-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ChQb9ZV1P+w/QmCkWY+GKgr2WVpUo2+YmugQMpdH9aRlmMEacohdppjaYBFlS/YX wIZeqJJ6DVAasxLi03Ofvg== 0000950123-08-001857.txt : 20080219 0000950123-08-001857.hdr.sgml : 20080218 20080219161637 ACCESSION NUMBER: 0000950123-08-001857 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080219 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080219 DATE AS OF CHANGE: 20080219 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DealerTrack Holdings, Inc. CENTRAL INDEX KEY: 0001333513 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 522336218 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-51653 FILM NUMBER: 08626750 BUSINESS ADDRESS: STREET 1: 1111 MARCUS AVENUE STREET 2: SUITE M04 CITY: LAKE SUCCESS STATE: NY ZIP: 11042 BUSINESS PHONE: (516) 734-3600 MAIL ADDRESS: STREET 1: 1111 MARCUS AVENUE STREET 2: SUITE M04 CITY: LAKE SUCCESS STATE: NY ZIP: 11042 8-K 1 y50015e8vk.htm FORM 8-K 8-K
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): February 19, 2008
DEALERTRACK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
         
Delaware   000-51653   52-2336218
         
(State or other jurisdiction   (commission   (I.R.S. Employer
of incorporation)   File Number)   Identification No.)
     
1111 Marcus Ave., Suite M04, Lake Success, NY   11042
     
(Address of principal executive offices)   (Zip code)
Registrant’s telephone number, including area code: 516-734-3600
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
     Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for the registrant for the fourth quarter and full year of 2007 and forward-looking statements relating to 2008, as presented in a press release of February 19, 2008. The information in this Current Report on Form 8-K is furnished under Item 2.02 — “Results of Operations and Financial Condition.” Such information, including the exhibits attached hereto, shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
(d)  Exhibits.  
     
Exhibit No.   Description
99.1
  Registrant’s Press Release dated February 19, 2008.
 
   
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 19, 2008
         
  Dealertrack Holdings, Inc.
 
 
  By:   /s/ Robert J. Cox III    
    Robert J. Cox III   
    Senior Vice President,
Chief Financial Officer and Treasurer
  
 
 
 
EXHIBIT INDEX
 
     
Exhibit    
No.   Description
99.1
  Registrant’s Press Release dated February 19, 2008.

 

EX-99.1 2 y50015exv99w1.htm EX-99.1: PRESS RELEASE EX-99.1
 

Exhibit 99.1
(DEALERTRACK LOGO)
     
 
  CONTACT:
 
  Investor Relations
 
  DealerTrack
 
  (888) 450-0478
 
  investorrelations@dealertrack.com
 
   
 
  Stephanie Lowenthal
 
  RF|Binder Partners
 
  (212) 994-7619
 
  stephanie.lowenthal@rfbinder.com
DEALERTRACK HOLDINGS REPORTS FOURTH QUARTER AND 2007 FINANCIAL RESULTS
Provides Guidance for 2008
Lake Success, NY, February 19, 2008 – DealerTrack Holdings, Inc. (Nasdaq: TRAK) today reported financial results for the fourth quarter and year ended December 31, 2007.
GAAP Results for Fourth Quarter 2007
§   Revenue for the quarter was $60.7 million, a 33 percent increase from $45.7 million for the fourth quarter of 2006.
 
§   GAAP net income for the quarter was $4.1 million, a decrease from $5.7 million for the fourth quarter of 2006. Included in GAAP net income for the fourth quarter of 2006 was other income of $1.4 million, or $0.03 per diluted share, resulting from a purchase price adjustment of a prior year’s acquisition.
 
§   GAAP diluted net income per share for the quarter was $0.10, compared to $0.14 per share for the fourth quarter of 2006.
Non-GAAP Results for Fourth Quarter 2007
§   EBITDA for the quarter was $15.0 million up from $14.5 million for the fourth quarter of 2006. Included in EBITDA for the fourth quarter of 2006 was other income of $1.4 million, as mentioned above.
 
§   Cash net income for the quarter was $10.9 million, a 17 percent increase from $9.3 million for the fourth quarter of 2006. Included in cash net income for the fourth quarter of 2006 was other income of $1.4 million, as mentioned above.
 
§   Diluted cash net income per share for the quarter was $0.25, up from $0.23 per share for the fourth quarter of 2006.
GAAP Results for Year Ended December 31, 2007
§   Revenue for the year was $233.8 million, a 35 percent increase from $173.3 million for 2006.
 
§   GAAP net income for the year was $19.8 million, compared to $19.3 million for 2006. As mentioned above, included in GAAP net income for 2006 was other income of $1.4 million, or $0.04 per diluted share.
 
§   GAAP diluted net income per share for the year was $0.48, a decrease from $0.51 per share for 2006.

