-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TvB/Fqv3P3A6pFCWF8VPO9oplyqGt2IgAhdRdKk3gXv7jRv9kIk9lNUHRr8vhpEO KeHWeZ0VEDKOyBOOPxeJXQ== 0000950123-06-009776.txt : 20060802 0000950123-06-009776.hdr.sgml : 20060802 20060802163428 ACCESSION NUMBER: 0000950123-06-009776 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers FILED AS OF DATE: 20060802 DATE AS OF CHANGE: 20060802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DealerTrack Holdings, Inc. CENTRAL INDEX KEY: 0001333513 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 522336218 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-51653 FILM NUMBER: 06998434 BUSINESS ADDRESS: STREET 1: 1111 MARCUS AVENUE STREET 2: SUITE M04 CITY: LAKE SUCCESS STATE: NY ZIP: 11042 BUSINESS PHONE: (516) 734-3600 MAIL ADDRESS: STREET 1: 1111 MARCUS AVENUE STREET 2: SUITE M04 CITY: LAKE SUCCESS STATE: NY ZIP: 11042 8-K 1 y23793e8vk.htm FORM 8-K FORM 8-K
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): August 2, 2006
DEALERTRACK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
         
Delaware   000-51653   52-2336218
         
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
     
1111 Marcus Ave., Suite M04, Lake Success, NY   11042
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: 516-734-3600
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition.
Item 5.02. Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.
SIGNATURES
EXHIBIT INDEX
EX-99.1: PRESS RELEASE


Table of Contents

Item 2.02 Results of Operations and Financial Condition.
     Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for the registrant for the second quarter of 2006 and forward-looking statements relating to 2006, as presented in a press release of August 2, 2006. The information in this Current Report on Form 8-K is furnished under Item 2.02 — “Results of Operations and Financial Condition.” Such information, including the exhibits attached hereto, shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.
Item 5.02. Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.
     On August 2, 2006, DealerTrack Holdings, Inc. (the “Company”) announced that Vincent Passione, President of its subsidiary, DealerTrack, Inc., was departing from the Company.
(c)   Exhibits.
     
Exhibit    
No.   Description
99.1
  Registrant’s Press Release dated August 2, 2006.

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 2, 2006
         
  Dealertrack Holdings, Inc.
 
 
  By:   /s/ Robert J. Cox III    
    Robert J. Cox III   
    Senior Vice President,
Chief Financial Officer and Treasurer 
 
 

 


Table of Contents

EXHIBIT INDEX
     
Exhibit    
No.   Description
99.1
  Registrant’s Press Release dated August 2, 2006.

 

EX-99.1 2 y23793exv99w1.htm EX-99.1: PRESS RELEASE EX-99.1
 

Exhibit 99.1
(DEALERTRACK LOGO)
CONTACT:
Liz Zale
DealerTrack, Inc.
(516) 734-3758
liz.zale@dealertrack.com
Kirsten Plonner
RF|Binder Partners
(212) 994-7546
kirsten.plonner@rfbinder.com
DEALERTRACK HOLDINGS, INC. REPORTS
SECOND QUARTER RESULTS
Revenue Increases 49% From Prior Year; Company Updates 2006 Guidance
Lake Success, NY, August 2, 2006 — DealerTrack Holdings, Inc. (Nasdaq: TRAK) today reported financial results for the three months ended June 30, 2006. Financial highlights for the quarter included the following:
GAAP Results for Second Quarter of 2006
    Revenue for the quarter was $43.4 million, a 49 percent increase from $29.2 million for the second quarter of 2005.
 
    GAAP net income for the quarter was $4.7 million, a substantial increase from $1.1 million for the second quarter of 2005.
 
    GAAP diluted net income per share for the quarter was $0.13, compared with $0.02 for the second quarter of 2005.
Non-GAAP Results for Second Quarter of 2006
    EBITDA for the quarter was $13.5 million, a 73 percent increase from $7.8 million for the second quarter of 2005.
 
    Cash net income for the quarter was $8.1 million, more than double the amount of $3.9 million for the second quarter of 2005.
 
