EX-99.1 2 casa-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

 

img245085881_0.jpg 

 

Casa Systems Reports Second Quarter 2022 Financial Results

Verizon Multi-Year Agreement Progressing on Schedule

5G Cloud-Native Solutions Gain Additional Traction with Tier 1 CSPs

Strong Bookings and Billings During Quarter

Revenue up 10% Sequentially Over Q1

Backlog and Deferred Revenue Continues to Grow

 

Andover, Mass. – August 4, 2022 – Casa Systems, Inc. (Nasdaq: CASA), a leading provider of cloud-native software and physical broadband technology solutions for wireless, cable and fixed networks, today announced its financial results for its second quarter ended June 30, 2022.

Second Quarter 2022 Financial & Operational Highlights

Revenue of $70.8 million
Gross margin of 37.6%
GAAP net loss of $(16.7) million
Non-GAAP net loss of $(13.5) million
GAAP net loss per fully diluted share of $(0.18)
Non-GAAP net loss per fully diluted share of $(0.15)
Adjusted EBITDA of $(11.7) million
Positive Operating Cash Flows of $9.6 million for the first half of 2022
Cash and Cash Equivalents of $195.8 million at quarter end

“We were able to successfully continue our positive trajectory for Casa’s cloud-native solutions during the quarter, although supply chain constraints continued to weigh on our second quarter financial performance,” said Jerry Guo, Casa Systems' President and Chief Executive Officer. “Our position as an industry leader in cloud-native technology continued to grow during the second quarter following the announcement of our multi-year partnership with Verizon to provide our 5G Core Network Functions to power their Mobile Edge Computing service offering. We provided further proof of our progress with the signed MoU with Vietnam Posts and Telecommunications Group to pave the way for next generation 5G services in Vietnam, and our partnership with YTL Communications to deploy our Ayxom 5G Core solution to power the company’s 5G network and accelerate digital transformation across Malaysia. Casa Systems continues to remain focused on achieving our transformation goals as we transition to cloud-native solutions.”

Edward Durkin, Casa Systems' Chief Financial Officer, said, "During the second quarter, Casa continued to face a difficult supply chain environment that limited our ability to fulfill orders, which impacted our top- and bottom-line results. We remain very optimistic moving forward, as our bookings and billings during the second quarter of 2022 were very strong, and our backlog and deferred revenue continue to grow. We are also seeing increased demand for key product offerings, most notably for our high margin cloud-native software solutions, for which we have several new Tier 1 CSP prospects. We regard this as a good leading indicator. Our balance sheet also remains strong,


including a healthy cash balance to help us navigate any headwinds while we execute on our multi-year transformation."

Financial Outlook

Due to various uncertainties, including most significantly supply chain challenges and its potential impact on 2022 revenue, Casa Systems suspended its prior full year 2022 guidance indefinitely in May 2022. Any prior guidance should no longer be relied upon.

Conference Call Information

Casa Systems is hosting a conference call for analysts and investors to discuss its financial results for the second quarter ended June 30, 2022, and its business outlook at 5:00 p.m. Eastern Time today, August 4, 2022. The conference call can be heard via webcast in the investor relations section its website at http://investors.casa-systems.com, or by dialing 877-407-4019 in the United States or 201-689-8337 from international locations with Conference ID 13731317. Shortly after the conclusion of the conference call, a replay of the audio webcast will be available in the investor relations section of Casa Systems’ website for 90 days after the event.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this press release, including statements regarding the projected results of operations and financial position of Casa Systems, Inc. (“Casa Systems” or "Casa" or the “Company” or “we”), including financial targets, business strategy, and plans and objectives for future operations, are forward-looking statements. The words “anticipate”, “believe”, “continue”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “potential”, “predict”, “project”, “target”, “should”, “would”, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We have based these forward-looking statements on our estimates and assumptions of our financial results and our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs as of the date of this press release. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in these forward-looking statements. These factors include, without limitation: (1) our ability to fulfill our customers’ orders due to supply chain delays, access to key commodities or technologies or events that impact our manufacturers or their suppliers, including the impacts of the ongoing COVID-19 pandemic; (2) any failure by us to successfully anticipate technological shifts, market needs and opportunities, and develop new products and product enhancements that meet those technological shifts, needs and opportunities; (3) the concentration of a substantial portion of our revenue in certain customers; (4) fluctuations in our revenue due to timing of large orders and seasonality; (5) the length and lack of predictability of our sales cycle; (6) any difficulties we may face in expanding our platform into the wireless market; (7) any failure to maintain the synergies we have realized from our acquisition of NetComm; (8) increases or decreases in our expenses caused by fluctuations in foreign currency exchange rates and interest rates; and (9) other factors discussed in the “Risk Factors” section of our public reports filed with the Securities and Exchange Commission (the “SEC”), including our most recent Quarterly Report on Form 10-Q and our most recent Annual Report on Form 10-K, which are on file with the SEC and available in the investor relations section of our website at http://investors.casa-systems.com and on the SEC’s website at www.sec.gov. In addition, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements that we may make. In light of these risks, uncertainties and


