QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||
☒ | Accelerated Filer | ☐ | |||||||||
Non-accelerated Filer | ☐ | Smaller reporting Company | |||||||||
Emerging growth company |
Page | |||||
PART I. FINANCIAL INFORMATION | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
8 | |||||
9 | |||||
51 | |||||
83 | |||||
84 | |||||
PART II. OTHER INFORMATION | |||||
85 | |||||
85 | |||||
85 | |||||
86 |
September 30, 2022 | December 31, 2021 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Investments: | |||||||||||
Fixed maturity securities available for sale, at fair value, at September 30, 2022 and December 31, 2021, at an amortized cost of $ | $ | $ | |||||||||
Preferred securities, at fair value | |||||||||||
Equity securities, at fair value | |||||||||||
Derivative investments | |||||||||||
Mortgage loans, net of allowance for credit losses of $ | |||||||||||
Investments in unconsolidated affiliates | |||||||||||
Other long-term investments | |||||||||||
Short-term investments, at September 30, 2022 and December 31, 2021 includes pledged short-term investments of $ | |||||||||||
Total investments | |||||||||||
Cash and cash equivalents, at September 30, 2022 and December 31, 2021 includes $ | |||||||||||
Trade and notes receivables, net of allowance for credit losses of $ | |||||||||||
Reinsurance recoverable, net of allowance for credit losses of $ | |||||||||||
Goodwill | |||||||||||
Prepaid expenses and other assets | |||||||||||
Lease assets | |||||||||||
Other intangible assets, net | |||||||||||
Title plants | |||||||||||
Property and equipment, net | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND EQUITY | |||||||||||
Liabilities: | |||||||||||
Contractholder funds | $ | $ | |||||||||
Future policy benefits | |||||||||||
Accounts payable and accrued liabilities | |||||||||||
Notes payable | |||||||||||
Reserve for title claim losses | |||||||||||
Funds withheld for reinsurance liabilities | |||||||||||
Secured trust deposits | |||||||||||
Lease liabilities | |||||||||||
Income taxes payable | |||||||||||
Deferred tax liability | |||||||||||
Total liabilities | |||||||||||
Equity: | |||||||||||
FNF common stock, $ | |||||||||||
Preferred stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Retained earnings | |||||||||||
Accumulated other comprehensive (loss) earnings | ( | ||||||||||
Less: Treasury stock, | ( | ( | |||||||||
Total Fidelity National Financial, Inc. shareholders’ equity | |||||||||||
Non-controlling interests | |||||||||||
Total equity | |||||||||||
Total liabilities and equity | $ | $ |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Direct title insurance premiums | $ | $ | $ | $ | |||||||||||||||||||
Agency title insurance premiums | |||||||||||||||||||||||
Escrow, title-related and other fees | |||||||||||||||||||||||
Interest and investment income | |||||||||||||||||||||||
Recognized gains and losses, net | ( | ( | ( | ||||||||||||||||||||
Total revenues | |||||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Personnel costs | |||||||||||||||||||||||
Agent commissions | |||||||||||||||||||||||
Other operating expenses | |||||||||||||||||||||||
Benefits and other changes in policy reserves | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
Provision for title claim losses | |||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Total expenses | |||||||||||||||||||||||
Earnings from continuing operations before income taxes and equity in earnings of unconsolidated affiliates | |||||||||||||||||||||||
Income tax expense | |||||||||||||||||||||||
Earnings before equity in earnings of unconsolidated affiliates | |||||||||||||||||||||||
Equity in earnings of unconsolidated affiliates | |||||||||||||||||||||||
Net earnings from continuing operations | |||||||||||||||||||||||
Net (loss) earnings from discontinued operations, net of tax | ( | ||||||||||||||||||||||
Net earnings | |||||||||||||||||||||||
Less: Net earnings attributable to non-controlling interests | |||||||||||||||||||||||
Net earnings attributable to Fidelity National Financial, Inc. common shareholders | $ | $ | $ | $ | |||||||||||||||||||
Earnings per share | |||||||||||||||||||||||
Basic | |||||||||||||||||||||||
Net earnings per share from continuing operations attributable to common shareholders | $ | $ | $ | $ | |||||||||||||||||||
Net (loss) earnings per share from discontinued operations attributable to common shareholders | ( | ||||||||||||||||||||||
Net earnings per share attributable to common shareholders, basic | $ | $ | $ | $ | |||||||||||||||||||
Diluted | |||||||||||||||||||||||
Net earnings per share from continuing operations attributable to common shareholders | $ | $ | $ | $ | |||||||||||||||||||
Net (loss) earnings per share from discontinued operations attributable to common shareholders | ( | ||||||||||||||||||||||
Net earnings per share attributable to common shareholders, diluted | $ | $ | $ | $ | |||||||||||||||||||
Weighted average common shares outstanding - basic | |||||||||||||||||||||||
Weighted average common shares outstanding - diluted | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
Net earnings | $ | $ | $ | $ | |||||||||||||||||||
Other comprehensive (loss) earnings: | |||||||||||||||||||||||
Unrealized loss on investments and other financial instruments, net of adjustments to intangible assets and unearned revenue (excluding investments in unconsolidated affiliates) (1) | ( | ( | ( | ( | |||||||||||||||||||
Unrealized gain on investments in unconsolidated affiliates (2) | |||||||||||||||||||||||
Unrealized loss on foreign currency translation (3) | ( | ( | ( | ( | |||||||||||||||||||
Reclassification adjustments for change in unrealized gains and losses included in net earnings (4) | ( | ( | |||||||||||||||||||||
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk (5) | |||||||||||||||||||||||
Other comprehensive loss | ( | ( | ( | ( | |||||||||||||||||||
Comprehensive (loss) earnings | ( | ( | |||||||||||||||||||||
Less: Comprehensive earnings attributable to non-controlling interests | |||||||||||||||||||||||
Comprehensive (loss) earnings attributable to Fidelity National Financial, Inc. common shareholders | $ | ( | $ | $ | ( | $ |
Fidelity National Financial, Inc. Common Shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FNF | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common | Additional | Comprehensive | Treasury | Non- | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock | Paid-in | Retained | Earnings | Stock | controlling | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | $ | Capital | Earnings | (Loss) | Shares | $ | Interests | Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2021 | $ | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
Change in reinsurance liabilities held at fair value resulting from a change in instrument-specific credit risk | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings - unrealized loss on investments and other financial instruments | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings - unrealized gain on investments in unconsolidated affiliates | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings - unrealized gain on foreign currency translation | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for change in unrealized gains and losses included in net earnings | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared, $ | — | — | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Subsidiary dividends declared to non-controlling interests | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2021 | $ | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 1 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss - unrealized loss on investments and other financial instruments | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings - unrealized gain on investments in unconsolidated affiliates | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss - unrealized loss on foreign currency translation | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for change in unrealized gains and losses included in net earnings | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared, $ | — | — | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
NCI associated with current period acquisitions | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiary dividends declared to non-controlling interests | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | $ |
Fidelity National Financial, Inc. Common Shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FNF | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common | Additional | Comprehensive | Treasury | Non- | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock | Paid-in | Retained | Earnings | Stock | controlling | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | $ | Capital | Earnings | (Loss) | Shares | $ | Interests | Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of incremental share in consolidated subsidiaries | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
Change in reinsurance liabilities held at fair value resulting from a change in instrument-specific credit risk | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss - unrealized loss on investments and other financial instruments | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings - unrealized gain on investments in unconsolidated affiliates | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss - unrealized loss on foreign currency translation | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for change in unrealized gains and losses included in net earnings | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared, $ | — | — | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Subsidiary dividends declared to non-controlling interests | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2021 | $ | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss — unrealized loss on investments and other financial instruments | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings — unrealized gain on investments in unconsolidated affiliates | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive gain — unrealized gain on foreign currency translation | — | — | — | — | ( | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for change in unrealized gains and losses included in net earnings | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared, $ | — | — | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
NCI associated with current period acquisitions | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiary dividends declared to non-controlling interests | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | $ |
For the nine months ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
(Unaudited) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net earnings | $ | $ | |||||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Equity in earnings of unconsolidated affiliates | ( | ( | |||||||||
Gain on sales of investments and other assets and asset impairments, net | ( | ||||||||||
Loss on the sale of businesses | |||||||||||
Interest credited/index credits to contractholder account balances | ( | ||||||||||
Deferred policy acquisition costs and deferred sales inducements | ( | ( | |||||||||
Charges assessed to contractholders for mortality and admin | ( | ( | |||||||||
Non-cash lease costs | |||||||||||
Operating lease payments | ( | ( | |||||||||
Distributions from unconsolidated affiliates, return on investment | |||||||||||
Stock-based compensation cost | |||||||||||
Change in NAV of limited partnerships, net | ( | ( | |||||||||
Change in valuation of derivatives, equity and preferred securities, net | |||||||||||
Changes in assets and liabilities, net of effects from acquisitions: | |||||||||||
Change in reinsurance recoverable | |||||||||||
Change in future policy benefits | |||||||||||
Change in funds withheld from reinsurers | |||||||||||
Net decrease (increase) in trade receivables | ( | ||||||||||
Net (decrease) increase in reserve for title claim losses | ( | ||||||||||
Net change in income taxes | ( | ||||||||||
Net change in other assets and other liabilities | ( | ||||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Proceeds from sales, calls and maturities of investment securities | |||||||||||
Additions to property and equipment and capitalized software | ( | ( | |||||||||
Purchases of investment securities | ( | ( | |||||||||
Net (purchases of) proceeds from sales and maturities of short-term investment securities | ( | ||||||||||
Additions to notes receivable | ( | ( | |||||||||
Acquisitions and dispositions | ( | ( | |||||||||
Additional investments in unconsolidated affiliates | ( | ( | |||||||||
Distributions from unconsolidated affiliates, return of investment | |||||||||||
Proceeds from sales of unconsolidated affiliates | |||||||||||
Net other investing activities | |||||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash flows from financing activities: | |||||||||||
Debt offering | |||||||||||
Debt service payments | ( | ||||||||||
Dividends paid | ( | ( | |||||||||
Subsidiary dividends paid to non-controlling interest shareholders | ( | ( | |||||||||
Exercise of stock options | |||||||||||
Net change in secured trust deposits | |||||||||||
Contractholder account deposits | |||||||||||
Contractholder account withdrawals | ( | ( | |||||||||
Purchases of treasury stock | ( | ( | |||||||||
Net other financing activities | ( | ( | |||||||||
Net cash provided by financing activities | |||||||||||
Net (decrease) increase in cash and cash equivalents | ( | ||||||||||
Cash and cash equivalents at beginning of period | |||||||||||
Cash and cash equivalents at end of period | $ | $ |
Nine months ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
(Dollars in millions) | |||||||||||
Beginning balance | $ | $ | |||||||||
Change in insurance recoverable | ( | ( | |||||||||
Claim loss provision related to: | |||||||||||
Current year | |||||||||||
Total title claim loss provision | |||||||||||
Claims paid, net of recoupments related to: | |||||||||||
Current year | ( | ( | |||||||||
Prior years | ( | ( | |||||||||
Total title claims paid, net of recoupments | ( | ( | |||||||||
Ending balance of claim loss reserve for title insurance | $ | $ | |||||||||
Provision for title insurance claim losses as a percentage of title insurance premiums | % | % |
September 30, 2022 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV | Fair Value | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | — | $ | |||||||||||||||||||||||
Fixed maturity securities, available-for-sale: | |||||||||||||||||||||||||||||
Asset-backed securities | — | ||||||||||||||||||||||||||||
Commercial mortgage-backed securities | — | ||||||||||||||||||||||||||||
Corporates | — | ||||||||||||||||||||||||||||
Hybrids | — | ||||||||||||||||||||||||||||
Municipals | — | ||||||||||||||||||||||||||||
Residential mortgage-backed securities | — | ||||||||||||||||||||||||||||
U.S. Government | — | ||||||||||||||||||||||||||||
Foreign Governments | — | ||||||||||||||||||||||||||||
Short term investments | — | ||||||||||||||||||||||||||||
Preferred securities | — | ||||||||||||||||||||||||||||
Equity securities | |||||||||||||||||||||||||||||
Derivative investments | — | ||||||||||||||||||||||||||||
Reinsurance related embedded derivative, included in other assets | — | ||||||||||||||||||||||||||||
Other long-term investments | — | ||||||||||||||||||||||||||||
Total financial assets at fair value | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
FIA/ IUL embedded derivatives, included in contractholder funds | — | ||||||||||||||||||||||||||||
Total financial liabilities at fair value | $ | $ | $ | $ | — | $ |
December 31, 2021 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV | Fair Value | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | — | $ | |||||||||||||||||||||||
Fixed maturity securities, available-for-sale: | |||||||||||||||||||||||||||||
Asset-backed securities | — | ||||||||||||||||||||||||||||
Commercial mortgage-backed securities | — | ||||||||||||||||||||||||||||
Corporates | — | ||||||||||||||||||||||||||||
Hybrids | — | ||||||||||||||||||||||||||||
Municipals | — | ||||||||||||||||||||||||||||
Residential mortgage-backed securities | — | ||||||||||||||||||||||||||||
U.S. Government | — | ||||||||||||||||||||||||||||
Foreign Governments | — | ||||||||||||||||||||||||||||
Short term investments | — | ||||||||||||||||||||||||||||
Preferred securities | — | ||||||||||||||||||||||||||||
Equity securities | |||||||||||||||||||||||||||||
Derivative investments | — | ||||||||||||||||||||||||||||
Other long-term investments | — | ||||||||||||||||||||||||||||
Total financial assets at fair value | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
FIA/ IUL embedded derivatives, included in contractholder funds | — | ||||||||||||||||||||||||||||
Reinsurance related embedded derivatives, included in accounts payable and accrued liabilities | — | ||||||||||||||||||||||||||||
Total financial liabilities at fair value | $ | $ | $ | $ | — | $ |
Fair Value at | Valuation Technique | Unobservable Input(s) | Range (Weighted average) | ||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||
(in millions) | September 30, 2022 | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Asset-backed securities | $ | Broker-quoted | Offered quotes | ||||||||||||||||||||
Asset-backed securities | Third-Party Valuation | Offered quotes | |||||||||||||||||||||
Commercial mortgage-backed securities | Broker-quoted | Offered quotes | |||||||||||||||||||||
Commercial mortgage-backed securities | Third-Party Valuation | Offered quotes | ( | ||||||||||||||||||||
Corporates | Broker-quoted | Offered quotes | |||||||||||||||||||||
Corporates | Discounted Cash Flow | Discount Rate | |||||||||||||||||||||
Corporates | Third-Party Valuation | Offered quotes | |||||||||||||||||||||
Municipals | Third-Party Valuation | Offered quotes | |||||||||||||||||||||
Residential mortgage-backed securities | Broker-quoted | Offered quotes | |||||||||||||||||||||
Foreign Governments | Third-Party Valuation | Offered quotes | |||||||||||||||||||||
Preferred securities | Discounted Cash Flow | Discount rate | |||||||||||||||||||||
Equity securities | Broker Quoted | Offered quotes | $ | ||||||||||||||||||||
Equity securities | Discounted Cash Flow | Discount rate | |||||||||||||||||||||
Market Comparable Company Analysis | EBITDA multiple | ||||||||||||||||||||||
Other long-term investments: | |||||||||||||||||||||||
Available-for-sale embedded derivative | Black Scholes model | Market value of fund | |||||||||||||||||||||
Secured borrowing receivable | Broker-quoted | Offered quotes | ( | ||||||||||||||||||||
Credit Linked Note | Broker-quoted | Offered quotes | |||||||||||||||||||||
Investment in affiliate | Market Comparable Company Analysis | EBITDA multiple | |||||||||||||||||||||
Total financial assets at fair value | $ | ||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivative investments: | |||||||||||||||||||||||
FIA/ IUL embedded derivatives, included in contractholder funds | $ | Discounted cash flow | Market value of option | ||||||||||||||||||||
Swap rates | |||||||||||||||||||||||
Mortality multiplier | |||||||||||||||||||||||
Surrender rates | |||||||||||||||||||||||
Partial withdrawals | |||||||||||||||||||||||
Non-performance spread | |||||||||||||||||||||||
Option cost | 0.07% - | ||||||||||||||||||||||
Total financial liabilities at fair value | $ |
Fair Value at | Valuation Technique | Unobservable Input(s) | Range (Weighted average) | ||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
(in millions) | December 31, 2021 | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Asset-backed securities | $ | Broker-quoted | Offered quotes | ( | |||||||||||||||||||
Asset-backed securities | Third-Party Valuation | Offered quotes | ( | ||||||||||||||||||||
Commercial mortgage-backed securities | Broker-quoted | Offered quotes | ( | ||||||||||||||||||||
Commercial mortgage-backed securities | Third Party Valuation | Offered quotes | ( | ||||||||||||||||||||
Corporates | Broker-quoted | Offered quotes | ( | ||||||||||||||||||||
Corporates | Third-Party Valuation | Offered quotes | ( | ||||||||||||||||||||
Corporates | Discounted Cash Flow | Discount Rate | |||||||||||||||||||||
Municipals | Third-Party Valuation | Offered quotes | ( | ||||||||||||||||||||
Foreign Governments | Third-Party Valuation | Offered quotes | ( | ||||||||||||||||||||
Short term investments | Broker-quoted | Offered quotes | ( | ||||||||||||||||||||
Preferred securities | Income-Approach | Yield | |||||||||||||||||||||
Equity securities | Broker Quoted | Offered quotes | $ | ||||||||||||||||||||
Equity securities | Black Scholes model | Risk Free Rate | |||||||||||||||||||||
Strike Price | $ | ||||||||||||||||||||||
Volatility | ( | ||||||||||||||||||||||
Dividend Yield | |||||||||||||||||||||||
Equity securities | Discounted Cash Flow | Discount rate | ( | ||||||||||||||||||||
Market Comparable Company Analysis | EBITDA multiple | ||||||||||||||||||||||
Other long-term investments: | |||||||||||||||||||||||
Available-for-sale embedded derivative | Black Scholes model | Market value of fund | |||||||||||||||||||||
Credit Linked Note | Broker-quoted | Offered quotes | |||||||||||||||||||||
Investment in affiliate | Market Comparable Company Analysis | EBITDA multiple | |||||||||||||||||||||
Total financial assets at fair value | $ | ||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivative investments: | |||||||||||||||||||||||
FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Market value of option | ( | ||||||||||||||||||||
Swap rates | ( | ||||||||||||||||||||||
Mortality multiplier | ( | ||||||||||||||||||||||
Surrender rates | ( | ||||||||||||||||||||||
Partial withdrawals | ( | ||||||||||||||||||||||
Non-performance spread | |||||||||||||||||||||||
Option cost | ( | ||||||||||||||||||||||
Total financial liabilities at fair value | $ |
Three months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at Beginning of Period | Total Gains (Losses) | Purchases | Sales | Settlements | Net transfer In (Out) of Level 3 (a) | Balance at End of Period | Change in Unrealized Gains (Losses) Incl in OCI | ||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in AOCI | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | $ | ( | $ | $ | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporates | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Municipals | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Governments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Short term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity securities | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other long-term investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale embedded derivative | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit linked note | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Secured borrowing receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Level 3 assets at fair value | $ | $ | ( | $ | ( | $ | $ | ( | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
FIA/ IUL embedded derivatives, included in contractholder funds | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Level 3 liabilities at fair value | $ | $ | ( | $ | $ | $ | $ | $ | $ | $ |
Three months ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at Beginning of Period | Total Gains (Losses) | Purchases | Sales | Settlements | Net transfer In (Out) of Level 3 (a) | Balance at End of Period | Change in Unrealized Gains (Losses) Incl in OCI | ||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in AOCI | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | ( | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporates | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
Municipals | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Governments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-Term | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and preferred securities | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other long-term investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale embedded derivative | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit linked note | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets at Level 3 fair value | $ | $ | ( | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities at Level 3 fair value | $ | $ | ( | $ | $ | $ | $ | $ | $ | $ |
Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at Beginning of Period | Total Gains (Losses) | Purchases | Sales | Settlements | Net transfer In (Out) of Level 3 (a) | Balance at End of Period | Change in Unrealized Included in OCI | |||||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in AOCI | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporates | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Hybrids | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Municipals | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Governments | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-Term | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred securities | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity securities | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other long-term investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale embedded derivative | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit linked note | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured borrowing receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets at Level 3 fair value | $ | $ | ( | $ | ( | $ | $ | ( | $ | ( | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities at Level 3 fair value | $ | $ | ( | $ | $ | $ | $ | $ | $ | $ |
Nine months ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at Beginning of Period | Total Gains (Losses) | Purchases | Sales | Settlements | Net transfer In (Out) of Level 3 (a) | Balance at End of Period | Change in Unrealized Included in OCI | ||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in AOCI | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | ( | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporates | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Hybrids | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Municipals | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Governments | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-Term | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and preferred securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other long-term investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale embedded derivative | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit linked note | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets at Level 3 fair value | $ | $ | $ | ( | $ | $ | ( | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Future policy benefits (FSRC) | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
FIA embedded derivatives, included in contractholder funds | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities at Level 3 fair value | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ |
September 30, 2022 | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV | Total Estimated Fair Value | Carrying Amount | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
FHLB common stock | $ | $ | $ | $ | — | $ | $ | ||||||||||||||||||||||||||||
Commercial mortgage loans | — | ||||||||||||||||||||||||||||||||||
Residential mortgage loans | — | ||||||||||||||||||||||||||||||||||
Investments in unconsolidated affiliates | |||||||||||||||||||||||||||||||||||
Policy loans | — | ||||||||||||||||||||||||||||||||||
Other invested assets | — | ||||||||||||||||||||||||||||||||||
Company-owned life insurance | — | ||||||||||||||||||||||||||||||||||
Trade and notes receivables, net of allowance | — | ||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Investment contracts, included in contractholder funds | $ | $ | $ | $ | — | $ | $ | ||||||||||||||||||||||||||||
Debt | — | ||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | — | $ | $ |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV | Total Estimated Fair Value | Carrying Amount | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
FHLB common stock | $ | $ | $ | $ | — | $ | $ | ||||||||||||||||||||||||||||
Commercial mortgage loans | — | ||||||||||||||||||||||||||||||||||
Residential mortgage loans | — | ||||||||||||||||||||||||||||||||||
Investments in unconsolidated affiliates | |||||||||||||||||||||||||||||||||||
Policy loans | — | ||||||||||||||||||||||||||||||||||
Other invested assets | — | ||||||||||||||||||||||||||||||||||
Company-owned life insurance | — | ||||||||||||||||||||||||||||||||||
Trade and notes receivables, net of allowance | — | ||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Investment contracts, included in contractholder funds | $ | $ | $ | $ | — | $ | $ | ||||||||||||||||||||||||||||
Debt | — | ||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | — | $ | $ |
September 30, 2022 | |||||||||||||||||||||||||||||
Amortized Cost | Allowance for Expected Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ( | |||||||||||||||||||||||||||
Corporates | ( | ( | |||||||||||||||||||||||||||
Hybrids | ( | ||||||||||||||||||||||||||||
Municipals | ( | ||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ( | |||||||||||||||||||||||||||
U.S. Government | ( | ||||||||||||||||||||||||||||
Foreign Governments | ( | ||||||||||||||||||||||||||||
Total available-for-sale securities | $ | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Amortized Cost | Allowance for Expected Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||||
Commercial mortgage-backed/asset-backed securities | ( | ( | |||||||||||||||||||||||||||
Corporates | ( | ||||||||||||||||||||||||||||
Hybrids | |||||||||||||||||||||||||||||
Municipals | ( | ||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ( | |||||||||||||||||||||||||||
U.S. Government | ( | ||||||||||||||||||||||||||||
Foreign Governments | ( | ||||||||||||||||||||||||||||
Total available-for-sale securities | $ | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||||
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
Corporates, Non-structured Hybrids, Municipal and Government securities: | |||||||||||||||||||||||
Due in one year or less | $ | $ | $ | $ | |||||||||||||||||||
Due after one year through five years | |||||||||||||||||||||||
Due after five years through ten years | |||||||||||||||||||||||
Due after ten years | |||||||||||||||||||||||
Subtotal | |||||||||||||||||||||||
Other securities, which provide for periodic payments: | |||||||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||||||||||
Structured hybrids | |||||||||||||||||||||||
Residential mortgage-backed securities | |||||||||||||||||||||||
Subtotal | |||||||||||||||||||||||
Total fixed maturity available-for-sale securities | $ | $ | $ | $ |
September 30, 2022 | |||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
Corporates | ( | ( | ( | ||||||||||||||||||||||||||||||||
Hybrids | ( | ( | |||||||||||||||||||||||||||||||||
Municipals | ( | ( | ( | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
U.S. Government | ( | ( | ( | ||||||||||||||||||||||||||||||||
Foreign Government | ( | ( | ( | ||||||||||||||||||||||||||||||||
Total available-for-sale securities | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
Total number of available-for-sale securities in an unrealized loss position less than twelve months | |||||||||||||||||||||||||||||||||||
Total number of available-for-sale securities in an unrealized loss position twelve months or longer | |||||||||||||||||||||||||||||||||||
Total number of available-for-sale securities in an unrealized loss position |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Asset-backed securities | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ( | |||||||||||||||||||||||||||||||||
Corporates | ( | ( | ( | ||||||||||||||||||||||||||||||||
Hybrids | |||||||||||||||||||||||||||||||||||
Municipals | ( | ( | ( | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
U.S. Government | ( | ( | |||||||||||||||||||||||||||||||||
Foreign Government | ( | ( | |||||||||||||||||||||||||||||||||
Total available-for-sale securities | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
Total number of available-for-sale securities in an unrealized loss position less than twelve months | |||||||||||||||||||||||||||||||||||
Total number of available-for-sale securities in an unrealized loss position twelve months or longer | |||||||||||||||||||||||||||||||||||
Total number of available-for-sale securities in an unrealized loss position |
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Gross Carrying Value | % of Total | Gross Carrying Value | % of Total | ||||||||||||||||||||
Property Type: | |||||||||||||||||||||||
Hotel | $ | % | $ | % | |||||||||||||||||||
Industrial | % | % | |||||||||||||||||||||
Mixed Use | % | % | |||||||||||||||||||||
Multifamily | % | % | |||||||||||||||||||||
Office | % | % | |||||||||||||||||||||
Retail | % | % | |||||||||||||||||||||
Student Housing | % | % | |||||||||||||||||||||
Other | % | % | |||||||||||||||||||||
Total commercial mortgage loans, gross of valuation allowance | $ | % | $ | % | |||||||||||||||||||
Allowance for expected credit loss | ( | ( | |||||||||||||||||||||
Total commercial mortgage loans | $ | $ | |||||||||||||||||||||
U.S. Region: | |||||||||||||||||||||||
East North Central | $ | % | $ | % | |||||||||||||||||||
East South Central | % | % | |||||||||||||||||||||
Middle Atlantic | % | % | |||||||||||||||||||||
Mountain | % | % | |||||||||||||||||||||
New England | % | % | |||||||||||||||||||||
Pacific | % | % | |||||||||||||||||||||
South Atlantic | % | % | |||||||||||||||||||||
West North Central | % | % | |||||||||||||||||||||
West South Central | % | % | |||||||||||||||||||||
Total commercial mortgage loans, gross of valuation allowance | $ | % | $ | % | |||||||||||||||||||
Allowance for expected credit loss | ( | ( | |||||||||||||||||||||
Total commercial mortgage loans | $ | $ |
Debt-Service Coverage Ratios | Total Amount | % of Total | Estimated Fair Value | % of Total | |||||||||||||||||||||||||||||||||||||
>1.25 | 1.00 - 1.25 | <1.00 | |||||||||||||||||||||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
LTV Ratios: | |||||||||||||||||||||||||||||||||||||||||
Less than 50% | $ | $ | $ | $ | % | $ | % | ||||||||||||||||||||||||||||||||||