    Diluted cash net income per share for the quarter was $0.22, a considerable increase from $0.08 for the second quarter of 2005.
EBITDA is a non-GAAP financial measure that represents GAAP net income before interest, taxes, depreciation and amortization. Cash net income is a non-GAAP financial measure that represents GAAP net income before non-cash stock-based compensation charges (net of taxes), and amortization of acquired identifiable intangibles (net of taxes). Please see “Non-GAAP Financial Measures” for a further discussion of EBITDA, cash

 


 

(DEALERTRACK LOGO)
net income and diluted cash net income, and refer to Attachment 4 of this press release for a reconciliation of non-GAAP financial measures to GAAP financial measures.
“We are pleased with our second quarter results,” said Mark O’Neil, DealerTrack’s chairman and chief executive officer. “Expanding our network by adding more participants, products and services helped drive steady growth in both transaction and subscription revenue. The network effect has become a critical driver of revenue and a key source of competitive advantage for DealerTrack.”
GAAP Results for Six Months ended June 30, 2006
    Revenue for the last six months was $81.3 million, an increase of 55 percent from $52.5 million for the same period in 2005.
 
    GAAP net income for the last six months was $8.1 million, more than double the amount of $3.1 million for the same period in 2005.
 
    GAAP diluted net income per share for the last six months was $0.22, an increase of more than three times the amount of $0.07 for the same period in 2005.
Non-GAAP Results for Six Months ended June 30, 2006
    EBITDA for the last six months was $24.2 million, an increase of 68 percent from $14.4 million for the same period in 2005.
 
    Cash net income for the last six months was $14.8 million, more than double the amount of $7.3 million for the same period in 2005.
 
    Diluted cash net income per share for the last six months was $0.40, more than double the amount of $0.16 for the same period in 2005.
Business Statistics
There were 22,031 active dealers in the DealerTrack network as of June 30, 2006, a 6 percent increase from 20,742 at June 30, 2005. The number of active financing sources in the DealerTrack network as of June 30, 2006, was 243, up 72 percent from 141 a year ago. Transactions processed through the DealerTrack network for the second quarter were approximately 17.4 million, a 30 percent increase from approximately 13.5 million transactions processed through the network for the second quarter of 2005. The number of subscriptions in the network as of June 30, 2006, was 18,064, a 59 percent increase from 11,351 a year earlier. The number of dealers with at least one subscription in the network was 9,371, a 37 percent increase from the second quarter of 2005. As of June 30, 2006, over 42 percent of dealers in the network subscribed to at least one product within the network.
Other Second Quarter Activity
Strategic highlights of the second quarter included the initial launch of the DealerTrack Aftermarket Network™. As of June 30, 2006, ten providers had been signed to participate in this extension of the DealerTrack network, which connects dealers with aftermarket product and service providers. DealerTrack also acquired the assets of Global

 


 

(DEALERTRACK LOGO)
Fax, L.L.C. to provide services to its financing source customers, including the digitization of automotive retail installment contracts.
Management Change
Vincent Passione, president, DealerTrack, Inc., has announced his intention to leave the company to pursue other opportunities. “We thank Vince for all the contributions he has made during his tenure at DealerTrack and wish him the very best in his future endeavors,” said O’Neil.
Guidance
DealerTrack updated guidance for its 2006 expected financial performance. This guidance includes expected third quarter charges of approximately $5.0 million in non-cash stock compensation expense and approximately $0.8 million estimated in cash compensation expense related to the departure of the executive officer discussed above.
Expected GAAP Results for full year 2006
    Revenue for 2006 is expected to be between $160 million and $165 million.
 
    GAAP net income for 2006 is expected to be between $12.5 million and $13.5 million. Excluding the charges noted above, net of tax, the expected range for GAAP net income would be between $16 million and $17 million.
 
    GAAP diluted net income per share for 2006 is expected to be between $0.34 and $0.36, based on a weighted average of 37.1 million diluted common shares outstanding for 2006. Excluding the charges noted above, net of tax, the expected range of GAAP diluted net income per share would be between $0.43 and $0.46
Expected Non-GAAP Results
    EBITDA for the year is expected to be between $41.2 million and $43.2 million. Excluding the charges noted above, the expected range for EBITDA would be between $47 million and $49 million.
 