assumptions, the forward-looking events and circumstances discussed in this press release are inherently uncertain and may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Accordingly, you should not rely upon forward-looking statements as predictions of future events. We disclaim any obligation to update publicly or revise any forward-looking statements for any reason after the date of this press release. Any reference to our website address in this press release is intended to be an inactive textual reference only and not an active hyperlink.

Non-GAAP Financial Measures

To supplement our financial results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), we are presenting the following non-GAAP financial measures in this press release and the related earnings conference call: non-GAAP net income, non-GAAP diluted net income per share, adjusted EBITDA and free cash flow. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.

Non-GAAP net income and non-GAAP diluted net income per share. We define non-GAAP net income as net (loss) income as reported in our condensed consolidated statements of operations, excluding the impact of stock-based compensation expense and amortization of acquired intangible assets, which are non-cash charges; and the tax effect on these excluded items. We believe that excluding amortization expense of acquired intangible assets results in more useful disclosure to investors and others as it is a significant non-cash charge related to an event that is generally infrequent based on our historical activities. We further note that while amortization of acquired intangible assets is excluded from the measures, the revenue of the acquired company is reflected in the measures and the acquired assets contribute to revenue generation. The tax effect of the excluded items was calculated based on specific calculations of each item’s effect on the tax provision. We believe that excluding these discrete tax benefits from our effective income tax rate results in more useful disclosure to investors and others regarding income tax effects of excluded items as these amounts may vary from period to period independent of the operating performance of our business. We define non-GAAP diluted net income per share as diluted net (loss) income per share reported in our condensed consolidated statements of operations, excluding the impact of items that we exclude in calculating non-GAAP net income. We have presented non-GAAP net income and non-GAAP diluted net income per share because they are key measures used by our management and board of directors to understand and evaluate our operating performance, to establish budgets and to develop operational goals for managing our business. The presentation of non-GAAP net income and non-GAAP diluted net income per share also allows our management and board of directors to make additional comparisons of our results of operations to other companies in our industry.

Adjusted EBITDA. We define adjusted EBITDA as our net (loss) income, excluding the impact of stock-based compensation expense; other income (expense), net; depreciation and amortization expense; and our (benefit from) provision for income taxes. We have presented adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our operating performance, to establish budgets and to develop operational goals for managing our business. In particular, we believe that, by excluding the impact of these expenses, adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core operating performance.

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We believe free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that, after purchases of property, equipment and software licenses, can be used for strategic opportunities, including investing in our business, making strategic acquisitions and strengthening our balance sheet.


We use these non-GAAP financial measures to evaluate our operating performance and trends and to make planning decisions. We believe that each of these non-GAAP financial measures helps identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in the calculations of each non-GAAP financial measure. Accordingly, we believe that these financial measures provide useful information to investors and others in understanding and evaluating our operating results and enhance the overall understanding of our past performance and future prospects.

Our non-GAAP financial measures are not prepared in accordance with GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures rather than the most directly comparable financial measures calculated and presented in accordance with GAAP. Some of these limitations are:

each of non-GAAP net income, non-GAAP diluted net income per share and adjusted EBITDA exclude stock-based compensation expense and amortization of acquired intangible assets because they have recently been, and will continue to be for the foreseeable future, a significant recurring non-cash expense for our business;

 

adjusted EBITDA excludes depreciation and amortization expense, and although this is a non-cash expense, the assets being depreciated and amortized may have to be replaced in the future;

 

adjusted EBITDA does not reflect the cash requirements necessary to service interest on our debt or the cash received from our interest-bearing financial assets, both of which impact the cash available to us;

 

adjusted EBITDA does not reflect foreign currency transaction gains and losses, which are reflected in other income (expense), net;

 

adjusted EBITDA does not reflect income tax payments that reduce cash available to us;

 

free cash flow may not represent our residual cash flow available for discretionary expenditures, since we may have other non-discretionary expenditures that are not deducted from this measure;

 

free cash flow may not represent the total increase or decrease in cash and cash equivalents for any given period because it excludes cash provided by or used for other investing and financing activities; and

 

other companies, including companies in our industry, may not use or report non-GAAP net income, non-GAAP diluted net income per share, adjusted EBITDA or free cash flow, or may calculate such non-GAAP financial measures in a different manner than we do, or may use other non-GAAP financial measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as comparative measures.