50% to 60% | % | % | |||||||||||||||||||||||||||||||||||||||
60% to 75% | % | % | |||||||||||||||||||||||||||||||||||||||
75% to 85% | $ | $ | $ | $ | % | % | |||||||||||||||||||||||||||||||||||
Commercial mortgage loans | $ | $ | $ | $ | % | $ | % | ||||||||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
LTV Ratios: | |||||||||||||||||||||||||||||||||||||||||
Less than 50% | $ | $ | $ | $ | % | $ | % | ||||||||||||||||||||||||||||||||||
50% to 60% | % | % | |||||||||||||||||||||||||||||||||||||||
60% to 75% | % | % | |||||||||||||||||||||||||||||||||||||||
Commercial mortgage loans | $ | $ | $ | $ | % | $ | % |
September 30, 2022 | |||||||||||
U.S. State: | Amortized Cost | % of Total | |||||||||
Florida | $ | % | |||||||||
Texas | % | ||||||||||
New Jersey | % | ||||||||||
Pennsylvania | % | ||||||||||
California | % | ||||||||||
New York | % | ||||||||||
Georgia | % | ||||||||||
All Other States (1) | % | ||||||||||
Total residential mortgage loans | $ | % |
December 31, 2021 | |||||||||||
U.S. State: | Amortized Cost | % of Total | |||||||||
Florida | $ | % | |||||||||
Texas | % | ||||||||||
New Jersey | % | ||||||||||
All other states (1) | % | ||||||||||
Total residential mortgage loans | $ | % |
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Performance indicators: | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||||||||||||
Performing | $ | % | $ | % | |||||||||||||||||||
Non-performing | % | % | |||||||||||||||||||||
Total residential mortgage loans, gross of valuation allowance | $ | % | $ | % | |||||||||||||||||||
Allowance for expected loan loss | ( | % | ( | % | |||||||||||||||||||
Total residential mortgage loans | $ | % | $ | % |
September 30, 2022 | |||||||||||||||||||||||
Amortized Cost by Origination Year | |||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | |||||||||||||||||
Residential mortgages | |||||||||||||||||||||||
Current (less than 30 days past due) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
30-89 days past due | |||||||||||||||||||||||
90 days or over past due | |||||||||||||||||||||||
Total residential mortgages | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
Commercial mortgages | |||||||||||||||||||||||
Current (less than 30 days past due) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
30-89 days past due | |||||||||||||||||||||||
90 days or over past due | |||||||||||||||||||||||
Total commercial mortgages | $ | $ | $ | $ | $ | $ | $ |
December 31, 2021 | |||||||||||||||||||||||
Amortized Cost by Origination Year | |||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | |||||||||||||||||
Residential mortgages | |||||||||||||||||||||||
Current (less than 30 days past due) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
30-89 days past due | |||||||||||||||||||||||
90 days or over past due | |||||||||||||||||||||||
Total residential mortgages | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
Commercial mortgages | |||||||||||||||||||||||
Current (less than 30 days past due) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
30-89 days past due | |||||||||||||||||||||||
90 days or over past due | |||||||||||||||||||||||
Total commercial mortgage | $ | $ | $ | $ | $ | $ | $ |
September 30, 2022 | |||||||||||||||||||||||
Amortized Cost by Origination Year | |||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | |||||||||||||||||
Commercial mortgages | |||||||||||||||||||||||
LTV | |||||||||||||||||||||||
Less than 50% | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
50% to 60% | |||||||||||||||||||||||
60% to 75% | |||||||||||||||||||||||
75% to 85% | |||||||||||||||||||||||
Total commercial mortgages | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
Commercial mortgages | |||||||||||||||||||||||
DSCR | |||||||||||||||||||||||
Greater than 1.25x | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
1.00x - 1.25x | |||||||||||||||||||||||
Less than 1.00x | |||||||||||||||||||||||
Total commercial mortgages | $ | $ | $ | $ | $ | $ | $ |
December 31, 2021 | |||||||||||||||||||||||
Amortized Cost by Origination Year | |||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | |||||||||||||||||
Commercial mortgages | |||||||||||||||||||||||
LTV | |||||||||||||||||||||||
Less than 50% | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
50% to 60% | |||||||||||||||||||||||
60% to 75% | |||||||||||||||||||||||
Total commercial mortgages | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
Commercial mortgages | |||||||||||||||||||||||
DSCR | |||||||||||||||||||||||
Greater than 1.25x | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||
1.00x - 1.25x | |||||||||||||||||||||||
Less than 1.00x | |||||||||||||||||||||||
Total commercial mortgages | $ | $ | $ | $ | $ | $ | $ |
Amortized cost of loans on non-accrual | September 30, 2022 | December 31, 2021 | |||||||||
Residential mortgage: | $ | $ | |||||||||
Commercial mortgage: | |||||||||||
Total non-accrual loans | $ | $ | |||||||||
Three months ended September 30, 2022 | Nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||
Residential Mortgage | Commercial Mortgage | Total | Residential Mortgage | Commercial Mortgage | Total | ||||||||||||||||||||||||||||||
Beginning Balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Provision for loan losses | |||||||||||||||||||||||||||||||||||
Ending Balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Three months ended September 30, 2021 | Nine months ended September 30, 2021 | ||||||||||||||||||||||||||||||||||
Residential Mortgage | Commercial Mortgage | Total | Residential Mortgage | Commercial Mortgage | Total | ||||||||||||||||||||||||||||||
Beginning Balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Provision for loan losses | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Ending Balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Fixed maturity securities, available-for-sale | $ | $ | $ | $ | |||||||||||||||||||
Equity securities | |||||||||||||||||||||||
Preferred securities | |||||||||||||||||||||||
Mortgage loans | |||||||||||||||||||||||
Invested cash and short-term investments | |||||||||||||||||||||||
Limited partnerships | ( | ||||||||||||||||||||||
Tax deferred property exchange income | |||||||||||||||||||||||
Other investments | |||||||||||||||||||||||
Gross investment income | |||||||||||||||||||||||
Investment expense | ( | ( | ( | ( | |||||||||||||||||||
Interest and investment income | $ | $ | $ | $ |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Net realized (losses) gains on fixed maturity available-for-sale securities | $ | ( | $ | $ | ( | $ | |||||||||||||||||
Net realized/unrealized losses on equity securities (1) | ( | ( | ( | ( | |||||||||||||||||||
Net realized/unrealized (losses) gains on preferred securities (2) | ( | ( | ( | ||||||||||||||||||||
Realized (losses) gains on other invested assets | ( | ( | |||||||||||||||||||||
Change in allowance for expected credit losses | ( | ( | |||||||||||||||||||||
Derivatives and embedded derivatives: | |||||||||||||||||||||||
Realized (losses) gains on certain derivative instruments | ( | ( | |||||||||||||||||||||
Unrealized losses on certain derivative instruments | ( | ( | ( | ( | |||||||||||||||||||
Change in fair value of reinsurance related embedded derivatives (3) | |||||||||||||||||||||||
Change in fair value of other derivatives and embedded derivatives | ( | ( | |||||||||||||||||||||
Realized (losses) gains on derivatives and embedded derivatives | ( | ( | |||||||||||||||||||||
Recognized gains and losses, net | $ | ( | $ | ( | $ | ( | $ |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Proceeds | $ | $ | $ | $ | |||||||||||||||||||
Gross gains | |||||||||||||||||||||||
Gross losses | ( | ( | ( | ( |
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Carrying Value | Maximum Loss Exposure | Carrying Value | Maximum Loss Exposure | ||||||||||||||||||||
Investment in limited partnerships | $ | $ | $ | $ | |||||||||||||||||||
Fixed maturity securities | |||||||||||||||||||||||
Total unconsolidated VIE investments | $ | $ | $ | $ |
September 30, 2022 | |||||
Blackstone Wave Asset Holdco (1) | $ | ||||
(1) Represents a special purpose vehicle that holds investments in numerous limited partnership investments whose underlying investments are further diversified by holding interest in multiple individual investments and industries. |
September 30, 2022 | December 31, 2021 | ||||||||||
Assets: | |||||||||||
Derivative investments: | |||||||||||
Call options | $ | $ | |||||||||
Other long-term investments: | |||||||||||
Other embedded derivatives | |||||||||||
Prepaid expenses and other assets: | |||||||||||
Reinsurance related embedded derivatives | |||||||||||
$ | $ |
Liabilities: | |||||||||||
Contractholder funds: | |||||||||||
FIA/ IUL embedded derivatives | $ | $ | |||||||||
Accounts payable and accrued liabilities: | |||||||||||
Reinsurance related embedded derivatives | |||||||||||
$ | $ |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Net investment gains (losses): | |||||||||||||||||||||||
Call options | $ | ( | $ | ( | $ | ( | $ | ||||||||||||||||
Futures contracts | ( | ( | |||||||||||||||||||||
Foreign currency forwards | |||||||||||||||||||||||
Other derivatives and embedded derivatives | ( | ( | ( | ||||||||||||||||||||
Reinsurance related embedded derivatives | |||||||||||||||||||||||
Total net investment gains (losses) | $ | ( | $ | $ | ( | $ | |||||||||||||||||
Benefits and other changes in policy reserves: | |||||||||||||||||||||||
FIA/ IUL embedded derivatives | $ | ( | $ | ( | $ | ( | $ | ||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||||||||
Counterparty | Credit Rating (Fitch/Moody's/S&P) (1) | Notional Amount | Fair Value | Collateral | Net Credit Risk | ||||||||||||||||||||||||
Merrill Lynch | AA/*/A+ | $ | $ | $ | $ | ||||||||||||||||||||||||
Morgan Stanley | */Aa3/A+ | ||||||||||||||||||||||||||||
Barclay's Bank | A+/A1/A | ||||||||||||||||||||||||||||
Canadian Imperial Bank of Commerce | AA/Aa2/A+ | ||||||||||||||||||||||||||||
Wells Fargo | A+/A1/BBB+ | ||||||||||||||||||||||||||||
Goldman Sachs | A/A2/BBB+ | ||||||||||||||||||||||||||||
Credit Suisse | BBB+/A2/A | ||||||||||||||||||||||||||||
Truist | A+/A2/A | ||||||||||||||||||||||||||||
Citibank | A+/Aa3/A+ | ||||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
December 31, 2021 | |||||||||||||||||||||||||||||
Counterparty | Credit Rating (Fitch/Moody's/S&P) (1) | Notional Amount | Fair Value | Collateral | Net Credit Risk | ||||||||||||||||||||||||
Merrill Lynch | AA/*/A+ | $ | $ | $ | $ | ||||||||||||||||||||||||
Morgan Stanley | */Aa3/A+ | ||||||||||||||||||||||||||||
Barclay's Bank | A+/A1/A | ||||||||||||||||||||||||||||
Canadian Imperial Bank of Commerce | AA/Aa2/A+ | ||||||||||||||||||||||||||||
Wells Fargo | A+/A1/BBB+ | ||||||||||||||||||||||||||||
Goldman Sachs | A/A2/BBB+ | ||||||||||||||||||||||||||||
Credit Suisse | A/A1/A+ | ||||||||||||||||||||||||||||
Truist | A+/A2/A | ||||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
September 30, 2022 | |||||
Asset Type | |||||
Unconsolidated VIEs: | |||||
Limited partnerships | $ | ||||
Whole loans | |||||
Fixed maturity securities, ABS | |||||
Other fixed maturity securities, AFS | |||||
Commercial mortgage loans | |||||
Other assets | |||||
Residential mortgage loans | |||||
Committed amounts included in liabilities | |||||
Total | $ |
Title | F&G | Corporate and Other | Total | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Title premiums | $ | $ | $ | $ | |||||||||||||||||||
Other revenues | |||||||||||||||||||||||
Revenues from external customers | |||||||||||||||||||||||
Interest and investment income, including recognized gains and losses, net | ( | ||||||||||||||||||||||
Total revenues | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of unconsolidated affiliates | ( | ||||||||||||||||||||||
Income tax expense (benefit) | ( | ||||||||||||||||||||||
Earnings (loss) from continuing operations before equity in earnings (loss) of unconsolidated affiliates | ( | ||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | $ | $ | ( | $ | ||||||||||||||||||
Assets | $ | $ | $ | $ | |||||||||||||||||||
Goodwill |
Title | F&G | Corporate and Other | Total | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Title premiums | $ | $ | $ | $ | |||||||||||||||||||
Other revenues | |||||||||||||||||||||||
Revenues from external customers | |||||||||||||||||||||||
Interest and investment income, including recognized gains and losses, net | ( | ||||||||||||||||||||||
Total revenues | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes and equity in earnings of unconsolidated affiliates | ( | ||||||||||||||||||||||
Income tax expense (benefit) | ( | ||||||||||||||||||||||
Earnings (loss) from continuing operations before equity in earnings (loss) of unconsolidated affiliates | ( | ||||||||||||||||||||||
Equity in earnings (loss) of unconsolidated affiliates | |||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | $ | $ | ( | $ | ||||||||||||||||||
Assets | $ | $ | $ | $ | |||||||||||||||||||
Goodwill |
Title | F&G | Corporate and Other | Total | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Title premiums | $ | $ | $ | $ | |||||||||||||||||||
Other revenues | |||||||||||||||||||||||
Revenues from external customers | |||||||||||||||||||||||
Interest and investment income, including recognized gains and losses, net | ( | ( | ( | ||||||||||||||||||||
Total revenues | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of unconsolidated affiliates | ( | ||||||||||||||||||||||
Income tax expense (benefit) | ( | ||||||||||||||||||||||
Earnings (loss) from continuing operations before equity in earnings (loss) of unconsolidated affiliates | ( | ||||||||||||||||||||||
Equity in earnings of unconsolidated affiliates | |||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | $ | $ | ( | $ | ||||||||||||||||||
Assets | $ | $ | $ | $ | |||||||||||||||||||
Goodwill |
Title | F&G | Corporate and Other | Total | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Title premiums | $ | $ | $ | $ | |||||||||||||||||||
Other revenues | |||||||||||||||||||||||
Revenues from external customers | |||||||||||||||||||||||
Interest and investment income, including recognized gains and losses, net | ( | ||||||||||||||||||||||
Total revenues | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes and equity in earnings of unconsolidated affiliates | ( | ||||||||||||||||||||||
Income tax expense (benefit) | ( | ||||||||||||||||||||||
Earnings (loss) from continuing operations before equity in earnings (loss) of unconsolidated affiliates | ( | ||||||||||||||||||||||
Equity in earnings of unconsolidated affiliates | |||||||||||||||||||||||
Net earnings (loss) from continuing operations | $ | $ | $ | ( | $ | ||||||||||||||||||
Assets | $ | $ | $ | $ | |||||||||||||||||||
Goodwill |
Nine months ended September 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Cash paid for: | ||||||||||||||
Interest | $ | $ | ||||||||||||
Income taxes | ||||||||||||||
Deferred sales inducements | ||||||||||||||
Non-cash investing and financing activities: | ||||||||||||||
Change in proceeds of sales of investments available for sale receivable in period | ( | |||||||||||||
Change in purchases of investments available for sale payable in period | ||||||||||||||
Lease liabilities recognized in exchange for lease right-of-use assets | ||||||||||||||
Remeasurement of lease liabilities | ||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||
Revenue Stream | Income Statement Classification | Segment | Total Revenue | |||||||||||||||||||||||||||||||||||
Revenue from insurance contracts: | (in millions) | |||||||||||||||||||||||||||||||||||||
Direct title insurance premiums | Direct title insurance premiums | Title | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Agency title insurance premiums | Agency title insurance premiums | Title | ||||||||||||||||||||||||||||||||||||
Life insurance premiums, insurance and investment product fees, and other | Escrow, title-related and other fees | F&G | ||||||||||||||||||||||||||||||||||||
Home warranty | Escrow, title-related and other fees | Title | ||||||||||||||||||||||||||||||||||||
Total revenue from insurance contracts | ||||||||||||||||||||||||||||||||||||||
Revenue from contracts with customers: | ||||||||||||||||||||||||||||||||||||||
Escrow fees | Escrow, title-related and other fees | Title | ||||||||||||||||||||||||||||||||||||
Other title-related fees and income | Escrow, title-related and other fees | Title | ||||||||||||||||||||||||||||||||||||
ServiceLink, excluding title premiums, escrow fees, and subservicing fees | Escrow, title-related and other fees | Title | ||||||||||||||||||||||||||||||||||||
Real estate technology | Escrow, title-related and other fees | Corporate and other | ||||||||||||||||||||||||||||||||||||
Other | Escrow, title-related and other fees | Corporate and other | ( | |||||||||||||||||||||||||||||||||||
Total revenue from contracts with customers | ||||||||||||||||||||||||||||||||||||||
Other revenue: | ||||||||||||||||||||||||||||||||||||||
Loan subservicing revenue | Escrow, title-related and other fees | Title | ||||||||||||||||||||||||||||||||||||
Interest and investment income | Interest and investment income | Various | ||||||||||||||||||||||||||||||||||||
Recognized gains and losses, net | Recognized gains and losses, net | Various | ( | ( | ( | |||||||||||||||||||||||||||||||||
Total revenues | Total revenues | $ | $ | $ | $ |
September 30, 2022 | December 31, 2021 | ||||||||||
(In millions) | |||||||||||
Trade receivables | $ | $ | |||||||||
Deferred revenue (contract liabilities) |
VOBA | DAC | DSI | Total | ||||||||||||||||||||
Balance at January 1, 2022 | $ | $ | $ | $ | |||||||||||||||||||
Deferrals | |||||||||||||||||||||||
Amortization | ( | ( | ( | ( | |||||||||||||||||||
Interest | |||||||||||||||||||||||
Unlocking | ( | ( | ( | ||||||||||||||||||||
Adjustment for net unrealized investment (gains) losses | |||||||||||||||||||||||
Balance at September 30, 2022 | $ | $ | $ | $ | |||||||||||||||||||
VOBA | DAC | DSI | Total | ||||||||||||||||||||
Balance at January 1, 2021 | $ | $ | $ | $ | |||||||||||||||||||
Deferrals | |||||||||||||||||||||||
Amortization | ( | ( | ( | ( | |||||||||||||||||||
Interest | |||||||||||||||||||||||
Unlocking | ( | ( | ( | ||||||||||||||||||||
Adjustment for net unrealized investment (gains) losses | ( | ( | |||||||||||||||||||||
Purchase price allocation adjustments | |||||||||||||||||||||||
Balance at September 30, 2021 | $ | $ | $ | $ |
Estimated Amortization Expense | |||||
Fiscal Year | |||||
2022 | $ | ( | |||
2023 | ( | ||||
2024 | |||||
2025 | |||||
2026 | |||||
Thereafter |
Three months ended | Nine months ended | ||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Net Premiums Earned | Net Benefits Incurred | Net Premiums Earned | Net Benefits Incurred | Net Premiums Earned | Net Benefits Incurred | Net Premiums Earned | Net Benefits Incurred | ||||||||||||||||||||||||||||||||||||||||
Direct | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
Ceded | ( | ( | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||
Net | $ | $ | $ | $ | $ | $ | $ | $ |
Gross Carrying Value | Weighted Average Estimated Useful Life (in years) | ||||||||||
Other intangible assets: | |||||||||||
Customer relationships | $ | ||||||||||
Trade name | |||||||||||
Non-compete agreements | |||||||||||
Software | |||||||||||
Total Other intangible assets | $ | ||||||||||
2024 | 2023 | 2022 | 2021 | |||||||||||||||||||||||
Purchase transactions | $ | 1.7 | $ | 1.5 | $ | 1.6 | $ | 1.9 | ||||||||||||||||||
Refinance transactions | $ | 0.6 | $ | 0.5 | $ | 0.7 | $ | 2.5 | ||||||||||||||||||
Total U.S. mortgage originations forecast | $ | 2.3 | $ | 2.0 | $ | 2.3 | $ | 4.4 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Direct title insurance premiums | $ | 688 | $ | 896 | $ | 2,314 | $ | 2,546 | |||||||||||||||
Agency title insurance premiums | 966 | 1,318 | 3,268 | 3,632 | |||||||||||||||||||
Escrow, title-related and other fees | 1,372 | 1,324 | 3,444 | 3,123 | |||||||||||||||||||
Interest and investment income | 411 | 508 | 1,352 | 1,424 | |||||||||||||||||||
Recognized gains and losses, net | (230) | (154) | (1,375) | 121 | |||||||||||||||||||
Total revenues | 3,207 | 3,892 | 9,003 | 10,846 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Benefits and other changes in policy reserves | 592 | 185 | 382 | 734 | |||||||||||||||||||
Personnel costs | 796 | 894 | 2,458 | 2,596 | |||||||||||||||||||
Agent commissions | 747 | 1,010 | 2,521 | 2,787 | |||||||||||||||||||
Other operating expenses | 430 | 498 | 1,329 | 1,432 | |||||||||||||||||||
Depreciation and amortization | 131 | 252 | 474 | 540 | |||||||||||||||||||
Provision for title claim losses | 74 | 100 | 251 | 278 | |||||||||||||||||||
Interest expense | 28 | 27 | 89 | 83 | |||||||||||||||||||
Total expenses | 2,798 | 2,966 | 7,504 | 8,450 | |||||||||||||||||||
Earnings before income taxes and equity in earnings of unconsolidated affiliates | 409 | 926 | 1,499 | 2,396 | |||||||||||||||||||
Income tax expense | 115 | 213 | 434 | 555 | |||||||||||||||||||
Equity in earnings of unconsolidated affiliates | — | 27 | 16 | 54 | |||||||||||||||||||
Net earnings from continuing operations | $ | 294 | $ | 740 | $ | 1,081 | $ | 1,895 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Direct title insurance premiums | $ | 688 | $ | 896 | $ | 2,314 | $ | 2,546 | |||||||||||||||
Agency title insurance premiums | 966 | 1,318 | 3,268 | 3,632 | |||||||||||||||||||
Escrow, title-related and other fees | 623 | 849 | 1,994 | 2,433 | |||||||||||||||||||
Interest and investment income | 62 | 27 | 124 | 83 | |||||||||||||||||||
Recognized gains and losses, net | (48) | (169) | (472) | (258) | |||||||||||||||||||
Total revenues | 2,291 | 2,921 | 7,228 | 8,436 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Personnel costs | 725 | 838 | 2,322 | 2,418 | |||||||||||||||||||
Agent commissions | 747 | 1,010 | 2,521 | 2,787 | |||||||||||||||||||
Other operating expenses | 372 | 451 | 1,178 | 1,281 | |||||||||||||||||||
Depreciation and amortization | 38 | 36 | 105 | 103 | |||||||||||||||||||
Provision for title claim losses | 74 | 100 | 251 | 278 | |||||||||||||||||||
Total expenses | 1,956 | 2,435 | 6,377 | 6,867 | |||||||||||||||||||
Earnings from continuing operations, before income taxes and equity in earnings of unconsolidated affiliates | $ | 335 | $ | 486 | $ | 851 | $ | 1,569 | |||||||||||||||
Orders opened by direct title operations (in thousands) | 363 | 688 | 1,328 | 2,153 | |||||||||||||||||||
Orders closed by direct title operations (in thousands) | 278 | 527 | 1,006 | 1,692 | |||||||||||||||||||
Fee per file (in dollars) | $ | 3,621 | $ | 2,581 | $ | 3,323 | $ | 2,310 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
% of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||||||||||
2022 | Total | 2021 | Total | 2022 | Total | 2021 | Total | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Title premiums from direct operations | $ | 688 | 42 | % | $ | 896 | 40 | % | $ | 2,314 | 41 | % | $ | 2,546 | 41 | % | |||||||||||||||||||||||||||||||
Title premiums from agency operations | 966 | 58 | 1,318 | 60 | 3,268 | 59 | 3,632 | 59 | |||||||||||||||||||||||||||||||||||||||
Total title premiums | $ | 1,654 | 100 | % | $ | 2,214 | 100 | % | $ | 5,582 | 100 | % | $ | 6,178 | 100 | % |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Opened title insurance orders from purchase transactions (1) | 76 | % | 50 | % | 70 | % | 48 | % | |||||||||||||||
Opened title insurance orders from refinance transactions (1) | 24 | 50 | 30 | 52 | |||||||||||||||||||
100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||
Closed title insurance orders from purchase transactions (1) | 76 | % | 50 | % | 66 | % | 43 | % | |||||||||||||||
Closed title insurance orders from refinance transactions (1) | 24 | 50 | 34 | 57 | |||||||||||||||||||
100 | % | 100 | % | 100 | % | 100 | % |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | % | 2021 | % | 2022 | % | 2021 | % | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Agent premiums | $ | 966 | 100 | % | $ | 1,318 | 100 | % | $ | 3,268 | 100 | % | $ | 3,632 | 100 | % | |||||||||||||||||||||||||||||||
Agent commissions | 747 | 77 | % | 1,010 | 77 | % | 2,521 | 77 | % | 2,787 | 77 | % | |||||||||||||||||||||||||||||||||||
Net retained agent premiums | $ | 219 | 23 | % | $ | 308 | 23 | % | $ | 747 | 23 | % | $ | 845 | 23 | % |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Life insurance premiums and other fees (a) | $ | 702 | $ | 431 | $ | 1,364 | $ | 557 | |||||||||||||||
Interest and investment income | 340 | 481 | 1,216 | 1,341 | |||||||||||||||||||
Recognized gains and losses, net | (140) | 15 | (863) | 370 | |||||||||||||||||||
Total revenues | 902 | 927 | 1,717 | 2,268 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Benefits and other changes in policy reserves | 592 | 185 | 382 | 734 | |||||||||||||||||||
Personnel costs | 46 | 32 | 110 | 93 | |||||||||||||||||||
Other operating expenses | 28 | 22 | 77 | 76 | |||||||||||||||||||
Depreciation and amortization | 87 | 210 | 351 | 419 | |||||||||||||||||||
Interest expense | 6 | 6 | 23 | 21 | |||||||||||||||||||
Total expenses | 759 | 455 | 943 | 1,343 | |||||||||||||||||||
Earnings before income taxes | 143 | 472 | 774 | 925 | |||||||||||||||||||
Income tax (expense) benefit | (28) | (96) | (193) | (189) | |||||||||||||||||||
Net earnings from continuing operations | $ | 115 | $ | 376 | $ | 581 | $ | 736 | |||||||||||||||
Earnings (loss) from discontinued operations, net of tax | — | (3) | — | 8 | |||||||||||||||||||
Net earnings | $ | 115 | $ | 373 | $ | 581 | $ | 744 | |||||||||||||||
(a) Included within Escrow, title-related and other fees in Condensed Consolidated Statements of Earnings |
Three months ended | Nine months ended | |||||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||||||||||
Fixed indexed annuities (FIA) | $ | 1,109 | $ | 1,073 | $ | 3,185 | $ | 3,255 | ||||||||||||||||||
Fixed rate annuities (MYGA) | 1,108 | 458 | 2,668 | 1,437 | ||||||||||||||||||||||
Total annuity | 2,217 | 1,531 | 5,853 | 4,692 | ||||||||||||||||||||||
Indexed universal life (IUL) | 36 | 24 | 92 | 59 | ||||||||||||||||||||||
Funding agreements (FABN/FHLB) | — | 1,150 | 1,443 | 2,275 | ||||||||||||||||||||||
Pension risk transfer (PRT) | 620 | 371 | 1,147 | 371 | ||||||||||||||||||||||
Total Gross Sales | $ | 2,873 | $ | 3,076 | $ | 8,535 | $ | 7,397 | ||||||||||||||||||
Sales attributable to flow reinsurance to third parties | (660) | (229) | (1,440) | (718) | ||||||||||||||||||||||
Total Net Sales | $ | 2,213 | $ | 2,847 | $ | 7,095 | $ | 6,679 | ||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Life-contingent pension risk transfer premiums | $ | 605 | $ | 371 | $ | 1,125 | $ | 371 | |||||||||||||||
Traditional life insurance premiums | 4 | 6 | 11 | 14 | |||||||||||||||||||
Life-contingent immediate annuity premiums | 3 | 4 | 15 | 12 | |||||||||||||||||||
Surrender charges | 14 | 7 | 37 | 25 | |||||||||||||||||||
Policyholder fees and other income | 76 | 43 | 176 | 135 | |||||||||||||||||||
Life insurance premiums and other fees | $ | 702 | $ | 431 | $ | 1,364 | $ | 557 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Fixed maturity securities, available-for-sale | $ | 364 | $ | 300 | $ | 1,019 | $ | 903 | |||||||||||||||
Equity securities | 14 | 12 | 48 | 40 | |||||||||||||||||||
Mortgage loans | 48 | 34 | 136 | 90 | |||||||||||||||||||
Limited partnerships | (55) | 173 | 116 | 417 | |||||||||||||||||||
Other investments | 18 | 4 | 38 | 12 | |||||||||||||||||||
Gross investment income | 389 | 523 | 1,357 | 1,462 | |||||||||||||||||||
Investment expense | (49) | (42) | (141) | (121) | |||||||||||||||||||
Interest and investment income | $ | 340 | $ | 481 | $ | 1,216 | $ | 1,341 | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
AAUM | $ | 41,081 | $ | 32,692 | $ | 39,246 | $ | 30,706 | |||||||||||||||
Yield on AAUM (at amortized cost) | 3.31 | % | 5.89 | % | 4.13 | % | 5.82 | % | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Net realized and unrealized (losses) gains on fixed maturity available-for-sale securities, equity securities and other invested assets | $ | (81) | $ | (6) | $ | (350) | $ | 58 | |||||||||||||||
Change in allowance for expected credit losses | (7) | 1 | (14) | 3 | |||||||||||||||||||
Net realized and unrealized (losses) gains on certain derivatives instruments | (144) | (3) | (846) | 284 | |||||||||||||||||||
Change in fair value of reinsurance related embedded derivatives | 94 | 23 | 357 | 23 | |||||||||||||||||||
Change in fair value of other derivatives and embedded derivatives | (2) | — | (10) | 2 | |||||||||||||||||||
Recognized gains and losses, net | $ | (140) | $ | 15 | $ | (863) | $ | 370 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Call options: | |||||||||||||||||||||||
(Losses) gains on option expiration | $ | (79) | $ | 134 | $ | (75) | $ | 303 | |||||||||||||||
Change in unrealized (losses) gains | (70) | (140) | (783) | (30) | |||||||||||||||||||
Futures contracts: | |||||||||||||||||||||||
(Losses) gains on futures contracts expiration | (4) | — | (6) | 8 | |||||||||||||||||||
Change in unrealized gains (losses) | (1) | — | (4) | (4) | |||||||||||||||||||
Foreign currency forward: | |||||||||||||||||||||||
Gains on foreign currency forward | 10 | 3 | 22 | 7 | |||||||||||||||||||
Total net change in fair value | $ | (144) | $ | (3) | $ | (846) | $ | 284 | |||||||||||||||
Annual Point-to-Point Change in S&P 500 Index during the periods | (5) | % | 1 | % | (25) | % | 16 | % |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Average Crediting Rate | — | % | 6 | % | 1 | % | 5 | % | |||||||||||||||
S&P 500 Index: | |||||||||||||||||||||||
Point-to-point strategy | — | % | 4 | % | 1 | % | 5 | % | |||||||||||||||
Monthly average strategy | — | % | 4 | % | 2 | % | 3 | % | |||||||||||||||
Monthly point-to-point strategy | — | % | 11 | % | 1 | % | 7 | % | |||||||||||||||
3 year high water mark | 13 | % | 19 | % | 12 | % | 14 | % |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
PRT agreements | $ | 603 | $ | 371 | $ | 1,124 | $ | 371 | |||||||||||||||
FIA/IUL market related liability movements | (209) | (547) | (1,323) | (611) | |||||||||||||||||||
Index credits, interest credited & bonuses | 122 | 289 | 483 | 725 | |||||||||||||||||||
Annuity payments and other | 76 | 72 | 98 | 249 | |||||||||||||||||||
Total benefits and other changes in policy reserves | $ | 592 | $ | 185 | $ | 382 | $ | 734 |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Amortization of DAC, VOBA, and DSI | $ | 86 | $ | 204 | $ | 368 | $ | 436 | |||||||||||||||
Interest | (14) | (12) | (40) | (32) | |||||||||||||||||||
Unlocking | 9 | 18 | 3 | 1 | |||||||||||||||||||
Amortization of other intangible assets and other depreciation | 6 | — | 20 | 14 | |||||||||||||||||||
Total depreciation and amortization | $ | 87 | $ | 210 | $ | 351 | $ | 419 | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Income before taxes | $ | 143 | $ | 472 | $ | 774 | $ | 925 | |||||||||||||||
Income tax expense before valuation allowance | 28 | 96 | 155 | 203 | |||||||||||||||||||
Change in valuation allowance | — | — | 38 | (14) | |||||||||||||||||||
Federal income tax expense (benefit) | $ | 28 | $ | 96 | $ | 193 | $ | 189 | |||||||||||||||
Effective rate | 20 | % | 20 | % | 25 | % | 20 | % |
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Net earnings (loss) from continuing operations attributable to common shareholders | $ | 115 | $ | 376 | $ | 581 | $ | 736 | |||||||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Recognized (gains) and losses, net: | |||||||||||||||||||||||
Net realized and unrealized gains (losses) on fixed maturity available-for-sale securities, equity securities and other invested assets | 70 | 5 | 336 | (58) | |||||||||||||||||||
Change in allowance for expected credit losses | 6 | (2) | 13 | (5) | |||||||||||||||||||
Change in fair value of reinsurance related embedded derivatives | (94) | (23) | (357) | (23) | |||||||||||||||||||
Change in fair value of other derivatives and embedded derivatives | (7) | (3) | (11) | (9) | |||||||||||||||||||
Recognized (gains) and losses, net | (25) | (23) | (19) | (95) | |||||||||||||||||||
Indexed product related derivatives | (148) | 14 | (566) | (167) | |||||||||||||||||||
Purchase price amortization | 5 | 7 | 16 | 20 | |||||||||||||||||||
Transaction costs and other non-recurring items (a) | 4 | (283) | 8 | (279) | |||||||||||||||||||
Amortization of actuarial intangibles and SOP-03-1 reserve offset on non-GAAP adjustments | 33 | 12 | 87 | 110 | |||||||||||||||||||
Income taxes on non-GAAP adjustments | 28 | 57 | 100 | 84 | |||||||||||||||||||
Adjusted net earnings | $ | 12 | $ | 160 | $ | 207 | $ | 409 | |||||||||||||||
(a)For the three and nine months ended September 30, 2021, reflects a one-time favorable adjustment to benefits and other changes in policy reserves and depreciation and amortization resulting from an actuarial system conversion which reflects modeling enhancement and other refinements of $284.. | |||||||||||||||||||||||
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Fair Value | Percent | Fair Value | Percent | ||||||||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||||||||||
United States Government full faith and credit | $ | 179 | — | % | $ | 50 | — | % | |||||||||||||||
United States Government sponsored entities | 45 | — | % | 74 | — | % | |||||||||||||||||
United States municipalities, states and territories | 1,268 | 3 | % | 1,441 | 4 | % | |||||||||||||||||
Foreign Governments | 143 | — | % | 205 | 1 | % | |||||||||||||||||
Corporate securities: | |||||||||||||||||||||||
Finance, insurance and real estate | 4,753 | 13 | % | 5,109 | 13 | % | |||||||||||||||||
Manufacturing, construction and mining | 705 | 2 | % | 932 | 2 | % | |||||||||||||||||
Utilities, energy and related sectors | 2,174 | 6 | % | 2,987 | 8 | % | |||||||||||||||||
Wholesale/retail trade | 1,986 | 5 | % | 2,627 | 7 | % | |||||||||||||||||
Services, media and other | 2,563 | 7 | % | 3,349 | 8 | % | |||||||||||||||||
Hybrid securities | 710 | 2 | % | 881 | 2 | % | |||||||||||||||||
Non-agency residential mortgage-backed securities | 961 | 3 | % | 648 | 2 | % | |||||||||||||||||
Commercial mortgage-backed securities | 3,028 | 8 | % | 2,964 | 7 | % | |||||||||||||||||
Asset-backed securities | 6,747 | 18 | % | 4,550 | 12 | % | |||||||||||||||||
Collateral loan obligations (“CLO”) | 4,097 | 11 | % | 4,145 | 11 | % | |||||||||||||||||
