will recommend collection of the duties due. At this time, it is not possible to determine precisely when a notice of claim will be received from CBP, but currently we anticipate a notice of claim could be received sometime in the third quarter of 2014. Likewise, it is not possible to predict with any certainty whether CBP will seek to assert a claim for penalties in addition to any unpaid duties, but such an assertion is a possibility.
3. Mexicos Federal Tax Authority (SAT) audited the period from January 2006 to July 2011. There were two phases to the audit, the first for capital equipment and finished goods and the second for raw materials. The first phase was completed and no major discrepancies were noted by the SAT. On January 9, 2013, the Company received a notice for the second phase in which the SAT issued a tax assessment (taxes and penalties) of roughly 280.0 million pesos (approximately $22.0 million) based on the value of all of the Companys imported raw materials during the audit period. The Company believes that the proposed penalty amount is unfounded and without merit. With the help of local counsel, the Company filed an appeal by the deadline of March 15, 2013. The Company argued that the amount due in connection with the matter, if any, is substantially less than that proposed by the SAT. In connection with the appeal, the SAT required the Company to post an appeal surety bond in the amount of roughly 321.0 million pesos (approximately $26.0 million), which amount reflects estimated additional penalties and interest if the Company is not successful on its appeal. This amount will be adjusted on an annual basis. The Company expects it to take between two and three years for resolution of this matter in the Mexican courts. It is not possible at this time to predict the outcome of this matter or reasonably estimate any potential loss.
EXHIBIT 31.1
SECTION 302 CERTIFICATION
I, Andrew Rees, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Crocs, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: October 28, 2014 |
/s/ Andrew Rees |
|
Andrew Rees |
|
President |
EXHIBIT 31.2
SECTION 302 CERTIFICATION
I, Jeffrey J. Lasher, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Crocs, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: October 28, 2014 |
/s/ Jeffrey J. Lasher |
|
Jeffrey J. Lasher |
|
Senior Vice President Finance, Chief Financial Officer |
EXHIBIT 32
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
The undersigned, President and Chief Financial Officer of Crocs, Inc. (the Company), hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to the best of their knowledge:
(1) The Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2014 (the Form 10-Q) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)), and
(2) The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company for the period covered by this report.
Date: October 28, 2014 |
/s/ Andrew Rees |
|
Andrew Rees |
|
President |
|
|
|
|
|
/s/ Jeffrey J. Lasher |
|
Jeffrey J. Lasher |
|
Senior Vice President Finance, Chief Financial Officer |
A signed original of this written statement required by Section 906 has been provided to Crocs, Inc. and will be retained by Crocs, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Inventories (Details) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2014
|
Dec. 31, 2013
|
---|---|---|
Inventories [Abstract] | ||
Finished goods | $ 197,213 | $ 154,272 |
Work-in-progress | 289 | 685 |
Raw materials | 5,317 | 7,384 |
Inventories | $ 202,819 | $ 162,341 |
Restructuring Reserve Rollforward (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2014
|
Sep. 30, 2014
|
||||