Page 1


 

(DEALERTRACK LOGO)
Non-GAAP Results for Year Ended December 31, 2007
§   EBITDA for the year was $66.0 million, a 37 percent increase from $48.0 million for 2006. Included in EBITDA for 2006 was other income of $1.4 million, as mentioned above.
 
§   Cash net income for the year was $44.2 million, a 35 percent increase from $32.7 million for 2006. Included in cash net income for 2006 was other income of $1.4 million, as mentioned above.
 
§   Diluted cash net income per share for the year was $1.07, a 23 percent increase from $0.87 per share for 2006.
EBITDA is a non-GAAP financial measure that represents GAAP earnings excluding interest, taxes, depreciation and amortization expenses. Cash net income is a non-GAAP financial measure that represents GAAP net income before non-cash stock-based compensation expense (net of taxes), amortization of acquired identifiable intangibles (net of taxes), and for 2006 the reversal of a benefit related to a tax valuation allowance. See “Non-GAAP Financial Measures” below for a further discussion of EBITDA and cash net income, and refer to Attachment 5 of this press release for reconciliations of GAAP financial measures to non-GAAP financial measures.
“Despite a challenging macroeconomic environment in the latter part of the year, our 2007 results were very strong,” said Mark O’Neil, chairman and chief executive officer of DealerTrack. “We achieved significant revenue, EBITDA and cash net income growth for the year due to great execution and innovation within both our subscription and transaction businesses. Our accomplishments included expansion into the DMS and accessories markets, the signing of significant customer relationships such as the Asbury Automotive Group and the introduction or enhancement of several exciting products such as the DealerTrack Leads Network, Dealwatch and InventoryPro.”
Business Statistics
There were 22,043 active dealers in the DealerTrack network as of December 31, 2007. The number of active financing sources in the DealerTrack network as of December 31, 2007 reached 465, up 52 percent from 305 a year earlier. Transactions processed in the network for the fourth quarter were approximately 20.8 million, a 7 percent increase from approximately 19.5 million for the fourth quarter of 2006. Transactions processed in the network for 2007 were approximately 90.9 million, a 27 percent increase from approximately 71.5 million for 2006. The number of revenue-generating subscriptions in the network as of December 31, 2007 was 28,966, a 34 percent increase from 21,613 as of the end of 2006.
DealerTrack also provided guidance for its expected 2008 financial performance.
Guidance for 2008 annual performance
Expected GAAP Results
§   Revenue for the year is expected to be between $270 million and $276 million.

Page 2


 

(DEALERTRACK LOGO)
§   GAAP net income for the year is expected to be between $24.8 million and $26.2 million.
 
§   Diluted GAAP net income per share for the year is expected to be between $0.56 and $0.60.
Expected Non-GAAP Results
§   EBITDA for the year is expected to be between $71.2 million and $73.5 million.
 
§   Cash net income for the year is expected to be between $50.4 million and $51.8 million.
 
§   Diluted cash net income per share for the year is expected to be between $1.14 and $1.18.
DealerTrack’s estimate of weighted average diluted shares outstanding for 2008 is 44.0 million shares. Refer to Attachment 5 of this press release for a reconciliation of expected GAAP financial measures to expected non-GAAP financial measures.
O’Neil commented “We are pleased to be able to provide guidance that shows our ability to grow revenue in a range of 15.0% — 18% despite a challenging economic environment. Our expected profitability is strong, particularly when you consider that included in our guidance is the cost of approximately $7.0 million or $0.10 per diluted share in the year in relation to our outstanding patent litigation. We believe this expenditure is needed to defend our intellectual property. We anticipate that based on our scheduled trial date in July 2008 that this will be the final year that this level of expenditure will be necessary. Additionally, and as mentioned on prior calls, we continue to make significant investments in on-going growth initiatives such as our Arkona dealer management system, InventoryPro, the Aftermarket Network, the Accessories Network and the Independent dealer initiative.”
O’Neil continued, “Our fundamental growth strategy remains consistent for 2008. We will look to expand the number and nature of participants on the network, to continue to cross-sell our products to existing customers, to expand our product offerings and to complete targeted strategic acquisitions. All of these priorities can contribute to greater efficiency in the dealership, thus enhancing dealer profitability while strengthening the DealerTrack network.”
DealerTrack will host a conference call to discuss its 2007 results, 2008 guidance and other matters on February 19, 2008 at 5:00 p.m. Eastern Time. The conference call will be webcast live on the Internet at http://ir.dealertrack.com/eventdetail.cfm?eventid=49570. In addition, a live audio of the call will be accessible to the public by calling 877-681-3373 (domestic) or 719-325-4897 (international); no access code is necessary. Callers should dial in approximately 10 minutes before the call begins. A replay will be available on the DealerTrack website until March 4, 2008.