Total fixed maturity available for sale securities | 29,359 | 78 | % | 29,962 | 77 | % | |||||||||||||||||
Equity securities (a) | 922 | 3 | % | 1,171 | 3 | % | |||||||||||||||||
Alternative investments: | |||||||||||||||||||||||
Private equity | 1,300 | 3 | % | 1,181 | 3 | % | |||||||||||||||||
Real assets | 420 | 1 | % | 340 | 1 | % | |||||||||||||||||
Credit | 1,069 | 3 | % | 829 | 2 | % | |||||||||||||||||
Commercial mortgage loans | 2,017 | 5 | % | 2,265 | 6 | % | |||||||||||||||||
Residential mortgage loans | 1,952 | 5 | % | 1,549 | 4 | % | |||||||||||||||||
Other (primarily derivatives and company owned life insurance) | 645 | 2 | % | 1,305 | 3 | % | |||||||||||||||||
Short term investments | 42 | — | % | 373 | 1 | % | |||||||||||||||||
Total investments | $ | 37,726 | 100 | % | $ | 38,975 | 100 | % | |||||||||||||||
(a) Includes investment grade non-redeemable preferred stocks ($724 million and $928 million as of September 30, 2022 and December 31, 2021, respectively). |
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Rating | Fair Value | Percent | Fair Value | Percent | |||||||||||||||||||
AAA | $ | 1,040 | 3 | % | $ | 660 | 2 | % | |||||||||||||||
AA | 2,026 | 7 | % | 2,181 | 7 | % | |||||||||||||||||
A | 7,320 | 25 | % | 7,667 | 26 | % | |||||||||||||||||
BBB | 7,986 | 27 | % | 10,462 | 35 | % | |||||||||||||||||
Not rated (b) | 8,969 | 31 | % | 6,642 | 22 | % | |||||||||||||||||
Total investment grade | 27,341 | 93 | % | 27,612 | 92 | % | |||||||||||||||||
BB | 1,043 | 4 | % | 1,372 | 5 | % | |||||||||||||||||
B and below (a) | 305 | 1 | % | 432 | 1 | % | |||||||||||||||||
Not rated (b) | 670 | 2 | % | 546 | 2 | % | |||||||||||||||||
Total below investment grade | 2,018 | 7 | % | 2,350 | 8 | % | |||||||||||||||||
Total | $ | 29,359 | 100 | % | $ | 29,962 | 100 | % |
NAIC Designation | NRSRO Equivalent Rating | |||||||
1 | AAA/AA/A | |||||||
2 | BBB | |||||||
3 | BB | |||||||
4 | B | |||||||
5 | CCC and lower | |||||||
6 | In or near default |
September 30, 2022 | ||||||||||||||||||||
NAIC Designation | Amortized Cost | Fair Value | Percent of Total Fair Value | |||||||||||||||||
1 | $ | 20,253 | $ | 17,464 | 60 | % | ||||||||||||||
2 | 11,554 | 9,691 | 33 | % | ||||||||||||||||
3 | 1,685 | 1,539 | 5 | % | ||||||||||||||||
4 | 552 | 532 | 2 | % | ||||||||||||||||
5 | 88 | 72 | — | % | ||||||||||||||||
6 | 51 | 61 | — | % | ||||||||||||||||
Total | $ | 34,183 | $ | 29,359 | 100 | % | ||||||||||||||
December 31, 2021 | ||||||||||||||||||||
NAIC Designation | Amortized Cost | Fair Value | Percent of Total Fair Value | |||||||||||||||||
1 | $ | 15,636 | $ | 15,848 | 54 | % | ||||||||||||||
2 | 10,779 | 11,441 | 38 | % | ||||||||||||||||
3 | 1,603 | 1,850 | 6 | % | ||||||||||||||||
4 | 567 | 669 | 2 | % | ||||||||||||||||
5 | 80 | 93 | — | % | ||||||||||||||||
6 | 59 | 61 | — | % | ||||||||||||||||
Total | $ | 28,724 | $ | 29,962 | 100 | % | ||||||||||||||
September 30, 2022 | ||||||||||||||
Top 10 Industry Concentration | Fair Value | Percent of Total Fair Value | ||||||||||||
ABS Other | $ | 6,747 | 22 | % | ||||||||||
CLO securities | 4,097 | 14 | % | |||||||||||
Whole loan collateralized mortgage obligation ("CMO") | 3,128 | 10 | % | |||||||||||
Banking | 2,749 | 9 | % | |||||||||||
Life insurance | 1,376 | 5 | % | |||||||||||
Electric | 1,326 | 4 | % | |||||||||||
Municipal | 1,268 | 4 | % | |||||||||||
Technology | 757 | 3 | % | |||||||||||
Healthcare | 630 | 2 | % | |||||||||||
Commercial MBS | 584 | 2 | % | |||||||||||
Total | $ | 22,662 | 75 | % | ||||||||||
December 31, 2021 | ||||||||||||||
Top 10 Industry Concentration | Fair Value | Percent of Total Fair Value | ||||||||||||
ABS Other | $ | 4,550 | 15 | % | ||||||||||
CLO securities | 4,145 | 13 | % | |||||||||||
Banking | 2,919 | 9 | % | |||||||||||
Whole loan collateralized mortgage obligation ("CMO") | 2,622 | 8 | % | |||||||||||
Life insurance | 1,795 | 6 | % | |||||||||||
Electric | 1,701 | 6 | % | |||||||||||
Municipal | 1,441 | 5 | % | |||||||||||
Healthcare | 947 | 3 | % | |||||||||||
Technology | 932 | 3 | % | |||||||||||
Other Financial Institutions | 760 | 2 | % | |||||||||||
Total | $ | 21,812 | 70 | % | ||||||||||
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
Corporate, Non-structured Hybrids, Municipal and Government securities: | |||||||||||||||||||||||
Due in one year or less | $ | 165 | $ | 165 | $ | 105 | $ | 106 | |||||||||||||||
Due after one year through five years | 2,122 | 1,969 | 1,724 | 1,754 | |||||||||||||||||||
Due after five years through ten years | 1,848 | 1,607 | 2,141 | 2,201 | |||||||||||||||||||
Due after ten years | 14,116 | 10,740 | 12,842 | 13,515 | |||||||||||||||||||
Subtotal | $ | 18,251 | $ | 14,481 | $ | 16,812 | $ | 17,576 | |||||||||||||||
Other securities, which provide for periodic payments: | |||||||||||||||||||||||
Asset-backed securities | $ | 11,604 | $ | 10,844 | $ | 8,516 | $ | 8,695 | |||||||||||||||
Commercial-mortgage-backed securities | 3,213 | 3,028 | 2,669 | 2,964 | |||||||||||||||||||
Structured hybrids | — | — | 5 | 5 | |||||||||||||||||||
Residential mortgage-backed securities | 1,115 | 1,006 | 722 | 722 | |||||||||||||||||||
Subtotal | $ | 15,932 | $ | 14,878 | $ | 11,912 | $ | 12,386 | |||||||||||||||
Total fixed maturity available-for-sale securities | $ | 34,183 | $ | 29,359 | $ | 28,724 | $ | 29,962 |
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
NAIC Designation: | Fair Value | Percent of Total | Fair Value | Percent of Total | |||||||||||||||||||
1 | $ | 92 | 92 | % | $ | 116 | 91 | % | |||||||||||||||
2 | 3 | 3 | % | 4 | 3 | % | |||||||||||||||||
3 | 3 | 3 | % | 2 | 2 | % | |||||||||||||||||
4 | — | — | % | 1 | 1 | % | |||||||||||||||||
5 | 2 | 2 | % | 4 | 3 | % | |||||||||||||||||
6 | — | — | % | — | — | % | |||||||||||||||||
Total | $ | 100 | 100 | % | $ | 127 | 100 | % | |||||||||||||||
NRSRO: | |||||||||||||||||||||||
AAA | $ | — | — | % | $ | — | — | % | |||||||||||||||
AA | — | — | % | 15 | 12 | % | |||||||||||||||||
A | 17 | 17 | % | 5 | 4 | % | |||||||||||||||||
BBB | 9 | 9 | % | 12 | 9 | % | |||||||||||||||||
Not rated - Above investment grade (a) | 19 | 19 | % | 24 | 19 | % | |||||||||||||||||
BB and below | 55 | 55 | % | 71 | 56 | % | |||||||||||||||||
Total | $ | 100 | 100 | % | $ | 127 | 100 | % | |||||||||||||||
Vintage: | |||||||||||||||||||||||
2007 | $ | 25 | 25 | % | $ | 31 | 24 | % | |||||||||||||||
2006 | 27 | 27 | % | 34 | 27 | % | |||||||||||||||||
2005 and prior | 48 | 48 | % | 62 | 49 | % | |||||||||||||||||
Total | $ | 100 | 100 | % | $ | 127 | 100 | % |
September 30, 2022 | |||||||||||||||||||||||||||||
Number of securities | Amortized Cost | Allowance for Expected Credit Losses | Unrealized Losses | Fair Value | |||||||||||||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||||||||||||||||
United States Government full faith and credit | 15 | $ | 189 | $ | — | $ | (10) | $ | 179 | ||||||||||||||||||||
United States Government sponsored agencies | 58 | 42 | — | (4) | 38 | ||||||||||||||||||||||||
United States municipalities, states and territories | 164 | 1,543 | — | (282) | 1,261 | ||||||||||||||||||||||||
Foreign Governments | 46 | 186 | — | (43) | 143 | ||||||||||||||||||||||||
Corporate securities: | |||||||||||||||||||||||||||||
Finance, insurance and real estate | 552 | 5,461 | — | (947) | 4,514 | ||||||||||||||||||||||||
Manufacturing, construction and mining | 129 | 899 | — | (196) | 703 | ||||||||||||||||||||||||
Utilities, energy and related sectors | 351 | 2,838 | — | (723) | 2,115 | ||||||||||||||||||||||||
Wholesale/retail trade | 368 | 2,588 | — | (627) | 1,961 | ||||||||||||||||||||||||
Services, media and other | 415 | 3,418 | — | (877) | 2,541 | ||||||||||||||||||||||||
Hybrid securities | 41 | 699 | — | (81) | 618 | ||||||||||||||||||||||||
Non-agency residential mortgage backed securities | 227 | 1,028 | (5) | (100) | 923 | ||||||||||||||||||||||||
Commercial mortgage backed securities | 314 | 2,400 | — | (223) | 2,177 | ||||||||||||||||||||||||
Asset backed securities | 1,035 | 10,164 | (3) | (781) | 9,380 | ||||||||||||||||||||||||
Total fixed maturity available for sale securities | 3,715 | 31,455 | (8) | (4,894) | 26,553 | ||||||||||||||||||||||||
Equity securities | 64 | 923 | — | (166) | 757 | ||||||||||||||||||||||||
Total investments | 3,779 | $ | 32,378 | $ | (8) | $ | (5,060) | $ | 27,310 | ||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Number of securities | Amortized Cost | Allowance for Expected Credit Losses | Unrealized Losses | Fair Value | |||||||||||||||||||||||||
Fixed maturity securities, available for sale: | |||||||||||||||||||||||||||||
United States Government full faith and credit | 9 | $ | 36 | $ | — | $ | — | $ | 36 | ||||||||||||||||||||
United States Government sponsored agencies | 41 | 42 | — | (1) | 41 | ||||||||||||||||||||||||
United States municipalities, states and territories | 50 | 503 | — | (11) | 492 | ||||||||||||||||||||||||
Foreign Governments | 28 | 27 | — | — | 27 | ||||||||||||||||||||||||
Corporate securities: | |||||||||||||||||||||||||||||
Finance, insurance and real estate | 366 | 1,365 | — | (31) | 1,334 | ||||||||||||||||||||||||
Manufacturing, construction and mining | 97 | 281 | — | (3) | 278 | ||||||||||||||||||||||||
Utilities, energy and related sectors | 280 | 1,243 | — | (46) | 1,197 | ||||||||||||||||||||||||
Wholesale/retail trade | 313 | 1,188 | — | (33) | 1,155 | ||||||||||||||||||||||||
Services, media and other | 339 | 1,486 | — | (39) | 1,447 | ||||||||||||||||||||||||
Hybrid securities | 3 | 3 | — | — | 3 | ||||||||||||||||||||||||
Non-agency residential mortgage backed securities | 46 | 316 | (2) | (3) | 311 | ||||||||||||||||||||||||
Commercial mortgage backed securities | 89 | 616 | (1) | (11) | 604 | ||||||||||||||||||||||||
Asset backed securities | 375 | 4,603 | (2) | (38) | 4,563 | ||||||||||||||||||||||||
Total fixed maturity available for sale securities | 2,036 | 11,709 | (5) | (216) | 11,488 | ||||||||||||||||||||||||
Equity securities | 20 | 259 | — | (33) | 226 | ||||||||||||||||||||||||
Total investments | 2,056 | $ | 11,968 | $ | (5) | $ | (249) | $ | 11,714 | ||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||||||||
Number of securities | Amortized Cost | Fair Value | Allowance for Credit Loss | Gross Unrealized Losses | |||||||||||||||||||||||||
Investment grade: | |||||||||||||||||||||||||||||
Less than six months | 3 | $ | 46 | $ | 40 | $ | — | $ | (6) | ||||||||||||||||||||
Six months or more and less than twelve months | 137 | 1,176 | 773 | — | (403) | ||||||||||||||||||||||||
Twelve months or greater | 44 | 624 | 402 | — | (222) | ||||||||||||||||||||||||
Total investment grade | 184 | 1,846 | 1,215 | — | (631) | ||||||||||||||||||||||||
Below investment grade: | |||||||||||||||||||||||||||||
Less than six months | 4 | 50 | 44 | — | (6) | ||||||||||||||||||||||||
Six months or more and less than twelve months | 16 | 149 | 105 | — | (44) | ||||||||||||||||||||||||
Twelve months or greater | 1 | 6 | 4 | — | (2) | ||||||||||||||||||||||||
Total below investment grade | 21 | 205 | 153 | — | (52) | ||||||||||||||||||||||||
Total | 205 | $ | 2,051 | $ | 1,368 | $ | — | $ | (683) | ||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Number of securities | Amortized Cost | Fair Value | Allowance for Credit Loss | Gross Unrealized Losses | |||||||||||||||||||||||||
Investment grade: | |||||||||||||||||||||||||||||
Less than six months | 4 | $ | 82 | $ | 79 | $ | — | $ | (3) | ||||||||||||||||||||
Six months or more and less than twelve months | 2 | 34 | 32 | — | (2) | ||||||||||||||||||||||||
Twelve months or greater | — | — | — | — | — | ||||||||||||||||||||||||
Total investment grade | 6 | 116 | 111 | — | (5) | ||||||||||||||||||||||||
Below investment grade: | |||||||||||||||||||||||||||||
Less than six months | — | — | — | — | — | ||||||||||||||||||||||||
Six months or more and less than twelve months | — | — | — | — | — | ||||||||||||||||||||||||
Twelve months or greater | 2 | 16 | 14 | — | (2) | ||||||||||||||||||||||||
Total below investment grade | 2 | 16 | 14 | — | (2) | ||||||||||||||||||||||||
Total | 8 | $ | 132 | $ | 125 | $ | — | $ | (7) | ||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Escrow, title-related and other fees | $ | 47 | $ | 44 | $ | 86 | $ | 133 | |||||||||||||||
Interest and investment income | 9 | — | 12 | — | |||||||||||||||||||
Recognized gains and losses, net | (42) | — | (40) | 9 | |||||||||||||||||||
Total revenues | 14 | 44 | 58 | 142 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Personnel costs | 25 | 24 | 26 | 85 | |||||||||||||||||||
Other operating expenses | 30 | 25 | 74 | 75 | |||||||||||||||||||
Depreciation and amortization | 6 | 6 | 18 | 18 | |||||||||||||||||||
Interest expense | 22 | 21 | 66 | 62 | |||||||||||||||||||
Total expenses | 83 | 76 | 184 | 240 | |||||||||||||||||||
Loss from continuing operations, before income taxes and equity in earnings of unconsolidated affiliates | $ | (69) | $ | (32) | $ | (126) | $ | (98) |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (2) | ||||||||||||||||||||||
07/1/2022 - 07/31/2022 | 631,945 | $ | 37.24 | 631,945 | 14,313,055 | |||||||||||||||||||||
08/01/2022 - 08/31/2022 | 2,000,000 | $ | 39.93 | 2,000,000 | 12,313,055 | |||||||||||||||||||||
09/01/2022 - 09/30/2022 | 2,662,620 | $ | 38.21 | 2,662,620 | 9,650,435 | |||||||||||||||||||||
Total | 5,294,565 | $ | 38.74 | 5,294,565 |
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
10.4 | ||||||||
10.5 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | Inline XBRL Instance Document* | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
104 | Cover Page Interactive Data File formatted in Inline XBRL and contained in Exhibit 101. | |||||||
(1) A management or compensatory plan or arrangement required to be filed as an exhibit to this report pursuant to Item 601(b)(10)(ii) of Regulation S-K. | ||||||||
* The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
Date: | November 9, 2022 | FIDELITY NATIONAL FINANCIAL, INC. (registrant) | ||||||||||||
By: | /s/ Anthony J. Park | |||||||||||||
Anthony J. Park | ||||||||||||||
Chief Financial Officer (Principal Financial and Accounting Officer) |
By: | /s/ Michael J. Nolan | |||||||
Michael J. Nolan Chief Executive Officer |
By: | /s/ Anthony J. Park | |||||||
Anthony J. Park Chief Financial Officer |
By: | /s/ Michael J. Nolan | |||||||
Michael J. Nolan | ||||||||
Chief Executive Officer |
By: | /s/ Anthony J. Park | |||||||
Anthony J. Park | ||||||||
Chief Financial Officer |
*+
*+
4^/K1GHM W+&]GO^?K?'#)V\46Y@
M #E[V')I/PDJ ,0Z/'&^CSOKS70]F\?6,8]O*C/1J!J_
MJXIEP<];Q1;F .7O8 9(7-
MW)ERE^9Y%&11D4'M"DJ4)RM^=D49%&10J(Y8]"CYPP3'_(<0L?\ 05R+DA$,
MV^)R*,BC(HR*"4 35.1086(H<%L8A "FWAZAM$2#%7LX!) 4! [2_76N^(MQXC ?FC32 B<
MK 7 ]!?\
MGJU\N/C=_GJ#Y"O =RFJOK2)C>_F4GMP>YMF@M)-JVPJZUD:6T-60PD*A".705'HCTR=C]+N_
M@QMN)2QJJ5"L(99DX4\!GE+R)C1J()Q2!
-O&_'V?[G1 (:3Q8.9A2D9-R.#VQ18,)A!%))X$YI2U0D%?I
ME)^+>CM1 ^P69=)$GC;MXPMN%F7(8 FGE/-D!"C9B X6_0'NF)A&Y,UYU4'
MG8YM/"V.9LLYD8HM>A:(K3((DG4GA;3SOT9'
)^0 [MRH*:E(LBQ#K &E;?P!6&
M_B3FE0'E?!HM1_PYD'C_ /_: @! @,!/R'QCG6275_>5_>5_>5_>4J4>1L[
M_'Y-A;+\:NI[*ZGLKJ>RH*Y=.GY0WG&WP=_^G\H;SC;X&W@_56V@F%, ;;%<
MZ?JN=/U1^A*RSK^0YQM\>#SKO7S^+)41RQ1DY.M&Q1.S.?/CSC;X\'G7>OG\
M7W:G;:S465,9E&?1VKJ^Y3&3A] >/!YUWKY_%]VIVVLU%CF?I3^@JU =5>)7
M\1-[6Z[%3J+ZU_;ZSQP>==Z^?Q?=J6' *Q-@68+>C2#F%Y9P/0WXP)E5!QMR
MOL&KV.]3];;'YW/8TZR-E9
]'-'G%!'(0G1K%)2KG=7K_*U'FQMH.=9?
M%W;@N+FGCCQB$@EKUI4'4_)7/-RN5ZM?+_5<\WT]J=%$%N[J[U\^#',;#A&J
M.+WX9Q'Y\!I';.&'DOP;:$\K4&AKW@?OB!>6HE3\T/DRKL)#Q$:\R2)+X T4=L IU5)ZJ>1@9?T-;Z)J;))L?$#
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|||||||||||
Statement of Comprehensive Income [Abstract] | ||||||||||||||
Net earnings | $ 294 | $ 737 | $ 1,081 | $ 1,903 | ||||||||||
Other comprehensive (loss) earnings: | ||||||||||||||
Unrealized (loss) gain on investments and other financial instruments, net of adjustments to intangible assets and unearned revenue (excluding investments in unconsolidated affiliates) | [1] | (1,028) | (65) | (4,066) | (232) | |||||||||
Unrealized gain on investments in unconsolidated affiliates | [2] | 1 | 8 | 8 | 18 | |||||||||
Unrealized (loss) gain on foreign currency translation | [3] | (17) | (5) | (29) | (6) | |||||||||
Reclassification adjustments for change in unrealized gains and losses included in net earnings | 48 | [4] | (30) | [4] | 122 | (82) | ||||||||
Change in reinsurance liabilities held at fair value resulting from a change in instrument-specific credit risk | 0 | 3 | 0 | 3 | ||||||||||
Other comprehensive loss | (996) | (89) | (3,965) | (299) | ||||||||||
Comprehensive (loss) earnings | (702) | 648 | (2,884) | 1,604 | ||||||||||
Less: Comprehensive earnings attributable to non-controlling interests | 5 | 5 | 13 | 14 | ||||||||||
Comprehensive (loss) earnings attributable to Fidelity National Financial, Inc. common shareholders | $ (707) | $ 643 | $ (2,897) | $ 1,590 | ||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (Parenthetical) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Statement of Comprehensive Income [Abstract] | ||||
Unrealized loss on investments and other financial instruments, tax (benefit) expense | $ (291) | $ (18) | $ (981) | $ (64) |
Unrealized gain on investments in unconsolidated affiliates, tax expense | 1 | 3 | 1 | 5 |
Unrealized loss on foreign currency translation, tax (benefit) expense | (4) | (1) | 1 | 1 |
Reclassification adjustments for change in unrealized gains and losses included in net earnings, tax (benefit) expense | $ (12) | 9 | $ (32) | 22 |
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk, tax expense (benefit) | $ 1 | $ 1 |
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Parenthetical) - $ / shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Cash dividend per common share (in dollars per share) | $ 0.44 | $ 0.40 | $ 1.32 | $ 1.12 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Cash flows from operating activities: | ||
Net earnings | $ 1,081 | $ 1,903 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 474 | 540 |
Equity in earnings of unconsolidated affiliates | (16) | (54) |
Gain on sales of investments and other assets and asset impairments, net | 250 | (412) |
Loss on the sale of businesses | 0 | 14 |
Interest credited/index credits to contractholder account balances | (961) | 239 |
Deferred policy acquisition costs and deferred sales inducements | (574) | (473) |
Charges assessed to contractholders for mortality and admin | (155) | (130) |
Non-cash lease costs | 107 | 104 |
Operating lease payments | (115) | (113) |
Distributions from unconsolidated affiliates, return on investment | 81 | 29 |
Stock-based compensation cost | 37 | 31 |
Change in NAV of limited partnerships, net | (119) | (409) |
Change in valuation of derivatives, equity and preferred securities, net | 1,110 | 290 |
Changes in assets and liabilities, net of effects from acquisitions: | ||
Change in insurance recoverable | 128 | 79 |
Change in future policy benefits | 1,002 | 203 |
Change in funds withheld from reinsurers | 1,251 | 685 |
Net decrease (increase) in trade receivables | 114 | (81) |
Net (decrease) increase in reserve for title claim losses | (30) | 111 |
Net change in income taxes | 201 | (60) |
Net change in other assets and other liabilities | (889) | 104 |
Net cash provided by operating activities | 2,977 | 2,600 |
Cash flows from investing activities: | ||
Proceeds from sales, calls and maturities of investment securities | 4,813 | 6,278 |
Additions to property and equipment and capitalized software | (107) | (93) |
Purchases of investment securities | (10,175) | (10,278) |
Net (purchases of) proceeds from sales and maturities of short-term investment securities | (1,367) | 92 |
Additions to notes receivable | (96) | (13) |
Acquisitions and dispositions | (161) | (64) |
Additional investments in unconsolidated affiliates | (931) | (992) |
Distributions from unconsolidated affiliates, return of investment | 121 | 89 |
Proceeds from sales of unconsolidated affiliates | 0 | 112 |
Net other investing activities | 13 | 6 |
Net cash used in investing activities | (7,890) | (4,863) |
Cash flows from financing activities: | ||
Debt offering | 0 | 449 |
Debt service payments | (400) | 0 |
Dividends paid | (365) | (320) |
Subsidiary dividends paid to non-controlling interest shareholders | (15) | (14) |
Exercise of stock options | 38 | 39 |
Net change in secured trust deposits | 109 | 437 |
Net change in secured trust deposits | 6,570 | 6,820 |
Contractholder account withdrawals | (2,401) | (2,350) |
Purchases of treasury stock | (504) | (361) |
Net other financing activities | (5) | (8) |
Net cash provided by financing activities | 3,027 | 4,692 |
Net (decrease) increase in cash and cash equivalents | (1,886) | 2,429 |
Cash and cash equivalents at beginning of period | 4,360 | 2,719 |
Cash and cash equivalents at end of period | $ 2,474 | $ 5,148 |
Basis of Financial Statements |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Financial Statements | Basis of Financial Statements The financial information in this report presented for interim periods is unaudited and includes the accounts of Fidelity National Financial, Inc. and its subsidiaries (collectively, “we,” “us,” “our,” the "Company" or “FNF”) prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All adjustments made were of a normal, recurring nature. This report should be read in conjunction with our Annual Report on Form 10-K (our "Annual Report") for the year ended December 31, 2021. Description of the Business We are a leading provider of (i) title insurance, escrow and other title-related services, including loan sub-servicing, valuations, default services and home warranty products, (ii) technology to the real estate and mortgage industries and (iii) annuity and life insurance products. FNF is one of the nation’s largest title insurance companies operating through its title insurance underwriters - Fidelity National Title Insurance Company ("FNTIC"), Chicago Title Insurance Company ("Chicago Title"), Commonwealth Land Title Insurance Company ("Commonwealth Title"), Alamo Title Insurance and National Title Insurance of New York Inc. - which collectively issue more title insurance policies than any other title company in the United States. Through our subsidiary, ServiceLink Holdings, LLC ("ServiceLink"), we provide mortgage transaction services, including title-related services and facilitation of production and management of mortgage loans. We are also a leading provider of insurance solutions serving retail annuity and life customers and institutional clients through our wholly-owned subsidiary, F&G Annuities & Life ("F&G"). For information about our reportable segments refer to Note H Segment Information. Recent Developments Repayment of 5.50% Senior Notes On September 1, 2022, we repaid the remaining $400 million in outstanding principal amount of our 5.50% Senior Notes due September 2022. Acquisition of AllFirst Title Insurance Agency ("AllFirst") On August 9, 2022, we acquired approximately 74% of the outstanding equity of AllFirst for approximately $127 million in cash consideration. AllFirst and its portfolio brands, FirsTitle, Excel Title Group, Allegiance Title Company, Guaranty Title, Smith Brothers Abstract, Aggieland Title Company, and Guaranty Title New Mexico provide title examination, title plant, abstract, and settlement services for residential, commercial, farm and ranch sales, and energy projects in 121 counties throughout Texas, Oklahoma, New Mexico, and Arkansas. For further information related to the acquisition of AllFirst, refer to Note N Acquisitions. Note Receivable from Cannae In November 2017, in conjunction with the split-off of our former portfolio company investments into a separate company, Cannae Holdings, Inc. ("Cannae"), we issued to Cannae a revolver note, which we and Cannae amended and restated on May 12, 2022 (as amended and restated, the "Cannae Revolver"). The Cannae Revolver in the aggregate principal amount of up to $100 million accrues interest quarterly at the Adjusted Term SOFR Rate, as defined in the Amended and Restated Revolver Note, plus 450 basis points and matures on November 17, 2025. The maturity date is automatically extended for additional -year terms unless notice of non-renewal is otherwise provided by either FNF or Cannae, in their sole discretion. During the nine months ended September 30, 2022, Cannae borrowed approximately $85 million under the Cannae Revolver. We account for the Cannae Revolver as a financing receivable. Interest income is recorded ratably in periods in which principal is outstanding. Uncollectible financing receivables are written off or impaired when, based on all available information, it is probable that a loss has occurred. F&G Distribution On March 14, 2022, our Board of Directors approved a dividend to our shareholders, on a pro rata basis, of 15% of the common stock of F&G (the "F&G Distribution"). We intend to retain control of F&G through our approximate 85% ownership stake. The proposed F&G Distribution is intended to be structured as a taxable dividend to our shareholders and is subject to various conditions including the final approval of our Board of Directors, the effectiveness of appropriate filings with the U.S. Securities and Exchange Commission (the “SEC”), and any applicable regulatory approvals. The record date and distribution settlement date will be determined by our Board of Directors prior to the distribution. Upon completion of the F&G Distribution, our shareholders as of the record date are expected to own stock in both publicly traded companies. On October 26, 2022, F&G filed Amendment number 2 to its Form 10 registration statement with the SEC. The proposed F&G Distribution is targeted to be completed in the fourth quarter of 2022. However, there can be no assurance regarding the timeframe for completing the F&G Distribution or that the conditions of the F&G Distribution will be met. Income Tax Income tax expense was $115 million and $213 million in the three months ended September 30, 2022 and 2021, respectively, and $434 million and $555 million in the nine months ended September 30, 2022 and 2021, respectively. Income tax expense as a percentage of earnings before income taxes was 28% and 23% in the three months periods ended September 30, 2022 and 2021, respectively, and 29% and 23% in the nine months ended September 30, 2022 and 2021, respectively. The increase in income tax expense as a percentage of earnings before taxes in the three months ended September 30, 2022 as compared to the corresponding period in 2021 is primarily attributable to the recording of a valuation allowance in the 2022 period for tax benefits associated with deferred tax assets related to recognized valuation losses on equity securities for which it is more likely than not that we will not be able to realize for tax purposes. The increase in income tax expense as a percentage of earnings before taxes in the nine months ended September 30, 2022 as compared to the corresponding period in 2021 is primarily attributable to the recording of a valuation allowance in the 2022 period for tax benefits associated with deferred tax assets related to realized losses on the past sales of discontinued operations and the aforementioned recognized valuation losses on equity securities for which it is more likely than not that we will not be able to realize for tax purposes. Earnings Per Share Basic earnings per share, as presented on the Condensed Consolidated Statement of Earnings, is computed by dividing net earnings available to common shareholders in a given period by the weighted average number of common shares outstanding during such period. In periods when earnings are positive, diluted earnings per share is calculated by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding plus assumed conversions of potentially dilutive securities. For periods when we recognize a net loss, diluted loss per share is equal to basic loss per share as the impact of assumed conversions of potentially dilutive securities is considered to be antidilutive. We have granted certain stock options, shares of restricted stock and certain other convertible share based payments, which have been treated as common share equivalents for purposes of calculating diluted earnings per share for periods in which positive earnings have been reported. Options or other instruments, which provide the ability to purchase shares of our common stock that are antidilutive, are excluded from the computation of diluted earnings per share. There were fewer than 1 million antidilutive instruments outstanding during the three and nine months ended September 30, 2022 and 2021. Recent Accounting Pronouncements Pronouncements Not Yet Adopted In August 2018, the Financial Accounting Standards Board ("FASB") issued ASU 2018-12, Financial Services-Insurance (Topic 944), Targeted Improvements to the Accounting for Long-Duration Contracts, as clarified and amended by ASU 2019-09, Financial Services-Insurance: Effective Date and ASU 2020-11, Financial Services-Insurance: Effective Date and Early Application, effective for fiscal years beginning after December 15, 2022 including interim periods within those fiscal years. This update introduced the following requirements: assumptions used to measure cash flows for traditional and limited-payment contracts must be reviewed at least annually with the effect of changes in those assumptions being recognized in the statement of operations; the discount rate applied to measure the liability for future policy benefits and limited-payment contracts must be updated at each reporting date with the effect of changes in the rate being recognized in other comprehensive income; market risk benefits ("MRBs") associated with deposit contracts must be measured at fair value, with the effect of the change in the fair value attributable to a change in the instrument-specific credit risk being recognized in other comprehensive income; deferred acquisition costs are no longer required to be amortized in proportion to premiums, gross profits, or gross margins; instead, those balances must be amortized on a constant level basis over the expected term of the related contracts; deferred acquisition costs must be written off for unexpected contract terminations; and disaggregated rollforwards of beginning to ending balances of the liability for future policy benefits, policyholder account balances, MRBs, separate account liabilities and deferred acquisition costs, as well as information about significant inputs, judgments, assumptions, and methods used in measurement are required to be disclosed. The amendments in this ASU may be early adopted as of the beginning of an annual reporting period for which financial statements have not yet been issued, including interim financial statements. We have identified specific areas that will be impacted by the new guidance. This guidance will bring significant changes to how we account for certain insurance and annuity products within our business and expand disclosures. As part of the implementation process, to date our progress includes, but is not limited to the following: identifying and documenting contracts and contract features in scope of the guidance; identifying actuarial models, systems, and processes to be updated; building and running models; generating and analyzing preliminary output; evaluating and finalizing key accounting policies; evaluating transition requirements and impacts; and establishing, documenting, and executing appropriate internal controls. We will not early adopt this standard and have selected the full retrospective transition method, which requires the new guidance be applied as of the beginning of the earliest period presented or January 1, 2021, referred to as the transition date. Adoption of this standard is expected to increase total stockholders’ equity as of the transition date, January 1, 2021, up to $200 million, net of tax. The most significant drivers of this transition adjustment are the reversal of intangible balances previously recorded as an adjustment to unrealized gains (losses) on available for sale securities, the remeasurement of the liability for future policyholder benefits using a discount rate assumption that reflects upper-medium grade fixed-income instruments, and the recognition of MRBs. As we continue the implementation process the adjustments estimated are subject to change. In March 2022, the FASB issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this update eliminate the Troubled Debt Restructuring ("TDR") recognition and measurement guidance for creditors and, instead, require that an entity evaluate whether the modification represents a new loan or a continuation of an existing loan. The amendments also enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, these amendments require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20. The guidance is effective for entities that have adopted ASU 2016-13 Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326) for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, though early adoption is permitted. We do not expect this guidance to have a material impact on our Consolidated Financial Statements and related disclosures upon adoption. We do not currently plan to early adopt this standard. In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments in this update affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction and clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. Additionally, the amendments require the following disclosures for equity securities subject to contractual sale restrictions: the fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet, the nature and remaining duration of the restriction(s), and the circumstances that could cause a lapse in the restriction(s). The amendments in this update do not change the principles of fair value measurement, rather, they clarify those principles when measuring the fair value of an equity security subject to a contractual sale restriction and improve current GAAP by reducing diversity in practice, reducing the cost and complexity in measuring fair value, and increasing comparability of financial information across reporting entities that hold those investments. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, though early adoption is permitted. We do not currently expect to early adopt this standard and are in the process of assessing this standard and its impact on our accounting and disclosures.
