XML 54 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
FNF Group paid total consideration, net of cash received, of $89 million in exchange for the assets and/or equity interests of the Title Acquisitions. The total consideration paid was as follows (in millions):
Cash paid
$
92

Less: Cash Acquired
(3
)
Total net consideration paid
$
89

The gross carrying value and weighted average estimated useful lives of Computer software, Property and equipment and Other intangible assets acquired in the eLynx acquisition consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Computer software
$
14

 
5
Property and equipment
1

 
3
Other intangible assets:
 
 
 
Customer relationships
35

 
10
Total Other intangible assets
35

 
 
Total
$
50

 
 
Black Knight paid total consideration, net of cash received, of $115 million for 100% of the equity interests of eLynx. The total consideration paid was as follows (in millions):
Cash paid
$
96

Borrowings under revolving line of credit
25

Total cash paid
121

Less: Cash Acquired
(6
)
Total net consideration paid
$
115

FNF Group paid total consideration, net of cash received, of $229 million in exchange for 95% of the equity interests of CINC. The total consideration paid was as follows (in millions):
Cash paid
$
240

Less: Cash Acquired
(11
)
Total net consideration paid
$
229

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The gross carrying value and weighted average estimated useful lives of Computer software and Other intangible assets acquired in the CINC acquisition consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Computer software
$
28

 
5
Other intangible assets:
 
 
 
Customer relationships
43

 
10
Trade name
13

 
10
Non-compete agreements
2

 
4
Total Other intangible assets
58

 
 
Total
$
86

 
 
The gross carrying value and weighted average estimated useful lives of Computer software, Property and equipment and Other intangible assets acquired in the eLynx acquisition consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Computer software
$
14

 
5
Property and equipment
1

 
3
Other intangible assets:
 
 
 
Customer relationships
35

 
10
Total Other intangible assets
35

 
 
Total
$
50

 
 
The following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (in millions):
 
Fair Value
Trade and notes receivable, net
$
1

Computer software
28

Other intangible assets
58

Goodwill
170

Income taxes receivable
2

Total assets acquired
259

 
 
Accounts payable and accrued liabilities
8

Deferred tax liability
10

Total liabilities assumed
18

 
 
Non-controlling interests
12

Total liabilities and equity assumed
30

 
 
Net assets acquired
$
229

The gross carrying value and weighted average estimated useful lives of Computer software and Other intangible assets acquired in the Title Acquisitions consist of the following (dollars in millions):
 
Gross Carrying Value
 
Weighted Average
Estimated Useful Life
(in years)
Computer software
$
2

 
3
Other intangible assets:
 
 
 
Customer relationships
57

 
10
Trade name
6

 
10
Non-compete agreements
1

 
5
Other
2

 
1
Total Other intangible assets
66

 
 
Total
$
68

 
 
The following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed for the Title Acquisitions as of the acquisition date (in millions):
 
Fair Value
Trade and notes receivable
$
5

Computer software
2

Other intangible assets
66

Goodwill
48

Prepaid expenses and other assets
1

Title plant
2

Property and equipment, net
3

Total assets acquired
127

 
 
Accounts payable and accrued liabilities
30

Deferred tax liability
8

Total liabilities assumed
38

 
 
Net assets acquired
$
89

Business Acquisition, Pro Forma Information
For comparative purposes, selected unaudited pro-forma consolidated results of operations of FNF for the years ended December 31, 2016 and 2015 are presented below. Pro-forma results presented assume the consolidation of CINC occurred as of the beginning of the 2014 period. Amounts reflect our 95% ownership interest in CINC and are adjusted to exclude costs directly attributable to the acquisition of CINC, including transaction costs.
 
Year ended December 31,
 
2016
 
2015
 
2014
Total revenues
$
9,582

 
$
9,163

 
$
8,040

Net earnings attributable to Fidelity National Financial, Inc. common shareholders
653

 
529

 
585

The following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed as of the acquisition date (in millions):
 
Fair Value
Trade and notes receivable
$
4

Prepaid expenses and other assets
4

Property and equipment
1

Computer software
14

Other intangible assets
35

Goodwill
64

Total assets acquired
122

 
 
Accounts payable and other accrued liabilities
7

Total liabilities assumed
7

 
 
Net assets acquired
$
115