Page 3


 

(DEALERTRACK LOGO)
Non-GAAP Financial Measures
In this release, the Company’s EBITDA and cash net income disclosures are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of net income. EBITDA represents GAAP earnings excluding interest, taxes, depreciation and amortization expenses. Cash net income represents net income excluding stock-based compensation expense (net of taxes), amortization of acquired intangibles (net of taxes), and for 2006 the reversal of a benefit related to a tax valuation allowance. EBITDA and cash net income are presented because management believes they provide additional information with respect to the performance of our fundamental business activities and are also frequently used by securities analysts, investors and other interested parties in the evaluation of comparable companies. Management believes the EBITDA and cash net income information is useful to investors for these reasons. EBITDA and cash net income are non-GAAP financial measures and should not be viewed as an alternative to GAAP measures of performance. Management believes the most directly comparable GAAP financial measure for EBITDA and cash net income is GAAP net income and has provided a reconciliation of EBITDA to GAAP net income, and cash net income to GAAP net income, in Attachment 5 to this press release.
About DealerTrack (www.dealertrack.com)
DealerTrack Holdings, Inc. (Nasdaq: TRAK) is a leading provider of on-demand software and data solutions for the U.S. automotive industry. Our solutions enable dealers to receive consumer leads, submit credit applications, compare financing and leasing options, sell insurance, vehicle accessories and other aftermarket products, document compliance, and execute financing contracts electronically. In addition, the DealerTrack Arkona dealer management system (DMS) is used by dealerships nationwide. Over 22,000 dealers, 500 financing sources and many other service and information providers are active in the DealerTrack network. For more information visit www.dealertrack.com.
Safe Harbor for Forward-Looking and Cautionary Statements
Statements in this press release regarding DealerTrack’s expected 2008 performance, the development, expansion and benefits of DealerTrack’s network, products and services, DealerTrack’s growth expectations, the status and expected cost of outstanding litigation, and all other statements in this release other than the recitation of historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). These statements involve a number of risks, uncertainties and other factors that could cause actual results, performance or achievements of DealerTrack to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements.
Factors that might cause such a difference include: increased competitive pressure from other industry participants, the inability to execute any element of DealerTrack’s business

Page 4


 

(DEALERTRACK LOGO)
strategy, including selling additional products and services to existing and new customers; the integration of recent acquisitions and the expected benefits, as well as the integration and expected benefits of any future acquisitions that DealerTrack may pursue; DealerTrack’s success in expanding its customer base and product and service offerings; the impact of the automotive retail and indirect automotive financing industries on DealerTrack’s business; the impact of some vendors of software products for automotive dealers making it more difficult for our customers to use our products and services; the timing, cost and extent of litigation, the impact of general economic trends, including interest rates, as well as the trends in the automotive industry, and other risks listed in DealerTrack’s reports filed with the Securities and Exchange Commission (SEC), including its 2007 Form 10-K. These filings can be found on DealerTrack’s website at www.dealertrack.com and the SEC’s website at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and DealerTrack disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

Page 5


 

(DEALERTRACK LOGO)
Attachment (1) Actual Results: Three-Month Period
DEALERTRACK HOLDINGS, INC.
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
(Unaudited)
                 
    Three Months Ended  
    December 31,  
    2007     2006  
Net revenue
  $ 60,742     $ 45,659  
 
           
 
Cost of revenue
    26,495       19,307  
Product development
    2,386       2,372  
Selling, general and administrative
    27,716       17,580  
 
           
 
Total operating costs and expenses
    56,597       39,259  
 
Income from operations
    4,145       6,400  
 
Interest income, net
    1,742       1,546  
Other income
    2       1,373  
 
           
 
               
Income before provision for income taxes
    5,889       9,319  
Provision for income taxes
    (1,758 )     (3,640 )
 
           
Net income
  $ 4,131     $ 5,679  
 
           
 
Basic net income per share
  $ 0.10     $ 0.15  
Diluted net income per share
  $ 0.10     $ 0.14  
Weighted average shares outstanding
    40,956,826       38,027,280  
Weighted average shares outstanding assuming dilution
    42,845,842       39,683,653  
 
 
EBITDA (Non-GAAP) (a)
  $ 14,982     $ 14,531  
EBITDA margin (Non-GAAP) (b)
    25 %     32 %
Cash net income (Non-GAAP) (a)
  $ 10,852     $ 9,270  
Diluted cash net income per share (Non-GAAP)
  $ 0.25     $ 0.23  
 
(a)   See Reconciliation Data in Attachment 5.
 
(b)   Represents EBITDA as a percentage of net revenue.

