EX-99.2 3 a20173qfnfvgrouppressrelea.htm EXHIBIT 99.2 Exhibit


graphic20173q.jpg
FNFV Reports Third Quarter 2017 Results With $1.02 Billion Book Value of Portfolio Company Investments, or $15.65 Per Share
Jacksonville, Fla. -- (October 25, 2017) -- Fidelity National Financial, Inc. today reported the operating results for FNFV Group (NYSE:FNFV), a tracking stock established to highlight the inherent value of the portfolio companies of Fidelity National Financial, Inc., for the three and nine-month periods ended September 30, 2017.

Total revenue of $279 million in the third quarter versus $319 million in the third quarter of 2016
Third quarter diluted EPS of ($0.08) versus diluted EPS of ($0.11) in the third quarter of 2016
Pretax loss of $21 million and EBITDA of ($8) million for the third quarter versus pretax loss of $4 million and EBITDA of $15 million for the third quarter of 2016
$323 million in holding company cash on September 30, 2017


Restaurant Group
$266 million in total revenue, pretax loss of $19 million, EBITDA of ($6) million for the third quarter, versus $272 million in total revenue, pretax loss of $4 million, EBITDA of $9 million, and an EBITDA margin of 3.3% in the third quarter of 2016
Same store sales declined 1.3% in the third quarter, as Ninety Nine same stores sales decreased by 1.3%, O'Charley's declined by 1.4%, Village Inn fell by 1.3% and Bakers Square declined by 0.7%

Ceridian HCM
Third quarter total revenue of $185 million, an 8.6% increase over the third quarter of 2016, pretax loss of $16.3 million, EBITDA of $20.1 million, a $20.7 million increase over the third quarter of 2016, and an EBITDA margin of 10.9%
Cloud-based revenues grew 33% to $103 million in the third quarter on a constant currency basis as 165 Dayforce customers went live on the platform during the quarter
Over 2,850 Dayforce customers are live on the platform, up from approximately 2,150 at the end of the third quarter of 2016

Monetization and Investment Initiatives
In October, completed the acquisition of T-System Holdings, a provider of clinical documentation and coding solutions to hospital-based and free-standing emergency departments and urgent care facilities, for approximately $200 million in cash
In August, announced a definitive agreement to merge 99 Restaurant & Pub with J. Alexander Holdings, after which FNFV will directly and indirectly own approximately 16.27 million common share equivalents, or approximately 52% of the outstanding common stock of J. Alexander's

“I am pleased with the success that we achieved this quarter, as we announced two exciting transactions that we believe will create value for our shareholders," said Chairman William P. Foley, II. "The first is T-System, which is a great company with an experienced management team that operates in a very large and fragmented medical documentation and coding market, with a business model that is shifting to a majority of recurring revenue streams. We believe that the documentation business is at an inflection point with a significant near-term organic growth opportunity. We are also confident that we can assist T-System in making multiple acquisitions that can further accelerate future growth while expanding the product and services that the company offers to its customers. Longer term, we see the Healthcare IT and Services sector as an exciting area for investment and growth and see T-System as a platform to take advantage of this opportunity.

"We also announced the merger of our 99 Restaurant and Pub operations with J. Alexander’s in a stock for stock combination.
Both 99 and J. Alexander's are terrific concepts that have individually generated strong same store sales and impressive financial performance in a challenging environment for the casual dining industry. We believe this combination provides a larger, stronger, better diversified and more formidable player in the casual dining segment.


1



Mr. Foley concluded, "We made significant progress on the FNFV exchange transaction during the third quarter and have now set a shareholder vote and closing date of November 17, 2017, for the exchange of the FNFV tracking stock for Cannae Holdings common stock. The new Cannae Holdings common stock will trade on the NYSE under the ticker symbol ‘CNNE’ and it will be a legally separate, stand-alone public company."

Conference Call
We will host a call with investors and analysts to discuss third quarter 2017 results of FNFV on Thursday, October 26, 2017, beginning at 12:30 p.m. Eastern Time. A live webcast of the conference call will be available on the Events and Multimedia page of the FNF Investor Relations website at www.fnf.com. The conference call replay will be available via webcast through the FNF Investor Relations website at www.fnf.com. The telephone replay will be available from 2:30 p.m. Eastern time on October 26, 2017, through November 1, 2017, by dialing 800-475-6701 (USA) or 320-365-3844 (International). The access code will be 430330.

