UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
(Mark One)
☑ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Fiscal Year Ended December 31, 2018
or
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition period from to
Commission File Number: 000-51904
HOME BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Arkansas | 71-0682831 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
719 Harkrider, Suite 100, Conway, Arkansas | 72032 | |
(Address of principal executive offices) | (Zip Code) |
(501) 339-2929
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
None |
N/A | |
Title of each class | Name of each exchange on which registered |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.01 per share
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☑ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☑
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☑ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The aggregate market value of the registrants common stock, par value $0.01 per share, held by non-affiliates on June 30, 2018, was $3.94 billion based upon the last trade price as reported on the NASDAQ Global Select Market of $22.56.
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practical date.
Common Stock Issued and Outstanding: 168,696,572 shares as of February 21, 2019.
Documents incorporated by reference: Part III is incorporated by reference from the registrants Proxy Statement relating to its 2019 Annual Meeting to be held on April 18, 2019.
HOME BANCSHARES, INC.
FORM 10-K
December 31, 2018
Page No. | ||||||
PART I: |
||||||
Item 1. |
5-27 | |||||
Item 1A. |
27-40 | |||||
Item 1B. |
40 | |||||
Item 2. |
40 | |||||
Item 3. |
41 | |||||
Item 4. |
41 | |||||
PART II: |
||||||
Item 5. |
42-44 | |||||
Item 6. |
45-46 | |||||
Item 7. |
Managements Discussion and Analysis of Financial Condition and Results of Operation |
47-96 | ||||
Item 7A. |
97-100 | |||||
Item 8. |
101-166 | |||||
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
167 | ||||
Item 9A. |
167 | |||||
Item 9B. |
167 | |||||
PART III: |
||||||
Item 10. |
168 | |||||
Item 11. |
168 | |||||
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
168 | ||||
Item 13. |
Certain Relationships and Related Transactions, and Director Independence |
168 | ||||
Item 14. |
168 | |||||
PART IV: |
||||||
Item 15. |
169-170 | |||||
171 | ||||||
After page 171 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of our statements contained in this document, including matters discussed under the caption Managements Discussion and Analysis of Financial Condition and Results of Operation, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to future events or our future financial performance and include statements about the competitiveness of the banking industry, potential regulatory obligations, our entrance and expansion into other markets, including through potential acquisitions, our other business strategies and other statements that are not historical facts. Forward-looking statements are not guarantees of performance or results. When we use words like may, plan, contemplate, anticipate, believe, intend, continue, expect, project, predict, estimate, could, should, would, and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. These forward-looking statements involve risks and uncertainties and are based on our beliefs and assumptions, and on the information available to us at the time that these disclosures were prepared. These forward-looking statements involve risks and uncertainties and may not be realized due to a variety of factors, including, but not limited to, the following:
| the effects of future local, regional, national and international economic conditions, including inflation or a decrease in commercial real estate and residential housing values; |
| changes in the level of nonperforming assets and charge-offs, and credit risk generally; |
| the risks of changes in interest rates or the level and composition of deposits, loan demand and the values of loan collateral, securities and interest-sensitive assets and liabilities; |
| the effect of any mergers, acquisitions or other transactions to which we or our bank subsidiary may from time to time be a party, including our ability to successfully integrate any businesses that we acquire; |
| the risk that expected cost savings and other benefits from acquisitions may not be fully realized or may take longer to realize than expected; |
| the possibility that an acquisition does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; |
| the reaction to a proposed acquisition transaction of the respective companies customers, employees and counterparties; |
| diversion of management time on acquisition-related issues; |
| the ability to enter into and/or close additional acquisitions; |
| the availability of and access to capital on terms acceptable to us; |
| increased regulatory requirements and supervision that applies as a result of our exceeding $10 billion in total assets; |
