XML 109 R91.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Details)
$ in Thousands
12 Months Ended
Jul. 01, 2021
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment   3    
Revenue   $ 3,015,829 $ 2,825,379 $ 2,758,259
Segment operating income   746,704 594,413 500,951
General and administrative expense (including non-cash stock-based compensation expense)   178,894 168,594 184,916
Facility operating lease expense   202,410 165,294 174,358
Depreciation and amortization   342,712 347,444 337,613
Asset impairment   40,572 29,618 23,003
Loss (gain) on sale of communities, net   (36,296) (73,850) 0
Loss (gain) on facility operating lease termination, net   0 0 (2,003)
Income (loss) from operations   18,412 (42,687) (216,936)
Total interest expense   238,274 204,717 195,140
Total capital expenditures for property, plant and equipment, and leasehold intangibles   228,592 200,009 182,718
Assets   5,573,435 5,937,062  
Equity in earnings (loss) of unconsolidated ventures   (3,996) (10,782) 10,394
Goodwill   27,321 27,321  
CARES Act        
Segment Reporting Information [Line Items]        
Cash made available for Provider Relief Fund   9,073 80,469 12,368
Independent Living        
Segment Reporting Information [Line Items]        
Goodwill   27,300 27,300 27,300
Health Care Services | HCA Healthcare, Inc.        
Segment Reporting Information [Line Items]        
Percentage of ownership after transaction 20.00%      
Operating segments | Independent Living        
Segment Reporting Information [Line Items]        
Revenue   564,499 518,699 477,050
Segment operating income   184,645 158,950 146,108
Facility operating lease expense   39,114 39,700 42,162
Depreciation and amortization   83,637 79,521 74,922
Asset impairment   1,647 10,893 3,483
Total interest expense   61,624 48,788 45,209
Total capital expenditures for property, plant and equipment, and leasehold intangibles   51,188 44,857 36,992
Assets   1,206,021 1,267,825  
Operating segments | Independent Living | CARES Act        
Segment Reporting Information [Line Items]        
Cash made available for Provider Relief Fund   487 10,906 1,512
Operating segments | Assisted Living and Memory Care        
Segment Reporting Information [Line Items]        
Revenue   1,968,440 1,815,722 1,595,684
Segment operating income   502,317 379,958 294,320
Facility operating lease expense   146,166 106,961 111,117
Depreciation and amortization   196,994 207,344 200,677
Asset impairment   11,574 11,613 14,384
Total interest expense   141,330 133,139 121,785
Total capital expenditures for property, plant and equipment, and leasehold intangibles   121,240 111,978 105,177
Assets   3,315,921 3,329,516  
Operating segments | Assisted Living and Memory Care | CARES Act        
Segment Reporting Information [Line Items]        
Cash made available for Provider Relief Fund   8,008 60,630 5,963
Operating segments | CCRCs        
Segment Reporting Information [Line Items]        
Revenue   333,404 331,577 306,213
Segment operating income   49,581 43,485 34,109
Facility operating lease expense   12,943 13,883 15,932
Depreciation and amortization   36,951 38,039 37,891
Asset impairment   1,368 5,970 4,790
Total interest expense   24,889 21,251 18,756
Total capital expenditures for property, plant and equipment, and leasehold intangibles   37,414 20,467 19,086
Assets   612,521 664,502  
Operating segments | CCRCs | CARES Act        
Segment Reporting Information [Line Items]        
Cash made available for Provider Relief Fund   578 8,933 1,788
Operating segments | Corporate and All Other        
Segment Reporting Information [Line Items]        
Revenue   149,486 159,381 202,043
Segment operating income   10,161 12,020 20,598
Facility operating lease expense   4,187 4,750 5,147
Depreciation and amortization   25,130 22,540 23,783
Asset impairment   25,983 1,142 346
Total interest expense   10,431 1,539 9,390
Total capital expenditures for property, plant and equipment, and leasehold intangibles   18,750 22,707 21,463
Assets   438,972 675,219  
Equity in earnings (loss) of unconsolidated ventures   $ 900 $ 4,200 17,200
Operating segments | Health Care Services        
Segment Reporting Information [Line Items]        
Revenue       177,269
Segment operating income       5,816
Depreciation and amortization       340
Operating segments | Health Care Services | CARES Act        
Segment Reporting Information [Line Items]        
Cash made available for Provider Relief Fund       $ 3,105