About Fidelity National Financial, Inc.
Fidelity National Financial, Inc. is organized into two groups, FNF Group (NYSE: FNF) and FNFV Group (NYSE: FNFV). FNF is a leading provider of title insurance, technology and transaction services to the real estate and mortgage industries. FNF is the nation’s largest title insurance company through its title insurance underwriters - Fidelity National Title, Chicago Title, Commonwealth Land Title, Alamo Title and National Title of New York - that collectively issue more title insurance policies than any other title company in the United States. FNFV holds majority and minority equity investment stakes in a number of entities, including American Blue Ribbon Holdings, LLC, Ceridian HCM, Inc. and Del Frisco's Restaurant Group, Inc. More information about FNF and FNFV can be found at www.fnf.com.

Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, the Company has provided non-GAAP financial measures, which it believes are useful to help investors better understand its financial performance, competitive position and prospects for the future. These non-GAAP measures include earnings before interest, taxes and depreciation and amortization (EBITDA), and earnings before interest, taxes and depreciation as a percent of revenue (EBITDA margin).

Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings. Further, FNF's non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures are provided below.

Forward-Looking Statements and Risk Factors
This press release contains forward-looking statements that involve a number of risks and uncertainties. Statements that are not historical facts, including statements regarding our expectations, hopes, intentions or strategies regarding the future are forward-looking statements. Forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties which forward-looking statements are subject to include, but are not limited to: our ability to successfully achieve the conditions to and consummate the plan to redeem and exchange the FNFV tracking stock with the result being an independent, publicly-traded Cannae Holdings common stock; changes in general economic, business and political conditions, including changes in the financial markets; weakness or adverse changes in the level of real estate activity, which may be caused by, among other things, high or increasing interest rates, a limited supply of mortgage funding or a weak U. S. economy; our potential inability to find suitable acquisition candidates, acquisitions in lines of business that will not necessarily be limited to our traditional areas of focus, or difficulties in integrating acquisitions; our dependence on distributions from our title insurance underwriters as a main source of cash flow; significant competition that our operating subsidiaries face; compliance with extensive government regulation of our operating subsidiaries.

This press release should be read in conjunction with the press release filed for the results of FNF Group on this same date as well as the risks detailed in the “Statement Regarding Forward-Looking Information,” “Risk Factors” and other sections of the Company’s Form 10-Q,10-K and other filings with the Securities and Exchange Commission.

FNF-E

SOURCE: Fidelity National Financial, Inc.

2



CONTACT: Daniel Kennedy Murphy, Senior Vice President and Treasurer, 904-854-8120, dkmurphy@fnf.com

3



 FIDELITY NATIONAL FINANCIAL VENTURES
THIRD QUARTER SEGMENT INFORMATION
(In millions)
(Unaudited)
 
 
Total FNFV
 
Restaurant Group
 
Corporate and Other
Three Months Ended
 
 
 
September 30, 2017
 
 
 
Operating revenue
 
$
280

 
$
269

 
$
11

Interest and investment income
 
2

 

 
2

Realized gains and losses, net
 
(3
)
 
(3
)
 

Total revenue
 
279

 
266

 
13

 
 
 
 
 
 
 
Personnel costs
 
19

 
13

 
6

Other operating expenses
 
25

 
16

 
9

Cost of restaurant revenue
 
243

 
243

 

Depreciation and amortization
 
12

 
11

 
1

Interest expense
 
1

 
2

 
(1
)
Total expenses
 
300

 
285

 
15

 
 
 
 
 
 
 
Pre-tax loss from continuing operations
 
$
(21
)
 
$
(19
)
 
$
(2
)
 
 
 
 
 
 
 
  Income tax benefit
 
$
(14
)
 
$

 
$
(14
)
  Loss from equity investments
 
(6
)
 

 
(6
)
  Non-controlling interests
 
(8
)
 
(8
)
 