Page 6


 

(DEALERTRACK LOGO)
Attachment (2) Actual Results: Twelve-Month Period
DEALERTRACK HOLDINGS, INC.
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
(Unaudited)
                 
    Twelve Months Ended  
    December 31,  
    2007     2006  
Net revenue(1)
  $ 233,845     $ 173,272  
 
           
 
Cost of revenue (2)
    99,631       70,843  
Product development
    9,808       9,153  
Selling, general and administrative
    96,875       72,537  
 
           
 
               
Total operating costs and expenses
    206,314       152,533  
 
Income from operations
    27,531       20,739  
 
Interest income, net
    5,251       4,021  
Other income
    4       1,373  
 
           
 
               
Income before provision for income taxes
    32,786       26,133  
Provision for income taxes (a)
    (13,034 )     (6,797 )
 
           
Net income
  $ 19,752     $ 19,336  
 
           
 
               
Basic net income per share
  $ 0.50     $ 0.54  
Diluted net income per share
  $ 0.48     $ 0.51  
Weighted average shares outstanding
    39,351,138       36,064,796  
Weighted average shares outstanding assuming dilution
    41,198,773       37,567,488  
 
 
(1) Related party revenue
  $ 2,425     $ 33,380  
(2) Related party cost of revenue
  $ 38     $ 1,840  
EBITDA (Non-GAAP) (b)
  $ 66,014     $ 48,027  
EBITDA margin (Non-GAAP) (c)
    28 %     28 %
Cash net income (Non-GAAP) (b)
  $ 44,170     $ 32,688  
Diluted cash net income per share (Non-GAAP)
  $ 1.07     $ 0.87  
 
(a)   Included in the provision for income taxes for the twelve months ended December 31, 2006 is $206,000 of tax expense that relate to prior periods and the reversal of a tax valuation allowance of $3.7 million both of which relate to our Canadian subsidiary.
 
(b)   See Reconciliation Data in Attachment 5.
 
(c)   Represents EBITDA as a percentage of net revenue.

Page 7


 

(DEALERTRACK LOGO)
Attachment (3) Condensed Consolidated Balance Sheet
DEALERTRACK HOLDINGS, INC.
Condensed Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
                 
    December 31,     December 31,  
    2007     2006  
ASSETS
               
 
               
Cash, cash equivalents and short-term investments
  $ 220,144     $ 171,195  
 
Accounts receivable, net
    26,957       19,958  
 
Prepaid expenses and other current assets
    11,132       7,177  
 
           
 
Total current assets
    258,233       198,330  
 
Property and equipment, net
    12,792       6,157  
 
Software and web site development costs, net
    10,771       10,048  
 
Intangible assets, net
    69,528       37,918  
 
Goodwill
    117,702       52,499  
 
Deferred taxes and other long-term assets
    13,900       16,561  
 
           
 
Total assets
  $ 482,926     $ 321,513  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
Accounts payable and accrued expenses
  $ 28,676     $ 23,907  
 
Deferred revenue
    4,016       3,166  
 
Due to acquirees and other current liabilities
    2,731       2,440  
 
           
 
Total current liabilities
    35,423       29,513  
 
               
Long-term liabilities
    9,141       7,663  
 
           
 
Total liabilities
    44,564       37,176  
 
           
 
Total stockholders’ equity
    438,362       284,337  
 
           
 
Total liabilities and stockholders’ equity
  $ 482,926     $ 321,513  
 
           

Page 8


 

(DEALERTRACK LOGO)
Attachment (4) Summary Cash Flow Information
DEALERTRACK HOLDINGS, INC.
Summary Cash Flow Information
(Dollars in thousands)
(Unaudited)
                 
    Twelve Months Ended
    December 31,
    2007   2006
Net cash provided by operating activities
  $ 56,926     $ 45,489  
 
Net cash used in investing activities (a)
  $ (168,725 )   $ (168,390 )
 
Net cash provided by financing activities
  $ 114,216     $ 66,740  
 
(a)   For the twelve months ended December 31, 2007, net cash used in investing activities includes $45.5 million in net sales of auction rate securities that are invested in tax-exempt and tax-advantaged securities. For the twelve months ended December 31, 2006, net cash used in investing activities included $124.1 million in net purchases of auction rate securities that were invested in tax-exempt and tax-advantaged securities.

Page 9


 

(DEALERTRACK LOGO)
Attachment (5) Reconciliation Data
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP EBITDA
(Dollars in thousands)
(Unaudited)
                 
    Three Months Ended  
    December 31,  
    2007     2006  
GAAP net income (a)
  $ 4,131     $ 5,679  
 
Interest income
    (1,866 )     (1,608 )
 
Interest expense
     124       62  
 
Provision for income taxes
    1,758       3,640  
 
Depreciation and amortization
    2,871       2,399  
 
Amortization of acquired identifiable intangibles
    7,964       4,359  
 
           
 
EBITDA (Non-GAAP)
  $ 14,982     $ 14,531  
 
           
 
(a)   GAAP net income for the three months ended December 31, 2006, includes $1.4 million in other income resulting from a purchase price adjustment of a prior year’s acquisition.
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP Cash Net Income
(Dollars in thousands)
(Unaudited)
                 
    Three Months Ended  
    December 31,  
    2007     2006  
GAAP net income (a)
  $ 4,131     $ 5,679  
 
Non-cash stock-based compensation charges, net of taxes
    1,871        932  
 
Amortization of acquired identifiable intangibles, net of taxes
    4,850       2,659  
 
           
 
Cash net income (Non-GAAP)
  $ 10,852     $ 9,270  
 
           
 
(a)   GAAP net income for the three months ended December 31, 2006, includes $1.4 million in other income resulting from a purchase price adjustment of a prior year’s acquisition.