| legislation and regulation affecting the financial services industry as a whole, and the Company and its subsidiaries in particular, including the effects resulting from the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), recent reforms to the Dodd-Frank Act and other future legislative and regulatory changes; |
| governmental monetary and fiscal policies; |
| the effects of terrorism and efforts to combat it; |
| political instability; |
3
| risks associated with our customer relationship with the Cuban government and our correspondent banking relationship with Banco Internacional de Comercio, S.A. (BICSA), a Cuban commercial bank, through our recently completed acquisition of Stonegate Bank; |
| adverse weather events, including hurricanes, and other natural disasters; |
| the ability to keep pace with technological changes, including changes regarding cybersecurity; |
| an increase in the incidence or severity of fraud, illegal payments, cybersecurity breaches or other illegal acts impacting our bank subsidiary, our vendors or our customers; |
| the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with competitors offering banking products and services by mail, telephone and the Internet; |
| the effect of changes in accounting policies and practices and auditing requirements, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters; |
| higher defaults on our loan portfolio than we expect; and |
| the failure of assumptions underlying the establishment of our allowance for loan losses or changes in our estimate of the adequacy of the allowance for loan losses. |
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this Cautionary Note. Our actual results may differ significantly from those we discuss in these forward-looking statements. For other factors, risks and uncertainties that could cause our actual results to differ materially from estimates and projections contained in these forward-looking statements, see Risk Factors.
4
PART I
Item 1. | BUSINESS |
Company Overview
Home BancShares, Inc. (Home BancShares, which may also be referred to in this document as we, us, HBI or the Company) is a Conway, Arkansas headquartered bank holding company registered under the federal Bank Holding Company Act of 1956. The Companys common stock is traded through the NASDAQ Global Select Market under the symbol HOMB. We are primarily engaged in providing a broad range of commercial and retail banking and related financial services to businesses, real estate developers and investors, individuals and municipalities through our wholly owned community bank subsidiary Centennial Bank. Centennial Bank has branch locations in Arkansas, Florida, South Alabama and New York City. Although the Company has a diversified loan portfolio, at December 31, 2018 and 2017, commercial real estate loans represented 58.1% and 61.8% of gross loans and 273.6% and 289.6% of total stockholders equity, respectively. The Companys total assets, total deposits, total revenue and net income for each of the past three years are as follows:
As of or for the Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(In thousands) | ||||||||||||
Total assets |
$ | 15,302,438 | $ | 14,449,760 | $ | 9,808,465 | ||||||
Total deposits |
10,899,778 | 10,388,502 | 6,942,427 | |||||||||
Total revenue (interest income plus non-interest income) |
788,200 | 619,887 | 523,588 | |||||||||
Net income |
300,403 | 135,083 | 177,146 |
Home BancShares acquires, organizes and invests in community banks that serve attractive markets. Our community banking team is built around experienced bankers with strong local relationships. The Company was formed in 1998 by an investor group led by John W. Allison, our Chairman, and Robert H. Bunny Adcock, Jr., our Vice Chairman. Since opening our first subsidiary bank in 1999, we have acquired and integrated a total of 22 banks with locations in Arkansas, Florida and Alabama, including 17 banks since 2010, seven of which we acquired through Federal Deposit Insurance Corporation (FDIC) assisted transactions. Our subsidiary bank has operated under a single charter and the Centennial Bank name since 2009. In 2015, after acquiring a pool of national commercial real estate loans, we created Centennial Commercial Finance Group (Centennial CFG) to build out a national lending platform focused on commercial real estate as well as commercial and industrial loans. Centennial CFG operates out of our New York City branch office and loan production offices in Los Angeles, California and Dallas, Texas. On June 30, 2018, we acquired Shore Premier Finance (SPF), a marine-lending division of Union Bank & Trust of Richmond, Virginia, and established the SPF division of Centennial Bank to build out a lending platform focusing on commercial and consumer marine loans. In connection with the creation of the SPF division, Centennial Bank opened a loan production office in Chesapeake, Virginia.