 
 
 
 
 
 
 
Net (loss) earnings attributable to FNFV common shareholders
 
$
(5
)
 
$
(11
)
 
$
6

 
 
 
 
 
 
 
EPS attributable to FNFV common shareholders - basic
 
$
(0.08
)
 
$
(0.17
)
 
$
0.09

EPS attributable to FNFV common shareholders - diluted
 
$
(0.08
)
 
$
(0.17
)
 
$
0.09

 
 
 
 
 
 
 
FNFV weighted average shares - basic
 
65

 
 
 
 
FNFV weighted average shares - diluted
 
65

 
 
 
 
 
 
 
 
 
 
 
Pre-tax loss from continuing operations
 
$
(21
)
 
$
(19
)
 
$
(2
)
 
 
 
 
 
 
 
Interest expense
 
$
1

 
$
2

 
$
(1
)
Depreciation and amortization
 
12

 
11

 
1

 
 
 
 
 
 
 
EBITDA
 
$
(8
)
 
$
(6
)
 
$
(2
)
EBITDA margin
 

 

 



4



FIDELITY NATIONAL FINANCIAL VENTURES
THIRD QUARTER SEGMENT INFORMATION
(In millions)
(Unaudited)
 
 
Total FNFV
 
Restaurant Group
 
Corporate and Other
Three Months Ended
 
 
 
September 30, 2016
 
 
 
Operating revenue
 
$
319

 
$
273

 
$
46

Interest and investment income
 
1

 

 
1

Realized gains and losses, net
 
(1
)
 
(1
)
 

Total revenue
 
319

 
272

 
47

 
 
 
 
 
 
 
Personnel costs
 
42

 
13

 
29

Other operating expenses
 
25

 
13

 
12

Cost of restaurant revenue
 
237

 
237

 

Depreciation and amortization
 
15

 
11

 
4

Interest expense
 
4

 
2

 
2

Total expenses
 
323

 
276

 
47

 
 
 
 
 
 
 
Pre-tax loss from continuing operations
 
$
(4
)
 
$
(4
)
 
$

 
 
 
 
 
 
 
  Income tax benefit
 
$
(7
)
 
$

 
$
(7
)
Loss from equity investments
 
(11
)
 

 
(11
)
  Non-controlling interests
 
(1
)
 
(1
)
 

 
 
 
 
 
 
 
Net loss attributable to FNFV common shareholders
 
$
(7
)
 
$
(3
)
 
$
(4
)
 
 
 
 
 
 
 
EPS attributable to FNFV common shareholders - basic
 
$
(0.11
)
 
$
(0.05
)
 
$
(0.06
)
EPS attributable to FNFV common shareholders - diluted
 
$
(0.11
)
 
$
(0.05
)
 
$
(0.06
)
 
 
 
 
 
 
 
FNFV weighted average shares - basic
 
66

 
 
 
 
FNFV weighted average shares - diluted
 
69

 
 
 
 
 
 
 
 
 
 
 
Pre-tax loss from continuing operations
 
$
(4
)
 
$
(4
)
 
$

 
 
 
 
 
 
 
Interest expense
 
$
4

 
$
2

 
$
2

Depreciation and amortization
 
15

 
11

 
4

 
 
 
 
 
 
 
EBITDA
 
$
15

 
$
9

 
$
6

EBITDA margin
 
4.7
%
 
3.3
%
 
12.8
%




5



FIDELITY NATIONAL FINANCIAL VENTURES
YTD SEGMENT INFORMATION
(In millions)
(Unaudited)
 
 
Total FNFV
 
Restaurant Group
 
Corporate and Other
Nine Months Ended
 
 
 
September 30, 2017
 
 
 
Operating revenue
 
$
932

 
$
830

 
$
102

Interest and investment income
 
4

 

 
4

Realized gains and losses, net
 
277

 
(4
)
 
281

Total revenue
 
1,213

 
826

 
387

 
 
 
 
 
 
 
Personnel costs
 
136

 
39

 
97

Other operating expenses
 
80

 
46

 
34

Cost of restaurant revenue
 
728

 
728

 