    Cash net income for the year is expected to be between $28.5 million and $29.5 million. Excluding the charges noted above, the expected range for cash net income would be between $29 and $30 million.
 
    Diluted cash net income per share is expected to be between $0.77 and $0.80, based on a weighted average of 37.1 million diluted common shares outstanding for 2006. Excluding the charges noted above, the expected range for diluted cash net income per share would be between $0.78 and $0.81
O’Neil added, “Our focus on execution and innovation continues to deliver better than expected performance. As a result, we have adjusted our guidance for 2006. The current surplus of automotive inventory and the strong possibility of additional manufacturer incentives lead us to expect an active automotive retail environment for the second half of 2006. We believe that the deep penetration of our network within the industry and the growth potential of our newest products and services will enable us to achieve our performance targets and continue to deliver value to our customers.”

 


 

(DEALERTRACK LOGO)
DealerTrack will host a conference call to discuss its second quarter results and expectations for 2006 performance and other matters on Wednesday, August 2, 2006, at 5:00 p.m. Eastern Time. The conference call will be webcast live on the Internet at http://ir.dealertrack.com/releases_financial.cfm. A replay will be available on the DealerTrack website until August 16, 2006. In addition, a live audio of the call will be accessible to the public by calling 800-289-0496 (domestic) or 913-981-5519 (international); no access code is necessary. Callers should dial in approximately 10 minutes before the call begins.
Non-GAAP Financial Measures
In this release, the Company’s EBITDA and cash net income disclosures are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of net income. EBITDA represents GAAP earnings excluding interest, taxes, depreciation and amortization expenses. Cash net income represents net income excluding stock-based compensation expense (net of taxes), and amortization of acquired intangibles (net of taxes). EBITDA and cash net income are presented because management believes they provide additional information with respect to the performance of our fundamental business activities and are also frequently used by securities analysts, investors and other interested parties in the evaluation of comparable companies. Management believes the EBITDA and cash net income information is useful to investors for these reasons. EBITDA and cash net income are non-GAAP financial measures and should not be viewed as an alternative to GAAP measures of performance. Management believes the most directly comparable GAAP financial measure for EBITDA and cash net income is GAAP net income and has provided a reconciliation of EBITDA to GAAP net income, and cash net income to GAAP net income, in Attachment 4 to this press release.
About DealerTrack (www.dealertrack.com)
DealerTrack Holdings, Inc. (Nasdaq: TRAK) is a leading provider of on-demand software and data solutions for the U.S. automotive retail industry. The company’s online credit application processing product automates and accelerates the automotive financing process, while its integrated subscription-based software enables dealers to receive consumer leads, compare financing and leasing options, sell insurance and other aftermarket products, document compliance, and execute financing contracts electronically. Over 22,000 dealers, with more than 85% of all franchised dealers; 250 financing sources, including nine captives and the 20 largest U.S. independents; and other service and information providers are active in the DealerTrack network.

 


 

(DEALERTRACK LOGO)
Safe Harbor for Forward-Looking and Cautionary Statements
Statements in this press release regarding DealerTrack’s expected 2006 performance, the development and expansion of DealerTrack’s products and services, the demand for DealerTrack’s products, DealerTrack’s growth, dealer behavior and the dynamics of the automotive retail environment, and all other statements in this release other than the recitation of historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). These statements involve a number of risks, uncertainties and other factors that could cause actual results, performance or achievements of DealerTrack to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements.
Factors that might cause such a difference include: increased competitive pressure from other industry participants, the inability to execute any element of DealerTrack’s business strategy, including selling additional products and services to existing and new customers; DealerTrack’s success in expanding its customer base and product and service offerings; the impact of the automotive retail industry on DealerTrack’s business; the impact of some vendors of software products for automotive dealers making it more difficult for our customers to use our products and services, and other risks listed in the Company’s reports filed with the SEC, including DealerTrack’s 2005 Form 10-K. These filings can be found on DealerTrack’s website at www.dealertrack.com and the SEC’s website at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

 


 