5
Acquisitions
We believe many individuals and businesses prefer banking with a locally managed community bank capable of providing flexibility and quick decisions. The execution of our community banking strategy has allowed us to rapidly build our network of banking operations through acquisitions. The following summary provides additional details concerning our acquisitions during the previous five fiscal years.
Florida Traditions Bank On July 17, 2014, the Company completed the acquisition of all of the issued and outstanding shares of common stock of Florida Traditions Bank (Traditions) and merged Traditions into Centennial Bank. Under the terms of the Agreement and Plan of Merger dated April 25, 2014, by and among Home BancShares, Centennial Bank, and Traditions, the shareholders of Traditions received approximately $39.5 million of the Companys common stock valued at the time of closing, in exchange for all outstanding shares of Traditions common stock.
Prior to the acquisition, Traditions operated eight banking locations in Central Florida, including its main office in Dade City, Florida. Including the effects of the purchase accounting adjustments, Traditions had $310.5 million in total assets, $241.6 million in loans after $8.5 million of loan discounts, and $267.3 million in deposits.
Broward Financial Holdings, Inc. On October 23, 2014, the Company completed its acquisition of all of the issued and outstanding shares of common stock of Broward Financial Holdings, Inc. (Broward), parent company of Broward Bank of Commerce (Broward Bank), and merged Broward Bank into Centennial Bank. Under the terms of the Agreement and Plan of Merger dated July 30, 2014 by and among Home BancShares, Centennial Bank, Broward, Broward Bank and an acquisition subsidiary of Home BancShares, the shareholders of Broward received approximately $30.2 million of the Companys common stock valued as of the closing date, plus $3.3 million in cash, in exchange for all outstanding shares of Broward common stock. The Company also agreed to pay the Broward shareholders at an undetermined date up to approximately $751,000 in additional consideration, the amount and timing of which, if any, was dependent on future payments received or losses incurred by Centennial Bank from certain current Broward Bank loans. During the first quarter of 2016, we determined and reached an agreement with the Broward shareholders that no additional consideration was owed or would be paid to the Broward shareholders.
Prior to the acquisition, Broward Bank operated two banking locations in Fort Lauderdale, Florida. Including the effects of the purchase accounting adjustments, Broward had approximately $184.4 million in total assets, $121.1 million in total loans after $3.0 million of loan discounts, and $134.2 million in deposits.
Doral Banks Florida Panhandle Operations On February 27, 2015, Centennial Bank acquired in an FDIC-assisted transaction all the deposits and substantially all the assets of the Florida Panhandle operations of Doral Bank of San Juan, Puerto Rico (Doral Florida) through an alliance agreement with Banco Popular of Puerto Rico (Popular), who was the successful lead bidder to acquire the assets and liabilities of the failed Doral Bank from the FDIC, as receiver for Doral Bank. Including the effects of the purchase accounting adjustments, the acquisition provided the Company with loans of approximately $37.9 million net of loan discounts, deposits of approximately $467.6 million, plus a $428.2 million cash settlement to balance the transaction. The FDIC did not provide any loss-sharing with respect to these acquired assets.
Prior to the acquisition, Doral Florida operated five branch locations in Panama City, Panama City Beach and Pensacola, Florida plus a loan production office in Tallahassee, Florida. At the time of acquisition, Centennial operated 29 branch locations in the Florida Panhandle. As a result, the Company closed all five branch locations during the July 2015 systems conversion and returned the facilities back to the FDIC.
Pool of National Commercial Real Estate Loans On April 1, 2015, Centennial Bank purchased a pool of national commercial real estate loans totaling approximately $289.1 million from AM PR LLC, an affiliate of J.C. Flowers & Co. (collectively, the Seller) for a purchase price of 99% of the total principal value of the acquired loans. The acquired loans were originated by the former Doral Bank within its Doral Property Finance portfolio and were transferred to the Seller by Popular upon its acquisition of the assets and liabilities of Doral Bank from the FDIC. This pool of loans is now managed by Centennial CFG, which is responsible for servicing the acquired loan pool and originating new loan production.