Page 10


 

(DEALERTRACK LOGO)
Attachment (5) Reconciliation Data — (continued)
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP EBITDA
(Dollars in thousands)
(Unaudited)
                 
    Twelve Months Ended  
    December 31,  
    2007     2006  
GAAP net income (a)
  $ 19,752     $ 19,336  
 
               
Interest income
    (5,606 )     (4,289 )
 
               
Interest expense
    355        268  
 
               
Provision for income taxes
    13,034       6,797  
 
               
Depreciation and amortization
    10,262       8,629  
 
               
Amortization of acquired identifiable intangibles
    28,217       17,286  
 
           
 
               
EBITDA (Non-GAAP) (b)
  $ 66,014     $ 48,027  
 
           
 
(a)   GAAP net income for the twelve months ended December 31, 2006, includes $1.4 million in other income resulting from a purchase price adjustment of a prior year’s acquisition.
 
(b)   EBITDA for 2006 includes charges of $5.0 million in non-cash stock-based compensation expense and $0.8 million in cash compensation expense related to the departure of an executive officer in the third quarter of 2006.
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP Cash Net Income
(Dollars in thousands)
(Unaudited)
                 
    Twelve Months Ended  
    December 31,  
    2007     2006  
GAAP net income (a)
  $ 19,752     $ 19,336  
 
               
Non-cash stock-based compensation charges, net of taxes
    6,992       6,512  
 
               
Amortization of acquired identifiable intangibles, net of taxes
    17,426       10,544  
 
               
Benefit related to reversal of tax valuation allowance (b)
          (3,704 )
 
           
 
               
Cash net income (Non-GAAP) (c)
  $ 44,170     $ 32,688  
 
           
 
(a)   GAAP net income for the twelve months ended December 31, 2006, includes $1.4 million in other income resulting from a purchase price adjustment of a prior year’s acquisition.
 
(b)   Reversal of tax valuation allowance in 2006 relates to DealerTrack’s Canadian subsidiary, DealerAccess Canada, Inc.
 
(c)   Cash net income for 2006 includes a charge of $0.8 million in cash compensation expense related to the departure of an executive officer during the third quarter of 2006.

Page 11


 

(DEALERTRACK LOGO)
DEALERTRACK HOLDINGS, INC.
Reconciliation of Forward-Looking GAAP Net Income
to Forward-looking Non-GAAP EBITDA
(Dollars in millions)
(Unaudited)
                 
    Year Ending  
    December 31, 2008  
    Expected Range  
GAAP net income
  $ 24.8     $ 26.2  
 
               
Interest income
    (9.8 )     (9.8 )
 
               
Interest expense
    0.1       0.1  
 
               
Provision for income taxes
    15.2       16.1  
 
               
Depreciation and amortization
    15.4       15.4  
 
               
Amortization of acquired identifiable intangibles
    25.5       25.5  
 
           
 
               
EBITDA (Non-GAAP)
  $ 71.2     $ 73.5  
 
           
DEALERTRACK HOLDINGS, INC.
Reconciliation of Forward-looking GAAP Net Income to
Forward-looking Non-GAAP Cash Net Income
(Dollars in millions)
(Unaudited)
                 
    Year Ending  
    December 31, 2008  
    Expected Range  
GAAP net income
  $ 24.8     $ 26.2  
 
               
Non-cash stock-based compensation charges, net of taxes
    10.0       10.0  
 
               
Amortization of acquired identifiable intangibles, net of taxes
    15.6       15.6  
 
           
 
               
Cash net income (Non-GAAP)
  $ 50.4     $ 51.8  
 
           

Page 12


 

(DEALERTRACK LOGO)
Attachment (6) Summary of Business Statistics (Unaudited)
DEALERTRACK HOLDINGS, INC.
                                         
    Three months ended
    December 31,   September 30,   June 30,   March 31,   December 31,
    2007   2007   2007   2007   2006
Active dealers (a)
    22,043       22,551       22,630       22,642       22,147  
 
                                       
Active financing sources (b)
    465       427       380       344       305  
 
                                       
Transactions processed (c) (in thousands)
    20,836       23,810       23,498       22,725       19,521  
 
                                       
Product subscriptions (d)
    28,966       27,469       25,621       23,267       21,613  
 
(a)   We consider a dealer to be active as of a date if the dealer completed at least one revenue-generating credit application processing transaction using the DealerTrack network during the most recently ended calendar month.
 
(b)   We consider a financing source to be active in our network as of a date if it is accepting credit application data electronically from dealers in the DealerTrack network.
 
(c)   Represents revenue-generating transactions processed in the DealerTrack, DealerTrack Digital Services and DealerTrack Canada networks at the end of a given period.
 