Depreciation and amortization
 
44

 
33

 
11

Interest expense
 
8

 
5

 
3

Total expenses
 
996

 
851

 
145

 
 
 
 
 
 
 
Pre-tax earnings (loss) from continuing operations
 
$
217

 
$
(25
)
 
$
242

 
 
 
 
 
 
 
  Income tax expense
 
97

 

 
97

Loss from equity investments
 
(14
)
 

 
(14
)
  Non-controlling interests
 
(11
)
 
(11
)
 

 
 
 
 
 
 
 
Net earnings (loss) attributable to FNFV common shareholders
 
$
117

 
$
(14
)
 
$
131

 
 
 
 
 
 
 
EPS attributable to FNFV common shareholders - basic
 
$
1.80

 
$
(0.22
)
 
$
2.02

EPS attributable to FNFV common shareholders - diluted
 
$
1.75

 
$
(0.22
)
 
$
1.97

 
 
 
 
 
 
 
FNFV weighted average shares - basic
 
65

 
 
 
 
FNFV weighted average shares - diluted
 
67

 
 
 
 
 
 
 
 
 
 
 
Pre-tax earnings (loss) from continuing operations
 
$
217

 
$
(25
)
 
$
242

 
 
 
 
 
 
 
Interest expense
 
$
8

 
$
5

 
$
3

Depreciation and amortization
 
44

 
33

 
11

 
 
 
 
 
 
 
EBITDA
 
$
269

 
$
13

 
$
256

EBITDA margin
 
22.2
%
 
1.6
%
 
66.1
%




6



FIDELITY NATIONAL FINANCIAL VENTURES
YTD SEGMENT INFORMATION
(In millions)
(Unaudited)
 
 
Total FNFV
 
Restaurant Group
 
Corporate and Other
Nine Months Ended
 
 
 
September 30, 2016
 
 
 
Operating revenue
 
$
982

 
$
858

 
$
124

Interest and investment income
 
3

 

 
3

Realized gains and losses, net
 
11

 
(4
)
 
15

Total revenue
 
996

 
854

 
142

 
 
 
 
 
 
 
Personnel costs
 
120

 
40

 
80

Other operating expenses
 
80

 
50

 
30

Cost of restaurant revenue
 
727

 
727

 

Depreciation and amortization
 
45

 
31

 
14

Interest expense
 
8

 
4

 
4

Total expenses
 
980

 
852

 
128

 
 
 
 
 
 
 
Pre-tax earnings from continuing operations
 
$
16

 
$
2

 
$
14

 
 
 
 
 
 
 
Income tax benefit
 
$
(5
)
 
$

 
$
(5
)
Loss from equity investments
 
(16
)
 

 
(16
)
Non-controlling interests
 
1

 
1

 

 
 
 
 
 
 
 
Net earnings attributable to FNFV common shareholders
 
$
4

 
$
1

 
$
3

 
 
 
 
 
 
 
EPS attributable to FNFV common shareholders - basic
 
$
0.06

 
$
0.02

 
$
0.04

EPS attributable to FNFV common shareholders - diluted
 
$
0.06

 
$
0.02

 
$
0.04

 
 
 
 
 
 
 
FNFV weighted average shares - basic
 
68

 
 
 
 
FNFV weighted average shares - diluted
 
70

 
 
 
 
 
 
 
 
 
 
 
Pre-tax earnings from continuing operations
 
$
16

 
$
2

 
$
14

 
 
 
 
 
 
 
Interest expense
 
$
8

 
$
4

 
$
4

Depreciation and amortization
 
45

 
31

 
14

 
 
 
 
 
 
 
EBITDA
 
$
69

 
$
37

 
$
32

EBITDA margin
 
6.9
%
 
4.3
%
 
22.5
%

 




 


7



FIDELITY NATIONAL FINANCIAL VENTURES
SUMMARY BALANCE SHEET AND BOOK VALUE SUMMARY
(In millions)
 
 
FNFV
September 30, 2017
 
FNFV
December 31, 2016
 
 
(Unaudited)
 
(Unaudited)
Cash and investment portfolio
 
 
$
807

 
 
$
642

Goodwill
 
 
101

 
 