|
Summary of Reserve for Title Claim Losses |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Reserve for Title Claim Losses | Summary of Reserve for Title Claim Losses A summary of the reserve for title claim losses follows:
Several lawsuits have been filed by various parties against Chicago Title Company and Chicago Title Insurance Company as its principal (collectively, the “Named Companies”). Generally, plaintiffs claim they are investors who were solicited by Gina Champion-Cain through her former company, ANI Development LLC (“ANI”), or other affiliates to provide funds that purportedly were to be used for high-interest, short-term loans to parties seeking to acquire California alcoholic beverage licenses. Plaintiffs contend they were told that under California state law, alcoholic beverage license applicants are required to deposit into escrow an amount equal to the license purchase price while their applications remain pending with the State. Plaintiffs further alleged that employees of Chicago Title Company participated with Ms. Champion-Cain and her entities in a fraud scheme involving an escrow account maintained by Chicago Title Company into which some of the plaintiffs’ funds were deposited. In connection with the alcoholic beverage license scheme, a lawsuit styled, Securities and Exchange Commission v. Gina Champion-Cain and ANI Development, LLC, was filed in the United States District Court for the Southern District of California asserting claims for securities fraud against Ms. Champion-Cain and certain of her affiliated entities. A receiver was appointed by the court to preserve the assets of the defendant affiliated entities (the “receivership entities”), pay their debts, operate the businesses and pursue any claims they may have against third-parties. Pursuant to the authority granted to her by the federal court, on January 7, 2022, a lawsuit styled, Krista Freitag v. Chicago Title Co. and Chicago Title Ins. Co., was filed in San Diego County Superior Court by the receiver on behalf of the receivership entities against the Named Companies. The receiver seeks compensatory, incidental, consequential, and punitive damages, and seeks the recovery of attorneys’ fees. In turn, the Named Companies petitioned the Federal Court to sue ANI, via the receiver, to pursue indemnity and other claims against the receivership entities as joint tortfeasors, which was granted. On April 26, 2022, the Named Companies reached a conditional settlement with the receiver and several other investor claimants, which if approved by the federal court, will bar any future claims against the Named Companies related to the alcoholic beverage license scheme. Following an August 31, 2022 hearing on the motion to approve the settlement, the federal court ordered supplemental briefing on whether certain indemnity claims are permitted against the receivership estate. The supplemental briefs were submitted, and a decision on the motion to approve the settlement is pending with the federal court. As part of the proposed settlement, the Named Companies and the receiver have agreed to stay the federal action pending a decision on the motion. The following lawsuits remain pending in the Superior Court of San Diego County for the State of California, most of which involve claimants who have objected to the Named Companies’ settlement with the receiver. Since any future claims against the Named Companies will be barred if the federal court approves the settlement, these remaining state court cases were stayed until October 31, 2022, and an unopposed motion has been filed seeking a further extension of the stay until the federal court rules on the motion to approve the settlement. The state court cases were initially set for jury trial on December 2, 2022, but the trial date has been continued until May 12, 2023. While they have not been consolidated into one action, they have been deemed by the court to be related and are assigned to the same judge for purposes of judicial economy. On December 13, 2019, a lawsuit styled, Kim Funding, LLC, Kim H. Peterson, Joseph J. Cohen, ABC Funding Strategies, LLC, Payson R. Stevens; Kamaljit K. Kapur and The Payson R. Stevens & Kamaljit Kaur Kapur Trust Dated March 28, 2014 v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in San Diego County Superior Court. Plaintiffs claim losses of more than $250 million as a result of the alleged fraud scheme, and also seek statutory, treble, and punitive damages, as well as the recovery of attorneys' fees. The Named Companies have filed a cross-complaint against Ms. Champion-Cain, and others. The Named Companies have reached a conditional settlement with members of ABC Funding Strategies, LLC plaintiffs under confidential terms. On March 6, 2020, a lawsuit styled, Wakefield Capital, LLC, Wakefield Investments, LLC, 2Budz Holding, LLC, Doug and Kristine Heidrich, and Jeff and Heidi Orr v. Chicago Title Co. and Chicago Title Ins. Co., was filed in San Diego County Superior Court. Plaintiffs claim losses in excess of $7 million as a result of the alleged fraud scheme, and also seek punitive damages, recovery of attorneys’ fees, and disgorgement. On June 29, 2020, a lawsuit styled, Susan Heller Fenley Separate Property Trust, DTD 03/04/2010, Susan Heller Fenley Inherited Roth IRA, Shelley Lynn Tarditi Trust and ROJ, LLC v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in San Diego County Superior Court. Plaintiffs claim losses in excess of $6 million as a result of the alleged fraud scheme, and seek statutory, treble, and punitive damages. The Named Companies have filed a cross-complaint against Ms. Champion-Cain, and others. On July 7, 2020, a cross-claim styled, Laurie Peterson v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in an existing lawsuit styled, Banc of California, National Association v. Laurie Peterson, which is pending in San Diego County Superior Court. Cross-complaint plaintiff was sued by a bank to recover in excess of $35 million that she allegedly guaranteed to repay for certain investments made by the Banc of California in the alcoholic beverage license scheme. Cross-complaint plaintiff has, in turn, sued the Named Companies in that action seeking in excess of $250 million in monetary losses as well as exemplary damages and attorneys’ fees. The Named Companies have filed a cross-complaint against Ms. Champion-Cain and others, and the Named Companies have been substituted in as the Plaintiff following a settlement with the bank. On September 3, 2020, a cross-claim styled, Kim H. Peterson Trustee of the Peterson Family Trust dated April 14 1992 v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in an existing lawsuit styled, CalPrivate Bank v. Kim H. Peterson Trustee of the Peterson Family Trust dated April 14 1992, which is pending in Superior Court of San Diego County for the State of California. Cross-complaint plaintiff was sued by a bank to recover in excess of $12 million that the trustee allegedly guaranteed to repay for certain investments made by CalPrivate Bank in the alcoholic beverage license scheme. Cross-complaint plaintiff has, in turn, sued the Named Companies in that action seeking in excess of $250 million in monetary losses as well as exemplary damages and attorneys’ fees. On November 2, 2020, a lawsuit styled, CalPrivate Bank v. Chicago Title Co. and Chicago Title Ins. Co., was also filed in the Superior Court of San Diego County for the State of California. Plaintiff claims losses in excess of $12 million based upon business loan advances made in the alcoholic beverage license scheme and seeks punitive damages and the recovery of attorneys’ fees. The Named Companies have filed a cross-complaint against Ms. Champion-Cain, and others. Chicago Title Company has also resolved a number of other pre-suit claims and previously-disclosed lawsuits from both individual and groups of alleged investors under confidential terms. Based on the facts and circumstances of the remaining claims, including the settlements already reached, we have recorded reserves included in our reserve for title claim losses, which we believe are adequate to cover losses related to this matter, and believe that our reserves for title claim losses are adequate. We continually update loss reserve estimates as new information becomes known, new loss patterns emerge or as other contributing factors are considered and incorporated into the analysis of reserve for claim losses. Estimating future title loss payments is difficult because of the complex nature of title claims, the long periods of time over which claims are paid, significantly varying dollar amounts of individual claims and other factors. Due to the uncertainty inherent in the process and to the judgment used by management, the ultimate liability may be greater or less than our current reserves. If actual claims loss development varies from what is currently expected and is not offset by other factors, it is possible that additional reserve adjustments may be required in future periods in order to maintain our recorded reserve within a reasonable range of our actuary's central estimate.F&G Insurance Subsidiary Financial Information and Regulatory MattersOur U.S. insurance subsidiaries, FGL Insurance, FGL NY Insurance, and Raven Re, file financial statements with state insurance regulatory authorities and the National Association of Insurance Commissioners (“NAIC”) that are prepared in accordance with Statutory Accounting Principles (“SAP”) prescribed or permitted by such authorities, which may vary materially from GAAP. Prescribed SAP includes the Accounting Practices and Procedures Manual of the NAIC as well as state laws, regulations and administrative rules. Permitted SAP encompasses all accounting practices not so prescribed. The principal differences between SAP financial statements and financial statements prepared in accordance with GAAP are that SAP financial statements do not reflect VOBA, DAC, and DSI, some bond portfolios may be carried at amortized cost, assets and liabilities are presented net of reinsurance, contractholder liabilities are generally valued using more conservative assumptions and certain assets are non-admitted. Accordingly, SAP operating results and SAP capital and surplus may differ substantially from amounts reported in the GAAP basis financial statements for comparable items. F&G Cayman Re Ltd and F&G Life Re Ltd (Bermuda) file financial statements with their respective regulators that are based on U.S. GAAP. FGL Insurance applies Iowa-prescribed accounting practices that permit Iowa-domiciled insurers to report equity call options used to economically hedge FIA index credits at amortized cost for statutory accounting purposes and to calculate FIA statutory reserves such that index credit returns will be included in the reserve only after crediting to the annuity contract. This resulted in a $145 million and $106 million decrease to statutory capital and surplus at September 30, 2022 and December 31, 2021, respectively. FGL Insurance’s statutory carrying value of Raven Reinsurance Company ("Raven Re") reflects the effect of permitted practices Raven Re received to treat the available amount of a letter of credit as an admitted asset, which increased Raven Re’s statutory capital and surplus by $35 million and $85 million at September 30, 2022 and December 31, 2021, respectively. Raven Re is also permitted to follow Iowa prescribed statutory accounting practice for its reserves on reinsurance assumed from FGL Insurance. Without such permitted statutory accounting practices, Raven Re’s statutory capital and surplus (deficit) and its risk-based capital would not fall below the minimum regulatory requirements. The letter of credit facility is collateralized by NAIC 1 rated debt securities. If the permitted practice was revoked, the letter of credit could be replaced by the collateral assets with Nomura’s consent. FGL Insurance’s statutory carrying value of Raven Re was $66 million and $115 million at September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, FGL NY Insurance did not follow any prescribed or permitted statutory accounting practices that differ from the NAIC's statutory accounting practices. The prescribed and permitted statutory accounting practices have no impact on our unaudited Condensed Consolidated Financial Statements, which are prepared in accordance with GAAP.
|
Fair Value of Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments Our measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset, or non-performance risk, which may include our own credit risk. We estimate an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability (“exit price”) in the principal market, or the most advantageous market for that asset or liability in the absence of a principal market as opposed to the price that would be paid to acquire the asset or assume a liability (“entry price”). We categorize financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique, along with net asset value. The hierarchy for fair value measurement is defined as follows: Level 1 - Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date. Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads, and yield curves. Level 3 - Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date based on the best information available in the circumstances. Net asset value ("NAV") - Certain equity investments are measured using NAV as a practical expedient in determining fair value. In addition, our unconsolidated affiliates (primarily limited partnerships) are primarily accounted for using the equity method of accounting with fair value determined using NAV as a practical expedient. Our carrying value reflects our pro rata ownership percentage as indicated by NAV in the limited partnership financial statements, which we may adjust if we determine NAV is not calculated consistent with investment company fair value principles. The underlying investments of the limited partnerships may have significant unobservable inputs, which may include, but are not limited to, comparable multiples and weighted average cost of capital rates applied in valuation models or a discounted cash flow model. Additionally, management meets quarterly with the general partner to determine whether any credit or other market events have occurred since prior quarter financial statements to ensure any material events are properly included in current quarter valuation and investment income. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult. In addition to the unobservable inputs, Level 3 fair value investments may include observable components, which are components that are actively quoted or can be validated to market-based sources. The carrying amounts and estimated fair values of our financial instruments for which the disclosure of fair values is required, including financial assets and liabilities measured and carried at fair value on a recurring basis, with the exception of investment contracts, portions of other long-term investments and debt, which are disclosed later within this footnote, was summarized according to the hierarchy previously described, as follows (in millions):
Valuation Methodologies Cash and Cash Equivalents The carrying amounts reported in the unaudited Condensed Consolidated Balance Sheets for these instruments approximate fair value. Fixed Maturity Preferred and Equity Securities We measure the fair value of our securities based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity, preferred or equity security, and we will then consistently apply the valuation methodology to measure the security’s fair value. Our fair value measurement is based on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable securities. Sources of inputs to the market approach include third-party pricing services, independent broker quotations, or pricing matrices. We use observable and unobservable inputs in our valuation methodologies. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. In addition, market indicators and industry and economic events are monitored and further market data will be acquired when certain thresholds are met. For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable. The significant input used in the fair value measurement of equity securities for which the market approach valuation technique is employed is yield for comparable securities. Increases or decreases in the yields would result in lower or higher, respectively, fair value measurements. For broker-quoted only securities, quotes from market makers or broker-dealers are obtained from sources recognized to be market participants. We believe the broker quotes are prices at which trades could be executed based on historical trades executed at broker-quoted or slightly higher prices. We analyze the third-party valuation methodologies and related inputs to perform assessments to determine the appropriate level within the fair value hierarchy. However, we did not adjust prices received from third parties as of September 30, 2022 or December 31, 2021. Certain equity investments are measured using NAV as a practical expedient in determining fair value. Derivative Financial Instruments The fair value of call options is based upon valuation pricing models, which represents what we would expect to receive or pay at the balance sheet date if we canceled the options, entered into offsetting positions, or exercised the options. Fair values for these instruments are determined internally, based on industry accepted valuation pricing models, which use market-observable inputs, including interest rates, yield curve volatilities, and other factors. The fair value of futures contracts (specifically for fixed indexed annuity ("FIA") contracts) represents the cumulative unsettled variation margin (open trade equity, net of cash settlements), which represents what we would expect to receive or pay at the balance sheet date if we canceled the contracts or entered into offsetting positions. These contracts are classified as Level 1. The fair value measurement of the FIA/indexed universal life ("IUL") embedded derivatives included in contractholder funds is determined through a combination of market observable information and significant unobservable inputs using the option budget method. The market observable inputs are the market value of option and treasury rates. The significant unobservable inputs are the budgeted option cost (i.e., the expected cost to purchase call options in future periods to fund the equity indexed linked feature), surrender rates, mortality multiplier and non-performance spread. The mortality multiplier at September 30, 2022 was applied to the 2012 Individual Annuity mortality tables. Increases or decreases in the market value of an option in isolation would result in a higher or lower, respectively, fair value measurement. Increases or decreases in treasury rates, mortality multiplier, surrender rates, or non-performance spread in isolation would result in a lower or higher fair value measurement, respectively. Generally, a change in any one unobservable input would not directly result in a change in any other unobservable input. The fair value of the reinsurance-related embedded derivatives in the funds withheld reinsurance agreements with Kubera Insurance (SAC) Ltd. ("Kubera") (effective October 31, 2021, this agreement was novated from Kubera to Somerset Reinsurance Ltd. ("Somerset"), a certified third party reinsurer) and ASPIDA Life Re Ltd ("Aspida Re") are estimated based upon the fair value of the assets supporting the funds withheld from reinsurance liabilities. The fair value of the assets is based on a quoted market price of similar assets (Level 2), and therefore the fair value of the embedded derivative is based on market-observable inputs and classified as Level 2. See Note L F&G Reinsurance for further discussion on F&G reinsurance agreements. Other long-term investments We hold a fund-linked note, which provides for an additional payment at maturity based on the value of an embedded derivative based on the actual return of a dedicated return fund. Fair value of the embedded derivative is based on an unobservable input, the NAV of the fund at the balance sheet date. The embedded derivative is similar to a call option on the NAV of the fund with a strike price of zero since F&G will not be required to make any additional payments at maturity of the fund-linked note in order to receive the NAV of the fund on the maturity date. A Black-Scholes model determines the NAV of the fund as the fair value of the call option regardless of the values used for the other inputs to the option pricing model. The NAV of the fund is provided by the fund manager at the end of each calendar month and represents the value an investor would receive if it withdrew its investment on the balance sheet date. Therefore, the key unobservable input used in the Black-Scholes model is the value of the fund. As the value of the fund increases or decreases, the fair value of the embedded derivative will increase or decrease. See further discussion on the available-for-sale embedded derivative in Note E Derivative Financial Instruments. The fair value of the credit-linked note is based on a weighted average of a broker quote and a discounted cash flow analysis. The discounted cash flow approach is based on the expected portfolio cash flows and amortization schedule reflecting investment expectations, adjusted for assumptions on the portfolio's default and recovery rates, and the note's discount rate. The fair value of the note is provided by the fund manager at the end of each quarter. Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of September 30, 2022 and December 31, 2021 are as follows:
The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and nine months ended September 30, 2022 and 2021. This summary excludes any impact of amortization of value of business acquired (“VOBA”), deferred acquisition cost (“DAC”), and deferred sales inducements (“DSI”). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
(a) The net transfers out of Level 3 during the three months ended September 30, 2022 were exclusively to Level 2.
(a) The net transfers out of Level 3 during the nine months ended September 30, 2022 were to Level 2, except for the net transfers out related to our other long-term investment, which was to Level 1.
Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value. Considerable judgment is required to develop these assumptions used to measure fair value. Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments. Mortgage Loans The fair value of mortgage loans is established using a discounted cash flow method based on internal credit rating, maturity and future income. This yield-based approach is sourced from our third-party vendor. The internal ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt service coverage, loan-to-value, quality of tenancy, borrower, and payment record. The inputs used to measure the fair value of our mortgage loans are classified as Level 3 within the fair value hierarchy. Investments in Unconsolidated affiliates In our F&G segment, the fair value of Investments in unconsolidated affiliates is determined using NAV as a practical expedient and are included in the NAV column in the table below. In our title segment, Investments in unconsolidated affiliates are accounted for under the equity method of accounting. In our title segment, Investments in unconsolidated affiliates were $197 million and $136 million as of September 30, 2022 and December 31, 2021, respectively. Policy Loans (included within Other long-term investments) Fair values for policy loans are estimated from a discounted cash flow analysis, using interest rates currently being offered for loans with similar credit risk. Loans with similar characteristics are aggregated for purposes of the calculations. Company Owned Life Insurance Company owned life insurance ("COLI") is a life insurance program used to finance certain employee benefit expenses. The fair value of COLI is based on net realizable value, which is generally cash surrender value. COLI is classified as Level 3 within the fair value hierarchy. Other Invested Assets (included within Other long-term investments) The fair value of bank loans is estimated using a discounted cash flow method with the discount rate based on weighted average cost of capital ("WACC"). This yield-based approach is sourced from a third-party vendor and the WACC establishes a market participant discount rate by determining the hypothetical capital structure for the asset should it be underwritten as of each period end. Other invested assets are classified as Level 3 within the fair value hierarchy. Investment Contracts Investment contracts include deferred annuities (FIAs and fixed rate annuities), indexed IULs, funding agreements and pension risk transfer solutions ("PRT") and immediate annuity contracts without life contingencies. The FIA/ IUL embedded derivatives, included in contractholder funds, are excluded as they are carried at fair value. The fair value of the FIA, fixed rate annuity and IUL contracts is based on their cash surrender value (i.e. the cost the Company would incur to extinguish the liability) as these contracts are generally issued without an annuitization date. The fair value of funding agreements and PRT and immediate annuity contracts without life contingencies is derived by calculating a new fair value interest rate using the updated yield curve and treasury spreads as of the respective reporting date. The Company is not required to, and has not, estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosures of fair value. Other Federal Home Loan Bank of Atlanta ("FHLB") common stock, Accounts receivable and Notes receivable are carried at cost, which approximates fair value. FHLB common stock is classified as Level 2 within the fair value hierarchy. Accounts receivable and Notes receivable are classified as Level 3 within the fair value hierarchy. Debt The fair value of debt is based on quoted market prices. The inputs used to measure the fair value of our outstanding debt are classified as Level 2 within the fair value hierarchy. The following tables provide the carrying value and estimated fair value of our financial instruments that are carried on the unaudited Condensed Consolidated Balance Sheets at amounts other than fair value, summarized according to the fair value hierarchy previously described.
For investments for which NAV is used as a practical expedient for fair value, we do not have any significant restrictions in our ability to liquidate our positions in these investments, other than obtaining general partner approval, nor do we believe it is probable a price less than NAV would be received in the event of a liquidation. We review the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3, or between other levels, at the beginning fair value for the reporting period in which the changes occur. The transfers into and out of Level 3 were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value.
|
Investments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Investments Our fixed maturity securities investments have been designated as available-for-sale ("AFS"), and are carried at fair value, net of allowance for expected credit losses, with unrealized gains and losses included in AOCI, net of associated adjustments for VOBA, DAC, DSI, unearned revenue ("UREV"), SOP 03-1 reserves, and deferred income taxes. Our preferred and equity securities investments are carried at fair value with unrealized gains and losses included in net earnings. The Company’s consolidated investments at September 30, 2022 and December 31, 2021 are summarized as follows (in millions):
Securities held on deposit with various state regulatory authorities had a fair value of $16,517 million and $22,343 million at September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022 and December 31, 2021, the Company held no material investments that were non-income producing for a period greater than twelve months. As of September 30, 2022 and December 31, 2021, the Company's accrued interest receivable balance was $330 million and $253 million, respectively. Accrued interest receivable is classified within Prepaid expenses and other assets within the unaudited Condensed Consolidated Balance Sheets. In accordance with our FHLB agreements, the investments supporting the funding agreement liabilities are pledged as collateral to secure the FHLB funding agreement liabilities and are not available to us for general purposes. The collateral investments had a fair value of $3,125 million and $2,469 million as of September 30, 2022 and December 31, 2021, respectively. The amortized cost and fair value of fixed maturity securities by contractual maturities, as applicable, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
Allowance for Expected Credit Loss We regularly review AFS securities for declines in fair value that we determine to be credit related. For our fixed maturity securities, we generally consider the following in determining whether our unrealized losses are credit related, and if so, the magnitude of the credit loss: •The extent to which the fair value is less than the amortized cost basis; •The reasons for the decline in value (credit event, currency or interest-rate related, including general credit spread widening); •The financial condition of and near-term prospects of the issuer (including issuer's current credit rating and the probability of full recovery of principal based upon the issuer's financial strength); •Current delinquencies and nonperforming assets of underlying collateral; •Expected future default rates; •Collateral value by vintage, geographic region, industry concentration or property type; •Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and •Contractual and regulatory cash obligations and the issuer's plans to meet such obligations. We recognize an allowance for current expected credit losses on fixed maturity securities in an unrealized loss position when it is determined, using the factors discussed above, a component of the unrealized loss is related to credit. We measure the credit loss using a discounted cash flow model that utilizes the single best estimate cash flow and the recognized credit loss is limited to the total unrealized loss on the security (i.e. the fair value floor). Cash flows are discounted using the implicit yield of bonds at their time of purchase and the current book yield for asset and mortgage backed securities as well as variable rate securities. We recognize the expected credit losses in Recognized gains and losses, net in the Consolidated Statements of Earnings, with an offset for the amount of non-credit impairments recognized in AOCI. We do not measure a credit loss allowance on accrued investment income because we write-off accrued interest through Interest and investment income when collectability concerns arise. We consider the following in determining whether write-offs of a security’s amortized cost is necessary: • We believe amounts related to securities have become uncollectible; • We intend to sell a security; or • It is more likely than not that we will be required to sell a security prior to recovery. If we intend to sell a fixed maturity security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis and the fair value of the security is below amortized cost, we will write down the security to current fair value, with a corresponding charge, net of any amount previously recognized as an allowance for expected credit loss, to Recognized gains and losses, net in the accompanying Consolidated Statements of Earnings. If we do not intend to sell a fixed maturity security or it is more likely than not that we will not be required to sell a fixed maturity security before recovery of its amortized cost basis but believe amounts related to a security are uncollectible (generally based on proximity to expected credit loss), an impairment is deemed to have occurred and the amortized cost is written down to the estimated recovery value with a corresponding charge, net of any amount previously recognized as an allowance for expected credit loss, to Recognized gains and losses, net in the accompanying Consolidated Statements of Earnings. The remainder of unrealized loss is held in AOCI. As of September 30, 2022 and December 31, 2021, our allowance for expected credit losses for AFS securities was $22 million and $8 million, respectively. Purchased credit deteriorated ("PCD") financial assets are AFS securities purchased at a discount, where part of that discount is attributable to credit. Credit loss allowances are calculated for these securities as of the date of their acquisition, with the initial allowance serving to increase amortized cost. There were no purchases of PCD AFS securities during the three and nine months ended September 30, 2022 or 2021. The fair value and gross unrealized losses of AFS securities, excluding securities in an unrealized loss position with an allowance for expected credit loss, aggregated by investment category and duration of fair value below amortized cost as of September 30, 2022 and December 31, 2021 were as follows (dollars in millions):
We determined the increase in unrealized losses as of September 30, 2022 was caused by higher treasury rates as well as wider spreads. This is in part due to the Federal Reserve's action to increase rates in efforts to combat inflation. Inflation in the first three quarters of 2022 has been compounded by supply chain issues stemming from additional COVID-19 restrictions in China, as well as higher energy prices as a result of the Russian-Ukrainian conflict. For securities in an unrealized loss position as of September 30, 2022, our allowance for expected credit loss was $22 million. We believe that unrealized loss position for which we have not recorded an allowance for expected credit loss as of September 30, 2022 was primarily attributable to interest rate increases, near-term illiquidity, and uncertainty caused by Russia's invasion of Ukraine as opposed to issuer specific credit concerns. Mortgage Loans Our mortgage loans are collateralized by commercial and residential properties. Commercial Mortgage Loans Commercial mortgage loans ("CMLs") represented approximately 5% of our total investments as of September 30, 2022. We primarily invest in mortgage loans on income producing properties including industrial properties, retail buildings, multifamily properties and office buildings. We diversify our CML portfolio by geographic region and property type to attempt to reduce concentration risk. We continuously evaluate CMLs based on relevant current information to ensure properties are performing at a consistent and acceptable level to secure the related debt. The distribution of CMLs, gross of valuation allowances, by property type and geographic region is reflected in the following tables (dollars in millions):
Loan-to-value ("LTV") and debt service coverage ("DSC") ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio is expressed as a percentage of the amount of the loan relative to the value of the underlying property. A LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. A DSC ratio of less than 1.00 indicates that a property’s operations do not generate sufficient income to cover debt payments. The following tables present the recorded investment in CMLs by LTV and DSC ratio categories and estimated fair value by the indicated loan-to-value ratios at September 30, 2022 and December 31, 2021 presented at gross carrying value (dollars in millions):
We recognize a mortgage loan as delinquent when payments on the loan are greater than 30 days past due. At September 30, 2022 we had one CML that was delinquent in principal or interest payments as shown in the risk rating exposure table below. At December 31, 2021 we had no CMLs that were delinquent in principal or interest payments. Residential Mortgage Loans Residential mortgage loans ("RMLs") represented approximately 5% of our total investments as of September 30, 2022. Our residential mortgage loans are closed end, amortizing loans and 100% of the properties are located in the United States. We diversify our RML portfolio by state to attempt to reduce concentration risk. The distribution of RMLs by state with highest-to-lowest concentration are reflected in the following tables (dollars in millions):
(1) The individual concentration of each state is equal to or less than 5% as of September 30, 2022.
(1) The individual concentration of each state is less than 9% as of December 31, 2021. Residential mortgage loans have a primary credit quality indicator of either a performing or nonperforming loan. We define non-performing residential mortgage loans as those that are 90 or more days past due or in nonaccrual status, which is assessed monthly. The credit quality of RML's as of September 30, 2022 and December 31, 2021, was as follows (dollars in millions):
Loans segregated by risk rating exposure as of September 30, 2022 and December 31, 2021, were as follows (in millions):
Non-accrual loans by amortized cost as of September 30, 2022 and December 31, 2021, were as follows (in millions):
Immaterial interest income was recognized on non-accrual financing receivables for the three and nine months ended September 30, 2022. It is our policy to cease to accrue interest on loans that are over 90 days delinquent. For loans less than 90 days delinquent, interest is accrued unless it is determined that the accrued interest is not collectible. If a loan becomes over 90 days delinquent, it is our general policy to initiate foreclosure proceedings unless a workout arrangement to bring the loan current is in place. As of September 30, 2022 and December 31, 2021, we had $64 million and $72 million, respectively, of residential mortgage loans that were over 90 days past due, of which $33 million and $39 million were in the process of foreclosure as of September 30, 2022 and December 31, 2021, respectively. Allowance for Expected Credit Loss We estimate expected credit losses for our commercial and residential mortgage loan portfolios using a probability of default/loss given default model. Significant inputs to this model include, where applicable, the loans' current performance, underlying collateral type, location, contractual life, LTV, DSC and Debt to Income or FICO. The model projects losses using a two year reasonable and supportable forecast and then reverts over a three year period to market-wide historical loss experience. Changes in our allowance for expected credit losses on mortgage loans are recognized in Recognized gains and losses, net in the accompanying unaudited Condensed Consolidated Statements of Earnings. The allowances for our mortgage loan portfolio is summarized as follows (in millions):
An allowance for expected credit loss is not measured on accrued interest income for commercial mortgage loans as we have a process to write-off interest on loans that enter into non-accrual status (over 90 days past due). Allowances for expected credit losses are measured on accrued interest income for residential mortgage loans and were immaterial as of September 30, 2022 and December 31, 2021. Interest and Investment Income The major sources of Interest and investment income reported on the accompanying unaudited Condensed Consolidated Statements of Earnings were as follows (in millions):
Recognized Gains and Losses, net Details underlying Recognized gains and losses, net reported on the accompanying unaudited Condensed Consolidated Statements of Earnings were as follows (in millions):
(1) Includes net valuation losses of $52 million and $194 million for the three months ended September 30, 2022 and 2021, respectively, and net valuation losses of $440 million and $285 million for the nine months ended September 30, 2022 and 2021, respectively. (2) Includes net valuation losses of $6 million and $1 million for the three months ended September 30, 2022 and 2021, respectively, and net valuation (losses) gains of $(213) million and $4 million for the nine months ended September 30, 2022 and 2021, respectively. (3) Change in fair value of reinsurance related embedded derivatives is due to activity related to the reinsurance treaties with Kubera (novated from Kubera to Sommerset effective October 31, 2021) and Aspida Re. The proceeds from the sale of fixed-maturity securities and the gross gains and losses associated with those transactions were as follows (in millions):
Unconsolidated Variable Interest Entities We own investments in VIEs that are not consolidated within our financial statements. A VIE is an entity that does not have sufficient equity to finance its own activities without additional financial support, where investors lack certain characteristics of a controlling financial interest, or where the entity is structured with non-substantive voting rights. VIEs are consolidated by their ‘primary beneficiary’, a designation given to an entity that receives both the benefits from the VIE as well as the substantive power to make its key economic decisions. While we participate in the benefits from VIEs in which we invest, but do not consolidate, the substantive power to make the key economic decisions for each respective VIE resides with entities not under our common control. It is for this reason that we are not considered the primary beneficiary for the VIE investments that are not consolidated. We invest in various limited partnerships and limited liability companies primarily as a passive investor. These investments are primarily in credit funds with a bias towards current income, real assets, or private equity. Limited partnership and limited liability company interests are accounted for under the equity method and are included in Investments in unconsolidated affiliates on our unaudited Condensed Consolidated Balance Sheets. In addition, we invest in structured investments, which may be VIEs, but for which we are not the primary beneficiary. These structured investments typically invest in fixed income investments and are managed by third parties and include asset-backed securities, commercial mortgage-backed securities and residential mortgage-backed securities included in fixed maturity securities available for sale on our unaudited Condensed Consolidated Balance Sheets. Our maximum exposure to loss with respect to these VIEs is limited to the investment carrying amounts reported in our unaudited Condensed Consolidated Balance Sheets for limited partnerships and the amortized costs of our fixed maturity securities, in addition to any required unfunded commitments (also refer to Note F Commitments and Contingencies). The following table summarizes the carrying value and the maximum loss exposure of our unconsolidated VIEs as of September 30, 2022 and December 31, 2021 (in millions).