(d)   Represents revenue-generating subscriptions in the DealerTrack and DealerTrack Canada networks at the end of a given period.
                                         
    Three months ended
    December 31,   September 30,   June 30,   March 31,   December 31,
    2007   2007   2007   2007   2006
Transaction revenue (in thousands)
  $ 35,330     $ 39,096     $ 38,596     $ 34,290     $ 29,077  
 
                                       
Subscription revenue (in thousands)
  $ 21,470     $ 20,378     $ 17,444     $ 15,769     $ 14,852  
 
                                       
Other revenue (in thousands)
  $ 3,942     $ 3,397     $ 2,467     $ 1,666     $ 1,730  
 
                                       
Average transaction price (a)
  $ 1.70     $ 1.64     $ 1.64     $ 1.51     $ 1.49  
 
                                       
Average subscription price (b)
  $ 253     $ 256     $ 238     $ 234     $ 238  
 
(a)   Calculation includes revenue from ALG transactions that were not processed within the DealerTrack, DealerTrack Digital Services or DealerTrack Canada networks.
 
(b)   Calculation includes revenue for Chrome and ALG subscriptions that were outside of the DealerTrack and DealerTrack Canada networks.

Page 13

GRAPHIC 3 y50015y5001500.gif GRAPHIC begin 644 y50015y5001500.gif M1TE&.#EAYP`O`.8``)66F:>GJ'65O;;(VX.$B$5)4V:*MFJ-N8NFQV>*N-O; MVC$V1/[^_?GY^:2ZT^/DXW1V>^/J\-34TEA<8]KD[//V^7N:P/7V]9.LRV-E M;&IL<\72XL/#P[.TM&B*M[R\N^[N[.SQ]>GN]#,W1,S,RYBQS+H[SQ`2ZW!UWI\@>GIZ-/>Z(N,CTQ06&Z0NSD]2?CX M]_'U]UY@:,?4X^SLZOO[^L#"OY^@HC8[2$%%3^CHYZVMKV]Q=Z^QLOG[^[S- MW_K\_)ZTT-;7U?'S\G^!A?W^_?W^_O#S]OK[^N#@W_#P[\W:Y^OLZN7GYKV^ MO]G9V;6VM\?8XY"1E+_`PKBYNN[O[<[/SH&>P^_O[NSKZ3@[1\31WK_.W_W] M_/?X]\?(QN#G[LC(R;BWM_/S\7"/N<;%QKFYM_[]_OW]_?O[^]#1T.;FY8!^ M@6]NQ4U!P:-0)(%#Q[ M?0R(D:6FIGY^?266!P(1?J>RD;%\`#\_-KFX-F&ZN6$_P30*L\;'BK%[$V'- M-#O(IWLI(%P@U]C9VM79#:=^%08>"0GBY0;DZ`DU`W!][]'Q?ZE[&.3K>K'R MJ(T`"R/_1@C\MR!@08#$]BE,UHC%02!@("E,I2`#C8L8,VK<>#'`MPKWTMU# MYT'=@3%/FO21N+`4GSY_ZHGSL"8?J9:#'MD"6-`@P($$1]"P@G.AGX8](;*4 M=VA&SZ=0HQX$&";.*3[A2JI+X&&<.@-@:V!9L4=?45JQ2I3#U\=LT:-___SQ M?,I3X,\1!8J=98JT8(&(+?T\*##U8$"[B`?RG'`AE?V\R!]>VX*XI-*@I#;MP/0X!D&`N[;::)\ M2]3:M*Q4K6/W<5@08K)8QN?1(D/@[L^IB1$3_-&#`?*8LO^`O">`PKQ#>T(@ M.+#6`H6V[_@H]U.DP:BRZ$4QB1V*01$49(G2QR.Q^:$6.37H\8< M?