6
In connection with this acquisition of loans, the Company opened a loan production office on April 23, 2015 in New York City, which became a full branch on September 1, 2016.
Florida Business BancGroup, Inc. On October 1, 2015, the Company completed its acquisition of Florida Business BancGroup, Inc. (FBBI), parent company of Bay Cities Bank (Bay Cities). The Company paid a purchase price to the FBBI shareholders of $104.1 million for the FBBI acquisition. Under the terms of the agreement, shareholders of FBBI received shares of the Companys common stock valued at approximately $83.8 million as of October 1, 2015, plus approximately $20.3 million in cash in exchange for all outstanding shares of FBBI common stock. A portion of the cash consideration, $2.0 million, was placed into escrow with the FBBI shareholders having a contingent right to receive their pro-rata portions of such amount. The amount, if any, of such escrowed funds to be released to FBBI shareholders would depend upon the amount of losses that the Company incurred in the two years following the completion of the merger related to two class action lawsuits that were pending against Bay Cities. In August 2017, the Company distributed the contingent cash consideration to the former FBBI shareholders, less $10,000 for compensation paid to a representative designated by FBBI who acted on behalf of the FBBI shareholders in connection with the escrow arrangements.
FBBI formerly operated six branch locations and a loan production office in the Tampa Bay area and in Sarasota, Florida. Including the effects of any purchase accounting adjustments, as of October 1, 2015, FBBI had approximately $564.5 million in total assets, $408.3 million in loans after $14.1 million of loan discounts, and $472.0 million in deposits.
Giant Holdings, Inc. On February 23, 2017, the Company completed its acquisition of Giant Holdings, Inc. (GHI), parent company of Landmark Bank, N.A. (Landmark), pursuant to a definitive agreement and plan of merger whereby GHI merged with and into HBI and, immediately thereafter, Landmark merged with and into Centennial Bank. The Company paid a purchase price to the GHI shareholders of approximately $96.0 million for the GHI acquisition. Under the terms of the agreement, shareholders of GHI received 2,738,038 shares of the Companys common stock valued at approximately $77.5 million as of February 23, 2017, plus approximately $18.5 million in cash in exchange for all outstanding shares of GHI common stock.
GHI formerly operated six branch locations in the Ft. Lauderdale, Florida area. Including the effects of the purchase accounting adjustments, as of acquisition date, GHI had approximately $398.1 million in total assets, $327.8 million in loans after $8.1 million of loan discounts, and $304.0 million in deposits.
The Bank of Commerce On February 28, 2017, the Company completed its acquisition of all of the issued and outstanding shares of common stock of The Bank of Commerce, a Florida state-chartered bank that operated in the Sarasota, Florida area (BOC), pursuant to an acquisition agreement, dated December 1, 2016, by and between HBI and Bank of Commerce Holdings, Inc. (BCHI), parent company of BOC. The Company merged BOC with and into Centennial Bank effective as of the close of business on February 28, 2017.
The acquisition of BOC was conducted in accordance with the provisions of Section 363 of the United States Bankruptcy Code (the Bankruptcy Code) pursuant to a voluntary petition for relief under Chapter 11 of the Bankruptcy Code filed by BCHI with the United States Bankruptcy Court for the Middle District of Florida (the Bankruptcy Court). The sale of BOC by BCHI was subject to certain bidding procedures approved by the Bankruptcy Court. On November 14, 2016, the Company submitted an initial bid to purchase the outstanding shares of BOC in accordance with the bidding procedures approved by the Bankruptcy Court. An auction was subsequently conducted on November 16, 2016, and the Company was deemed to be the successful bidder. The Bankruptcy Court entered a final order on December 9, 2016 approving the sale of BOC to the Company pursuant to and in accordance with the acquisition agreement.