(DEALERTRACK LOGO)
(1) Actual Results — Three-Month Period
DEALERTRACK HOLDINGS, INC.
Consolidated Statements of Operations
(All amounts in thousands, except per share data)
(Unaudited)
                 
    Three Months Ended  
    June 30,  
    2006     2005  
Net revenue(1)
  $ 43,414     $ 29,193  
 
           
 
               
Cost of revenue (2)
    17,289       11,786  
Product development
    2,361       1,320  
Selling, general and administration
    16,474       13,911  
 
           
Total operating costs and expenses
    36,124       27,017  
 
               
Income from operations
    7,290       2,176  
 
               
Interest income (expense), net
    716       (300 )
 
           
 
               
Income before provision for income taxes
    8,006       1,876  
Provision for income taxes (a)
    (3,351 )     (808 )
 
           
Net income
  $ 4,655     $ 1,068  
 
           
 
               
Basic net income per share applicable to common stockholders (b)
  $ 0.13     $ 0.04  
Diluted net income per share applicable to common stockholders (c)
  $ 0.13     $ 0.02  
Weighted average shares outstanding
    35,402,769       633,975  
Weighted average shares outstanding assuming dilution (c)
    36,933,366       1,261,611  
 
 
               
(1) Related party revenue
  $ 11,067     $ 7,219  
(2) Related party cost of revenue
  $ 962     $ 894  
EBITDA (Non-GAAP) (d)
  $ 13,459     $ 7,778  
Cash net income (Non-GAAP) (d)
  $ 8,090     $ 3,904  
Diluted cash net income per share (Non-GAAP) (c)
  $ 0.22     $ 0.08  
 
 
(a)   Included in the provision for income taxes for second quarter of 2006 is $355,000 of tax expense for our Canadian subsidiary that relates to prior periods.
(b)   Basic net income per share for second quarter of 2005 was calculated in accordance with the two-class method under FASB Statement 128, and assumes 0.6 million weighted average common shares outstanding for the quarter ended June 30, 2005.
 
(c)   Diluted net income per share and diluted cash net income per share for second quarter of 2005 were each calculated in accordance with the two-class method under FASB Statement 128, and each calculation assumes 1.3 million weighted average diluted common shares outstanding for the quarter ended June 30, 2005.
 
(d)   See Reconciliation Data in Attachment 4.

 


 

(DEALERTRACK LOGO)
(1) Actual Results — Six-Month Period
DEALERTRACK HOLDINGS, INC.
Consolidated Statements of Operations
(All amounts in thousands, except per share data)
(Unaudited)
                 
    Six Months Ended  
    June 30,  
    2006     2005  
Net revenue(1)
  $ 81,349     $ 52,464  
 
           
 
               
Cost of revenue (2)
    32,408       20,189  
Product development
    4,563       2,087  
Selling, general and administration
    32,443       24,396  
 
           
Total operating costs and expenses
    69,414       46,672  
 
               
Income from operations
    11,935       5,792  
 
               
Interest income (expense), net
    1,607       (287 )
 
           
 
               
Income before provision for income taxes
    13,542       5,505  
Provision for income taxes (a)
    (5,451 )     (2,368 )
 
           
Net income
  $ 8,091     $ 3,137  
 
           
 
               
Basic net income per share applicable to common stockholders (b)
  $ 0.23     $ 0.12  
Diluted net income per share applicable to common stockholders (c)
  $ 0.22     $ 0.07  
Weighted average shares outstanding
    35,335,493       567,302  
Weighted average shares outstanding assuming dilution (c)
    36,878,342       1,052,763  
 
 
               
(1) Related party revenue
  $ 20,319     $ 13,371  
(2) Related party cost of revenue
  $ 1,809     $ 1,676  
EBITDA (Non-GAAP) (d)
  $ 24,174     $ 14,405  
Cash net income (Non-GAAP) (d)
  $ 14,822     $ 7,334  
Diluted cash net income per share (Non-GAAP) (c)
  $ 0.40     $ 0.16  
 
(a)   Included in the provision for income taxes for the six months ended June 30, 2006 is $355,000 of tax expense for our Canadian subsidiary that relates to prior periods.
 