`X@PGXPS6,/@@K2PY\(`V#@!0(8O!!!B&4Q$,(`+U0JPPH4.("`%XV&T"(# M(Y9XXH*I-$#$#%ED<4(05/B000X9P&!&;'\H$<`0K\(ZA!!4-+&@?.?]L8($ M,VB00PX:`/!`6;&Q,)!S0RH`P`S4SJ#%$U!D<446=BRR1QXIA!NN&N*6:VZY M:ER0(X6C@1G2F*FLM`<*)924P`$.Q#O)``(EC@[P%(X%AX<8($,9/21`HD"F:A( M"D/81<,2NP7E`@`7!,#"#T']\P,06<00RDM[N'&'!KK,]8,+64`QHY$+.'?4 M%!G@\H-04-S0019#9`%`*>^@5V>4WI(2(W_AA9D`O*HTL4<1+ZR5`!+>,>'$ M"YF)@^8]"(0`GA0"H`FQX`D@X$TA@T;L!Q-,X.#`.8*3A``.<$5PICCLD:-5 MFF.\H3++([B<2`IT#'2U74$1X(,+4=45!@QEA6A'#G/1-0(=>11)D-1Y5$=0 M`3U,$\`),`S_V=`#0BC"\LPW[_SSS!>1]KOFI<)`$PP\$;("$]'Z827[)F:_E@1%O('Y/@O,PT`#X7'&%24F9#X#"(983B6K(5X,7 M=`9(H'-9+?B0`@T0Y(%WR<$=/@"$GHQ`%X7YP14H%`0-:*=V3(/#'J#FG`;X MP`8'*0`1&K"'%;!!=3/PR'-6TA8R#,`+%K"`%W;(PQ[Z$([X@$+."$4 MB:/?'QA``0ODKP8EJ(,1D%`#B`E`"@Q@0@O<:*\#>*$$)>#$`%@HBI6)2CJ" M:"#J\#($"-#@!SF`0HX"4(`13&`&/B!>!0^2@R\K>4%]F$`'*10QW(@P0D3>@,%2D"!E.WA#2+@Y;T$((-0'"AB@G`F M.08@O;<9(6\&<,`[.J8Y#[P@!/61@12:J`]#MFQ4@U#D02;0A0O<@`H!6%9; MGE`%.L3`$"`X#.$<-=/"'/CP,'?3_HP\"(.:%,X8-!5[PB@6NUS&((2`"HX#/2_J9 M0(`FTH-VV<(*>G04[X7B$(U@0!YHYQA)`?Q*!)X!!`!M8Y9\$%L0&V0@ M##V!@!P8L)`0(`$#^,VO?O?+7_P:H4&MP>QYPH;$D"`!G&Y$AP#XQ*`"<&_]8`:]C`*!Y&*$&T\1X6B%.%$6`!`HK`#WLDB0-0P"11W#61 M;7T97!FK M'TYP&`Z$:*VD^8.SEOP[.P3J&[.,A]ATA`S,/B)L8(Z;5_#PASXGTUZ:DUL" MQM`$U:)9,^F8ZE'FC(]4W!EB9N:*9S$L`C?L,1T.J,!GV/]:Z(!.5RA$4<2W M($`7V_UCO'V@]$\X\)WFBO0PAQ$(!%)P%-I$IZHJ,$,/ULWN=KO[W3TP0Y>B M8>JJP@<%"%A+`?T@@LL5K@Z5"7AEEN=G?`%"F`YDKUL0O]3QC\9BK>J\.CF9.$V1-#93\:[!U`>A`AA(Q,BC<23 M`MC@)RX0PFQ*<8,3%.#G0`^ZT(?^\PE$N]34DT^./G3GM0A@`WX0;3J6.2#^ MM"5V>Y!!-3V`!^5.:`5&*)^N^3`HFNAA0"'@XF:8R=0\NJU!3"CKQI7]'(]# M%^3_$#EQ=M+>*T#I'64(;U_[<`7_\RZ``,R-S\R#DH$J$,#P%:5-*:"`4NMD MY_*(T4`*XH%9!KQA0FZ(P'K0Y!XP7W5M%+!K@UK@!`IMP%YJPIYWBN```E+U M#QSV0`W>XX<5I'&I=V*"")3["`;(/9YT)PZS/V[HD!_=$'S(0E*L4%<&7 M)"6*!%Q0\P<@9P]RN,".^,"ZC.=:1"_Y[8@`V? M/H;:UC``&?C?!`X@`&Z&!)WQ/37`%5UT!A%2!#A@`@*``2+0%E+`'L!5`4W0 M!$5``>*4)E3E!WB`7,@U`!6``O>3&5R!`&?0`$7`@/Q2`A7P('YP?!Q7=\X5 M8\V7=\\W_QK2]W(70`8KD`)"M!$%U(8=AO$#,'`$R[$[4Q`;9%`%I"@0!)!=DG`# M!GF0")F0"GF0."*,IX`"Y[",Y\`5%F`$$E(A468$(P-K$[D&&?,&3!`!825K MMQ49<09F[S0X!F`$\_(":Y!,:[@.`^`$`](Q6M%UPD@;E&A^/G")I8,0FO@@ M;+!^#T1=I<@L,?!XAG$=0#-7Y0<$4Q`?%P`!=3$"',`$B]`(P8(,\7)NL^`' M*-`*8MD*F&`!#G`IAX",]J,#")`)9(D`=8`#!-($,H`!E5`RF%`">&,)`J`# M:54!_%():U`#8\`$$+(!;=D*>.D%1L#_8@-B.:VP8F"8""J3`[[P,S[`$C!C M-2Q@!4MQ=420`[^`"T!