Under the terms of the acquisition agreement, the Company paid an aggregate of approximately $4.2 million in cash for the acquisition, which included the purchase of all outstanding shares of BOC common stock, the discounted purchase of certain subordinated debentures issued by BOC from the existing holders of the subordinated debentures, and an expense reimbursement to BCHI for approved administrative claims in connection with the bankruptcy proceeding.
7
BOC formerly operated three branch locations in the Sarasota, Florida area. Including the effects of the purchase accounting adjustments, as of acquisition date, BOC had approximately $178.1 million in total assets, $118.5 million in loans after $5.8 million of loan discounts, and $139.8 million in deposits.
Stonegate Bank On September 26, 2017, the Company, completed the acquisition of all of the issued and outstanding shares of common stock of Stonegate Bank (Stonegate), and merged Stonegate into Centennial Bank. The Company paid a purchase price to the Stonegate shareholders of approximately $792.4 million for the Stonegate acquisition. Under the terms of the merger agreement, shareholders of Stonegate received 30,863,658 shares of HBI common stock valued at approximately $742.3 million at the time of closing plus approximately $50.1 million in cash in exchange for all outstanding shares of Stonegate common stock. In addition, the holders of outstanding stock options of Stonegate received approximately $27.6 million in cash in connection with the cancellation of their options immediately before the acquisition closed, for a total transaction value of approximately $820.0 million.
Including the effects of the purchase accounting adjustments, as of acquisition date, Stonegate had approximately $2.89 billion in total assets, $2.37 billion in loans and $2.53 billion in customer deposits. Stonegate formerly operated its banking business from 24 locations in key Florida markets with significant presence in Broward and Sarasota counties.
Shore Premier Finance On June 30, 2018, the Company, completed the acquisition of Shore Premier Finance (SPF), a division of Union Bank & Trust of Richmond, Virginia, the bank subsidiary of Union Bankshares Corporation. The Company paid a purchase price of approximately $377.4 million in cash, subject to certain post-closing adjustments, and 1,250,000 shares of HBI common stock valued at approximately $28.2 million at the time of the acquisition. SPF provides direct consumer financing for United States Coast Guard (USCG) registered high-end sail and power boats. Additionally, SPF provides inventory floor plan lines of credit to marine dealers, primarily those selling USCG documented vessels.
Including the purchase accounting adjustments, as of acquisition date, SPF had approximately $377.0 million in total assets, including $376.2 million in total loans, which resulted in goodwill of $30.5 million being recorded.
This portfolio of loans is now housed in a division of Centennial Bank known as Shore Premier Finance. The SPF division of Centennial Bank is responsible for servicing the acquired loan portfolio and originating new loan production. In connection with this acquisition, Centennial Bank has opened a new loan production office in Chesapeake, Virginia. Through the SPF division, Centennial Bank is working to build out a lending platform focusing on commercial and consumer marine loans.
For an additional discussion regarding the acquisition of SPF, see Managements Discussion and Analysis of Financial Condition and Results of Operations and Note 2 Business Combinations in the Notes to Consolidated Financial Statements included in this Annual Report on Form 10-K. For an additional discussion regarding the acquisitions of BOC, GHI and Stonegate, see Managements Discussion and Analysis of Financial Condition and Results of Operations and Note 2 Business Combinations in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2017. For an additional discussion regarding the acquisitions of Doral Florida, the pool of national commercial real estate loans and FBBI, see Managements Discussion and Analysis of Financial Condition and Results of Operations and Note 2 Business Combinations in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2016. For an additional discussion regarding the acquisitions of Traditions and Broward, see Managements Discussion and Analysis of Financial Condition and Results of Operations and Note 2 Business Combinations in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.
8
Our Management Team
The following table sets forth, as of December 31, 2018, information concerning the individuals who are our executive officers.