(b)   Basic net income per share for the six months ended June 30, 2005 was calculated in accordance with the two-class method under FASB Statement 128, and assumes 0.6 million weighted average common shares outstanding for the six months ended June 30, 2005.
 
(c)   Diluted net income per share and diluted cash net income per share for the six months ended June 30, 2005 were each calculated in accordance with the two-class method under FASB Statement 128, and each calculation assumes 1.1 million weighted average diluted common shares outstanding for the six months ended June 30, 2005.
 
(d)   See Reconciliation Data in Attachment 4.

 


 

(DEALERTRACK LOGO)
(2) Condensed Consolidated Balance Sheet
DEALERTRACK HOLDINGS, INC.
Condensed Consolidated Balance Sheet
(Dollars in thousands)
(Unaudited)
                 
    June 30,     December 31,  
    2006     2005  
ASSETS
               
Cash, cash equivalents and short-term investments
  $ 86,019     $ 103,264  
Accounts receivable, net
    21,144       19,279  
Prepaid expenses and other current assets
    5,053       4,812  
 
           
Total current assets
    112,216       127,355  
 
Property, plant and equipment, net
    6,220       4,885  
Software and website development costs, net
    11,530       8,769  
Intangible assets, net
    44,850       39,550  
Goodwill
    49,216       34,200  
Other assets
    8,929       5,856  
 
           
Total assets
  $ 232,961     $ 220,615  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Accounts payable and accrued expenses
  $ 19,677     $ 22,140  
Deferred revenue
    3,634       3,267  
Capital leases payable
    144       387  
 
           
Total current liabilities
    23,455       25,794  
 
               
Long-term liabilities
    9,457       8,150  
 
           
Total liabilities
    32,912       33,944  
 
           
Total stockholders’ equity
    200,049       186,671  
 
           
Total liabilities and stockholders’ equity
  $ 232,961     $ 220,615  
 
           

 


 

(DEALERTRACK LOGO)
(3) Summary Cash Flow Information
DEALERTRACK HOLDINGS, INC.
Summary Cash Flow Information
(Dollars in thousands)
(Unaudited)
                 
    Six Months Ended  
    June 30,  
    2006     2005  
Net cash provided by operating activities
  $ 15,478     $ 7,647  
 
               
Net cash used in investing activities (a)
  $ (95,188 )   $ (67,474 )
 
               
Net cash provided by financing activities
  $ 1,895     $ 43,508  
 
(a)   For the six months ended June 30, 2006, net cash used in investing activities includes $60.5 million in net purchases of auction rate securities that are invested in tax-exempt and tax-advantaged securities.

 


 

(DEALERTRACK LOGO)
(4) Reconciliation Data
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP EBITDA
(Dollars in thousands)
(Unaudited)
                 
    Three Months Ended  
    June 30,  
    2006     2005  
GAAP net income
  $ 4,655     $ 1,068  
Interest income
    (785 )     (33 )
Interest expense
    69       333  
Provision for income taxes
    3,351       808  
Depreciation and amortization
    1,934       1,023  
Amortization of acquired identifiable intangibles
    4,235       4,579  
 
           
 
               
EBITDA (Non-GAAP)
  $ 13,459     $ 7,778  
 
           
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP Cash Net Income
(Dollars in thousands)
(Unaudited)
                 
    Three Months Ended  
    June 30,  
    2006     2005  
GAAP net income
  $ 4,655     $ 1,068  
Non-cash stock-based compensation charges, net of taxes (a)
    852       226  
Amortization of acquired identifiable intangibles, net of taxes
    2,583       2,610  
 
           
 
               
Cash net income (Non-GAAP)
  $ 8,090     $ 3,904  
 
           
 
(a)   Includes charges related to employee stock options, employee stock purchases and restricted common stock.