 

For the reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “Reconciliation of Selected GAAP and Non-GAAP Financial Measures.”

About Casa Systems, Inc.

Casa Systems, Inc. (Nasdaq: CASA) delivers the core-to-customer building blocks to speed 5G transformation with future-proof solutions and cutting-edge bandwidth for all access types. In today’s increasingly personalized world, Casa Systems creates disruptive architectures built specifically to meet the needs of service provider networks. Our suite of open, cloud-native network solutions unlocks new ways for service providers to build networks without boundaries and maximize revenue-generating capabilities. Commercially deployed in more than 70 countries, Casa


Systems serves over 475 Tier 1 and regional communications service providers worldwide. For more information, visit http://www.casa-systems.com.

CONTACT INFORMATION:

IR Contact

Michael Picariello

978-688-6706

investorrelations@casa-systems.com

 

Michael Cummings

617-982-0475

investorrelations@casa-systems.com

 

Source: Casa Systems

 

 


CASA SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

(unaudited)

(in thousands, except per share amounts)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

$

70,836

 

 

$

92,730

 

 

$

135,235

 

 

$

197,007

 

Cost of revenue

 

 

44,201

 

 

 

47,215

 

 

 

81,921

 

 

 

95,452

 

Gross profit

 

 

26,635

 

 

 

45,515

 

 

 

53,314

 

 

 

101,555

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

22,813

 

 

 

20,295

 

 

 

45,486

 

 

 

41,901

 

Selling, general and administrative

 

 

21,970

 

 

 

21,583

 

 

 

44,299

 

 

 

43,463

 

Total operating expenses

 

 

44,783

 

 

 

41,878

 

 

 

89,785

 

 

 

85,364

 

(Loss) income from operations

 

 

(18,148

)

 

 

3,637

 

 

 

(36,471

)

 

 

16,191

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

274

 

 

 

103

 

 

 

308

 

 

 

217

 

Interest expense

 

 

(3,820

)

 

 

(3,999

)

 

 

(7,508

)

 

 

(7,917

)

Gain (loss) on foreign currency, net

 

 

816

 

 

 

(231

)

 

 

543

 

 

 

(978

)

Other income, net

 

 

161

 

 

 

479

 

 

 

179

 

 

 

551

 

Total other expense, net

 

 

(2,569

)

 

 

(3,648

)

 

 

(6,478

)

 

 

(8,127

)

(Loss) income before (benefit from) provision for income taxes

 

 

(20,717

)

 

 

(11

)

 

 

(42,949

)

 

 

8,064

 

(Benefit from) provision for income taxes

 

 

(4,020

)

 

 

3,182

 

 

 

6,332

 

 

 

5,508

 

Net (loss) income

 

$

(16,697

)

 

$

(3,193

)

 

$

(49,281

)

 

$

2,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.18

)

 

$

(0.04

)

 

$

(0.56

)

 

$

0.03

 

Diluted

 

$

(0.18

)

 

$

(0.04

)

 

$

(0.56

)

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

92,504

 

 

 

85,036

 

 

 

88,565

 

 

 

84,641

 

Diluted

 

 

92,504

 

 

 

85,036

 

 

 

88,565

 

 

 

89,013

 

 


CASA SYSTEMS, INC.

RECONCILIATION OF SELECTED GAAP AND NON-GAAP FINANCIAL MEASURES

(unaudited)

(in thousands)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reconciliation of Net (Loss) Income to Non-GAAP Net (Loss) Income:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(16,697

)

 

$

(3,193

)

 

$

(49,281

)

 

$

2,556

 

Stock-based compensation

 

 

2,879

 

 

 

4,094

 

 

 

5,507

 

 

 

7,547

 

Amortization of acquired intangible assets

 

 

1,426

 

 

 

1,426

 

 

 

2,852

 

 

 

2,852

 

Tax effect of excluded items

 

 

(1,091

)

 

 

(1,370

)

 

 

(2,123

)

 

 

(2,592

)

Non-GAAP net (loss) income

 

$

(13,483

)

 

$

957

 

 

$

(43,045

)

 

$

10,363

 

Non-GAAP net (loss) income margin

 

 

(19.0

)%

 

 

1.0

%

 

 

(31.8

)%

 