Name |
Age |
Positions Held with Home BancShares, Inc. |
Positions Held with Centennial Bank | |||
John W. Allison | 72 | Chairman of the Board | Chairman of the Board | |||
C. Randall Sims | 64 | Chief Executive Officer, President and Director | Director | |||
Brian S. Davis | 53 | Chief Financial Officer, Treasurer and Director | Chief Financial Officer, Treasurer and Director | |||
Jennifer C. Floyd | 44 | Chief Accounting Officer | Chief Accounting Officer | |||
Kevin D. Hester | 55 | Chief Lending Officer | Chief Lending Officer and Director | |||
J. Stephen Tipton | 37 | Chief Operating Officer | Chief Operating Officer | |||
Tracy M. French | 57 | Executive Officer, Director | Chief Executive Officer, President and Director | |||
Donna J. Townsell | 48 | Senior Executive Vice President, Director of Investor Relations and Director | Senior Executive Vice President and Director | |||
Russell D. Carter, III | 43 | Executive Officer | Regional President |
9
Our Growth Strategy
Our goals are to achieve growth in earnings per share and to create and build stockholder value. Our growth strategy entails the following:
| Strategic acquisitions Strategic acquisitions (both FDIC-assisted and non-FDIC-assisted) have been a significant component of our historical growth strategy, and we believe properly priced bank acquisitions can continue to be a large part of our growth strategy. We anticipate that our principal acquisition focus will continue to be to expand our presence in Arkansas, Florida and Alabama and into other contiguous markets, although we may seek to expand into other areas if attractive financial opportunities in other market areas arise. We will continue to evaluate potential bank acquisition opportunities to determine whether they are in the best interests of our Company. Our goals in making these decisions are to maximize the return to our shareholders and to enhance our franchise. |
| Organic growth We believe our current branch network provides us with the capacity to grow within our existing market areas. We also believe we are well positioned to attract new business and additional experienced personnel as a result of ongoing changes in our competitive markets. We believe the markets we entered into as a result of historical acquisitions provide us opportunities for organic growth as we now have a presence in several large markets where our market share has not previously been significant. Additionally, through our Centennial CFG franchise, we are continuing to build out a national lending platform that focuses on commercial real estate plus commercial and industrial loans. As opportunities arise, we will evaluate new (commonly referred to as de novo) branches in our current markets and in other attractive market areas. During 2018, two de novo branch locations were opened in Jonesboro and Russellville, Arkansas. During 2018, we also opened a loan production office in Dallas, Texas under the management of Centennial CFG. We will continue to evaluate de novo opportunities during 2019 and make decisions on a case-by-case basis in the best interest of the shareholders. Overall, we expect the organic loan growth we experienced during the last two years to continue in all of our markets as the economic environment has improved. |
Community Banking Philosophy
Our community banking philosophy consists of four basic principles:
| manage our community banking franchise with experienced bankers and community bank boards who are empowered to make customer-related decisions quickly; |
| provide exceptional service and develop strong customer relationships; |
| pursue the business relationships of our local boards of directors, executive officers, stockholders, and customers to actively promote our community bank; and |
| maintain our commitment to the communities we serve by supporting civic and nonprofit organizations. |
These principles, which make up our community banking philosophy, are the driving force for our business. As we streamlined our legacy business into an efficient banking network and have integrated new acquisitions, we have preserved lending authority with local management in most cases by using local loan committees that maintain an integral connection to the communities we serve. These committees are empowered with lending authority of up to $6.0 million in their respective geographic areas. This allows us to capitalize on the strong relationships that these individuals and our local bank officers have in their respective communities to maintain and grow our business. Through experienced and empowered local bankers and board members, we are committed to maintaining a community banking experience for our customers.