 


 

(DEALERTRACK LOGO)
(4) Reconciliation Data (continued)
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP EBITDA
(Dollars in thousands)
(Unaudited)
                 
    Six Months Ended  
    June 30,  
    2006     2005  
GAAP net income
  $ 8,091     $ 3,137  
Interest income
    (1,748 )     (86 )
Interest expense
    141       373  
Provision for income taxes
    5,451       2,368  
Depreciation and amortization
    3,826       1,914  
Amortization of acquired identifiable intangibles
    8,413       6,699  
 
           
 
               
EBITDA (Non-GAAP)
  $ 24,174     $ 14,405  
 
           
DEALERTRACK HOLDINGS, INC.
Reconciliation of GAAP Net Income to Non-GAAP Cash Net Income
(Dollars in thousands)
(Unaudited)
                 
    Six Months Ended  
    June 30,  
    2006     2005  
GAAP net income
  $ 8,091     $ 3,137  
Non-cash stock-based compensation charges, net of taxes (a)
    1,599       379  
Amortization of acquired identifiable intangibles, net of taxes
    5,132       3,818  
 
           
 
               
Cash net income (Non-GAAP)
  $ 14,822     $ 7,334  
 
           
 
(a)   Includes charges related to employee stock options, employee stock purchases and restricted common stock.

 


 

(DEALERTRACK LOGO)
(4)   Reconciliation Data (continued)
DEALERTRACK HOLDINGS, INC.
Reconciliation of Forward-looking GAAP Net Income
to Forward-looking Non-GAAP EBITDA
(Dollars in millions)
(Unaudited)
                 
    Year Ending  
    December 31, 2006  
    Expected Range  
GAAP net income
  $ 12.5     $ 13.5  
Interest income
    (3 )     (3 )
Interest expense
           
Provision for income taxes
    6.7       7.7  
Depreciation and amortization
    8       8  
Amortization of acquired identifiable intangibles
    17       17  
 
           
 
EBITDA (Non-GAAP)
  $ 41.2     $ 43.2  
 
           
DEALERTRACK HOLDINGS, INC.
Reconciliation of Forward-looking GAAP Net Income to
Forward-looking Non-GAAP Cash Net Income
(Dollars in millions)
(Unaudited)
                 
    Year Ending  
    December 31, 2006  
    Expected Range  
GAAP net income
  $ 12.5     $ 13.5  
Non-cash stock-based compensation charges, net of taxes
    6       6  
Amortization of acquired identifiable intangibles, net of taxes
    10       10  
 
           
 
Cash net income (Non-GAAP)
  $ 28.5     $ 29.5  
 
           

 


 

(DEALERTRACK LOGO)
(5)   Summary of Business Statistics (Unaudited)
DEALERTRACK HOLDINGS, INC.
                                         
    Three months ended
    June 30,   March 31,   December 31,   September 30,   June 30,
    2006   2006   2005   2005   2005
Active dealers in the network as of end of period (a)
    22,031       21,794       21,155       21,071       20,742  
Active financing sources in the network as of end of period (b)
    243       214       201       167       141  
Transactions processed (c)
    17,446,623       15,710,636       12,843,883       14,608,229       13,451,747  
Product subscriptions as of end of period (d)
    18,064       16,438       14,473       12,928       11,351  
 
(a)   We consider a dealer to be active as of a date if the dealer completed at least one revenue-generating transaction in our network during the most recently ended calendar month.
 
(b)   We consider a financing source to be active in our network as of a date if it is accepting credit application data electronically from dealers in our network.
 
(c)   Represents revenue generating transactions processed in the DealerTrack, Global Fax and dealerAccess networks at the end of a given period.
 
(d)   Represents revenue generating subscriptions in the DealerTrack network at the end of a given period.
DEALERTRACK HOLDINGS, INC.
                                         
    Three months ended
    June 30,   March 31,   December 31,   September 30,   June 30,
    2006   2006   2005   2005   2005
Transaction revenue (in thousands)
  $ 28,298     $ 24,540     $ 20,779     $ 23,171     $ 21,010  
Subscription revenue (in thousands)
  $ 12,991     $ 11,631     $ 10,800     $ 9,535     $ 7,074  
Other revenue (in thousands)
  $ 2,125     $ 1,764     $ 1,796     $ 1,673     $ 1,109  
Average transaction price (a)
  $ 1.62     $ 1.56     $ 1.62     $ 1.59     $ 1.56  
Average subscription price (b)
  $ 251     $ 251     $ 263     $ 262     $ 223  
 
(a)   Calculation includes revenue from ALG and NAT transactions that were not processed within the DealerTrack, Global Fax or dealerAccess networks.
 