Concentrations Our underlying investment concentrations that exceed 10% of shareholders equity are as follows (in millions):
Investment in Cannae Holdings, Inc. ("Cannae") Included in equity securities as of December 31, 2021 were 5,775,598 shares of Cannae common stock (NYSE: CNNE). The fair value of this investment based on quoted market prices as of December 31, 2021 was $203 million. During the nine months ended September 30, 2022, we sold all 5,775,598 shares of CNNE common stock back to Cannae for approximately $109 million in the aggregate. As of September 30, 2022, we held no shares of CNNE common stock.
|
Derivative Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | Derivative Financial Instruments The carrying amounts of derivative instruments, including derivative instruments embedded in FIA and IUL contracts, and reinsurance is as follows (in millions):
The change in fair value of derivative instruments included within Recognized gains and losses, net, in the accompanying unaudited Condensed Consolidated Statements of Earnings is as follows (in millions):
Additional Disclosures FIA/IUL Embedded Derivative and Call Options and Futures We have FIA and IUL contracts that permit the holder to elect an interest rate return or an equity index linked component, where interest credited to the contracts is linked to the performance of various equity indices, primarily the S&P 500 Index. This feature represents an embedded derivative under GAAP. The FIA/IUL embedded derivatives are valued at fair value and included in the liability for contractholder funds in the accompanying unaudited Condensed Consolidated Balance Sheets with changes in fair value included as a component of Benefits and other changes in policy reserves in the unaudited Condensed Consolidated Statements of Earnings. See a description of the fair value methodology used in Note C Fair Value of Financial Instruments. We purchase derivatives consisting of a combination of call options and futures contracts (specifically for FIA contracts) on the applicable market indices to fund the index credits due to FIA/IUL contractholders. The call options are , , , and year options purchased to match the funding requirements of the underlying policies. On the respective anniversary dates of the indexed policies, the index used to compute the interest credit is reset and we purchase new call options to fund the next index credit. We manage the cost of these purchases through the terms of our FIA/IUL contracts, which permit us to change caps, spreads or participation rates, subject to guaranteed minimums, on each contract’s anniversary date. The change in the fair value of the call options and futures contracts is generally designed to offset the portion of the change in the fair value of the FIA/IUL embedded derivatives related to index performance through the current credit period. The call options and futures contracts are marked to fair value with the change in fair value included as a component of Recognized gains and losses, net, in the accompanying unaudited Condensed Consolidated Statements of Earnings. The change in fair value of the call options and futures contracts includes the gains and losses recognized at the expiration of the instrument term or upon early termination and the changes in fair value of open positions. Other market exposures are hedged periodically depending on market conditions and our risk tolerance. Our FIA/IUL hedging strategy economically hedges the equity returns and exposes us to the risk that unhedged market exposures result in divergence between changes in the fair value of the liabilities and the hedging assets. We use a variety of techniques, including direct estimation of market sensitivities, to monitor this risk daily. We intend to continue to adjust the hedging strategy as market conditions and our risk tolerance changes. Credit Risk We are exposed to credit loss in the event of non-performance by our counterparties on the call options and reflect assumptions regarding this non-performance risk in the fair value of the call options. The non-performance risk is the net counterparty exposure based on the fair value of the open contracts less collateral held. We maintain a policy of requiring all derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement. Information regarding our exposure to credit loss on the call options we hold is presented in the following table (in millions):
(1) An * represents credit ratings that were not available. Collateral Agreements We are required to maintain minimum ratings as a matter of routine practice as part of our over-the-counter derivative agreements on ISDA forms. Under some ISDA agreements, we have agreed to maintain certain financial strength ratings. A downgrade below these levels provides the counterparty under the agreement the right to terminate the open option contracts between the parties, at which time any amounts payable by us or the counterparty would be dependent on the market value of the underlying option contracts. Our current rating does not allow any counterparty the right to terminate ISDA agreements. In certain transactions, both us and the counterparty have entered into a collateral support agreement requiring either party to post collateral when the net exposures exceed pre-determined thresholds. For all counterparties, except Merrill Lynch, this threshold is set to zero. As of September 30, 2022 and December 31, 2021 counterparties posted $116 million and $790 million, respectively, of collateral of which $91 million and $576 million, respectively, is included in cash and cash equivalents with an associated payable for this collateral included in accounts payable and accrued liabilities on the unaudited Condensed Consolidated Balance Sheets. Accordingly, the maximum amount of loss due to credit risk that we would incur if parties to the call options failed completely to perform according to the terms of the contracts was $14 million at September 30, 2022 and $42 million at December 31, 2021. We are required to pay counterparties the effective federal funds rate each day for cash collateral posted to F&G for daily mark to market margin changes. We reinvest derivative cash collateral to reduce the interest cost. Cash collateral is invested in overnight investment sweep products, which are included in cash and cash equivalents in the accompanying unaudited Condensed Consolidated Balance Sheets. We held 224 and 329 futures contracts at September 30, 2022 and December 31, 2021, respectively. The fair value of the futures contracts represents the cumulative unsettled variation margin (open trade equity, net of cash settlements). We provide cash collateral to the counterparties for the initial and variation margin on the futures contracts, which is included in cash and cash equivalents in the accompanying unaudited Condensed Consolidated Balance Sheets. The amount of cash collateral held by the counterparties for such contracts was $2 million and $3 million at September 30, 2022 and December 31, 2021, respectively. Reinsurance Related Embedded Derivatives F&G entered into a reinsurance agreement with Kubera effective December 31, 2018, to cede certain multi-year guaranteed annuity (“MYGA”) and deferred annuity business on a coinsurance funds withheld basis, net of applicable existing reinsurance. Effective October 31, 2021, this agreement was novated from Kubera to Somerset, a certified third-party reinsurer. Additionally, F&G entered into a reinsurance agreement with Aspida Re effective January 1, 2021, and amended in August 2021 and September 2022, to cede a quota share of certain deferred annuity business on a funds withheld basis. Fair value movements in the funds withheld balances associated with these arrangements creates an obligation for F&G to pay Somerset and Aspida Re at a later date, which results in embedded derivatives. These embedded derivatives are considered total return swaps with contractual returns that are attributable to the assets and liabilities associated with the reinsurance arrangements. The fair value of the total return swap is based on the change in fair value of the underlying assets held in the funds withheld portfolio. Investment results for the assets that support the coinsurance with funds withheld reinsurance arrangements, including gains and losses from sales, were passed directly to the reinsurers pursuant to contractual terms of the reinsurance arrangements. The reinsurance related embedded derivatives are reported in prepaid expenses and other assets if in a net gain position, or accounts payable and accrued liabilities, if in a net loss position, on the unaudited Condensed Consolidated Balance Sheets and the related gains or losses are reported in Recognized gains and losses, net on the unaudited Condensed Consolidated Statements of Earnings.
|
Commitments and Contingencies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies Legal and Regulatory Contingencies In the ordinary course of business, we are involved in various pending and threatened litigation matters related to our operations, some of which include claims for punitive or exemplary damages. With respect to our title insurance operations, this customary litigation includes but is not limited to a wide variety of cases arising out of or related to title and escrow claims, for which we make provisions through our loss reserves. See Note B Summary of Reserve for Title Claim Losses for further discussion. Additionally, like other companies, our ordinary course litigation includes a number of class action and purported class action lawsuits, which make allegations related to aspects of our operations. We believe that no actions, other than the matters discussed below, if any, depart from customary litigation incidental to our business. We review lawsuits and other legal and regulatory matters (collectively “legal proceedings”) on an ongoing basis when making accrual and disclosure decisions. When assessing reasonably possible and probable outcomes, management bases its decision on its assessment of the ultimate outcome assuming all appeals have been exhausted. For legal proceedings in which it has been determined that a loss is both probable and reasonably estimable, a liability based on known facts and that represents our best estimate has been recorded. Our accrual for legal and regulatory matters was $16 million and $12 million as of September 30, 2022 and December 31, 2021, respectively. None of the amounts we have currently recorded are considered to be material to our financial condition individually or in the aggregate. Actual losses may materially differ from the amounts recorded and the ultimate outcome of our pending legal proceedings is generally not yet determinable. While some of these matters could be material to our operating results or cash flows for any particular period if an unfavorable outcome results, at present we do not believe that the ultimate resolution of currently pending legal proceedings, either individually or in the aggregate, will have a material adverse effect on our financial condition. Two lawsuits have been filed related to FNF’s acquisition of F&G. On August 4, 2020, a stockholder derivative lawsuit styled, City of Miami General Employees’ and Sanitation Employees’ Retirement Trust v. Fidelity National Financial, et al., was filed in the Court of Chancery of the State of Delaware against the Company, its Board of Directors and others alleging breach of fiduciary duties as directors and officers relating to FNF’s acquisition of F&G. The Company’s Board of Directors (“Board”) designated a Special Litigation Committee (the “SLC”) consisting of three of the Board’s Directors, and authorized the SLC, among other things, to investigate and evaluate the claims and allegations asserted in the lawsuit. The Board gave the SLC the sole authority and power to consider and determine whether or not prosecution of the claims asserted in the lawsuit is in the best interest of the Company and its shareholders, and what action the Company should take with respect to the lawsuit. On January 24, 2022, the SLC, acting on behalf of FNF, and the other parties to the lawsuit reached an agreement to settle the action subject to various terms and conditions. On June 21, 2022, an order was entered approving the settlement and dismissing the case with prejudice. On August 17, 2020, a lawsuit styled, In the Matter of FGL Holdings, was filed in the Grand Court of the Cayman Islands related to FNF's acquisition of F&G where dissenting shareholders, Kingfishers LP, Kingstown 1740 Fund LP, Kingstown Partners II LP, Kingstown Partners Master Ltd., and Ktown LP, asserted statutory appraisal rights relative to their ownership of 12,000,000 shares of F&G stock. They sought a judicial determination of the fair value of their shares of F&G stock as of the date of valuation under the law of the Cayman Islands, together with interest. On September 5, 2022 the Grand Court of the Cayman Islands decided in favor of F&G. The dissenters failed to appeal, and their appeal period expired on October 20, 2022. From time to time we receive inquiries and requests for information from state insurance departments, attorneys general and other regulatory agencies about various matters relating to our business. Sometimes these take the form of civil investigative demands or subpoenas. We cooperate with all such inquiries and we have responded to or are currently responding to inquiries from multiple governmental agencies. Also, regulators and courts have been dealing with issues arising from foreclosures and related processes and documentation. Various governmental entities are studying the title insurance product, market, pricing, and business practices, and potential regulatory and legislative changes, which may materially affect our business and operations. From time to time, we are assessed fines for violations of regulations or other matters or enter into settlements with such authorities, which may require us to pay fines or claims or take other actions. We do not anticipate such fines and settlements, either individually or in the aggregate, will have a material adverse effect on our financial condition. F&G Commitments In our F&G segment, we have unfunded investment commitments as of September 30, 2022 based upon the timing of when investments are executed compared to when the actual investments are funded, as some investments require that funding occur over a period of months or years. A summary of unfunded commitments by invested asset class as of September 30, 2022 is included below (in millions):
|
Dividends |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Equity [Abstract] | |
Dividends | DividendsOn November 3, 2022, our Board of Directors declared cash dividends of $0.45 per share, payable on December 30, 2022, to FNF common shareholders of record as of December 16, 2022. |
Segment Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information Summarized financial information concerning our reportable segments is shown in the following tables. As of and for the three months ended September 30, 2022:
As of and for the three months ended September 30, 2021:
As of and for the nine months ended September 30, 2022:
As of and for the nine months ended September 30, 2021:
The activities in our segments include the following: •Title. This segment consists of the operations of our title insurance underwriters and related businesses. This segment provides core title insurance and escrow and other title-related services including loan sub-servicing, valuations, default services, and home warranty products. •F&G. This segment primarily consists of the operations of our annuities and life insurance related businesses. This segment issues a broad portfolio of annuity and life products, including deferred annuities (fixed indexed and fixed rate annuities), immediate annuities and indexed universal life insurance. This segment also provides funding agreements and PRT solutions. •Corporate and Other. This segment consists of the operations of the parent holding company, our real estate technology subsidiaries and our remaining real estate brokerage businesses. This segment also includes certain other unallocated corporate overhead expenses and eliminations of revenues and expenses between it and our Title segment.
|
Supplemental Cash Flow Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information | Supplemental Cash Flow Information The following supplemental cash flow information is provided with respect to certain cash payment and non-cash investing and financing activities (in millions).
|
Revenue Recognition |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition Disaggregation of Revenue Our revenue consists of:
Our Direct title insurance premiums are recognized as revenue at the time of closing of the underlying transaction as the earnings process is then considered complete. Regulation of title insurance rates varies by state. Premiums are charged to customers based on rates predetermined in coordination with each states' respective Department of Insurance. Cash associated with such revenue is typically collected at closing of the underlying real estate transaction. Premium revenues from agency title operations are recognized when the underlying title order and transaction closing, if applicable, are complete. Revenues from our home warranty business are generated from contracts with customers to provide warranty for major home appliances. Substantially all of our home warranty contracts are one year in length and revenue is recognized ratably over the term of the contract. Escrow fees and Other title-related fees and income in our Title segment are closely related to Direct title insurance premiums and are primarily associated with managing the closing of real estate transactions, including the processing of funds on behalf of the transaction participants, gathering and recording the required closing documents, providing notary and home inspection services, and other real estate or title-related activities. Revenue is primarily recognized upon closing of the underlying real estate transaction or completion of services. Cash associated with such revenue is typically collected at closing. Revenues from ServiceLink, excluding its title premiums, escrow fees and loan subservicing fees primarily include revenues from real estate appraisal services and foreclosure processing and facilitation services. Revenues from real estate appraisal services are recognized when all appraisal work is complete, a final report is issued to the client and the client is billed. Revenues from foreclosure processing and facilitation services are primarily recognized upon completion of the services and when billing to the client is complete. Life insurance premiums in our F&G segment reflect premiums for life-contingent PRT, traditional life insurance products and life-contingent immediate annuity products, which are recognized as revenue when due from the policyholder. We have ceded the majority of our traditional life business to unaffiliated third party reinsurers. While the base contract has been reinsured, we continue to retain the return of premium rider. Insurance and investment product fees and other consist primarily of the cost of insurance on IUL policies, unearned revenue ("UREV") on IUL policies, policy rider fees primarily on FIA policies and surrender charges assessed against policy withdrawals in excess of the policyholder's allowable penalty-free amounts. Premium and annuity deposit collections for FIA, fixed rate annuities, immediate annuities and PRT without life contingency, and amounts received for funding agreements are reported in the financial statements as deposit liabilities (i.e., contractholder funds) instead of as sales or revenues. Similarly, cash payments to customers are reported as decreases in the liability for contractholder funds and not as expenses. Sources of revenues for products accounted for as deposit liabilities include net investment income, surrender, cost of insurance and other charges deducted from contractholder funds, and net realized gains (losses) on investments. Components of expenses for products accounted for as deposit liabilities are interest-sensitive and index product benefits (primarily interest credited to account balances or the hedging cost of providing index credits to the policyholder), amortization of VOBA, DAC, and DSI, other operating costs and expenses, and income taxes. Real estate technology revenues are primarily comprised of subscription fees for use of software provided to real estate professionals. Subscriptions are only offered on a month-by-month basis and fees are billed monthly. Revenue is recognized in the month services are provided. Loan subservicing revenues are generated by certain subsidiaries of ServiceLink and are associated with the servicing of mortgage loans on behalf of its customers. Revenue is recognized when the underlying work is performed and billed. Loan subservicing revenues are subject to the recognition requirements of ASC Topic 860. Interest and investment income consists primarily of interest payments received on fixed maturity security holdings and dividends received on equity and preferred security holdings along with the investment income of limited partnerships. We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, primarily related to revenue from our home warranty business, and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed. Contract Balances The following table provides information about trade receivables and deferred revenue:
Deferred revenue is recorded primarily for our home warranty contracts. Revenues from home warranty products are recognized over the life of the policy, which is primarily one year. The unrecognized portion is recorded as deferred revenue in accounts payable and other accrued liabilities in the unaudited Condensed Consolidated Balance Sheets. During the three months and nine months ended September 30, 2022, we recognized $53 million and $92 million of revenue, respectively, which was included in deferred revenue at the beginning of the respective period.
|
Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements | Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements A summary of the changes in the carrying amounts of our VOBA, DAC and DSI intangible assets is as follows (in millions):
Amortization of VOBA, DAC, and DSI is based on the current and future expected gross margins or profits recognized, including investment gains and losses. The interest accrual rate utilized to calculate the accretion of interest on VOBA ranged from 0% to 4.71%. The adjustment for unrealized net investment losses (gains) represents the amount of VOBA, DAC, and DSI that would have been amortized if such unrealized gains and losses had been recognized. This is referred to as the “shadow adjustments” as the additional amortization is reflected in AOCI rather than the unaudited Condensed Consolidated Statements of Earnings. As of September 30, 2022 and September 30, 2021, the VOBA balances included cumulative adjustments for net unrealized investment gains (losses) of $(474) million and $245 million, respectively, the DAC balances included cumulative adjustments for net unrealized investment gains (losses) of $(159) million and $44 million, respectively, and the DSI balance included net unrealized investment gains (losses) of $(57) million and $6 million, respectively. For the in-force liabilities as of September 30, 2022, the estimated amortization expense for VOBA in future fiscal periods is as follows (in millions):
|
F&G Reinsurance |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F&G Reinsurance | F&G Reinsurance F&G reinsures portions of its policy risks with other insurance companies. The use of indemnity reinsurance does not discharge an insurer from liability on the insurance ceded. The insurer is required to pay in full the amount of its insurance liability regardless of whether it is entitled to or able to receive payment from the reinsurer. The portion of risks exceeding F&G's retention limit is reinsured. F&G primarily seeks reinsurance coverage in order to limit its exposure to mortality losses and enhance capital management. If the underlying policy being reinsured is an insurance contract, F&G follows reinsurance accounting when there is adequate risk transfer or deposit accounting if there is inadequate risk transfer. If the underlying policy being reinsured is an investment contract, the effects of the agreement are accounted for as a separate investment contract. The effects of reinsurance on net premiums earned and net benefits incurred (benefits paid and reserve changes) for the three and nine months ended September 30, 2022 and September 30, 2021 were as follows (in millions):
Amounts payable or recoverable for reinsurance on paid and unpaid claims are not subject to periodic or maximum limits. F&G did not write off any significant reinsurance balances during the nine months ended September 30, 2022 and September 30, 2021. F&G did not commute any ceded reinsurance treaties during the nine months ended September 30, 2022 and September 30, 2021. F&G estimates expected credit losses on reinsurance recoverables using a probability of default/loss given default model. Significant inputs to the model include the reinsurer's credit risk, expected timing of recovery, industry-wide historical default experience, senior unsecured bond recovery rates, and credit enhancement features. As of September 30, 2022 and September 30, 2021, the expected credit loss reserve was $19 million and $19 million, respectively. There were no significant changes in the expected credit loss reserve for the three and nine months ended September 30, 2022 and September 30, 2021. No policies issued by F&G have been reinsured with any foreign company, which is controlled, either directly or indirectly, by a party not primarily engaged in the business of insurance. F&G has not entered into any reinsurance agreements in which the reinsurer may unilaterally cancel any reinsurance for reasons other than non-payment of premiums or other similar credit issues. F&G has entered into a Funds Withheld Coinsurance Agreement with Aspida Re, a Bermuda reinsurer. In accordance with the terms of this agreement, F&G ceded to the reinsurer, on a funds withheld coinsurance basis, certain multiyear guaranteed annuity business written effective January 1, 2021. The agreement was originally executed January 15, 2021 and amended in August 2021 and September 2022. For reinsured policies issued prior to September 1, 2022, the policies are ceded on a 50% quota share basis. For reinsured policies issued on or after September 1, 2022, the policies are ceded on a 75% quota share basis, capped at $350 million cession per month. The effects of this agreement are accounted for as a separate investment contract. Effective May 1, 2020, F&G entered into an indemnity reinsurance agreement with Canada Life Assurance Company United States Branch, a third party reinsurer, to reinsure FIA policies with guaranteed minimum withdrawal benefit (“GMWB”). In accordance with the terms of this agreement, F&G cedes a quota share percentage of the net retention of guarantee payments in excess of account value for GMWB. This treaty was subsequently amended effective January 1, 2021 and January 1, 2022, and now covers FIA policies with GMWB issued from January 1, 2020 to December 31, 2023. The effects of this agreement are not accounted for as reinsurance as it does not satisfy the risk transfer requirements for GAAP; therefore, deposit accounting is applied. Concentration of Reinsurance Risk F&G has a significant concentration of reinsurance risk with third party reinsurers, Aspida Re, Wilton Reassurance Company (“Wilton Re”), and Somerset, that could have a material impact on our financial position in the event that any of these reinsurers fails to perform its obligations under the various reinsurance treaties. Aspida Re has an A- issuer credit rating from AM Best as of September 30, 2022, and the risk of non-performance is further mitigated through the funds withheld arrangement. Wilton Re has an A+ issuer credit rating from AM Best and an A issuer credit rating from Fitch as of September 30, 2022. Somerset has an A- issuer credit rating from AM Best and a BBB+ issuer credit rating from S&P as of September 30, 2022, and the risk of non-performance is further mitigated through the funds withheld arrangement. On September 30, 2022, the net amounts recoverable from Aspida Re, Wilton Re, and Somerset were $2,304 million, $1,241 million, and $591 million, respectively. We monitor both the financial condition of individual reinsurers and risk concentration arising from similar activities and economic characteristics of reinsurers to attempt to reduce the risk of default by such reinsurers. We believe that all amounts due from Aspida Re, Wilton Re, and Somerset for periodic treaty settlements are collectible as of September 30, 2022. There have been no other material changes in the reinsurance and the intercompany reinsurance agreements described in our Annual Report on Form 10-K for the year ended December 31, 2021.
|
F&G Insurance Subsidiary Financial Information and Regulatory Matters |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F&G Insurance Subsidiary Financial Information and Regulatory Matters | Summary of Reserve for Title Claim Losses A summary of the reserve for title claim losses follows:
Several lawsuits have been filed by various parties against Chicago Title Company and Chicago Title Insurance Company as its principal (collectively, the “Named Companies”). Generally, plaintiffs claim they are investors who were solicited by Gina Champion-Cain through her former company, ANI Development LLC (“ANI”), or other affiliates to provide funds that purportedly were to be used for high-interest, short-term loans to parties seeking to acquire California alcoholic beverage licenses. Plaintiffs contend they were told that under California state law, alcoholic beverage license applicants are required to deposit into escrow an amount equal to the license purchase price while their applications remain pending with the State. Plaintiffs further alleged that employees of Chicago Title Company participated with Ms. Champion-Cain and her entities in a fraud scheme involving an escrow account maintained by Chicago Title Company into which some of the plaintiffs’ funds were deposited. In connection with the alcoholic beverage license scheme, a lawsuit styled, Securities and Exchange Commission v. Gina Champion-Cain and ANI Development, LLC, was filed in the United States District Court for the Southern District of California asserting claims for securities fraud against Ms. Champion-Cain and certain of her affiliated entities. A receiver was appointed by the court to preserve the assets of the defendant affiliated entities (the “receivership entities”), pay their debts, operate the businesses and pursue any claims they may have against third-parties. Pursuant to the authority granted to her by the federal court, on January 7, 2022, a lawsuit styled, Krista Freitag v. Chicago Title Co. and Chicago Title Ins. Co., was filed in San Diego County Superior Court by the receiver on behalf of the receivership entities against the Named Companies. The receiver seeks compensatory, incidental, consequential, and punitive damages, and seeks the recovery of attorneys’ fees. In turn, the Named Companies petitioned the Federal Court to sue ANI, via the receiver, to pursue indemnity and other claims against the receivership entities as joint tortfeasors, which was granted. On April 26, 2022, the Named Companies reached a conditional settlement with the receiver and several other investor claimants, which if approved by the federal court, will bar any future claims against the Named Companies related to the alcoholic beverage license scheme. Following an August 31, 2022 hearing on the motion to approve the settlement, the federal court ordered supplemental briefing on whether certain indemnity claims are permitted against the receivership estate. The supplemental briefs were submitted, and a decision on the motion to approve the settlement is pending with the federal court. As part of the proposed settlement, the Named Companies and the receiver have agreed to stay the federal action pending a decision on the motion. The following lawsuits remain pending in the Superior Court of San Diego County for the State of California, most of which involve claimants who have objected to the Named Companies’ settlement with the receiver. Since any future claims against the Named Companies will be barred if the federal court approves the settlement, these remaining state court cases were stayed until October 31, 2022, and an unopposed motion has been filed seeking a further extension of the stay until the federal court rules on the motion to approve the settlement. The state court cases were initially set for jury trial on December 2, 2022, but the trial date has been continued until May 12, 2023. While they have not been consolidated into one action, they have been deemed by the court to be related and are assigned to the same judge for purposes of judicial economy. On December 13, 2019, a lawsuit styled, Kim Funding, LLC, Kim H. Peterson, Joseph J. Cohen, ABC Funding Strategies, LLC, Payson R. Stevens; Kamaljit K. Kapur and The Payson R. Stevens & Kamaljit Kaur Kapur Trust Dated March 28, 2014 v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in San Diego County Superior Court. Plaintiffs claim losses of more than $250 million as a result of the alleged fraud scheme, and also seek statutory, treble, and punitive damages, as well as the recovery of attorneys' fees. The Named Companies have filed a cross-complaint against Ms. Champion-Cain, and others. The Named Companies have reached a conditional settlement with members of ABC Funding Strategies, LLC plaintiffs under confidential terms. On March 6, 2020, a lawsuit styled, Wakefield Capital, LLC, Wakefield Investments, LLC, 2Budz Holding, LLC, Doug and Kristine Heidrich, and Jeff and Heidi Orr v. Chicago Title Co. and Chicago Title Ins. Co., was filed in San Diego County Superior Court. Plaintiffs claim losses in excess of $7 million as a result of the alleged fraud scheme, and also seek punitive damages, recovery of attorneys’ fees, and disgorgement. On June 29, 2020, a lawsuit styled, Susan Heller Fenley Separate Property Trust, DTD 03/04/2010, Susan Heller Fenley Inherited Roth IRA, Shelley Lynn Tarditi Trust and ROJ, LLC v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in San Diego County Superior Court. Plaintiffs claim losses in excess of $6 million as a result of the alleged fraud scheme, and seek statutory, treble, and punitive damages. The Named Companies have filed a cross-complaint against Ms. Champion-Cain, and others. On July 7, 2020, a cross-claim styled, Laurie Peterson v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in an existing lawsuit styled, Banc of California, National Association v. Laurie Peterson, which is pending in San Diego County Superior Court. Cross-complaint plaintiff was sued by a bank to recover in excess of $35 million that she allegedly guaranteed to repay for certain investments made by the Banc of California in the alcoholic beverage license scheme. Cross-complaint plaintiff has, in turn, sued the Named Companies in that action seeking in excess of $250 million in monetary losses as well as exemplary damages and attorneys’ fees. The Named Companies have filed a cross-complaint against Ms. Champion-Cain and others, and the Named Companies have been substituted in as the Plaintiff following a settlement with the bank. On September 3, 2020, a cross-claim styled, Kim H. Peterson Trustee of the Peterson Family Trust dated April 14 1992 v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman, was filed in an existing lawsuit styled, CalPrivate Bank v. Kim H. Peterson Trustee of the Peterson Family Trust dated April 14 1992, which is pending in Superior Court of San Diego County for the State of California. Cross-complaint plaintiff was sued by a bank to recover in excess of $12 million that the trustee allegedly guaranteed to repay for certain investments made by CalPrivate Bank in the alcoholic beverage license scheme. Cross-complaint plaintiff has, in turn, sued the Named Companies in that action seeking in excess of $250 million in monetary losses as well as exemplary damages and attorneys’ fees. On November 2, 2020, a lawsuit styled, CalPrivate Bank v. Chicago Title Co. and Chicago Title Ins. Co., was also filed in the Superior Court of San Diego County for the State of California. Plaintiff claims losses in excess of $12 million based upon business loan advances made in the alcoholic beverage license scheme and seeks punitive damages and the recovery of attorneys’ fees. The Named Companies have filed a cross-complaint against Ms. Champion-Cain, and others. Chicago Title Company has also resolved a number of other pre-suit claims and previously-disclosed lawsuits from both individual and groups of alleged investors under confidential terms. Based on the facts and circumstances of the remaining claims, including the settlements already reached, we have recorded reserves included in our reserve for title claim losses, which we believe are adequate to cover losses related to this matter, and believe that our reserves for title claim losses are adequate. We continually update loss reserve estimates as new information becomes known, new loss patterns emerge or as other contributing factors are considered and incorporated into the analysis of reserve for claim losses. Estimating future title loss payments is difficult because of the complex nature of title claims, the long periods of time over which claims are paid, significantly varying dollar amounts of individual claims and other factors. Due to the uncertainty inherent in the process and to the judgment used by management, the ultimate liability may be greater or less than our current reserves. If actual claims loss development varies from what is currently expected and is not offset by other factors, it is possible that additional reserve adjustments may be required in future periods in order to maintain our recorded reserve within a reasonable range of our actuary's central estimate.F&G Insurance Subsidiary Financial Information and Regulatory MattersOur U.S. insurance subsidiaries, FGL Insurance, FGL NY Insurance, and Raven Re, file financial statements with state insurance regulatory authorities and the National Association of Insurance Commissioners (“NAIC”) that are prepared in accordance with Statutory Accounting Principles (“SAP”) prescribed or permitted by such authorities, which may vary materially from GAAP. Prescribed SAP includes the Accounting Practices and Procedures Manual of the NAIC as well as state laws, regulations and administrative rules. Permitted SAP encompasses all accounting practices not so prescribed. The principal differences between SAP financial statements and financial statements prepared in accordance with GAAP are that SAP financial statements do not reflect VOBA, DAC, and DSI, some bond portfolios may be carried at amortized cost, assets and liabilities are presented net of reinsurance, contractholder liabilities are generally valued using more conservative assumptions and certain assets are non-admitted. Accordingly, SAP operating results and SAP capital and surplus may differ substantially from amounts reported in the GAAP basis financial statements for comparable items. F&G Cayman Re Ltd and F&G Life Re Ltd (Bermuda) file financial statements with their respective regulators that are based on U.S. GAAP. FGL Insurance applies Iowa-prescribed accounting practices that permit Iowa-domiciled insurers to report equity call options used to economically hedge FIA index credits at amortized cost for statutory accounting purposes and to calculate FIA statutory reserves such that index credit returns will be included in the reserve only after crediting to the annuity contract. This resulted in a $145 million and $106 million decrease to statutory capital and surplus at September 30, 2022 and December 31, 2021, respectively. FGL Insurance’s statutory carrying value of Raven Reinsurance Company ("Raven Re") reflects the effect of permitted practices Raven Re received to treat the available amount of a letter of credit as an admitted asset, which increased Raven Re’s statutory capital and surplus by $35 million and $85 million at September 30, 2022 and December 31, 2021, respectively. Raven Re is also permitted to follow Iowa prescribed statutory accounting practice for its reserves on reinsurance assumed from FGL Insurance. Without such permitted statutory accounting practices, Raven Re’s statutory capital and surplus (deficit) and its risk-based capital would not fall below the minimum regulatory requirements. The letter of credit facility is collateralized by NAIC 1 rated debt securities. If the permitted practice was revoked, the letter of credit could be replaced by the collateral assets with Nomura’s consent. FGL Insurance’s statutory carrying value of Raven Re was $66 million and $115 million at September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, FGL NY Insurance did not follow any prescribed or permitted statutory accounting practices that differ from the NAIC's statutory accounting practices. The prescribed and permitted statutory accounting practices have no impact on our unaudited Condensed Consolidated Financial Statements, which are prepared in accordance with GAAP.
|
Acquisitions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions AllFirst On August 9, 2022, we acquired approximately 74% of the outstanding equity of AllFirst for approximately $127 million in cash consideration. The acquisition was accounted for as a business combination under FASB Accounting Standards Codification Topic 805, Business Combinations ("Topic 805"). The purchase price has been allocated to AllFirst's assets acquired and liabilities assumed based on their fair values as of August 9, 2022. Goodwill has been recorded based on the amount that the purchase price exceeds the fair value of the net assets acquired. Goodwill consists primarily of intangible assets that do not qualify for separate recognition. The goodwill recorded is expected to be deductible for tax purposes. In connection with the acquisition, we recorded preliminary fair value estimates for goodwill, other intangibles, other assets, other liabilities and non-controlling interest of $71 million, $83 million, $43 million, $20 million and $45 million, respectively. The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the AllFirst acquisition consist of the following (dollars in millions):
|
Basis of Financial Statements (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Financial Statements | The financial information in this report presented for interim periods is unaudited and includes the accounts of Fidelity National Financial, Inc. and its subsidiaries (collectively, “we,” “us,” “our,” the "Company" or “FNF”) prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All adjustments made were of a normal, recurring nature. This report should be read in conjunction with our Annual Report on Form 10-K (our "Annual Report") for the year ended December 31, 2021. |
Earnings Per Share | Earnings Per Share Basic earnings per share, as presented on the Condensed Consolidated Statement of Earnings, is computed by dividing net earnings available to common shareholders in a given period by the weighted average number of common shares outstanding during such period. In periods when earnings are positive, diluted earnings per share is calculated by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding plus assumed conversions of potentially dilutive securities. For periods when we recognize a net loss, diluted loss per share is equal to basic loss per share as the impact of assumed conversions of potentially dilutive securities is considered to be antidilutive. We have granted certain stock options, shares of restricted stock and certain other convertible share based payments, which have been treated as common share equivalents for purposes of calculating diluted earnings per share for periods in which positive earnings have been reported. Options or other instruments, which provide the ability to purchase shares of our common stock that are antidilutive, are excluded from the computation of diluted earnings per share.