10
Operating Goals
Our operating goals focus on maintaining strong credit quality, increasing profitability, finding experienced bankers, and maintaining a fortress balance sheet:
| Maintain strong credit quality Credit quality is our first priority. We employ a set of credit standards designed to ensure the proper management of credit risk. Our management team plays an active role in monitoring compliance with these credit standards in the different communities served by Centennial Bank. We have a centralized loan review process, which we believe enables us to take prompt action on potential problem loans. During the past few years we have taken an aggressive approach to resolving problem loans, including those problem loans acquired in our FDIC-assisted and non-FDIC-assisted acquisitions. We are committed to maintaining high credit quality standards. |
| Continue to improve profitability We will continue to strive to improve our profitability and achieve high performance ratios as we continue to utilize the available capacity of branches and employees. As we work out problem loans in our special assets department, we plan to emphasize business development and relationship enhancement in lending and retail areas in our newly acquired markets. Our efficiency ratio has improved from 62.68% for the year ended 2008 to 38.48% for the year ended 2018. The efficiency ratio is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax-equivalent basis and non-interest income. Our efficiency ratio, as adjusted, has improved from 59.4% for the year ended 2008 to 37.7% for the year ended 2018. The efficiency ratio, as adjusted, is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income excluding certain adjustments such as merger expenses and/or gain and losses. These improvements in operating efficiency are being driven by, among other factors, increasing revenue from organic loan growth, improving our cost savings from the acquisitions, implementing our efficiency study initiatives, streamlining the processes in our lending and retail operations and improving our purchasing power. |
| Attract and motivate experienced bankers We believe a major factor in our success has been our ability to attract and motivate bankers who have experience in and knowledge of their local communities. Historically, our hiring and retaining experienced relationship bankers has been integral to our ability to grow quickly when entering new markets. |
| Maintain a fortress balance sheet We intend to maintain a strong balance sheet through a focus on four key governing principles: (1) maintain solid asset quality; (2) remain well-capitalized; (3) pursue high performance metrics including return on tangible equity (ROTE), return on assets (ROA), efficiency ratio and net interest margin; and (4) retain liquidity at the bank holding company level that can be utilized should attractive acquisition opportunities be identified or for internal capital needs. We strive to maintain capital levels above the regulatory capital requirements through our focus on these governing principles, which historically has allowed us to take advantage of acquisition opportunities as they become available without the need for additional capital. |
Our Market Areas
As of December 31, 2018, we conducted business principally through 77 branches in Arkansas, 76 branches in Florida, five branches in Alabama and one branch in New York City. Our branch footprint includes markets in which we are the deposit market share leader as well as markets where we believe we have opportunities for deposit market share growth. As of December 31, 2018, we also operate loan production offices in Los Angeles, California and Dallas, Texas through our Centennial CFG division and in Chesapeake, Virginia through our SPF division.
11
Lending Activities
We originate loans primarily secured by single and multi-family real estate, residential construction and commercial buildings. In addition, we make loans to small and medium-sized commercial businesses as well as to consumers for a variety of purposes.
Our loan portfolio as of December 31, 2018, was comprised as follows:
Total Loans Receivable |
Percentage of portfolio |
|||||||
(Dollars in thousands) | ||||||||
Real estate: |
||||||||
Commercial real estate loans |
||||||||
Non-farm/non-residential |
$ | 4,806,684 | 43.4 | % | ||||
Construction/land development |
1,546,035 | 14.0 | ||||||
Agricultural |
76,433 | 0.7 | ||||||
Residential real estate loans |
||||||||
Residential 1-4 family |
1,975,586 | 17.8 | ||||||
Multifamily residential |
560,475 | 5.1 | ||||||
|
|
|
|
|||||
Total real estate |
8,965,213 | 81.0 | ||||||
Consumer |
443,105 | 4.0 | ||||||
Commercial and industrial |
1,476,331 | 13.3 | ||||||
Agricultural |
48,562 | 0.4 | ||||||
Other |
138,668 | 1.3 | ||||||
|
|
|
|
|||||
Total |
$ | 11,071,879 | 100.0 | % | ||||
|
|
|
|
Real Estate Non-farm/Non-residential. Non-farm/non-residential real estate loans consist primarily of loans secured by income-producing properties, such as shopping/retail centers, hotel/motel properties, office buildings, and industrial/warehouse properties. Commercial lending on income-producing properties typically involves higher loan principal amounts, and the repayment of these loans is dependent, in large part, on sufficient income from the properties collateralizing the loans to cover operating expenses and debt service. This category of loans also includes specialized properties such as churches, marinas, and nursing homes. Additionally, we make commercial mortgage loans to entities to operate in these types of properties, and the repayment of these loans is dependent, in large part, on the cash flow generated by these entities in the operations of the business. Often, a secondary source of repayment will include the sale of the subject collateral. When this is the case, it is generally our practice to obtain an independent appraisal of this collateral within the Interagency Appraisal and Evaluation Guidelines.