206

Total assets
 
 
1,311

 
 
1,400

Notes payable
 
 
128

 
 
233

Non-controlling interest
 
 
99

 
 
116

Total equity and redeemable non-controlling interests
 
 
1,114

 
 
1,032

Total equity attributable to common shareholders
 
 
1,015

 
 
916


 
 
FNF Group
September 30, 2017
 
 
FNFV
September 30, 2017
 
 
Consolidated
September 30, 2017
 
Consolidated
December 31, 2016
 
 
(Unaudited)
 
(Unaudited)
 
 
(Unaudited)
 
 
 
Cash and investment portfolio
 
 
$
4,555

 
 
$
807

 
 
 
$
5,362

 
 
$
5,473

Goodwill
 
 
2,683

 
 
101

 
 
 
2,784

 
 
2,761

Title plant
 
 
398

 
 

 
 
 
398

 
 
395

Total assets
 
 
9,190

 
 
1,311

 
 
 
10,501

 
 
14,463

Notes payable
 
 
762

 
 
128

 
 
 
890

 
 
1,220

Reserve for title claim losses
 
 
1,496

 
 

 
 
 
1,496

 
 
1,487

Secured trust deposits
 
 
923

 
 

 
 
 
923

 
 
860

Redeemable non-controlling interests
 
 
344

 
 

 
 
 
344

 
 
344

Non-redeemable non-controlling interests
 
 

 
 
99

 
 
 
99

 
 
902

Total equity and redeemable non-controlling interests
 
 
4,599

 
 
1,114

 
 
 
5,713

 
 
7,242

Total equity attributable to common shareholders
 
 
4,255

 
 
1,015

 
 
 
5,270

 
 
5,996


Adjusted Book Value Summary
FNFV
September 30,
2017
 
FNFV
December 31, 2016
 
(Unaudited)
 
(Unaudited)
Ceridian/Fleetcor
 
$
400

 
 
$
386

American Blue Ribbon Holdings
 
157

 
 
173

One Digital
 

 
 
75

Del Frisco's Restaurant Group
 
17

 
 
49

Holding Company Cash
 
323

 
 
129

Other
 
118

 
 
104

     FNFV Book Value
 
$
1,015

 
 
$
916

     Outstanding FNFV shares
 
64.9

 
 
66.4

     FNFV Book Value per Share
 
$
15.65

 
 
$
13.78



8



Fidelity National Financial, Inc.
CONSOLIDATED SUMMARY OF EARNINGS
(In millions)
(Unaudited)
 
Three Months Ended
 
 
Nine Months Ended
 
September 30, 2017
 
 
September 30, 2017
 
Consolidated
 
Core
 
FNFV
 
 
Consolidated
 
Core
 
FNFV
Direct title premiums
$
558

 
$
558

 
$

 
 
$
1,598

 
$
1,598

 
$

Agency title premiums
719

 
719

 

 
 
2,028

 
2,028

 

     Total title premiums
1,277

 
1,277

 

 
 
3,626

 
3,626

 

Escrow, title-related and other fees
689

 
678

 
11

 
 
2,071

 
1,969

 
102

     Total title and escrow and other
1,966

 
1,955

 
11

 
 
5,697

 
5,595

 
102

 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurant revenue
269

 

 
269

 
 
830

 

 
830

Interest and investment income
34

 
32

 
2

 
 
97

 
93

 
4

Realized gains and losses, net
(4
)
 
(1
)
 
(3
)
 
 
277

 

 
277

     Total revenue
2,265

 
1,986

 
279

 
 
6,901

 
5,688

 
1,213

 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel costs
646

 
627

 
19

 
 
1,958

 
1,822

 
136

Other operating expenses
468

 
443

 
25

 
 
1,392

 
1,312

 
80

Cost of restaurant revenue
243

 

 
243

 
 
728

 

 
728

Agent commissions
553

 
553

 

 
 
1,557

 
1,557

 

Depreciation and amortization
58

 
46

 
12

 
 
177

 
133

 
44

Title claim loss expense
64

 
64

 

 
 
181

 
181

 

Interest expense
12

 
11

 
1

 
 