``!`0##^0$//0!V"0!30PFKF0`QT``J,P`<(0!@6P M`R'R!UU0`,&@"S`0!"VEE?+0""TU"WRP`EA@`EBPG";PG,\I`P+S$FDU"A<8 M(@P@`F)`*2\P!G22(?OA6BL@`CI0*3H0`>#4G,\I,&^W!PUP!E*PG!%H;F-F M&94R!A$0&X9I)R@0G\QY!@U9"G#`!E?0`5?0!@I@%GP`!R1P!5>0!CV@`FYA M;K&P`G$0`*ER!?,E`0YZ!1^@!D,2-F5``B=`+0%@!6]P-CW0H1]P`T/SA%W@ MH!W0`6D0!$^V_P\$&0_)XS:1Z!@4F>JJH MFJJJNJJLVJJN^JJP&JNR.JNT6JNV>JNXFJNZNJN\*JO4B:CXH:"F40B+]AT4 M"A>@D1.2JB*+MFB4J:!@DQ-18IQHP0C?(7/$&@U\VJ>]NJKOP"0;<_^E\)&6 MX!$+!`FI\)!=,F*F&`E_`P,IQ(H(!4(A1Q$O,:$2I&(A[AJ)3L6D/Q(?C8J, M75IN`_-]$I,*9IIXQ&J<^BH1Q-FMHG84;Z``'%`%:&"C("(VWF&<,&&<3R`! M5G`!@0JG:,,C%`(3L9$C.E)U/(((^I('(24'$M`E^`JI:`.GBM`65M`%\\4' M#7`'70`"[5IND(II1)-=BE8@ES8L$G`#!(L(3D6P"'N<$'LU^@!MO+0CX[O*>6N9I+"Q=` M!PL@!)^G`C"P`#X0`TM``.P+`!#``!\P!`20`P"0`N_P!4LP`P_P`1IP`J]" M`%'P!5D``TN`+$10_S1L``$3D`$`H`)L,`0GP`=Y<`)=:P5T,`$Y``%4(`0V MEP$DT`$P(`$,$`D),!P,`/(0@!# MX`-[(,4YG`9D<:,-3`M?@$()&AL<,`(S0'DLP`5R0`!`"4 M9`,Y@`8`4``=%!+$`"`;```/`&20`$0!`#,Y!S09@%#6`&0L`!`#`"$.`' M!$`#$N`'Q\P!:#`",'`!4$`B5D!I61#$GUC-*K(224`8!$`-6JL%#1``/[`$ M=R#.Y)P#YGS5.-`8[[`%"Y`!$G#3!;H`,``'#^`"XP4!-E`%#0#-P3D".2`! M`1`&!#`/?DK0QZ$"A-$%M,$$T'S)#\T%#Z`!+C#_9"KE'76ET1P=P0P0A"&= M`1,P!5Q`!R5='1\PB44(`@NM`1=!`E/"UH\&`7VPTQ(`N`7`!AU@P4U0!C,P M`CT`S4+@!P'@SN::?WZ@`D.P`%O@!U0P`4`0!`Q@!T"@`1)@22FP`T:L`B?@ M`B>@"BI+:2X0P$`#2B=P4040!QH`!$FP!^4%`UG-U@6`VR[+U\?1`-*'W#?P M`30`!%6`R4$0!T"0V)^8F'Z1LRA'L!T*P`*M"V5,``AK``ET0`",``"N0 M!&RM`F_`,C.0`G=0`*6L!3BMT]O-`#]M!OAX`0K@+$<]`D*`M^X,?G)`%EJY MV[W]VR`PU1?PR4L0SC2@_P9HL-'F#-V8NP4X/072:P=I@-,IP.!Y`0,_X`-0 M4!TP0`4CD`%!8`8S4`5,``5WP,!\_2`5X0(L8!$N4,4@()JX8@.=[`,JM;CZ MO='\+01[\-^37=D$;N"R7`!:;`,G\`3@G0M5T`14,,L$T,IO,`/$O`4_#089 M`.>BZW#0,W``,0(#2+I@94V09]L,U@K`$_%P=!L#-?SM7/G=UQZ@=R M(-PX3`-V``7^/`26*<`]P-8Y4$EIK;40D`,T0`0JL`0:0.553@9)L.=Z#`#] M^`8=P&.Z.`1_\,$=X+CRP05+D`4IK`%LL`<<0`?!D04SH`(I```$H``KH`6Q MGO\L(&`G0;`$$""T*Q``/48`2P`##5`%/#:C,&`'9!`'>ZX!,R`'>[`%=/#L M'``!/J#>5:P(%W`"&D`"\Y`SJ`X!6D`&#;`%/)8%$!#'X'"]#0`N M?_`$*>`-DF`C;X#S3W#S.>\&-M(@>7`CJ9`',:`".^<&-C\;S%OT3/`&7P`" M3]``*;`"@L`#.X"]M-$`!DR_*7`#4D+GTN;&/&`(>W`!8)`["]($*K`#/&`C M[IGSRO<'-P`&PB$=PKN]*?`&)\`"!*`%2Z!2L7#W7T!("CR`]>A]#!3Z&JRQ M(EOZ'%ZYI"LR^0Q!GV%#GYQJ*)8/-FY;'(?:HS$W0[$3!Z\9.AE@BZWQL(O? 1^JZ_%P_`!EI``M#PJH$``#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----