|
Recent Accounting Pronouncements | Recent Accounting Pronouncements Pronouncements Not Yet Adopted In August 2018, the Financial Accounting Standards Board ("FASB") issued ASU 2018-12, Financial Services-Insurance (Topic 944), Targeted Improvements to the Accounting for Long-Duration Contracts, as clarified and amended by ASU 2019-09, Financial Services-Insurance: Effective Date and ASU 2020-11, Financial Services-Insurance: Effective Date and Early Application, effective for fiscal years beginning after December 15, 2022 including interim periods within those fiscal years. This update introduced the following requirements: assumptions used to measure cash flows for traditional and limited-payment contracts must be reviewed at least annually with the effect of changes in those assumptions being recognized in the statement of operations; the discount rate applied to measure the liability for future policy benefits and limited-payment contracts must be updated at each reporting date with the effect of changes in the rate being recognized in other comprehensive income; market risk benefits ("MRBs") associated with deposit contracts must be measured at fair value, with the effect of the change in the fair value attributable to a change in the instrument-specific credit risk being recognized in other comprehensive income; deferred acquisition costs are no longer required to be amortized in proportion to premiums, gross profits, or gross margins; instead, those balances must be amortized on a constant level basis over the expected term of the related contracts; deferred acquisition costs must be written off for unexpected contract terminations; and disaggregated rollforwards of beginning to ending balances of the liability for future policy benefits, policyholder account balances, MRBs, separate account liabilities and deferred acquisition costs, as well as information about significant inputs, judgments, assumptions, and methods used in measurement are required to be disclosed. The amendments in this ASU may be early adopted as of the beginning of an annual reporting period for which financial statements have not yet been issued, including interim financial statements. We have identified specific areas that will be impacted by the new guidance. This guidance will bring significant changes to how we account for certain insurance and annuity products within our business and expand disclosures. As part of the implementation process, to date our progress includes, but is not limited to the following: identifying and documenting contracts and contract features in scope of the guidance; identifying actuarial models, systems, and processes to be updated; building and running models; generating and analyzing preliminary output; evaluating and finalizing key accounting policies; evaluating transition requirements and impacts; and establishing, documenting, and executing appropriate internal controls. We will not early adopt this standard and have selected the full retrospective transition method, which requires the new guidance be applied as of the beginning of the earliest period presented or January 1, 2021, referred to as the transition date. Adoption of this standard is expected to increase total stockholders’ equity as of the transition date, January 1, 2021, up to $200 million, net of tax. The most significant drivers of this transition adjustment are the reversal of intangible balances previously recorded as an adjustment to unrealized gains (losses) on available for sale securities, the remeasurement of the liability for future policyholder benefits using a discount rate assumption that reflects upper-medium grade fixed-income instruments, and the recognition of MRBs. As we continue the implementation process the adjustments estimated are subject to change. In March 2022, the FASB issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this update eliminate the Troubled Debt Restructuring ("TDR") recognition and measurement guidance for creditors and, instead, require that an entity evaluate whether the modification represents a new loan or a continuation of an existing loan. The amendments also enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, these amendments require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20. The guidance is effective for entities that have adopted ASU 2016-13 Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326) for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, though early adoption is permitted. We do not expect this guidance to have a material impact on our Consolidated Financial Statements and related disclosures upon adoption. We do not currently plan to early adopt this standard. In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments in this update affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction and clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. Additionally, the amendments require the following disclosures for equity securities subject to contractual sale restrictions: the fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet, the nature and remaining duration of the restriction(s), and the circumstances that could cause a lapse in the restriction(s). The amendments in this update do not change the principles of fair value measurement, rather, they clarify those principles when measuring the fair value of an equity security subject to a contractual sale restriction and improve current GAAP by reducing diversity in practice, reducing the cost and complexity in measuring fair value, and increasing comparability of financial information across reporting entities that hold those investments. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, though early adoption is permitted. We do not currently expect to early adopt this standard and are in the process of assessing this standard and its impact on our accounting and disclosures.
|
Revenue Recognition | Our Direct title insurance premiums are recognized as revenue at the time of closing of the underlying transaction as the earnings process is then considered complete. Regulation of title insurance rates varies by state. Premiums are charged to customers based on rates predetermined in coordination with each states' respective Department of Insurance. Cash associated with such revenue is typically collected at closing of the underlying real estate transaction. Premium revenues from agency title operations are recognized when the underlying title order and transaction closing, if applicable, are complete.Revenues from our home warranty business are generated from contracts with customers to provide warranty for major home appliances. Substantially all of our home warranty contracts are one year in length and revenue is recognized ratably over the term of the contract. |
Revenue Recognition, Other | We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, primarily related to revenue from our home warranty business, and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed. |
Revenue Recognition, Services, Real Estate Transactions | Escrow fees and Other title-related fees and income in our Title segment are closely related to Direct title insurance premiums and are primarily associated with managing the closing of real estate transactions, including the processing of funds on behalf of the transaction participants, gathering and recording the required closing documents, providing notary and home inspection services, and other real estate or title-related activities. Revenue is primarily recognized upon closing of the underlying real estate transaction or completion of services. Cash associated with such revenue is typically collected at closing. Revenues from ServiceLink, excluding its title premiums, escrow fees and loan subservicing fees primarily include revenues from real estate appraisal services and foreclosure processing and facilitation services. Revenues from real estate appraisal services are recognized when all appraisal work is complete, a final report is issued to the client and the client is billed. Revenues from foreclosure processing and facilitation services are primarily recognized upon completion of the services and when billing to the client is complete. Life insurance premiums in our F&G segment reflect premiums for life-contingent PRT, traditional life insurance products and life-contingent immediate annuity products, which are recognized as revenue when due from the policyholder. We have ceded the majority of our traditional life business to unaffiliated third party reinsurers. While the base contract has been reinsured, we continue to retain the return of premium rider. Insurance and investment product fees and other consist primarily of the cost of insurance on IUL policies, unearned revenue ("UREV") on IUL policies, policy rider fees primarily on FIA policies and surrender charges assessed against policy withdrawals in excess of the policyholder's allowable penalty-free amounts. Premium and annuity deposit collections for FIA, fixed rate annuities, immediate annuities and PRT without life contingency, and amounts received for funding agreements are reported in the financial statements as deposit liabilities (i.e., contractholder funds) instead of as sales or revenues. Similarly, cash payments to customers are reported as decreases in the liability for contractholder funds and not as expenses. Sources of revenues for products accounted for as deposit liabilities include net investment income, surrender, cost of insurance and other charges deducted from contractholder funds, and net realized gains (losses) on investments. Components of expenses for products accounted for as deposit liabilities are interest-sensitive and index product benefits (primarily interest credited to account balances or the hedging cost of providing index credits to the policyholder), amortization of VOBA, DAC, and DSI, other operating costs and expenses, and income taxes. Real estate technology revenues are primarily comprised of subscription fees for use of software provided to real estate professionals. Subscriptions are only offered on a month-by-month basis and fees are billed monthly. Revenue is recognized in the month services are provided. Loan subservicing revenues are generated by certain subsidiaries of ServiceLink and are associated with the servicing of mortgage loans on behalf of its customers. Revenue is recognized when the underlying work is performed and billed. Loan subservicing revenues are subject to the recognition requirements of ASC Topic 860.
|
Summary of Reserve for Title Claim Losses (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Reserve for Claim Losses | A summary of the reserve for title claim losses follows:
|
Fair Value of Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amount and Estimated Fair Value of Assets and Liabilities on Recurring Basis | The carrying amounts and estimated fair values of our financial instruments for which the disclosure of fair values is required, including financial assets and liabilities measured and carried at fair value on a recurring basis, with the exception of investment contracts, portions of other long-term investments and debt, which are disclosed later within this footnote, was summarized according to the hierarchy previously described, as follows (in millions):
The following tables provide the carrying value and estimated fair value of our financial instruments that are carried on the unaudited Condensed Consolidated Balance Sheets at amounts other than fair value, summarized according to the fair value hierarchy previously described.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quantitative Information Regarding Significant Unobservable Inputs Used for Recurring Level Three Fair Value Measurements of Financial Instruments | Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of September 30, 2022 and December 31, 2021 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Fair Value of Financial Instruments - Assets | The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and nine months ended September 30, 2022 and 2021. This summary excludes any impact of amortization of value of business acquired (“VOBA”), deferred acquisition cost (“DAC”), and deferred sales inducements (“DSI”). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
(a) The net transfers out of Level 3 during the three months ended September 30, 2022 were exclusively to Level 2.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Fair Value of Financial Instruments - Liabilities | The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and nine months ended September 30, 2022 and 2021. This summary excludes any impact of amortization of value of business acquired (“VOBA”), deferred acquisition cost (“DAC”), and deferred sales inducements (“DSI”). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
(a) The net transfers out of Level 3 during the three months ended September 30, 2022 were exclusively to Level 2.
|
Investments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated Investments | The Company’s consolidated investments at September 30, 2022 and December 31, 2021 are summarized as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments Classified by Contractual Maturity Date | The amortized cost and fair value of fixed maturity securities by contractual maturities, as applicable, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in Allowance for Credit Loses of Available-for-sale Securities Aggregated by Investment Category | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value and Gross Unrealized Losses of Available-for-sale Securities | The fair value and gross unrealized losses of AFS securities, excluding securities in an unrealized loss position with an allowance for expected credit loss, aggregated by investment category and duration of fair value below amortized cost as of September 30, 2022 and December 31, 2021 were as follows (dollars in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Distribution of CMLs, Gross Valuation by Property Type and Geographic Region | The distribution of CMLs, gross of valuation allowances, by property type and geographic region is reflected in the following tables (dollars in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investment in Mortgage Loans by Loan to Value and Debt Service Coverage Ratios | The following tables present the recorded investment in CMLs by LTV and DSC ratio categories and estimated fair value by the indicated loan-to-value ratios at September 30, 2022 and December 31, 2021 presented at gross carrying value (dollars in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Residential Mortgage Loans by State | The distribution of RMLs by state with highest-to-lowest concentration are reflected in the following tables (dollars in millions):
(1) The individual concentration of each state is equal to or less than 5% as of September 30, 2022.
(1) The individual concentration of each state is less than 9% as of December 31, 2021.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans with Credit Quality Indicators, Performing or Nonperforming | The credit quality of RML's as of September 30, 2022 and December 31, 2021, was as follows (dollars in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Segregated by Risk Rating Exposure | Loans segregated by risk rating exposure as of September 30, 2022 and December 31, 2021, were as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable, Nonaccrual | Non-accrual loans by amortized cost as of September 30, 2022 and December 31, 2021, were as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Expected Credit Losses on Loans | The allowances for our mortgage loan portfolio is summarized as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Sources of Net Investment Income Reported | The major sources of Interest and investment income reported on the accompanying unaudited Condensed Consolidated Statements of Earnings were as follows (in millions):
Recognized Gains and Losses, net Details underlying Recognized gains and losses, net reported on the accompanying unaudited Condensed Consolidated Statements of Earnings were as follows (in millions):
(1) Includes net valuation losses of $52 million and $194 million for the three months ended September 30, 2022 and 2021, respectively, and net valuation losses of $440 million and $285 million for the nine months ended September 30, 2022 and 2021, respectively. (2) Includes net valuation losses of $6 million and $1 million for the three months ended September 30, 2022 and 2021, respectively, and net valuation (losses) gains of $(213) million and $4 million for the nine months ended September 30, 2022 and 2021, respectively. (3) Change in fair value of reinsurance related embedded derivatives is due to activity related to the reinsurance treaties with Kubera (novated from Kubera to Sommerset effective October 31, 2021) and Aspida Re.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from Sale of Fixed Maturity Available-for-sale Securities | The proceeds from the sale of fixed-maturity securities and the gross gains and losses associated with those transactions were as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Value and Maximum Loss Exposure, Unconsolidated VIEs | The following table summarizes the carrying value and the maximum loss exposure of our unconsolidated VIEs as of September 30, 2022 and December 31, 2021 (in millions).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedules of Investment Concentrations | Our underlying investment concentrations that exceed 10% of shareholders equity are as follows (in millions):
|
Derivative Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The carrying amounts of derivative instruments, including derivative instruments embedded in FIA and IUL contracts, and reinsurance is as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Fair Value of Derivative Instruments | The change in fair value of derivative instruments included within Recognized gains and losses, net, in the accompanying unaudited Condensed Consolidated Statements of Earnings is as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exposure to Credit Loss on Call Options Held | Information regarding our exposure to credit loss on the call options we hold is presented in the following table (in millions):
(1) An * represents credit ratings that were not available.
|
Commitments and Contingencies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Unfunded Commitments | A summary of unfunded commitments by invested asset class as of September 30, 2022 is included below (in millions):
|
Segment Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Information | Summarized financial information concerning our reportable segments is shown in the following tables. As of and for the three months ended September 30, 2022:
As of and for the three months ended September 30, 2021:
As of and for the nine months ended September 30, 2022:
As of and for the nine months ended September 30, 2021:
|
Supplemental Cash Flow Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Cash Flow Information | The following supplemental cash flow information is provided with respect to certain cash payment and non-cash investing and financing activities (in millions).
|
Revenue Recognition (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | Our revenue consists of:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information about Trade Receivables and Deferred Revenue | The following table provides information about trade receivables and deferred revenue:
|
Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Carrying Amounts of Intangible Assets, VOBA and DAC DSI | A summary of the changes in the carrying amounts of our VOBA, DAC and DSI intangible assets is as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Amortization Expense for VOBA in Future Fiscal Periods | For the in-force liabilities as of September 30, 2022, the estimated amortization expense for VOBA in future fiscal periods is as follows (in millions):
|
F&G Reinsurance (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Reinsurance on Premiums Earned, Benefits Incurred and Reserve Changes | The effects of reinsurance on net premiums earned and net benefits incurred (benefits paid and reserve changes) for the three and nine months ended September 30, 2022 and September 30, 2021 were as follows (in millions):
|
Acquisitions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Carrying Value and Weighted Average Useful Lives of Property and Equipment and Other Intangible Assets Acquired | The gross carrying value and weighted average estimated useful lives of Other intangible assets acquired in the AllFirst acquisition consist of the following (dollars in millions):
|
Basis of Financial Statements - Recent Developments (Details) $ in Millions |
1 Months Ended | |||||
---|---|---|---|---|---|---|
Sep. 01, 2022
USD ($)
|
Aug. 09, 2022
USD ($)
county
|
Nov. 30, 2017
USD ($)
|
Dec. 31, 2022 |
Sep. 30, 2022
USD ($)
|
Mar. 14, 2022 |
|
F&G | Fidelity National Financial Inc. | ||||||
Business Acquisition [Line Items] | ||||||
Dividend to shareholders, pro rata percentage of common stock | 15.00% | |||||
Forecast | F&G | Fidelity National Financial Inc. | Subsequent Event | ||||||
Business Acquisition [Line Items] | ||||||
Ownership percentage by parent | 85.00% | |||||
Revolving Credit Facility | Revolver Note | Affiliated Entity | ||||||
Business Acquisition [Line Items] | ||||||
Line of credit facility | $ 100 | |||||
Basis spread on variable rate (as percent) | 4.50% | |||||
Revolver, automatic extension | 5 years | |||||
Revolving Credit Facility | Borrowing Under Revolver | Affiliated Entity | ||||||
Business Acquisition [Line Items] | ||||||
Advances to affiliate | $ 85 | |||||
AllFirst Title Insurance Agency | ||||||
Business Acquisition [Line Items] | ||||||
Percentage of outstanding equity acquired | 74.00% | |||||
Cash consideration | $ 127 | |||||
Number of counties where services are provided by acquiree | county | 121 | |||||
5.50% Notes Due September 2022 | ||||||
Business Acquisition [Line Items] | ||||||
Debt instrument, interest rate, stated percentage | 5.50% | 5.50% | ||||
Repayment of outstanding principal | $ 400 |
Basis of Financial Statements - Income Tax (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Income tax expense | $ 115 | $ 213 | $ 434 | $ 555 |
Income tax expense as percentage of earnings before income taxes, percent | 28.00% | 23.00% | 29.00% | 23.00% |
Basis of Financial Statements - Earnings Per Share (Details) - shares shares in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Antidilutive securities excluded from computation of EPS, less than (in shares) | 1 | 1 | 1 | 1 |
Basis of Financial Statements - Recent Accounting Pronouncements (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Jun. 30, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Total stockholders' equity | $ 5,799 | $ 6,746 | $ 9,457 | $ 9,374 | $ 8,888 | $ 8,392 |
Revision of Prior Period, Adjustment | Pro Forma | Maximum | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Total stockholders' equity | $ 200 |
Summary of Reserve for Title Claim Losses (Details) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Loss Contingencies [Line Items] | ||
Change in insurance recoverable | $ (128) | $ (79) |
Title | ||
Loss Contingencies [Line Items] | ||
Beginning balance | 1,883 | 1,623 |
Change in insurance recoverable | (107) | (10) |
Claim loss provision related to: | ||
Current year | 251 | 278 |
Total title claim loss provision | 251 | 278 |
Claims paid, net of recoupments related to: | ||
Current year | (11) | (6) |
Prior years | (163) | (151) |
Total title claims paid, net of recoupments | (174) | (157) |
Ending balance of claim loss reserve for title insurance | $ 1,853 | $ 1,734 |
Provision for title insurance claim losses as a percentage of title insurance premiums | 4.50% | 4.50% |
Summary of Reserve for Title Claim Losses - Narrative (Details) - Pending Litigation - USD ($) $ in Millions |
Nov. 02, 2020 |
Sep. 03, 2020 |
Jul. 07, 2020 |
Jun. 29, 2020 |
Mar. 06, 2020 |
Dec. 13, 2019 |
---|---|---|---|---|---|---|
Kim Funding, LLC, Kim H. Peterson, Joseph J. Cohen, and ABC Funding Strategies, LLC v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 250 | |||||
Wakefield Capital, LLC, Wakefield Investments, LLC, 2Budz Holding, LLC, Doug and Kristine Heidrich, and Jeff and Heidi Orr v. Chicago Title Co. and Chicago Title Ins. Co. | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 7 | |||||
Susan Heller Fenley Separate Property Trust, Susan Heller Fenley Inherited Roth IRA, Shelley Lynn Tarditi Trust and ROJ, LLC v. Chicago Title Co., Chicago Title Ins. Co. et al | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 6 | |||||
Banc of California, National Association v. Laurie Peterson | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 35 | |||||
Laurie Peterson v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 250 | |||||
CalPrivate Bank v. Kim H. Peterson Trustee of the Peterson Family Trust dated April 14 1992 | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 12 | |||||
Kim H. Peterson Trustee of the Peterson Family Trust dated April 14 1992 v. Chicago Title Co., Chicago Title Ins. Co., Thomas Schwiebert, Adelle Ducharme, and Betty Elixman | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 250 | |||||
CalPrivate Bank v. Chicago Title Co. and Chicago Title Ins. Co. | ||||||
Loss Contingencies [Line Items] | ||||||
Plaintiffs claim losses amount | $ 12 |
Fair Value of Financial Instruments - Carrying Amounts of Assets and Liabilities at Estimated Fair Value Measured on a Recurring Basis (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Assets | ||
Fixed maturity securities available for sale | $ 31,321 | $ 31,990 |
Derivative investments | 108 | 816 |
Total financial assets at fair value | 7,418 | 5,600 |
Level 1 | ||
Assets | ||
Cash and cash equivalents | 2,474 | 4,360 |
Short term investments | 1,386 | 168 |
Derivative investments | 0 | 0 |
Total financial assets at fair value | 5,527 | 6,803 |
Derivatives: | ||
Total financial liabilities at fair value | 0 | 0 |
Level 2 | ||
Assets | ||
Cash and cash equivalents | 0 | 0 |
Short term investments | 0 | 2 |
Derivative investments | 108 | 816 |
Total financial assets at fair value | 24,494 | 27,948 |
Derivatives: | ||
Total financial liabilities at fair value | 0 | 73 |
Level 3 | ||
Assets | ||
Cash and cash equivalents | 0 | 0 |
Short term investments | 0 | 321 |
Derivative investments | 0 | 0 |
Total financial assets at fair value | 7,418 | 5,600 |
Derivatives: | ||
Total financial liabilities at fair value | 2,775 | 3,883 |
NAV | ||
Assets | ||
Total financial assets at fair value | 40 | 48 |
Fair Value | ||
Assets | ||
Cash and cash equivalents | 2,474 | 4,360 |
Short term investments | 1,386 | 491 |
Derivative investments | 108 | 816 |
Total financial assets at fair value | 37,479 | 40,399 |
Derivatives: | ||
Total financial liabilities at fair value | 2,775 | 3,956 |
Reinsurance related embedded derivative, included in other assets | Level 1 | ||
Assets | ||
Derivative investments | 0 | |
Reinsurance related embedded derivative, included in other assets | Level 2 | ||
Assets | ||
Derivative investments | 285 | |
Reinsurance related embedded derivative, included in other assets | Level 3 | ||
Assets | ||
Derivative investments | 0 | |
Reinsurance related embedded derivative, included in other assets | Fair Value | ||
Assets | ||
Derivative investments | 285 | |
FIA/ IUL embedded derivatives, included in contractholder funds | Level 1 | ||
Derivatives: | ||
Derivative liability | 0 | 0 |
FIA/ IUL embedded derivatives, included in contractholder funds | Level 2 | ||
Derivatives: | ||
Derivative liability | 0 | 0 |
FIA/ IUL embedded derivatives, included in contractholder funds | Level 3 | ||
Derivatives: | ||
Derivative liability | 2,775 | 3,883 |
FIA/ IUL embedded derivatives, included in contractholder funds | Fair Value | ||
Derivatives: | ||
Derivative liability | 2,775 | 3,883 |
Reinsurance related embedded derivatives, included in accounts payable and accrued liabilities | Level 1 | ||
Derivatives: | ||
Derivative liability | 0 | |
Reinsurance related embedded derivatives, included in accounts payable and accrued liabilities | Level 2 | ||
Derivatives: | ||
Derivative liability | 73 | |
Reinsurance related embedded derivatives, included in accounts payable and accrued liabilities | Level 3 | ||
Derivatives: | ||
Derivative liability | 0 | |
Reinsurance related embedded derivatives, included in accounts payable and accrued liabilities | Fair Value | ||
Derivatives: | ||
Derivative liability | 73 | |
Asset-backed securities | ||
Assets | ||
Fixed maturity securities available for sale | 10,844 | 8,695 |
Asset-backed securities | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
Asset-backed securities | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 4,892 | 4,736 |
Asset-backed securities | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 5,952 | 3,959 |
Asset-backed securities | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 10,844 | 8,695 |
Commercial mortgage-backed securities | ||
Assets | ||
Fixed maturity securities available for sale | 3,037 | 2,979 |
Commercial mortgage-backed securities | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
Commercial mortgage-backed securities | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 3,000 | 2,944 |
Commercial mortgage-backed securities | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 37 | 35 |
Commercial mortgage-backed securities | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 3,037 | 2,979 |
Corporates | ||
Assets | ||
Fixed maturity securities available for sale | 13,659 | 16,494 |
Corporates | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 39 | 37 |
Corporates | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 12,320 | 15,322 |
Corporates | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 1,300 | 1,135 |
Corporates | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 13,659 | 16,494 |
Hybrids | ||
Assets | ||
Fixed maturity securities available for sale | 734 | 912 |
Hybrids | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 102 | 132 |
Hybrids | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 632 | 780 |
Hybrids | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
Hybrids | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 734 | 912 |
Municipals | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
Municipals | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 1,290 | 1,458 |
Municipals | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 30 | 43 |
Municipals | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 1,320 | 1,501 |
Residential mortgage-backed securities | ||
Assets | ||
Fixed maturity securities available for sale | 1,012 | 731 |
Residential mortgage-backed securities | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
Residential mortgage-backed securities | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 1,007 | 731 |
Residential mortgage-backed securities | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 5 | 0 |
Residential mortgage-backed securities | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 1,012 | 731 |
U.S. Government | ||
Assets | ||
Fixed maturity securities available for sale | 490 | 394 |
U.S. Government | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 490 | 394 |
U.S. Government | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
U.S. Government | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
U.S. Government | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 490 | 394 |
Foreign Governments | ||
Assets | ||
Fixed maturity securities available for sale | 225 | 284 |
Foreign Governments | Level 1 | ||
Assets | ||
Fixed maturity securities available for sale | 0 | 0 |
Foreign Governments | Level 2 | ||
Assets | ||
Fixed maturity securities available for sale | 209 | 266 |
Foreign Governments | Level 3 | ||
Assets | ||
Fixed maturity securities available for sale | 16 | 18 |
Foreign Governments | Fair Value | ||
Assets | ||
Fixed maturity securities available for sale | 225 | 284 |
Preferred securities | ||
Assets | ||
Equity and preferred securities | 1,134 | 1,401 |
Preferred securities | Level 1 | ||
Assets | ||
Equity and preferred securities | 382 | 506 |
Preferred securities | Level 2 | ||
Assets | ||
Equity and preferred securities | 751 | 893 |
Preferred securities | Level 3 | ||
Assets | ||
Equity and preferred securities | 1 | 2 |
Preferred securities | Fair Value | ||
Assets | ||
Equity and preferred securities | 1,134 | 1,401 |
Equity securities | Level 1 | ||
Assets | ||
Equity and preferred securities | 654 | 1,206 |
Equity securities | Level 2 | ||
Assets | ||
Equity and preferred securities | 0 | 0 |
Equity securities | Level 3 | ||
Assets | ||
Equity and preferred securities | 10 | 9 |
Equity securities | NAV | ||
Assets | ||
Equity and preferred securities | 40 | 48 |
Equity securities | Fair Value | ||
Assets | ||
Equity and preferred securities | 704 | 1,263 |
Other long-term investments | Level 1 | ||
Assets | ||
Other long-term investments | 0 | 0 |
Other long-term investments | Level 2 | ||
Assets | ||
Other long-term investments | 0 | 0 |
Other long-term investments | Level 3 | ||
Assets | ||
Other long-term investments | 67 | 78 |
Other long-term investments | Fair Value | ||
Assets | ||
Other long-term investments | $ 67 | $ 78 |
Fair Value of Financial Instruments - Narrative (Details) |
Sep. 30, 2022
$ / Contract
|
---|---|
Credit linked note | Income-Approach | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Derivative, strike price | 0 |
Fair Value of Financial Instruments - Quantitative Information Regarding Significant Unobservable Inputs Used for Recurring Level 3 Fair Value Measurements of Financial Instruments (Details) $ in Millions |
Sep. 30, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
---|---|---|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 7,418 | $ 5,600 |
Liabilities, fair value | 2,775 | 3,883 |
FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Liabilities, fair value | $ 2,775 | $ 3,883 |
Minimum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Market value of option | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0000 | 0.0000 |
Minimum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Swap rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0128 | 0.0005 |
Minimum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Mortality multiplier | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 1.0000 | 1.0000 |
Minimum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Surrender rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0025 | 0.0025 |
Minimum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Partial withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0200 | 0.0200 |
Minimum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Non-performance spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0076 | 0.0043 |
Minimum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Option cost | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0007 | |
Maximum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Market value of option | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.2328 | 0.3872 |
Maximum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Swap rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0338 | 0.0194 |
Maximum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Mortality multiplier | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 1.0000 | 1.0000 |
Maximum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Surrender rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.7000 | 0.7000 |
Maximum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Partial withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.2941 | 0.2326 |
Maximum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Non-performance spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0164 | 0.0101 |
Maximum | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Option cost | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0497 | 0.0497 |
Weighted Average | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Market value of option | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0048 | 0.0316 |
Weighted Average | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Swap rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0233 | 0.0100 |
Weighted Average | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Mortality multiplier | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 1.0000 | 1.0000 |