47

 
39

 
8

     Total expenses
2,044

 
1,744

 
300

 
 
6,040

 
5,044

 
996

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) from continuing operations before taxes
221

 
242

 
(21
)
 
 
861

 
644

 
217

Income tax expense (benefit)
74

 
88

 
(14
)
 
 
355

 
258

 
97

Earnings (loss) from continuing operations before equity investments
147

 
154

 
(7
)
 
 
506

 
386

 
120

(Loss) earnings from equity investments
(3
)
 
3

 
(6
)
 
 
(7
)
 
7

 
(14
)
Net earnings (loss) from continuing operations
144

 
157

 
(13
)
 
 
499

 
393

 
106

Earnings from discontinued operations, net of tax
31

 
31

 

 
 
59

 
59

 

Net earnings (loss)
175

 
188

 
(13
)
 
 
558

 
452

 
106

Non-controlling interests
10

 
18

 
(8
)
 
 
25

 
36

 
(11
)
Net earnings (loss) attributable to common shareholders
$
165

 
$
170

 
$
(5
)
 
 
$
533

 
$
416

 
$
117

 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows provided by (used in) operations
274

 
302

 
(28
)
 
 
566

 
691

 
(125
)



9



Fidelity National Financial, Inc.
CONSOLIDATED SUMMARY OF EARNINGS
(In millions)
(Unaudited)
 
Three Months Ended
 
 
Nine Months Ended
 
September 30, 2016
 
 
September 30, 2016
 
Consolidated
 
Core
 
FNFV
 
 
Consolidated
 
Core
 
FNFV
Direct title premiums
$
556

 
$
556

 
$

 
 
$
1,518

 
$
1,518

 
$

Agency title premiums
713

 
713

 

 
 
1,934

 
1,934

 

  Total title premiums
1,269

 
1,269

 

 
 
3,452

 
3,452

 

Escrow, title-related and other fees
700

 
654

 
46

 
 
1,920

 
1,796

 
124

     Total title and escrow and other
1,969

 
1,923

 
46

 
 
5,372

 
5,248

 
124

 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurant revenue
273

 

 
273

 
 
858

 

 
858

Interest and investment income
29

 
28

 
1

 
 
96

 
93

 
3

Realized gains and losses, net
(4
)
 
(3
)
 
(1
)
 
 
5

 
(6
)
 
11

     Total revenue
2,267

 
1,948

 
319

 
 
6,331

 
5,335

 
996

 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel costs
630

 
588

 
42

 
 
1,800

 
1,680

 
120

Other operating expenses
464

 
439

 
25

 
 
1,296

 
1,216

 
80

Cost of restaurant revenue
237

 

 
237

 
 
727

 

 
727

Agent commissions
545

 
545

 

 
 
1,473

 
1,473

 

Depreciation and amortization
56

 
41

 
15

 
 
161

 
116

 
45

Title claim loss expense
70

 
70

 

 
 
190

 
190

 

Interest expense
18

 
14

 
4

 
 
55

 
47

 
8

     Total expenses
2,020

 
1,697

 
323

 
 
5,702

 
4,722

 
980

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) from continuing operations before taxes
247

 
251

 
(4
)
 
 
629

 
613

 
16

Income tax expense (benefit)
88

 
95

 
(7
)
 
 
218

 
223

 
(5
)
Earnings from continuing operations before equity investments
159

 
156

 
3

 
 
411

 
390

 
21

(Loss) earnings from equity investments
(7
)
 
4

 
(11
)
 
 
(6
)
 
10

 
(16
)
Net earnings (loss) from continuing operations
152

 
160

 
(8
)
 
 
405

 
400

 
5

Earnings from discontinued operations, net of tax
17

 
17

 

 
 
54

 
54

 

Net earnings (loss)
169

 
177

 
(8
)
 
 
459

 
454

 
5

Non-controlling interests
13

 
14

 
(1
)
 
 
32

 
31

 
1

Net earnings (loss) attributable to common shareholders
$
156

 
$
163

 
$
(7
)
 
 
$
427

 
$
423

 
$
4

 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows provided by operations
372

 
360

 
12

 
 
745

 
709

 
36


###


10