 

5.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Diluted Net (Loss) Income Per Share
     to Non-GAAP Diluted Net (Loss) Income Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net (loss) income per share

 

$

(0.18

)

 

$

(0.04

)

 

$

(0.56

)

 

$

0.03

 

Non-GAAP adjustments to net (loss) income

 

 

0.03

 

 

 

0.05

 

 

 

0.07

 

 

 

0.09

 

Non-GAAP diluted net (loss) income per share

 

$

(0.15

)

 

$

0.01

 

 

$

(0.49

)

 

$

0.12

 

Weighted-average shares used in computing diluted
   net (loss) income per share

 

 

92,504

 

 

 

85,036

 

 

 

88,565

 

 

 

89,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net (Loss) Income to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(16,697

)

 

$

(3,193

)

 

$

(49,281

)

 

$

2,556

 

Stock-based compensation

 

 

2,879

 

 

 

4,094

 

 

 

5,507

 

 

 

7,547

 

Amortization of acquired intangible assets

 

 

1,426

 

 

 

1,426

 

 

 

2,852

 

 

 

2,852

 

Depreciation and amortization

 

 

2,099

 

 

 

2,580

 

 

 

4,288

 

 

 

5,345

 

Other income (expense)

 

 

2,569

 

 

 

3,648

 

 

 

6,478

 

 

 

8,127

 

Benefit from (provision for) income taxes

 

 

(4,020

)

 

 

3,182

 

 

 

6,332

 

 

 

5,508

 

Adjusted EBITDA

 

$

(11,744

)

 

$

11,737

 

 

$

(23,824

)

 

$

31,935

 

Adjusted EBITDA margin

 

 

(16.6

)%

 

 

12.7

%

 

 

(17.6

)%

 

 

16.2

%

 

 

 

 


CASA SYSTEMS, INC.

RECONCILIATION OF SELECTED GAAP AND NON-GAAP FINANCIAL MEASURES

(unaudited)

(in thousands)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reconciliation of Net Cash Provided by (Used in) Operating
   Activities to Free Cash Flow:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(8,487

)

 

$

31,870

 

 

$

9,610

 

 

$

26,715

 

Purchases of property and equipment and software licenses

 

 

(1,144

)

 

 

(662

)

 

 

(2,110

)

 

 

(2,914

)

Free cash flow

 

$

(9,631

)

 

$

31,208

 

 

$

7,500

 

 

$

23,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Stock-Based Compensation Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

26

 

 

$

33

 

 

$

61

 

 

$

66

 

Research and development

 

 

694

 

 

 

543

 

 

 

1,289

 

 

 

1,414

 

Selling, general and administrative

 

 

2,159

 

 

 

3,518

 

 

 

4,157

 

 

 

6,067

 

Total

 

$

2,879

 

 

$

4,094

 

 

$

5,507

 

 

$

7,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Product revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

 

27,100

 

 

 

33,323

 

 

 

48,156

 

 

 

73,011

 

Fixed telco

 

 

15,939

 

 

 

16,137

 

 

 

27,654

 

 

 

31,022

 

Cable

 

 

16,102

 

 

 

31,009

 

 

 

35,876

 

 

 

70,234

 

Product revenue

 

$

59,141

 

 

$

80,469

 

 

$

111,686

 

 

$

174,267

 

Service revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

 

1,410

 

 

 

1,684

 

 

 

2,885

 

 

 

2,275

 

Fixed telco

 

 

1,187

 

 

 

1,043

 

 

 

2,711

 

 

 

2,649

 

Cable

 

 

9,098

 

 

 

9,534

 

 

 

17,953

 

 

 

17,816

 

Service revenue

 

$

11,695

 

 

$

12,261

 

 

$

23,549

 

 

$

22,740

 

Total revenue

 

$

70,836

 

 

$

92,730

 

 

$

135,235

 

 

$

197,007

 

 

 

 

 


CASA SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands)

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

195,832

 

 

$

154,703

 

Accounts receivable, net

 

 

67,767

 

 

 

85,774

 

Inventory

 

 

78,300

 

 

 

84,828

 

Prepaid expenses and other current assets

 

 

4,681

 

 

 

5,746

 

Prepaid income taxes

 

 

2,510

 

 

 

23,963

 

Total current assets

 

 

349,090

 

 

 

355,014

 

Property and equipment, net

 

 

21,235

 

 

 

23,508

 

Accounts receivable, net of current portion

 

 

57

 

 

 

115

 

Deferred tax assets

 

 

9

 

 

 

101

 

Goodwill

 