(b)   Calculation includes revenue for Chrome and ALG subscriptions that were outside of the DealerTrack network.

 

GRAPHIC 3 y23793y2379300.gif GRAPHIC begin 644 y23793y2379300.gif M1TE&.#EA]@!0`.8``(&:M=/3TT1'2:6VR-/;X\3$Q=S#AX<#+V?7U];V]O;C% MTW*/KOKZ^E555>+FZ_'Q\MWCZ/+VYY24E)*GOIR=GNKM\;/!T+BXN.3EY;S) MUHF@N:*BHA@8&.CHZ(&"@QD=('./K96JP.7I[3$Q,5E:6_O\^0H)"7-S=*>I MJZ:FINOPV'61KK_*U_/T]>_O\)^QQOCX^:*DIO#S]&YPYNI>9 MF8^0DHN.D(:)BBDK+3@]0*VNKW1W>3@Y.>KKZ]?7V%Q>8#,U-GI]@/[^_OS] M_/W\_7&/K7&/KOS\^_O[^_O\_/S[^_S[_#Q`0_;W]_GZ^KBWN+"PL,C)R4I+ M2_CY^;JZNX2%AO?Y\/W]_+V_P/S]_;N[NS\_/QH>(?S\_/W]_2'Y!``````` M+`````#V`%````?_@&."@X2%AH>(B8J+C(V.CY"1DI.4E9!_F)F:FYR=GI^@ MH:*CI*6FIZBIJJND8ZROL+&RL[2UMJ&NM[J[O+V^OYRYP,/$Q<;'PL?*R\S- MI\G.T=+3R-36U]BWT-GD+2##>P(((T1U,R/#;PF,?,DB<*!$%`25I_I#QLXL,F@03/W"4 MY4>%A),H4ZHL0*;8#90!6K[KMJ.!S9LV-9C1(.*`FI&ZT$RXN0,H+#\"7"A= MRK2I!&-.EMZ0V>NAIS(/H&C=RE4KE0)@PX+U8G33CC-GC&5 M\;-1)ETR9$^1SEQZ689JKIIBERQ^(F M?HB05@,I<,2>!P-HH.I:9RA`@!J9I$$``*JR=1,`67YWG"9E*`&#JJ.2>@![ MF!S`F0@9P+@9$7G]X8>!FOA1@%]15-%7='&N5&$ZX<=0`!Q0QPI?O(A,)ZV^)T/-^F`*0\IV'J3JB^4,!(! MX^%D$USFL:?D:)ALU('_`K7>Y!81!(QDK%H::Z!#`F'V-68FT_Z%;5]`(+&R MRDP8,)(?UKT<6`0G_,%N&6Z`\6T6E&W$Q15(?"&IA[.L-X4%3#?M]--0Q\!) MOZ!*`=P+EZH!\*HIP##$6AJ\,"P9%VS]@@(I?)T3`$%/2OF)BF?NW(5?GRA15],:+'X7PRDL1X4D'T[`D?LIB%& MC;UBOXZ6P)P1/ST`1$VC;S! M&B3\NI8(8/K!PP0]I:$&#QF\$)P&'4^,G!\)O``7`#ZIT4$*9^PT`'M\:Z!` M_P(=$"!"`BT*;C+A?T6P1``%'($X)@:$P87,:1@`QE]T.&MA!$`(@!RLD#8+'@``.`[+H,,TD(+^38AJF\C`37+GAQ)P M)@/H6="+P$:"!?DA#3S0BU[24+#N91S@K\$X`\!:(X+('!$/P3`4(@)`!/\@H46!>B% MEW)0*5"W"33LP'D:C&/?-&"!3H!0$R*T"0E3X)87="!:`[@)$0G4'Q?"