Restructuring charges | $ 7,585 | $ 13,895 | |||
Employee Severance [Member]
|
|||||
Accrued restructuring as of December 31, 2013 | |||||
Restructuring charges | 9,806 | ||||
Cash payments | (7,092) | ||||
Adjustments | (2) | [1] | |||
Accrued restructuring as of September 30, 2014 | 2,712 | 2,712 | |||
Contract Termination [Member]
|
|||||
Accrued restructuring as of December 31, 2013 | |||||
Restructuring charges | 2,255 | ||||
Cash payments | (1,335) | ||||
Adjustments | (37) | [1] | |||
Accrued restructuring as of September 30, 2014 | 883 | 883 | |||
Other Restructuring [Member]
|
|||||
Accrued restructuring as of December 31, 2013 | |||||
Restructuring charges | 337 | ||||
Cash payments | (182) | ||||
Adjustments | (5) | [1] | |||
Accrued restructuring as of September 30, 2014 | 150 | 150 | |||
Total accrued restructuring [Member]
|
|||||
Accrued restructuring as of December 31, 2013 | |||||
Restructuring charges | 12,398 | ||||
Cash payments | (8,609) | ||||
Adjustments | (44) | [1] | |||
Accrued restructuring as of September 30, 2014 | $ 3,745 | $ 3,745 | |||
|
Goodwill & Intangible Assets Future Amortization Schedule (Details) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2014
|
Dec. 31, 2013
|
---|---|---|
Goodwill & Intangible Assets [Abstract] | ||
Remainder of 2014 | $ 2,936 | |
2015 | 18,400 | |
2016 | 16,649 | |
2017 | 12,303 | |
2018 | 10,725 | |
Thereafter | 28,236 | |
Net Carrying Amount, Finite-Lived Intangible Assets | $ 89,249 | $ 72,217 |
\=#[W@V)#R$1&!#(D!(!#8D`H3$8M*@IUT[Q/6W
M/)1_^UP_T;F^C9ZET&..Q+!Y!7$E;!<+=+&P72S0Q89]5@8>EF'[V&! -\>VO>:(2I#
MC"ZJ"Z-G6&XX_5'F+5;;AKI;)EC@&FK=4U7@CU,',XMSP&3:WLDL3P_XPV&/
M:97+DTB59(8Q*KM3C.)PL%,7)XJ[AJ7$4Q3WC'"<-AA1G!:^CBC/&`JB,K,B
M(E42D1*#*M^6&`LL@RA)2%2!,U+T64R1@/C3-&%,<53X.J8\8"B8XV2Y5%*J
M+K/7-D)EFXGA%B'6^56@&"1J7#40UY!W#"2DO&/((WC%FCV+65FV6LY/XOY@
MP]9Q;;W>;1ZI.)@J[1%9P'%YWIZ(NY!H-Z\=X"IRS/;LKZS9%W6KE6P'K[(,
M'[[GC;S,R(>.'_L+P89W<`GI_SW`I9/!0=PR0+SCO!L>Q`NNU]CU_P```/__
M`P!02P,$%``&``@````A``DMT'1A`@``3P4``!D```!X;"]W;W)K @@PMW]CGOK^L'(>79]H4?,$NM(61(^N:HH>?W /4<-86GLI)O%<>L'5>;7"#M05(Q25A9,(*9$H5D7$%)V*2L$+0`G`
MN!).\EZ$5*P0("A.;P2D@^TUI)M"`X%(I7*T%Y?LEHH)C]Z 'ZXX^4=$E0THIO(S``>T'<,5G&98@,M0P
M($1Y?-:'?KSQO:C11B[/@&X
MM:>\?ZQ$2MLJGWG/FG\5B`A14Q)O2`+/#Y+<(/H#$9X#D<#7&X1@(,#S:_\$
MQ<@ZX3G^4[`(O#!>RD+G?^FH1LF^[XJ^V*X[=K7`S-`*?BG$JT%6D$TT/(#G
MQPV')@G.@R!)*J`YN.1E2UP_7CLO,+7E`$H5*+:M">29B&Q$B.:+O+LQ\$Z)
MB,G)1XAP$90PU0&3A>OPP7ZWZQ`DLXX0:4P5))8&$1HS'-CA0*X%#(G@A:]+
M%"1PL=9%WT_,GJ0*`R::.AV:B&Q$3)T>`_]+R4<$;C3\C5[%[08+\,:&ADS*
MP"A+4URJ0$OI(R_Q$U1>IL:#:0IV!B%*7-],F&L$8P+`U_=+%^"9="0M5:!(
MO0(Q:#>59&IIDLR$(N+79^V,S$MNUAC?IBF)4SETHXF!8E%*-XMFM[[G"9:%J<6(SCK#V'
M2%DE3^,,6AKV=O(-H/N\\=:F(L5]R;8#(XU5*S*PCGP$M'44(`,E(0):280,
ME,0(:"4),N1J)>",[-;S]W2G>MK6O,+T[!5'R.:',).`5%(4>THHA34!1S
M1"M*.$6QC>ZCA2X?+R["=MW2)E#N[9XU:A<+Y/(-MO]<%'`*9A[V"'N,N,LY
MD=^AD:*)!QK'=92W=R)J!@U)Z$9:,`N_>3TQC6V_AZ;-I9?]H8L-6\N1URVG
M8/X^1[1W/N`4%(4
&UL[%UM;^/&$?Y>H/]!4-JB`6KKC;(MQW)QUIEM@/0:Y*YH@:8H*(FR
MV>.+2E*)G:+_O3-+D9P51>Z27'(=H#%REF3M[+//O.WL+LF[W[]X[N`'.XR<
MP%\.)Y?CX<#V-\'6\9^6P[]\,B]NAH,HMORMY0:^O1R^VM'P]_>__,5=%+^Z
M]L=GVXX'(,*/EL/G.-[?CD;1YMGVK.@RV-L^_&47A)X5P]OP:13M0]O:1MC(
MA!8ZF_46J,]1994:#RE002.[DX@`
MMLB@4AM#(3.@AW`'[YKC85M6RM5CY:B0$<9MS(@6\H\<26C;7$0$M@/9CB-_
M!@K),7]0"J:2Y0A7W%+^XVZH`#831W2W`C,J5NCZ?,[-2A;(!^KU)_DMS!8N
M+.0@^)F6E"?0@N;<1*KF;.,>'=$6/BYIOW-V"[/SCR3T?$(RQ#(9?,D=B.9MR6W&E3N;B*4-G#6((#W-C-F%#BS\J\$EK
M@E[`,$:F*UMB'76VC6Y`109\WW'!-]$?\;Z1AI1XE-]F*OH:?HP8<
M;T.3*:$H6WB''0.K,'7N%&;X^KPQ4ZOZ\\+H."-JOE:OMC+@FO6?9EH3:RS4
MJW&8.'1R5?EPM/;(7)(7DSRJ7^KQ-L6/0)=UOG-;OC08?R?YXI:Q35M'VS?%
M8G)BN?NT4S4AYK2M2N%#VD*:=..DXZ&5`0.U.2$5_E(??UZ3&"C0HHJI:\Q4
M;I&.9YCG>*K