 

50,177

 

 

 

50,177

 

Intangible assets, net

 

 

28,556

 

 

 

31,144

 

Other assets

 

 

8,459

 

 

 

8,648

 

Total assets

 

$

457,583

 

 

$

468,707

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

13,946

 

 

$

28,087

 

Accrued expenses and other current liabilities

 

 

29,651

 

 

 

41,382

 

Accrued income taxes

 

 

8,443

 

 

 

4,991

 

Deferred revenue

 

 

38,334

 

 

 

14,473

 

Current portion of long-term debt, net of unamortized debt issuance costs

 

 

1,959

 

 

 

1,924

 

Total current liabilities

 

 

92,333

 

 

 

90,857

 

Accrued income taxes, net of current portion

 

 

8,117

 

 

 

7,732

 

Deferred tax liabilities

 

 

2,979

 

 

 

5,293

 

Deferred revenue, net of current portion

 

 

6,084

 

 

 

7,012

 

Long-term debt, net of current portion and unamortized debt issuance costs

 

 

273,194

 

 

 

274,193

 

Other liabilities, net of current portion

 

 

1,714

 

 

 

1,701

 

Total liabilities

 

 

384,421

 

 

 

386,788

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

  Common stock

 

 

98

 

 

 

88

 

  Treasury Stock

 

 

(14,837

)

 

 

(13,645

)

  Additional paid-in capital

 

 

237,306

 

 

 

193,654

 

  Accumulated other comprehensive (loss) income

 

 

(1,068

)

 

 

878

 

  Accumulated deficit

 

 

(148,337

)

 

 

(99,056

)

     Total stockholders’ equity

 

 

73,162

 

 

 

81,919

 

     Total liabilities and stockholders’ equity

 

$

457,583

 

 

$

468,707

 

 


CASA SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

Operating activities:

 

 

 

 

 

 

Net (loss) income

 

$

(49,281

)

 

$

2,556

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

7,140

 

 

 

8,197

 

Stock-based compensation

 

 

5,507

 

 

 

7,547

 

Deferred income taxes

 

 

(2,210

)

 

 

173

 

Change in provision for doubtful accounts

 

 

152

 

 

 

89

 

Change in provision for excess and obsolete inventory

 

 

4,230

 

 

 

(6

)

Gain on disposal of assets

 

 

 

 

 

4

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

17,585

 

 

 

28,433

 

Inventory

 

 

2,249

 

 

 

5,372

 

Prepaid expenses and other assets

 

 

1,226

 

 

 

(3,792

)

Prepaid income taxes

 

 

21,441

 

 

 

(441

)

Accounts payable

 

 

(13,865

)

 

 

(14,456

)

Accrued expenses and other current liabilities

 

 

(11,375

)

 

 

(10,210

)

Accrued income taxes

 

 

3,839

 

 

 

(3,240

)

Deferred revenue

 

 

22,972

 

 

 

6,489

 

Net cash provided by operating activities

 

 

9,610

 

 

 

26,715

 

Investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,597

)

 

 

(1,514

)

Purchases of software licenses

 

 

(513

)

 

 

(1,400

)

Net cash used in investing activities

 

 

(2,110

)

 

 

(2,914

)

Financing activities:

 

 

 

 

 

 

Principal repayments of debt

 

 

(1,500

)

 

 

(8,275

)

Proceeds from exercise of stock options

 

 

254

 

 

 

1,187

 

Employee taxes paid related to net share settlement of equity awards

 

 

(1,628

)

 

 

(5,675

)

Proceeds from sale of common stock, net of issuance costs

 

 

39,370

 

 

 

 

Payments of dividends and equitable adjustments

 

 

(1

)

 

 

(59

)

Repurchases of common stock

 

 

(1,192

)

 

 

 

Net cash provided by (used in) financing activities

 

 

35,303

 

 

 

(12,822

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(1,671

)

 

 

214

 

Net increase in cash, cash equivalents and restricted cash

 

 

41,132

 

 

 

11,193

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

157,804

 

 

 

158,461

 

Cash, cash equivalents and restricted cash at end of period

 

$

198,936

 

 

$

169,654

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

6,999

 

 

$

7,358

 

Cash paid for income taxes

 

$

7,511

 

 

$

7,564

 

Supplemental disclosures of non-cash operating, investing
   and financing activities:

 

 

 

 

 

 

Purchases of property and equipment included in accounts payable

 

$

469

 

 

$

265

 

Unpaid equitable adjustments included in accrued expenses
   and other current liabilities

 

$

 

 

$

4