Weighted Average | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Surrender rates | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0638 | 0.0626 |
Weighted Average | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Partial withdrawals | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0274 | 0.0272 |
Weighted Average | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Non-performance spread | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0150 | 0.0068 |
Weighted Average | FIA/ IUL embedded derivatives, included in contractholder funds | Discounted cash flow | Option cost | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability | 0.0186 | 0.0183 |
Affiliated Entity | Minimum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.1270 | |
Affiliated Entity | Maximum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.1270 | |
Affiliated Entity | Weighted Average | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.1270 | |
Asset-backed securities | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 5,635 | $ 3,844 |
Asset-backed securities | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 317 | $ 115 |
Asset-backed securities | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.721 | 0.5256 |
Asset-backed securities | Minimum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.4102 | 0.9302 |
Asset-backed securities | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 1.0000 | 2.6070 |
Asset-backed securities | Maximum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 2.3840 | 1.0845 |
Asset-backed securities | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9487 | 0.9706 |
Asset-backed securities | Weighted Average | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.6685 | 1.0495 |
Commercial mortgage-backed securities | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 20 | $ 24 |
Commercial mortgage-backed securities | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 17 | $ 11 |
Commercial mortgage-backed securities | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 1.0700 | 1.2670 |
Commercial mortgage-backed securities | Minimum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.8447 | 0.9791 |
Commercial mortgage-backed securities | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 1.0700 | 1.2670 |
Commercial mortgage-backed securities | Maximum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.7736 | 0.9791 |
Commercial mortgage-backed securities | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 1.0700 | 1.2670 |
Commercial mortgage-backed securities | Weighted Average | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.8953 | 0.9791 |
Corporates | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 524 | $ 380 |
Corporates | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | 764 | 741 |
Corporates | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 12 | $ 14 |
Corporates | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.7694 | 0.0000 |
Corporates | Minimum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.0000 | 0.8571 |
Corporates | Minimum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.3090 | 0.4400 |
Corporates | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 1.0150 | 1.0969 |
Corporates | Maximum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 1.0600 | 1.1957 |
Corporates | Maximum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 1.0000 | 1.0000 |
Corporates | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9358 | 1.0091 |
Corporates | Weighted Average | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.8844 | 1.0772 |
Corporates | Weighted Average | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.7678 | 0.6200 |
Municipals | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 30 | $ 43 |
Municipals | Minimum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9480 | 1.3509 |
Municipals | Maximum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9480 | 1.3509 |
Municipals | Weighted Average | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9480 | 1.3509 |
Residential mortgage-backed securities | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 5 | |
Residential mortgage-backed securities | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9097 | |
Residential mortgage-backed securities | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9097 | |
Residential mortgage-backed securities | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9097 | |
Foreign Governments | Third-Party Valuation | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 16 | $ 18 |
Foreign Governments | Minimum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9623 | 1.0723 |
Foreign Governments | Maximum | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9845 | 1.1644 |
Foreign Governments | Weighted Average | Third-Party Valuation | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities | 0.9776 | 1.1011 |
Short term investments | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 321 | |
Short term investments | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Short term investments | 1.0000 | |
Short term investments | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Short term investments | 1.0000 | |
Short term investments | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Short term investments | 1.0000 | |
Preferred securities | Minimum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 1.0000 | |
Preferred securities | Maximum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 1.0000 | |
Preferred securities | Weighted Average | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 1.0000 | |
Preferred securities | Affiliated Entity | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 1 | |
Preferred securities | Affiliated Entity | Income-Approach | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 2 | |
Preferred securities | Affiliated Entity | Income-Approach | Yield | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.0243 | |
Equity securities | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 3 | |
Equity securities | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 6.23 | |
Equity securities | Minimum | Broker quoted/Market Comparable | EBITDA multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 5.6 | 5.9 |
Equity securities | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 6.23 | |
Equity securities | Maximum | Broker quoted/Market Comparable | EBITDA multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 5.6 | 5.9 |
Equity securities | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 6.23 | |
Equity securities | Weighted Average | Broker quoted/Market Comparable | EBITDA multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 5.6 | 5.9 |
Equity securities | Affiliated Entity | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 6 | |
Equity securities | Affiliated Entity | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 4 | $ 4 |
Equity securities | Affiliated Entity | Black Scholes model | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 2 | |
Equity securities | Affiliated Entity | Black Scholes model | Dividend Yield | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.0000 | |
Equity securities | Affiliated Entity | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 65.00 | |
Equity securities | Affiliated Entity | Minimum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.1090 | |
Equity securities | Affiliated Entity | Minimum | Black Scholes model | Risk Free Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.0100 | |
Equity securities | Affiliated Entity | Minimum | Black Scholes model | Strike Price | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 1.50 | |
Equity securities | Affiliated Entity | Minimum | Black Scholes model | Volatility | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.8100 | |
Equity securities | Affiliated Entity | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 65.00 | |
Equity securities | Affiliated Entity | Maximum | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.1090 | |
Equity securities | Affiliated Entity | Maximum | Black Scholes model | Risk Free Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.0100 | |
Equity securities | Affiliated Entity | Maximum | Black Scholes model | Strike Price | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 1.50 | |
Equity securities | Affiliated Entity | Maximum | Black Scholes model | Volatility | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.8100 | |
Equity securities | Affiliated Entity | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 65.00 | |
Equity securities | Affiliated Entity | Weighted Average | Discounted cash flow | Discount rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.1090 | |
Equity securities | Affiliated Entity | Weighted Average | Black Scholes model | Risk Free Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.0100 | |
Equity securities | Affiliated Entity | Weighted Average | Black Scholes model | Strike Price | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 1.50 | |
Equity securities | Affiliated Entity | Weighted Average | Black Scholes model | Volatility | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Preferred/Equity securities | 0.8100 | |
Available-for-sale embedded derivative | Black Scholes model | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 22 | |
Available-for-sale embedded derivative | Black Scholes model | Market value of fund | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative asset | 1.0000 | 1.0000 |
Available-for-sale embedded derivative | Affiliated Entity | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 34 | |
Secured borrowing receivable | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 10 | |
Secured borrowing receivable | Minimum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Secured borrowing receivable | 1.0000 | |
Secured borrowing receivable | Maximum | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Secured borrowing receivable | 1.0000 | |
Secured borrowing receivable | Weighted Average | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Secured borrowing receivable | 1.0000 | |
Credit linked note | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 14 | |
Credit linked note | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Credit Linked Note | 0.9725 | |
Credit linked note | Affiliated Entity | Broker quoted/Market Comparable | Offered quotes | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Credit Linked Note | 1.0000 | |
Credit linked note | Affiliated Entity | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 23 | |
Investment in affiliate | Broker quoted/Market Comparable | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 21 | |
Investment in affiliate | Minimum | EBITDA multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in affiliate | 8 | |
Investment in affiliate | Minimum | Broker quoted/Market Comparable | EBITDA multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in affiliate | 8 | |
Investment in affiliate | Maximum | EBITDA multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in affiliate | 8 | |
Investment in affiliate | Maximum | Broker quoted/Market Comparable | EBITDA multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment in affiliate | 8 | |
Investment in affiliate | Affiliated Entity | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Assets, fair value | $ 21 |
Fair Value of Financial Instruments - Changes to Fair Value of Financial Instruments Level 3 (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | $ 6,229 | $ 4,400 | $ 5,600 | $ 3,267 |
Assets, Total Gains (Losses) Included in Earnings | (3) | (2) | (12) | 12 |
Assets, Total Gains (Losses) Included in AOCI | (127) | 11 | (558) | (19) |
Assets, Purchases | 1,671 | 1,417 | 3,314 | 2,959 |
Assets, Sales | (3) | (111) | (42) | (119) |
Assets, Settlements | (270) | (568) | (582) | (913) |
Assets, Net transfer In (Out) of Level 3 | (79) | (44) | (302) | (84) |
Balance at End of Period | 7,418 | 5,103 | 7,418 | 5,103 |
Change in Unrealized Gains (Losses) Incl in OCI | (141) | 11 | (582) | 93 |
Liabilities | ||||
Balance at Beginning of Period | 2,941 | 3,759 | 3,883 | 3,409 |
Liabilities, Total Gains (Losses) Included in Earnings | (166) | (320) | (1,108) | 35 |
Liabilities, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Liabilities, Purchases | 0 | 0 | 0 | 0 |
Liabilities, Sales | 0 | 0 | 0 | (4) |
Liabilities, Settlements | 0 | 0 | 0 | (1) |
Liabilities, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 2,775 | 3,439 | 2,775 | 3,439 |
Change in Unrealized Gains (Losses) Included in OCI | 0 | 0 | 0 | 0 |
Future policy benefits | ||||
Liabilities | ||||
Balance at Beginning of Period | 5 | |||
Liabilities, Total Gains (Losses) Included in Earnings | 0 | |||
Liabilities, Total Gains (Losses) Included in AOCI | 0 | |||
Liabilities, Purchases | 0 | |||
Liabilities, Sales | (4) | |||
Liabilities, Settlements | (1) | |||
Liabilities, Net transfer In (Out) of Level 3 | 0 | |||
Balance at End of Period | 0 | 0 | ||
Change in Unrealized Gains (Losses) Included in OCI | 0 | |||
FIA/ IUL embedded derivatives, included in contractholder funds | ||||
Liabilities | ||||
Balance at Beginning of Period | 2,941 | 3,759 | 3,883 | 3,404 |
Liabilities, Total Gains (Losses) Included in Earnings | (166) | (320) | (1,108) | 35 |
Liabilities, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Liabilities, Purchases | 0 | 0 | 0 | 0 |
Liabilities, Sales | 0 | 0 | 0 | 0 |
Liabilities, Settlements | 0 | 0 | 0 | 0 |
Liabilities, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 2,775 | 3,439 | 2,775 | 3,439 |
Change in Unrealized Gains (Losses) Included in OCI | 0 | 0 | 0 | 0 |
Asset-backed securities | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 4,677 | 2,309 | 3,959 | 1,350 |
Assets, Total Gains (Losses) Included in Earnings | 0 | (1) | 1 | (1) |
Assets, Total Gains (Losses) Included in AOCI | (71) | 14 | (343) | 11 |
Assets, Purchases | 1,530 | 1,188 | 2,757 | 2,359 |
Assets, Sales | 0 | (97) | (39) | (97) |
Assets, Settlements | (123) | (125) | (401) | (307) |
Assets, Net transfer In (Out) of Level 3 | (61) | (44) | 18 | (71) |
Balance at End of Period | 5,952 | 3,244 | 5,952 | 3,244 |
Change in Unrealized Gains (Losses) Incl in OCI | (80) | 11 | (371) | 25 |
Commercial mortgage-backed securities | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 37 | 25 | 35 | 26 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | (1) | (5) | (2) |
Assets, Purchases | 0 | 12 | 0 | 12 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 7 | 0 |
Balance at End of Period | 37 | 36 | 37 | 36 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | (4) | 1 |
Corporates | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 1,374 | 1,201 | 1,135 | 1,289 |
Assets, Total Gains (Losses) Included in Earnings | 0 | (1) | 0 | 8 |
Assets, Total Gains (Losses) Included in AOCI | (53) | (3) | (190) | (29) |
Assets, Purchases | 135 | 19 | 521 | 76 |
Assets, Sales | 0 | (14) | 0 | (22) |
Assets, Settlements | (147) | (89) | (178) | (196) |
Assets, Net transfer In (Out) of Level 3 | (9) | 0 | 12 | (13) |
Balance at End of Period | 1,300 | 1,113 | 1,300 | 1,113 |
Change in Unrealized Gains (Losses) Incl in OCI | (57) | (2) | (191) | 35 |
Hybrids | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 0 | 4 | ||
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | ||
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | ||
Assets, Purchases | 0 | 0 | ||
Assets, Sales | 0 | 0 | ||
Assets, Settlements | 0 | (4) | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 0 | 0 | 0 | 0 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | ||
Municipals | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 33 | 43 | 43 | 43 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | (3) | 0 | (13) | 0 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 30 | 43 | 30 | 43 |
Change in Unrealized Gains (Losses) Incl in OCI | (4) | 0 | (13) | 7 |
Residential mortgage-backed securities | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 9 | 443 | 0 | 483 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | (3) | 0 | (1) |
Assets, Purchases | 5 | 4 | 14 | 14 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | (50) | 0 | (102) |
Assets, Net transfer In (Out) of Level 3 | (9) | 0 | (9) | 0 |
Balance at End of Period | 5 | 394 | 5 | 394 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 1 | 0 | 22 |
Foreign Governments | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 16 | 17 | 18 | 17 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 1 | (2) | 1 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 16 | 18 | 16 | 18 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | (1) | 2 |
Short term investments | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 0 | 303 | 321 | 0 |
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | 0 | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 1 | (1) | 2 |
Assets, Purchases | 0 | 192 | 20 | 494 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | (304) | 0 | (304) |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | (340) | 0 |
Balance at End of Period | 0 | 192 | 0 | 192 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 1 | (1) | 1 |
Preferred securities | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 1 | 2 | ||
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | ||
Assets, Total Gains (Losses) Included in AOCI | 0 | (1) | ||
Assets, Purchases | 0 | 0 | ||
Assets, Sales | 0 | 0 | ||
Assets, Settlements | 0 | 0 | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 1 | 1 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 0 | (1) | ||
Equity securities | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 10 | 9 | ||
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | ||
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | ||
Assets, Purchases | 1 | 2 | ||
Assets, Sales | (1) | (1) | ||
Assets, Settlements | 0 | 0 | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 10 | 10 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | ||
Equity and preferred securities | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 10 | 5 | ||
Assets, Total Gains (Losses) Included in Earnings | (1) | 1 | ||
Assets, Total Gains (Losses) Included in AOCI | 1 | 2 | ||
Assets, Purchases | 2 | 4 | ||
Assets, Sales | 0 | 0 | ||
Assets, Settlements | 0 | 0 | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 12 | 12 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | ||
Available-for-sale embedded derivative | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 24 | 30 | 34 | 27 |
Assets, Total Gains (Losses) Included in Earnings | (2) | 1 | (12) | 4 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | 0 | 0 |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | 0 | 0 | 0 | 0 |
Assets, Settlements | 0 | 0 | 0 | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | |
Balance at End of Period | 22 | 31 | 22 | 31 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | 0 | 0 |
Investment in affiliate | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 21 | 21 | ||
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | ||
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | ||
Assets, Purchases | 0 | 0 | ||
Assets, Sales | 0 | 0 | ||
Assets, Settlements | 0 | 0 | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | ||
Balance at End of Period | 21 | 21 | ||
Change in Unrealized Gains (Losses) Incl in OCI | 0 | 0 | ||
Credit linked note | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 17 | 19 | 23 | 23 |
Assets, Total Gains (Losses) Included in Earnings | (1) | 0 | (1) | 0 |
Assets, Total Gains (Losses) Included in AOCI | 0 | 1 | (3) | (3) |
Assets, Purchases | 0 | 0 | 0 | 0 |
Assets, Sales | (2) | 0 | (2) | 0 |
Assets, Settlements | 0 | 0 | (3) | 0 |
Assets, Net transfer In (Out) of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 14 | 20 | 14 | 20 |
Change in Unrealized Gains (Losses) Incl in OCI | 0 | $ 0 | 0 | $ 0 |
Secured borrowing receivable | ||||
Fixed maturity securities available-for-sale: | ||||
Balance at Beginning of Period | 10 | 0 | ||
Assets, Total Gains (Losses) Included in Earnings | 0 | 0 | ||
Assets, Total Gains (Losses) Included in AOCI | 0 | 0 | ||
Assets, Purchases | 0 | 0 | ||
Assets, Sales | 0 | 0 | ||
Assets, Settlements | 0 | 0 | ||
Assets, Net transfer In (Out) of Level 3 | 0 | 10 | ||
Balance at End of Period | 10 | 10 | ||
Change in Unrealized Gains (Losses) Incl in OCI | $ 0 | $ 0 |
Fair Value of Financial Instruments - Carrying Value and Estimated Fair Value of Financial Instruments Carried at Other Than Fair Value (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Assets | ||
Investments in unconsolidated affiliates | $ 2,986 | $ 2,486 |
Trade and notes receivables, net of allowance | 530 | 557 |
Total | ||
Total Estimated Fair Value | ||
Assets | ||
FHLB common stock | 89 | 72 |
Commercial mortgage loans | 2,017 | 2,265 |
Residential mortgage loans | 1,952 | 1,549 |
Investments in unconsolidated affiliates | 2,789 | 2,350 |
Policy loans | 47 | 39 |
Other invested assets | 87 | 57 |
Company-owned life insurance | 358 | 333 |
Trade and notes receivables, net of allowance | 530 | 557 |
Total | 7,869 | 7,222 |
Liabilities | ||
Investment contracts, included in contractholder funds | 33,207 | 27,448 |
Debt | 2,173 | 3,218 |
Total | 35,380 | 30,666 |
Carrying Value | ||
Assets | ||
FHLB common stock | 89 | 72 |
Commercial mortgage loans | 2,333 | 2,168 |
Residential mortgage loans | 2,200 | 1,581 |
Investments in unconsolidated affiliates | 2,789 | 2,350 |
Policy loans | 47 | 39 |
Other invested assets | 87 | 57 |
Company-owned life insurance | 358 | 333 |
Trade and notes receivables, net of allowance | 530 | 557 |
Total | 8,433 | 7,157 |
Liabilities | ||
Investment contracts, included in contractholder funds | 36,669 | 31,529 |
Debt | 2,693 | 3,096 |
Total | 39,362 | 34,625 |
Level 1 | ||
Assets | ||
FHLB common stock | 0 | 0 |
Commercial mortgage loans | 0 | 0 |
Residential mortgage loans | 0 | 0 |
Investments in unconsolidated affiliates | 0 | 0 |
Policy loans | 0 | 0 |
Other invested assets | 0 | 0 |
Company-owned life insurance | 0 | 0 |
Trade and notes receivables, net of allowance | 0 | 0 |
Total | 0 | 0 |
Liabilities | ||
Investment contracts, included in contractholder funds | 0 | 0 |
Debt | 0 | 0 |
Total | 0 | 0 |
Level 2 | ||
Assets | ||
FHLB common stock | 89 | 72 |
Commercial mortgage loans | 0 | 0 |
Residential mortgage loans | 0 | 0 |
Investments in unconsolidated affiliates | 0 | 0 |
Policy loans | 0 | 0 |
Other invested assets | 0 | 0 |
Company-owned life insurance | 0 | 0 |
Trade and notes receivables, net of allowance | 0 | 0 |
Total | 89 | 72 |
Liabilities | ||
Investment contracts, included in contractholder funds | 0 | 0 |
Debt | 2,173 | 3,218 |
Total | 2,173 | 3,218 |
Level 3 | ||
Assets | ||
FHLB common stock | 0 | 0 |
Commercial mortgage loans | 2,017 | 2,265 |
Residential mortgage loans | 1,952 | 1,549 |
Investments in unconsolidated affiliates | 0 | 0 |
Policy loans | 47 | 39 |
Other invested assets | 87 | 57 |
Company-owned life insurance | 358 | 333 |
Trade and notes receivables, net of allowance | 530 | 557 |
Total | 4,991 | 4,800 |
Liabilities | ||
Investment contracts, included in contractholder funds | 33,207 | 27,448 |
Debt | 0 | 0 |
Total | 33,207 | 27,448 |
NAV | ||
Assets | ||
Investments in unconsolidated affiliates | 2,789 | 2,350 |
Total | $ 2,789 | $ 2,350 |
Investments - Consolidated Investments (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Available-for-sale securities | ||
Amortized Cost | $ 36,277 | $ 30,705 |
Allowance for Expected Credit Losses | (22) | (8) |
Gross Unrealized Gains | 86 | 1,518 |
Gross Unrealized Losses | (5,020) | (225) |
Fair Value/Carrying Value | 31,321 | 31,990 |
Asset-backed securities | ||
Available-for-sale securities | ||
Amortized Cost | 11,604 | 8,516 |
Allowance for Expected Credit Losses | (8) | (3) |
Gross Unrealized Gains | 29 | 220 |
Gross Unrealized Losses | (781) | (38) |
Fair Value/Carrying Value | 10,844 | 8,695 |
Commercial mortgage-backed securities | ||
Available-for-sale securities | ||
Amortized Cost | 3,223 | 2,684 |
Allowance for Expected Credit Losses | (1) | (2) |
Gross Unrealized Gains | 38 | 308 |
Gross Unrealized Losses | (223) | (11) |
Fair Value/Carrying Value | 3,037 | 2,979 |
Corporates | ||
Available-for-sale securities | ||
Amortized Cost | 17,116 | 15,822 |
Allowance for Expected Credit Losses | (6) | 0 |
Gross Unrealized Gains | 11 | 830 |
Gross Unrealized Losses | (3,462) | (158) |
Fair Value/Carrying Value | 13,659 | 16,494 |
Hybrids | ||
Available-for-sale securities | ||
Amortized Cost | 809 | 838 |
Allowance for Expected Credit Losses | 0 | 0 |
Gross Unrealized Gains | 7 | 74 |
Gross Unrealized Losses | (82) | 0 |
Fair Value/Carrying Value | 734 | 912 |
Municipals | ||
Available-for-sale securities | ||
Amortized Cost | 1,606 | 1,445 |
Allowance for Expected Credit Losses | 0 | 0 |
Gross Unrealized Gains | 0 | 67 |
Gross Unrealized Losses | (286) | (11) |
Fair Value/Carrying Value | 1,320 | 1,501 |
Residential mortgage-backed securities | ||
Available-for-sale securities | ||
Amortized Cost | 1,122 | 731 |
Allowance for Expected Credit Losses | (7) | (3) |
Gross Unrealized Gains | 1 | 7 |
Gross Unrealized Losses | (104) | (4) |
Fair Value/Carrying Value | 1,012 | 731 |
U.S. Government | ||
Available-for-sale securities | ||
Amortized Cost | 518 | 393 |
Allowance for Expected Credit Losses | 0 | 0 |
Gross Unrealized Gains | 0 | 3 |
Gross Unrealized Losses | (28) | (2) |
Fair Value/Carrying Value | 490 | 394 |
Foreign Governments | ||
Available-for-sale securities | ||
Amortized Cost | 279 | 276 |
Allowance for Expected Credit Losses | 0 | 0 |
Gross Unrealized Gains | 0 | 9 |
Gross Unrealized Losses | (54) | (1) |
Fair Value/Carrying Value | $ 225 | $ 284 |
Investments - Narrative (Details) - USD ($) $ in Millions |
6 Months Ended | 9 Months Ended | |
---|---|---|---|
Jun. 30, 2022 |
Sep. 30, 2022 |
Dec. 31, 2021 |
|
Debt Securities, Available-for-sale [Line Items] | |||
Accrued interest receivable | $ 330 | $ 253 | |
FHLB collateral pledged | 3,125 | 2,469 | |
Fixed maturity securities, available-for-sale securities, allowance for credit losses | $ 22 | 8 | |
Commercial mortgage loans, percentage of investments | 5.00% | ||
Residential mortgage loans, percentage of total investments | 5.00% | ||
Non-accrual loans | $ 73 | $ 72 | |
Affiliated Entity | Equity securities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Investment owned, (in shares) | 0 | 5,775,598 | |
Investment owned, at fair value | $ 203 | ||
Shares issued in exchange (in shares) | 5,775,598 | ||
Aggregate consideration received | $ 109 | ||
Residential mortgage loans | |||
Debt Securities, Available-for-sale [Line Items] | |||
Non-accrual loans | $ 64 | 72 | |
90 days or over past due | Residential mortgage loans | |||
Debt Securities, Available-for-sale [Line Items] | |||
Non-accrual loans | 72 | ||
Loans in process of foreclosure | $ 33 | 39 | |
United States | |||
Debt Securities, Available-for-sale [Line Items] | |||
Residential mortgage loans, location percentage | 100.00% | ||
Fixed maturity securities, available-for-sale | |||
Debt Securities, Available-for-sale [Line Items] | |||
Assets held by insurance regulators | $ 16,517 | $ 22,343 |
Investments - Amortized Cost and Fair Value of Fixed Maturity Available-for-Sale Securities (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Amortized Cost | ||
Amortized Cost | $ 36,277 | $ 30,705 |
Fair Value | ||
Total fixed maturity available-for-sale securities, Fair Value | 31,321 | 31,990 |
Other securities, which provide for periodic payments: | ||
Amortized Cost | ||
Other securities which provide for periodic payments, Amortized Cost | 15,975 | 11,962 |
Fair Value | ||
Other securities which provide for periodic payments, Fair Value | 14,917 | 12,442 |
Corporates, Non-structured Hybrids, Municipal and Government securities: | ||
Amortized Cost | ||
Due in one year or less | 496 | 426 |
Due after one year through five years | 3,394 | 2,998 |
Due after five years through ten years | 2,209 | 2,389 |
Due after ten years | 14,203 | 12,930 |
Subtotal, Amortized Cost | 20,302 | 18,743 |
Fair Value | ||
Due in one year or less | 491 | 431 |
Due after one year through five years | 3,159 | 3,051 |
Due after five years through ten years | 1,934 | 2,458 |
Due after ten years | 10,820 | 13,608 |
Subtotal, Fair Value | 16,404 | 19,548 |
Asset-backed securities | ||
Amortized Cost | ||
Other securities which provide for periodic payments, Amortized Cost | 11,604 | 8,516 |
Amortized Cost | 11,604 | 8,516 |
Fair Value | ||
Other securities which provide for periodic payments, Fair Value | 10,844 | 8,695 |
Total fixed maturity available-for-sale securities, Fair Value | 10,844 | 8,695 |
Commercial mortgage-backed securities | ||
Amortized Cost | ||
Other securities which provide for periodic payments, Amortized Cost | 3,223 | 2,684 |
Amortized Cost | 3,223 | 2,684 |
Fair Value | ||
Other securities which provide for periodic payments, Fair Value | 3,037 | 2,979 |
Total fixed maturity available-for-sale securities, Fair Value | 3,037 | 2,979 |
Structured hybrids | ||
Amortized Cost | ||
Other securities which provide for periodic payments, Amortized Cost | 26 | 31 |
Fair Value | ||
Other securities which provide for periodic payments, Fair Value | 24 | 37 |
Residential mortgage-backed securities | ||
Amortized Cost | ||
Other securities which provide for periodic payments, Amortized Cost | 1,122 | 731 |
Fair Value | ||
Other securities which provide for periodic payments, Fair Value | $ 1,012 | $ 731 |
Investments - Fair Value and Gross Unrealized Losses of Available-for-Sale Securities (Details) $ in Millions |
Sep. 30, 2022
USD ($)
security
|
Dec. 31, 2021
USD ($)
security
|
---|---|---|
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | $ 24,611 | $ 11,443 |
Gross Unrealized Losses Less than 12 months | (3,821) | (185) |
Fair Value, 12 Months or longer | 3,680 | 646 |
Gross Unrealized Losses, 12 months or longer | (1,160) | (40) |
Total Fair Value | 28,291 | 12,089 |
Total Gross Unrealized Losses | $ (4,981) | $ (225) |
Total number of available-for-sale securities in an unrealized loss position less than twelve months | security | 3,567 | 2,056 |
Total number of available-for-sale securities in an unrealized loss position twelve months or longer | security | 522 | 68 |
Total number of available-for-sale securities in an unrealized loss position | security | 4,089 | 2,124 |
Asset-backed securities | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | $ 8,253 | $ 4,410 |
Gross Unrealized Losses Less than 12 months | (643) | (31) |
Fair Value, 12 Months or longer | 1,114 | 146 |
Gross Unrealized Losses, 12 months or longer | (138) | (7) |
Total Fair Value | 9,367 | 4,556 |
Total Gross Unrealized Losses | (781) | (38) |
Commercial mortgage-backed securities | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 1,978 | 603 |
Gross Unrealized Losses Less than 12 months | (176) | (11) |
Fair Value, 12 Months or longer | 193 | 1 |
Gross Unrealized Losses, 12 months or longer | (48) | 0 |
Total Fair Value | 2,171 | 604 |
Total Gross Unrealized Losses | (224) | (11) |
Corporates | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 11,211 | 5,391 |
Gross Unrealized Losses Less than 12 months | (2,552) | (132) |
Fair Value, 12 Months or longer | 2,075 | 394 |
Gross Unrealized Losses, 12 months or longer | (910) | (26) |
Total Fair Value | 13,286 | 5,785 |
Total Gross Unrealized Losses | (3,462) | (158) |
Hybrids | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 640 | 3 |
Gross Unrealized Losses Less than 12 months | (82) | 0 |
Fair Value, 12 Months or longer | 2 | 0 |
Gross Unrealized Losses, 12 months or longer | 0 | 0 |
Total Fair Value | 642 | 3 |
Total Gross Unrealized Losses | (82) | 0 |
Municipals | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 1,180 | 410 |
Gross Unrealized Losses Less than 12 months | (248) | (5) |
Fair Value, 12 Months or longer | 133 | 85 |
Gross Unrealized Losses, 12 months or longer | (38) | (6) |
Total Fair Value | 1,313 | 495 |
Total Gross Unrealized Losses | (286) | (11) |
Residential mortgage-backed securities | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 833 | 325 |
Gross Unrealized Losses Less than 12 months | (57) | (3) |
Fair Value, 12 Months or longer | 34 | 11 |
Gross Unrealized Losses, 12 months or longer | (8) | (1) |
Total Fair Value | 867 | 336 |
Total Gross Unrealized Losses | (65) | (4) |
U.S. Government | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 379 | 219 |
Gross Unrealized Losses Less than 12 months | (21) | (2) |
Fair Value, 12 Months or longer | 110 | 4 |
Gross Unrealized Losses, 12 months or longer | (6) | 0 |
Total Fair Value | 489 | 223 |
Total Gross Unrealized Losses | (27) | (2) |
Foreign Governments | ||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | ||
Fair Values, Less than 12 months | 137 | 82 |
Gross Unrealized Losses Less than 12 months | (42) | (1) |
Fair Value, 12 Months or longer | 19 | 5 |
Gross Unrealized Losses, 12 months or longer | (12) | 0 |
Total Fair Value | 156 | 87 |
Total Gross Unrealized Losses | $ (54) | $ (1) |
Investments - Schedule of Commercial Mortgage Loan Investment (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Jun. 30, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|---|---|
Schedule of Investments [Line Items] | ||||||
Allowance for expected credit loss | $ (38) | $ (35) | $ (31) | $ (33) | $ (34) | $ (39) |
Total mortgage loans | 4,533 | 3,749 | ||||
Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | 2,341 | 2,174 | ||||
Allowance for expected credit loss | (8) | $ (6) | (6) | $ (6) | $ (6) | $ (2) |
Total mortgage loans | $ 2,333 | $ 2,168 | ||||
% of Total | 100.00% | 100.00% | ||||
East North Central | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 133 | $ 137 | ||||
% of Total | 6.00% | 6.00% | ||||
East South Central | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 76 | $ 79 | ||||
% of Total | 3.00% | 4.00% | ||||
Middle Atlantic | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 292 | $ 293 | ||||
% of Total | 12.00% | 13.00% | ||||
Mountain | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 355 | $ 236 | ||||
% of Total | 15.00% | 11.00% | ||||
New England | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 157 | $ 149 | ||||
% of Total | 7.00% | 7.00% | ||||
Pacific | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 707 | $ 649 | ||||
% of Total | 30.00% | 30.00% | ||||
South Atlantic | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 499 | $ 459 | ||||
% of Total | 21.00% | 21.00% | ||||
West North Central | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 4 | $ 12 | ||||
% of Total | 1.00% | 1.00% | ||||
West South Central | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 118 | $ 160 | ||||
% of Total | 5.00% | 7.00% | ||||
Hotel | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 18 | $ 19 | ||||
% of Total | 1.00% | 1.00% | ||||
Industrial | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 486 | $ 497 | ||||
% of Total | 20.00% | 23.00% | ||||
Mixed Use | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 12 | $ 13 | ||||
% of Total | 1.00% | 1.00% | ||||
Multifamily | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 1,014 | $ 894 | ||||
% of Total | 42.00% | 41.00% | ||||
Office | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 331 | $ 343 | ||||
% of Total | 14.00% | 16.00% | ||||
Retail | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 106 | $ 121 | ||||
% of Total | 5.00% | 6.00% | ||||
Student Housing | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 83 | $ 83 | ||||
% of Total | 4.00% | 4.00% | ||||
Other | Commercial mortgage loans | ||||||
Schedule of Investments [Line Items] | ||||||
Gross Carrying Value | $ 291 | $ 204 | ||||
% of Total | 13.00% | 8.00% |
Investments - Recorded Investment in CMLs by LTV and DSC Ratio Categories (Details) - Commercial mortgage loans - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 2,341 | $ 2,174 |
% of Total | 100.00% | 100.00% |
Fair Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 2,017 | $ 2,265 |
% of Total | 100.00% | 100.00% |
Greater than 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 2,316 | $ 2,132 |
1.00 - 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 5 | 33 |
Greater than 1.00 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 20 | 9 |
Less than 50% | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 508 | $ 668 |
% of Total | 22.00% | 31.00% |
Less than 50% | Fair Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 475 | $ 745 |
% of Total | 24.00% | 33.00% |
Less than 50% | Greater than 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 492 | $ 626 |