@#?. M>AL=AO`6@6DB#3H`FQ+^P#<=')$Q2409_RH#GPUA(O\-?RG`'X#@%RU,RA,6 M:D(4_&*#/FEC%FLH`0QF21&?7TX&2:6^(D-4`$+;7J" M.D/Y!PEX*PFY^9\5\T7!6)S269S*9Z9V:9-/`3)@EW+>3AR6EK9D@`Q32%6M MT)*Q!F0@D3G\(5PX\S""U842&Z)$S$P'D:&$)>%]L! M'B"U`1GUQ$;9YY<,U<$O6:```@+`679>P5M.,%U7_]*&.9PK`A4(:Z5.X0=2F;"0%KQ@@+_`TQ:+\0-57XL:%IB" M.QJ8RZ4VD(`A=`\NTHK`_K,$' MG)F`_[\^()=,.%>RT/5HM*C;!R3<$P'L/`%M^B(&[_"@!;K$A(66("<[``8( MZ$6%:U_&7A>(0;4JRHD"=JR`NP'G#*5R5@P8R984).``!\A`CV'``S($02<[ MD0)@#U!3A]IN/&<80@8L\`&&]1,&1R:`%'@JA2->&).#4Z)THY7`OD3@!@A` MP!;"P$X_".$O,VB"%;K@@B0\H"7L^@,+Z-R7,#R`J[%8#`6J7)+CW4`%RPWH#`X5G@X,FK8N=!H@` M9CJ`]Y$)2,%X$*ME'HPD#1V8@.MTL`.%:N"&SG*#DE=EU*4EV'4`L,`4/(8W M1//J64L19QD*L)0^-!N??H#`X_K2A@(,'*LSJP`2_'VN,*C`XV6(2F"F\ITL M?DL+#Y@%&WMQ`1)X_>M>Y\%/1E+(BETJ"$BVZ]C)="D>(/D#%@_"USW^W>5Y M7<`:N10)TJZ$L;0J0/C_"G@A6ABK^`??Q`!P0\ M7@_W9$'AB4.F$T1>ZPT)O4%$3_IT;+WTJ)].ZE?/C=.S_O6U<#WL9[]LVMM> M'=TPU<6CM7M3E6*?F')6M(9/IN]>W"ATV3T^BY^AXW^3[<+OO:9`E23??Y?Y MH.?&!6Y@!Q-LX`]Y4('X5>"!+R"`3`C(F49-,'X5N,$$'O`##L#[`!-D8@_N M_<,)XI")"IS_#P8@`2J0=7_0?B:0?.PG?A#@!EN0"0B06A"`=WYP@"<@?C@0 M`*#Q!19(&7^P!>(7!X?W!QZ``Q*`@09@@"4Q?@?H!QA@!W7@!Q4X?EO@<`_' M#7/0`A`@_P00\`<<(`0A\(,]$`(+H`D+@`&@`@)&D`E\@`0_&`)NP`<5\`(=7A$]0Z`9(5_L`\^!V8D`.FXP?-J&YQB`ES^`+NP>-W^&1U"B' M=!@`6:`WW/@=/O>'()`>0G@I!3`'YXA/7?`%.&"'?K`"\(B3(ID'N+%\?["/ MK\0-7\`!81`&!>`''"`#?,`'EU.0UGB0SSB+S.@`(J("S!B%$6!G35"%91(% M?I`')W61?]`%>["1G+`"3Y4I+W"(F02)DW[0F<(WE0JI":+I+%"@ENK%!0NP``(P.J^)FDPPA'.0 ME'[``/PWC0*"F_-()A%`%D@A!]B("7+0!<5Y`K3Y!^)(CIN`CB,@!-+"`9?B ME5B$F-/H`0Z@-\T9A=E)"[)7"S#8!0RP`'PP?QP`!NVY`$'(!REJ``N`HNW9 M`\Z"A.6IA%KY_QU"P`=?,`>9(``31"9S.T@)XR*)<$`$J^D3_IYV5.7V@0GR@$'S..)[&5WW*-S.XBGR,D2'+AZM`=WV, M5ZM`2:Q`*:S*J@L?>GO0V@K1.JVJ1ZW6ZJS7FJV4J:WO\EIZ]%JOHG>O^-H0^KJO"=&O_EH0 - -`!NP`3&P!/L/@0``.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----