Less than 50% | 1.00 - 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 5 | 33 |
Less than 50% | Greater than 1.00 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 11 | 9 |
50% to 60% | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 669 | $ 470 |
% of Total | 29.00% | 22.00% |
50% to 60% | Fair Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 582 | $ 481 |
% of Total | 29.00% | 21.00% |
50% to 60% | Greater than 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 669 | $ 470 |
50% to 60% | 1.00 - 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 0 | 0 |
50% to 60% | Greater than 1.00 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 0 | 0 |
60% to 75% | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 1,155 | $ 1,036 |
% of Total | 48.00% | 47.00% |
60% to 75% | Fair Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 954 | $ 1,039 |
% of Total | 46.00% | 46.00% |
60% to 75% | Greater than 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 1,155 | $ 1,036 |
60% to 75% | 1.00 - 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 0 | 0 |
60% to 75% | Greater than 1.00 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 0 | $ 0 |
75% to 85% | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 9 | |
% of Total | 1.00% | |
75% to 85% | Fair Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 6 | |
% of Total | 1.00% | |
75% to 85% | Greater than 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 0 | |
75% to 85% | 1.00 - 1.25 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 0 | |
75% to 85% | Greater than 1.00 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 9 |
Investments - Schedule of Distribution of Residential Mortgage Loan Investment by State Concentrations (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Residential mortgage loans | ||
Amortized Cost | $ 2,230 | $ 1,606 |
% of Total | 100.00% | 100.00% |
Total mortgage loans | ||
Amortized Cost | $ 2,230 | $ 1,575 |
Florida | Residential mortgage loans | ||
Amortized Cost | $ 331 | $ 231 |
% of Total | 15.00% | 15.00% |
Texas | Residential mortgage loans | ||
Amortized Cost | $ 232 | $ 167 |
% of Total | 10.00% | 10.00% |
New Jersey | Residential mortgage loans | ||
Amortized Cost | $ 175 | $ 150 |
% of Total | 8.00% | 10.00% |
Pennsylvania | Residential mortgage loans | ||
Amortized Cost | $ 155 | |
% of Total | 7.00% | |
California | Residential mortgage loans | ||
Amortized Cost | $ 145 | |
% of Total | 7.00% | |
New York | Residential mortgage loans | ||
Amortized Cost | $ 140 | |
% of Total | 6.00% | |
Georgia | Residential mortgage loans | ||
Amortized Cost | $ 126 | |
% of Total | 6.00% | |
All Other States | Residential mortgage loans | ||
Amortized Cost | $ 926 | $ 1,027 |
% of Total | 41.00% | 65.00% |
Investments - Credit Quality of RMLs (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Jun. 30, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Allowance for expected loan loss | $ (38) | $ (35) | $ (31) | $ (33) | $ (34) | $ (39) |
Total residential mortgage loans | 4,533 | 3,749 | ||||
Residential mortgage loans | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | $ 2,230 | $ 1,606 | ||||
% of Total | 100.00% | 100.00% | ||||
Allowance for expected loan loss | $ (30) | $ (29) | $ (25) | $ (27) | $ (28) | $ (37) |
Allowance for expected loan loss, percent | 0.00% | 0.00% | ||||
Total residential mortgage loans | $ 2,200 | $ 1,581 | ||||
Allowance % of Total | 100.00% | 100.00% | ||||
Residential mortgage loans | Performing | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | $ 2,165 | $ 1,533 | ||||
% of Total | 97.00% | 95.00% | ||||
Residential mortgage loans | Non-performing | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | $ 65 | $ 73 | ||||
% of Total | 3.00% | 5.00% |
Investments - Loans Segregated by Risk Rating (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Amortized cost of loans on non-accrual | ||
Total non-accrual loans | $ 73 | $ 72 |
Residential mortgages | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 765 | 801 |
2021 | 913 | 320 |
2020 | 247 | 375 |
2019 | 244 | 53 |
2018 | 26 | 36 |
Prior | 35 | 21 |
Total | 2,230 | 1,606 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 765 | 801 |
2020 | 913 | 320 |
2019 | 247 | 375 |
2018 | 244 | 53 |
2017 | 26 | 36 |
Prior | 35 | 21 |
Total | 2,230 | 1,606 |
Amortized cost of loans on non-accrual | ||
Total non-accrual loans | 64 | 72 |
Residential mortgages | Current (less than 30 days past due) | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 762 | 795 |
2021 | 898 | 293 |
2020 | 229 | 323 |
2019 | 199 | 50 |
2018 | 25 | 36 |
Prior | 35 | 21 |
Total | 2,148 | 1,518 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 762 | 795 |
2020 | 898 | 293 |
2019 | 229 | 323 |
2018 | 199 | 50 |
2017 | 25 | 36 |
Prior | 35 | 21 |
Total | 2,148 | 1,518 |
Residential mortgages | 30-89 days past due | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 3 | 5 |
2021 | 8 | 4 |
2020 | 2 | 6 |
2019 | 4 | 1 |
2018 | 0 | 0 |
Prior | 0 | 0 |
Total | 17 | 16 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 3 | 5 |
2020 | 8 | 4 |
2019 | 2 | 6 |
2018 | 4 | 1 |
2017 | 0 | 0 |
Prior | 0 | 0 |
Total | 17 | 16 |
Residential mortgages | 90 days or over past due | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 0 | 1 |
2021 | 7 | 23 |
2020 | 16 | 46 |
2019 | 41 | 2 |
2018 | 1 | 0 |
Prior | 0 | 0 |
Total | 65 | 72 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 0 | 1 |
2020 | 7 | 23 |
2019 | 16 | 46 |
2018 | 41 | 2 |
2017 | 1 | 0 |
Prior | 0 | 0 |
Total | 65 | 72 |
Amortized cost of loans on non-accrual | ||
Total non-accrual loans | 72 | |
Commercial mortgages | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 250 | 1,301 |
2021 | 1,301 | 543 |
2020 | 510 | 0 |
2019 | 0 | 6 |
2018 | 0 | 0 |
Prior | 280 | 324 |
Total | 2,341 | 2,174 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 250 | 1,301 |
2020 | 1,301 | 543 |
2019 | 510 | 0 |
2018 | 0 | 6 |
2017 | 0 | 0 |
Prior | 280 | 324 |
Total | 2,341 | 2,174 |
Amortized cost of loans on non-accrual | ||
Total non-accrual loans | 9 | 0 |
Commercial mortgages | Greater than 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 250 | 1,301 |
2021 | 1,301 | 543 |
2020 | 510 | 0 |
2019 | 0 | 4 |
2018 | 0 | 0 |
Prior | 255 | 284 |
Total | 2,316 | 2,132 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 250 | 1,301 |
2020 | 1,301 | 543 |
2019 | 510 | 0 |
2018 | 0 | 4 |
2017 | 0 | 0 |
Prior | 255 | 284 |
Total | 2,316 | 2,132 |
Commercial mortgages | 1.00x - 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 2 |
2018 | 0 | 0 |
Prior | 5 | 31 |
Total | 5 | 33 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 2 |
2017 | 0 | 0 |
Prior | 5 | 31 |
Total | 5 | 33 |
Commercial mortgages | Less than 1.00x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
Prior | 20 | 9 |
Total | 20 | 9 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 20 | 9 |
Total | 20 | 9 |
Commercial mortgages | Less than 50% | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 35 | 120 |
2021 | 120 | 229 |
2020 | 230 | 0 |
2019 | 0 | 6 |
2018 | 0 | 0 |
Prior | 123 | 313 |
Total | 508 | 668 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 35 | 120 |
2020 | 120 | 229 |
2019 | 230 | 0 |
2018 | 0 | 6 |
2017 | 0 | 0 |
Prior | 123 | 313 |
Total | 508 | 668 |
Commercial mortgages | Less than 50% | Greater than 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 492 | 626 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 492 | 626 |
Commercial mortgages | Less than 50% | 1.00x - 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 5 | 33 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 5 | 33 |
Commercial mortgages | 50% to 60% | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 105 | 267 |
2021 | 267 | 192 |
2020 | 158 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
Prior | 139 | 11 |
Total | 669 | 470 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 105 | 267 |
2020 | 267 | 192 |
2019 | 158 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 139 | 11 |
Total | 669 | 470 |
Commercial mortgages | 50% to 60% | Greater than 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 669 | 470 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 669 | 470 |
Commercial mortgages | 50% to 60% | 1.00x - 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 0 | 0 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 0 | 0 |
Commercial mortgages | 60% to 75% | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 110 | 914 |
2021 | 914 | 122 |
2020 | 122 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
Prior | 9 | 0 |
Total | 1,155 | 1,036 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 110 | 914 |
2020 | 914 | 122 |
2019 | 122 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 9 | 0 |
Total | 1,155 | 1,036 |
Commercial mortgages | 60% to 75% | Greater than 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 1,155 | 1,036 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 1,155 | 1,036 |
Commercial mortgages | 60% to 75% | 1.00x - 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 0 | 0 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 0 | 0 |
Commercial mortgages | 75% to 85% | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 0 | |
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
Prior | 9 | |
Total | 9 | |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
Prior | 9 | |
Total | 9 | |
Commercial mortgages | 75% to 85% | Greater than 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 0 | |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 0 | |
Commercial mortgages | 75% to 85% | 1.00x - 1.25x | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
Total | 0 | |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
Total | 0 | |
Commercial mortgages | Current (less than 30 days past due) | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 250 | 1,301 |
2021 | 1,301 | 543 |
2020 | 510 | 0 |
2019 | 0 | 6 |
2018 | 0 | 0 |
Prior | 271 | 324 |
Total | 2,332 | 2,174 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 250 | 1,301 |
2020 | 1,301 | 543 |
2019 | 510 | 0 |
2018 | 0 | 6 |
2017 | 0 | 0 |
Prior | 271 | 324 |
Total | 2,332 | 2,174 |
Commercial mortgages | 30-89 days past due | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 0 | 0 |
Total | 0 | 0 |
Commercial mortgages | 90 days or over past due | ||
Financing Receivable Credit Quality Indicator Current Year Abstract [Abstract] | ||
2022 | 0 | 0 |
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
Prior | 9 | 0 |
Total | 9 | 0 |
Financing Receivable Credit Quality Indicator Prior Year [Abstract] | ||
2021 | 0 | 0 |
2020 | 0 | 0 |
2019 | 0 | 0 |
2018 | 0 | 0 |
2017 | 0 | 0 |
Prior | 9 | 0 |
Total | $ 9 | $ 0 |
Investments - Changes in Allowance for Expected Credit Losses on Mortgage Loans (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | $ 35 | $ 34 | $ 31 | $ 39 |
Provision for loan losses | 3 | (1) | 7 | (6) |
Ending Balance | 38 | 33 | 38 | 33 |
Residential Mortgage | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 29 | 28 | 25 | 37 |
Provision for loan losses | 1 | (1) | 5 | (10) |
Ending Balance | 30 | 27 | 30 | 27 |
Commercial Mortgage | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 6 | 6 | 6 | 2 |
Provision for loan losses | 2 | 0 | 2 | 4 |
Ending Balance | $ 8 | $ 6 | $ 8 | $ 6 |
Investments - Interest and Investment Income (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Schedule of Investments [Line Items] | ||||
Gross investment income | $ 461 | $ 551 | $ 1,497 | $ 1,549 |
Investment expense | (50) | (43) | (145) | (125) |
Interest and investment income | 411 | 508 | 1,352 | 1,424 |
Fixed maturity securities, available-for-sale | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 379 | 313 | 1,062 | 944 |
Equity securities | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 7 | 6 | 23 | 16 |
Preferred securities | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 15 | 13 | 48 | 45 |
Mortgage loans | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 48 | 34 | 136 | 90 |
Invested cash and short-term investments | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 19 | 4 | 36 | 5 |
Limited partnerships | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | (55) | 168 | 116 | 412 |
Tax deferred property exchange income | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | 35 | 4 | 49 | 13 |
Other investments | ||||
Schedule of Investments [Line Items] | ||||
Gross investment income | $ 13 | $ 9 | $ 27 | $ 24 |
Investments - Recognized Gains (Losses), net (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Schedule of Investments [Line Items] | ||||
Net realized (losses) gains on fixed maturity available-for-sale securities | $ (57) | $ 22 | $ (153) | $ 75 |
Realized (losses) gains on other invested assets | (54) | 0 | (64) | 8 |
Change in allowance for expected credit losses | (8) | 1 | (20) | 7 |
Realized (losses) gains on certain derivative instruments | (74) | 138 | (59) | 318 |
Unrealized losses on certain derivative instruments | (70) | (141) | (787) | (34) |
Change in fair value of other derivatives and embedded derivatives | (2) | 0 | (10) | 3 |
Realized (losses) gains on derivatives and embedded derivatives | (52) | 20 | (499) | 310 |
Recognized gains and losses, net | (230) | (154) | (1,375) | 121 |
Reinsurance related embedded derivatives, included in accounts payable and accrued liabilities | ||||
Schedule of Investments [Line Items] | ||||
Change in fair value of reinsurance related embedded derivatives | 94 | 23 | 357 | 23 |
Equity securities | ||||
Schedule of Investments [Line Items] | ||||
Net realized/unrealized (losses) gains on securities | (51) | (193) | (423) | (281) |
Valuation (losses) gains | (52) | (194) | (440) | (285) |
Preferred securities | ||||
Schedule of Investments [Line Items] | ||||
Net realized/unrealized (losses) gains on securities | (8) | (4) | (216) | 2 |
Valuation (losses) gains | $ (6) | $ (1) | $ (213) | $ 4 |
Investments - Proceeds From the Sale of Fixed-Maturity Available-For-Sale Securities (Details) - Total fixed maturities - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Debt Securities, Available-for-sale [Line Items] | ||||
Proceeds | $ 731 | $ 1,816 | $ 2,566 | $ 2,685 |
Gross gains | 3 | 30 | 8 | 98 |
Gross losses | $ (58) | $ (8) | $ (157) | $ (24) |
Investments - VIE (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Schedule of Investments [Line Items] | ||
Carrying Value | $ 17,313 | $ 14,732 |
Maximum Loss Exposure | 20,580 | 16,298 |
Limited Partnerships | ||
Schedule of Investments [Line Items] | ||
Carrying Value | 2,789 | 2,350 |
Maximum Loss Exposure | 4,403 | 3,496 |
Fixed Maturity Securities | ||
Schedule of Investments [Line Items] | ||
Carrying Value | 14,524 | 12,382 |
Maximum Loss Exposure | $ 16,177 | $ 12,802 |
Investments - Schedule of Investment Concentrations (Details) $ in Millions |
Sep. 30, 2022
USD ($)
|
---|---|
Blackstone Wave Asset Holdco | Stockholders' Equity | Investment Risk Concentration | |
Schedule of Investments [Line Items] | |
Investment owned, at fair value | $ 902 |
Derivative Financial Instruments - Carrying Amounts of Derivative Instruments (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Derivative [Line Items] | ||
Total asset derivatives | $ 415 | $ 849 |
Total liability derivatives | 2,775 | 3,956 |
Derivative investments | Call options | ||
Derivative [Line Items] | ||
Total asset derivatives | 108 | 816 |
Other long-term investments | Embedded derivatives | ||
Derivative [Line Items] | ||
Total asset derivatives | 22 | 33 |
Prepaid expenses and other assets | Embedded derivatives | ||
Derivative [Line Items] | ||
Total asset derivatives | 285 | 0 |
Contractholder funds | FIA/ IUL embedded derivatives, included in contractholder funds | ||
Derivative [Line Items] | ||
Total liability derivatives | 2,775 | 3,883 |
Accounts payable and accrued liabilities: | Reinsurance related embedded derivatives | ||
Derivative [Line Items] | ||
Total liability derivatives | $ 0 | $ 73 |
Derivative Financial Instruments - Schedule of Change in Fair Value of Derivative Instruments (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Call options | ||||
Derivative [Line Items] | ||||
Change in fair value of derivatives | $ (149) | $ (6) | $ (858) | $ 273 |
Futures contracts | ||||
Derivative [Line Items] | ||||
Change in fair value of derivatives | (5) | 0 | (10) | 4 |
Foreign currency forwards | ||||
Derivative [Line Items] | ||||
Change in fair value of derivatives | 10 | 3 | 22 | 7 |
Other embedded derivatives | ||||
Derivative [Line Items] | ||||
Change in fair value of derivatives | (2) | (1) | (10) | 2 |
Reinsurance related embedded derivatives | ||||
Derivative [Line Items] | ||||
Change in fair value of derivatives | 94 | 23 | 357 | 23 |
FIA/ IUL embedded derivatives | ||||
Derivative [Line Items] | ||||
Change in fair value of derivatives | (166) | (320) | (1,108) | 35 |
Total net investment gains (losses) | ||||
Derivative [Line Items] | ||||
Change in fair value of derivatives | $ (52) | $ 19 | $ (499) | $ 309 |
Derivative Financial Instruments - Narrative (Details) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2022
USD ($)
contract
|
Dec. 31, 2021
USD ($)
contract
|
|
All Counterparties Except Merrill Lynch | ||
Derivative [Line Items] | ||
Counterparties, collateral required threshold | 0.00% | |
Embedded derivatives | ||
Derivative [Line Items] | ||
Term of contract, term one | 1 year | |
Term of contract, term two | 2 years | |
Term of contract, term three | 3 years | |
Term of contract, term four | 5 years | |
Call options | Not Designated as Hedging Instrument | ||
Derivative [Line Items] | ||
Collateral posted | $ 116 | $ 790 |
Maximum amount of loss due to credit risk | 14 | 42 |
Call options | Derivatives for Trading and Investment | Not Designated as Hedging Instrument | ||
Derivative [Line Items] | ||
Collateral posted | 116 | 790 |
Maximum amount of loss due to credit risk | 14 | 42 |
Call options | Cash and Cash Equivalents | Not Designated as Hedging Instrument | ||
Derivative [Line Items] | ||
Collateral posted | $ 91 | $ 576 |
Futures contracts | ||
Derivative [Line Items] | ||
Number of instruments held | contract | 224,000,000 | 329,000,000 |
Collateral held | $ 2 | $ 3 |
Derivative Financial Instruments - FGL's Exposure to Credit Loss on Call Options Held (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Fair Value | $ 415 | $ 849 |
Not Designated as Hedging Instrument | Call options | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 21,847 | 19,404 |
Fair Value | 108 | 816 |
Collateral | 116 | 790 |
Net Credit Risk | 14 | 42 |
Not Designated as Hedging Instrument | Call options | Merrill Lynch | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 3,937 | 3,307 |
Fair Value | 14 | 128 |
Collateral | 0 | 86 |
Net Credit Risk | 14 | 42 |
Not Designated as Hedging Instrument | Call options | Morgan Stanley | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 1,420 | 2,184 |
Fair Value | 5 | 86 |
Collateral | 7 | 92 |
Net Credit Risk | 0 | 0 |
Not Designated as Hedging Instrument | Call options | Barclay's Bank | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 5,514 | 5,197 |
Fair Value | 26 | 231 |
Collateral | 35 | 233 |
Net Credit Risk | 0 | 0 |
Not Designated as Hedging Instrument | Call options | Canadian Imperial Bank of Commerce | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 4,189 | 2,936 |
Fair Value | 22 | 147 |
Collateral | 28 | 151 |
Net Credit Risk | 0 | 0 |
Not Designated as Hedging Instrument | Call options | Wells Fargo | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 1,783 | 2,445 |
Fair Value | 12 | 89 |
Collateral | 13 | 90 |
Net Credit Risk | 0 | 0 |
Not Designated as Hedging Instrument | Call options | Goldman Sachs | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 969 | 307 |
Fair Value | 5 | 10 |
Collateral | 5 | 10 |
Net Credit Risk | 0 | 0 |
Not Designated as Hedging Instrument | Call options | Credit Suisse | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 959 | 1,485 |
Fair Value | 3 | 74 |
Collateral | 3 | 75 |
Net Credit Risk | 0 | 0 |
Not Designated as Hedging Instrument | Call options | Truist | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 2,706 | 1,543 |
Fair Value | 19 | 51 |
Collateral | 22 | 53 |
Net Credit Risk | 0 | $ 0 |
Not Designated as Hedging Instrument | Call options | Citibank | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | 370 | |
Fair Value | 2 | |
Collateral | 3 | |
Net Credit Risk | $ 0 |
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions |
Aug. 17, 2020 |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|---|
Other Commitments [Line Items] | |||
Estimated litigation liability | $ 16 | $ 12 | |
Matter of FGL Holdings | |||
Other Commitments [Line Items] | |||
Number of shares in which statutory appraisal rights have been claimed (in shares) | 12,000,000 |
Commitments and Contingencies - Schedule of Investment Commitments (Details) - Commitment to Invest $ in Millions |
Sep. 30, 2022
USD ($)
|
---|---|
Other Commitments [Line Items] | |
Unfunded investment commitment | $ 2,473 |
Limited partnerships | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 1,615 |
Whole loans | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 459 |
Fixed maturity securities, ABS | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 150 |
Other fixed maturity securities, AFS | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 104 |
Commercial mortgage loans | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 12 |
Other assets | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 126 |
Residential mortgage loans | |
Other Commitments [Line Items] | |
Unfunded investment commitment | 4 |
Committed amounts included in liabilities | |
Other Commitments [Line Items] | |
Unfunded investment commitment | $ 3 |
Dividends (Details) - $ / shares |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Nov. 03, 2022 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Subsequent Event [Line Items] | |||||
Cash dividend per common share (in dollars per share) | $ 0.44 | $ 0.40 | $ 1.32 | $ 1.12 | |
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Cash dividend per common share (in dollars per share) | $ 0.45 |
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Dec. 31, 2021 |
|
Segment Reporting Information [Line Items] | |||||
Title premiums | $ 1,654 | $ 2,214 | $ 5,582 | $ 6,178 | |
Other revenues | 1,372 | 1,324 | 3,444 | 3,123 | |
Revenues from external customers | 3,026 | 3,538 | 9,026 | 9,301 | |
Interest and investment income, including recognized gains and losses, net | 181 | 354 | (23) | 1,545 | |
Total revenues | 3,207 | 3,892 | 9,003 | 10,846 | |
Depreciation and amortization | 131 | 252 | 474 | 540 | |
Interest expense | 28 | 27 | 89 | 83 | |
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of unconsolidated affiliates | 409 | 926 | 1,499 | 2,396 | |
Income tax expense (benefit) | 115 | 213 | 434 | 555 | |
Earnings before equity in earnings of unconsolidated affiliates | 294 | 713 | 1,065 | 1,841 | |
Equity in earnings (loss) of unconsolidated affiliates | 0 | 27 | 16 | 54 | |
Net earnings (loss) from continuing operations | 294 | 740 | 1,081 | 1,895 | |
Assets | 62,164 | 58,506 | 62,164 | 58,506 | $ 60,690 |
Goodwill | 4,609 | 4,515 | 4,609 | 4,515 | $ 4,539 |
Corporate and Other | |||||
Segment Reporting Information [Line Items] | |||||
Title premiums | 0 | 0 | 0 | 0 | |
Other revenues | 47 | 44 | 86 | 133 | |
Revenues from external customers | 47 | 44 | 86 | 133 | |
Interest and investment income, including recognized gains and losses, net | (33) | 0 | (28) | 9 | |
Total revenues | 14 | 44 | 58 | 142 | |
Depreciation and amortization | 6 | 6 | 18 | 18 | |
Interest expense | 22 | 21 | 66 | 62 | |
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of unconsolidated affiliates | (69) | (32) | (126) | (98) | |
Income tax expense (benefit) | (6) | (9) | (20) | (23) | |
Earnings before equity in earnings of unconsolidated affiliates | (63) | (23) | (106) | (75) | |
Equity in earnings (loss) of unconsolidated affiliates | 1 | 0 | 6 | ||
Net earnings (loss) from continuing operations | (63) | (22) | (106) | (69) | |
Assets | 1,967 | 1,789 | 1,967 | 1,789 | |
Goodwill | 266 | 266 | 266 | 266 | |
Operating Segments | Title | |||||
Segment Reporting Information [Line Items] | |||||
Title premiums | 1,654 | 2,214 | 5,582 | 6,178 | |
Other revenues | 623 | 849 | 1,994 | 2,433 | |
Revenues from external customers | 2,277 | 3,063 | 7,576 | 8,611 | |
Interest and investment income, including recognized gains and losses, net | 14 | (142) | (348) | (175) | |
Total revenues | 2,291 | 2,921 | 7,228 | 8,436 | |
Depreciation and amortization | 38 | 36 | 105 | 103 | |
Interest expense | 0 | 0 | 0 | 0 | |
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of unconsolidated affiliates | 335 | 486 | 851 | 1,569 | |
Income tax expense (benefit) | 93 | 126 | 261 | 389 | |
Earnings before equity in earnings of unconsolidated affiliates | 242 | 360 | 590 | 1,180 | |
Equity in earnings (loss) of unconsolidated affiliates | 26 | 16 | 48 | ||
Net earnings (loss) from continuing operations | 242 | 386 | 606 | 1,228 | |
Assets | 8,906 | 9,994 | 8,906 | 9,994 | |
Goodwill | 2,587 | 2,493 | 2,587 | 2,493 | |
Operating Segments | F&G | |||||
Segment Reporting Information [Line Items] | |||||
Title premiums | 0 | 0 | 0 | 0 | |
Other revenues | 702 | 431 | 1,364 | 557 | |
Revenues from external customers | 702 | 431 | 1,364 | 557 | |
Interest and investment income, including recognized gains and losses, net | 200 | 496 | 353 | 1,711 | |
Total revenues | 902 | 927 | 1,717 | 2,268 | |
Depreciation and amortization | 87 | 210 | 351 | 419 | |
Interest expense | 6 | 6 | 23 | 21 | |
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of unconsolidated affiliates | 143 | 472 | 774 | 925 | |
Income tax expense (benefit) | 28 | 96 | 193 | 189 | |
Earnings before equity in earnings of unconsolidated affiliates | 115 | 376 | 581 | 736 | |
Equity in earnings (loss) of unconsolidated affiliates | 0 | 0 | 0 | ||
Net earnings (loss) from continuing operations | 115 | 376 | 581 | 736 | |
Assets | 51,291 | 46,723 | 51,291 | 46,723 | |
Goodwill | $ 1,756 | $ 1,756 | $ 1,756 | $ 1,756 |
Supplemental Cash Flow Information (Details) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Cash paid for: | ||
Interest | $ 99 | $ 85 |
Income taxes | 293 | 488 |
Deferred sales inducements | 60 | 65 |
Non-cash investing and financing activities: | ||
Change in proceeds of sales of investments available for sale receivable in period | 150 | (215) |
Change in purchases of investments available for sale payable in period | 157 | 465 |
Lease liabilities recognized in exchange for lease right-of-use assets | 59 | 32 |
Remeasurement of lease liabilities | $ 52 | $ 65 |
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | $ 557 | $ 737 | $ 1,747 | $ 2,148 |
Interest and investment income | 411 | 508 | 1,352 | 1,424 |
Recognized gains and losses, net | (230) | (154) | (1,375) | 121 |
Total revenues | 3,207 | 3,892 | 9,003 | 10,846 |
Title | ||||
Disaggregation of Revenue [Line Items] | ||||
Loan subservicing revenue | 61 | 99 | 204 | 274 |
Title | Direct title insurance premiums | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 688 | 896 | 2,314 | 2,546 |
Title | Agency title insurance premiums | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 966 | 1,318 | 3,268 | 3,632 |
Title | Home warranty | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 52 | 57 | 129 | 144 |
Title | Insurance contracts | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 2,408 | 2,702 | 7,075 | 6,879 |
Title | Escrow fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 239 | 359 | 798 | 1,057 |
Title | Other title-related fees and income | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 187 | 226 | 593 | 663 |
Title | ServiceLink, excluding title premiums, escrow fees, and subservicing fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 84 | 108 | 270 | 295 |
F&G | Life insurance premiums, insurance and investment product fees, and other | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 702 | 431 | 1,364 | 557 |
Corporate and other | Real estate technology | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | 41 | 37 | 120 | 105 |
Corporate and other | Other | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with customer | $ 6 | $ 7 | $ (34) | $ 28 |
Revenue Recognition - Narrative (Details) |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Home warranty contract, period | 1 year |
Revenue Recognition - Information about Trade Receivables and Deferred Revenue (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2022 |
Dec. 31, 2021 |
|
Revenue from Contract with Customer [Abstract] | |||
Trade receivables | $ 412 | $ 412 | $ 524 |
Deferred revenue (contract liabilities) | 271 | $ 271 | $ 144 |
Policy period | 1 year | ||
Revenue recognized | $ 53 | $ 92 |
Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements - Summary of Changes in Carrying Amounts of Intangible Assets Including DAC, VOBA and DSI (Details) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Total | ||
Balance at beginning of period | $ 2,034 | $ 1,724 |
Deferrals | 573 | 492 |
Amortization | (368) | (436) |
Interest | 40 | 32 |
Unlocking | (3) | (1) |
Adjustment for net unrealized investment (gains) losses | 970 | 19 |
Purchase price allocation adjustments | 61 | |
Balance at end of period | 3,246 | 1,891 |
VOBA | ||
Total | ||
Balance at beginning of period | 1,185 | 1,466 |
Deferrals | 0 | 0 |
Amortization | (210) | (376) |
Interest | 19 | 23 |
Unlocking | (5) | (1) |
Adjustment for net unrealized investment (gains) losses | 707 | 38 |
Purchase price allocation adjustments | 61 | |
Balance at end of period | 1,696 | 1,211 |
DAC | ||
Total | ||
Balance at beginning of period | 761 | 222 |
Deferrals | 513 | 427 |
Amortization | (121) | (34) |
Interest | 20 | 8 |
Unlocking | (3) | 1 |
Adjustment for net unrealized investment (gains) losses | 198 | (18) |
Purchase price allocation adjustments | 0 | |
Balance at end of period | 1,368 | 606 |
DSI | ||
Total | ||
Balance at beginning of period | 88 | 36 |
Deferrals | 60 | 65 |
Amortization | (37) | (26) |
Interest | 1 | 1 |
Unlocking | 5 | (1) |
Adjustment for net unrealized investment (gains) losses | 65 | (1) |
Purchase price allocation adjustments | 0 | |
Balance at end of period | $ 182 | $ 74 |
Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements - Narrative (Details) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
VOBA | ||
Finite-Lived Intangible Assets [Line Items] | ||
Adjustment for net unrealized investment gains (losses) | $ (474) | $ 245 |
VOBA | Minimum | ||
Finite-Lived Intangible Assets [Line Items] | ||
Interest accrual rate utilized to calculate accretion of interest | 0.00% | |
VOBA | Maximum | ||
Finite-Lived Intangible Assets [Line Items] | ||
Interest accrual rate utilized to calculate accretion of interest | 4.71% | |
DAC | ||
Finite-Lived Intangible Assets [Line Items] | ||
Adjustment for net unrealized investment gains (losses) | $ (159) | 44 |
Deferred sales inducement, unrealized investment gains (losses) | $ (57) | $ 6 |
Value of Business Acquired, Deferred Acquisition Costs and Deferred Sales Inducements - Estimated Amortization Expense for VOBA in Future Fiscal Periods (Details) $ in Millions |
Sep. 30, 2022
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2022 | $ (23) |
2023 | (9) |
2024 | 170 |
2025 | 151 |
2026 | 134 |
Thereafter | $ 798 |
F&G Reinsurance - Effect of Reinsurance on Premiums Earned, Benefits Incurred and Reserve Changes (Details) - Traditional Life Insurance Premiums - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Premiums and other considerations: | ||||
Direct | $ 642 | $ 412 | $ 1,248 | $ 500 |
Ceded | (31) | (32) | (98) | (103) |
Net | 611 | 380 | 1,150 | 397 |
Benefits and Other Changes in Insurance Policy Reserves: | ||||
Direct | 1,319 | 461 | 2,016 | 1,646 |
Ceded | (727) | (276) | (1,634) | (912) |
Net | $ 592 | $ 185 | $ 382 | $ 734 |
F&G Reinsurance - Narrative (Details) $ in Millions |
9 Months Ended | |||
---|---|---|---|---|
Sep. 01, 2022
USD ($)
|
Sep. 30, 2022
USD ($)
policy
|
Dec. 31, 2021
USD ($)
|
Sep. 30, 2021
USD ($)
|
|
Ceded Credit Risk [Line Items] | ||||
Expected credit losses on reinsurance recoverable | $ 19 | $ 20 | $ 19 | |
Number of policies reinsured by foreign company not engaged in insurance | policy | 0 | |||
Funds withheld coinsurance basis policies ceded on quota share basis, monthly cession capped amount | $ 350 | |||
Net amount recoverable | $ 4,827 | $ 3,738 | ||
Aspida Re | AM Best, A- Rating | ||||
Ceded Credit Risk [Line Items] | ||||
Net amount recoverable | 2,304 | |||
Aspida Re | Minimum | ||||
Ceded Credit Risk [Line Items] | ||||
Funds withheld co-insurance basis, percentage | 50.00% | |||
Aspida Re | Maximum | ||||
Ceded Credit Risk [Line Items] | ||||
Funds withheld co-insurance basis, percentage | 75.00% | |||
Wilton Reassurance Company | AM Best, A+ Rating | Fitch, A Rating | ||||
Ceded Credit Risk [Line Items] | ||||
Net amount recoverable | 1,241 | |||
Somerset | AM Best, A- Rating | Standard & Poor's, BBB+ Rating | ||||
Ceded Credit Risk [Line Items] | ||||
Net amount recoverable | $ 591 |
F&G Insurance Subsidiary Financial Information and Regulatory Matters - Narrative (Details) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Insurance [Abstract] | ||
Decrease in statutory capital and surplus | $ (145) | $ 106 |
Change in statutory capital surplus increase (decrease) | 35 | 85 |
Statutory capital and surplus | $ 66 | $ 115 |
Acquisitions - Narrative (Details) - USD ($) $ in Millions |
Aug. 09, 2022 |
Sep. 30, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
---|---|---|---|---|
Business Acquisition [Line Items] | ||||
Goodwill | $ 4,609 | $ 4,539 | $ 4,515 | |
AllFirst Title Insurance Agency | ||||
Business Acquisition [Line Items] | ||||
Percentage of outstanding equity acquired | 74.00% | |||
Cash consideration | $ 127 | |||
Goodwill | 71 | |||
Preliminary fair value allocation, other intangible assets | 83 | |||
Preliminary fair value allocation, other assets | 43 | |||
Preliminary fair value allocation, other liabilities | 20 | |||
Preliminary fair value allocation, noncontrolling interest | $ 45 |
Acquisitions - Carrying Value and Estimated Useful Lives (Details) - USD ($) $ in Millions |
Aug. 09, 2022 |
Jun. 01, 2020 |
---|---|---|
Customer relationships | ||
Property, Plant and Equipment [Line Items] | ||
Weighted Average Estimated Useful Life (in years) | 10 years | |
AllFirst Title Insurance Agency | ||
Property, Plant and Equipment [Line Items] | ||
Gross Carrying Value | $ 83 | |
AllFirst Title Insurance Agency | Customer relationships | ||
Property, Plant and Equipment [Line Items] | ||
Gross Carrying Value | 72 | |
AllFirst Title Insurance Agency | Trade name | ||
Property, Plant and Equipment [Line Items] | ||
Gross Carrying Value | 9 | |
Weighted Average Estimated Useful Life (in years) | 10 years | |
AllFirst Title Insurance Agency | Non-compete agreements | ||
Property, Plant and Equipment [Line Items] | ||
Gross Carrying Value | 1 | |
Weighted Average Estimated Useful Life (in years) | 5 years | |
AllFirst Title Insurance Agency | Software | ||
Property, Plant and Equipment [Line Items] | ||
Gross Carrying Value | $ 1 | |
Weighted Average Estimated Useful Life (in years) | 2 years |
CF?\^KUL\C+Y],!'KQ]<29TI_,3H[6?!',1'J
MG\5M!9]&:RV9G(NBEF6!*C$]'9SCXPN6Z 6-Q'^D>*XWKI%VY:$L?^@/7[+3
M0: M$KE(E5;!X<^3N!!YKC6!'?^NE [6]]0+-Z_?M%\WSH,S#[P6%V7^7YFI
MV>D@&:!,3/DR5W?E\]]BY5"H]:5E7C?_H^>5;#! Z;)6Y7RU&"R8RZ+]RU]6
M@=A8@)EC 5DM(.]=0%<+:.-H:UGCUB57_.RD*I]1I:5!F[YH8M.L!F]DH=,X
M417\*F&=.KOX?G-Y=3.YND1P-?G^] P]^/VATN)7\?9)&%,UL0QAP?<#=GL3OW#Q@>MKTX4:"[RO"PYTJBVW/
M^AF6QQ'8;<L.[,AWV$_WI+7#-6-RE#F:1LK!V
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MB2;%2?KCKT6&.1@&ZU@0>P\+
]
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M+
HEG:.ICU0M> 7#K&H8(X2I=_ &OD6 NL $73-FI3&.\!UGQP6DVU=?$T
M9?ZYOC9J8DP=3ZW<5V=;$RYT"1U@0EI9JYK,! ?F3-$Y1_NN==LYLP^#ZFW&
MSYNN*C&UHEA#"H5CSNJZ@QV*361/HAKYO
MD9[0,;<*&JS8J7E-WV1&M]$K!WBIYU$!ZLQ73)L#3*[9LG+Z.WA$B]8>]DX%
MZ*ZL&ZHK2W.%[\L222Y#^470M+,>W(;P^SZ(>Q-<1UX35BN#$DT-49"&8$$V
MW(5B\S&I2IY.CYHV1>@K<+M<"C@"\,!5NQ.JR-)U0SO-3166X *\&!7RFETK
M7)T1)_TV;(?4 0
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M9&PBV[:-E!/V"RK01@7O25#%!]8OUS:C9@5L@
M>&[P\DJ[H_]-^ZG.S /0AI: >\RF@"F128&?$_H8,RC&]?#[M/HH7I=2\BK:
M/!5;S4-)7@Z>O:/@V1.4AS@4[H8RI^U;O CR)4?>B+2:BZ>87;/NAE\G0U
MUA3.]II4IQE"3LO%FHF9A[_($%JR(;0D0VCYC0PAUSO?$!JQ5QSW-'+\%QHL
MG,+\9Q@LG./[)>8*^+$@Y\3$G=E^WUR!%@M6_TNOXX%_@KGB^,?,%1?;D+GB
M'#)7/)9HL[E-?.2'1\T5]TQSA?%,,2:*FM!>$FW5=N?KU*9@&R3>+2UQ5D2G
MOWMS^NG:KM@'EHSA[6Q,O]IPX2M