Real Estate Construction/Land Development. This category of loans includes loans to residential and commercial developers to purchase raw land and to develop this land into residential and commercial land developments. In addition, this category includes construction loans for all of the types of real estate loans, including both commercial and residential. These loans are generally secured by a first lien on the real estate being purchased or developed. Often, the primary source of repayment will be the sale of the subject collateral. When this is the case, it is generally our practice to obtain an independent appraisal of this collateral within the Interagency Appraisal and Evaluation Guidelines.
Real Estate Residential. Our residential mortgage loan program primarily originates loans to individuals for the purchase of residential property. We generally do not retain long-term, fixed-rate residential real estate loans in our portfolio due to interest rate and collateral risks. Residential mortgage loans to individuals retained in our loan portfolio primarily consisted of approximately 30.2% owner occupied 1-4 family properties and approximately 58.7% non-owner occupied 1-4 family properties (rental) as of December 31, 2018 with the remaining 11.1% relating to condos and mobile homes. The primary source of repayment for these loans is generally the income and/or assets of the individual to whom the loan is made. Often, a secondary source of repayment will include the sale of the subject collateral. When this is the case, it is generally our practice to obtain an independent appraisal of this collateral within the Interagency Appraisal and Evaluation Guidelines.
12
Consumer. While our focus is on service to small and medium-sized businesses, we also make a variety of loans to individuals for personal, family and household purposes, including secured and unsecured installment and term loans originated by our bank, the primary portion of which consists of loans to finance USCG registered high-end sail and power boats as a result of our acquisition of SPF on June 30, 2018. The primary source of repayment for these loans is generally the income and/or assets of the individual to whom the loan is made. The performance of consumer loans will be affected by the local and regional economies as well as the rates of personal bankruptcies, job loss, divorce and other individual-specific characteristics. When secured, we may independently assess the value of the collateral using a third-party valuation source.
Commercial and Industrial. Our commercial and industrial loan portfolio primarily consisted of 52.1% inventory/accounts receivable financing, 12.0% equipment/vehicle financing and 35.9% other, including letters of credit at less than 1%, as of December 31, 2018. This category includes loans to smaller business ventures, credit lines for working capital and short-term inventory financing, for example. These loans are typically secured by the assets of the business and are supplemented by personal guaranties of the principals and often mortgages on the principals primary residences. The primary source of repayment may be conversion of the assets into cash flow, as in inventory and accounts receivable, or may be cash flow generated by operations, as in equipment/vehicle financing. Assessing the value of inventory can involve many factors including, but not limited to, type, age, condition, level of conversion and marketability, and can involve applying a discount factor or obtaining an independent valuation, based on the assessment of the above factors. Assessing the value of accounts receivable can involve many factors including, but not limited to, concentration, aging, and industry, and can involve applying a discount factor or obtaining an independent valuation, based on the assessment of the above factors. Assessing the value of equipment/vehicles may involve a third-party valuation source, where applicable.
Agricultural Loans. Agricultural loans include loans for financing agricultural production, including loans to businesses or individuals engaged in the production of timber, poultry, livestock or crops and are not categorized as part of real estate loans. Our agricultural loans are generally secured by farm machinery, livestock, crops, vehicles or other agricultural-related collateral. A portion of our portfolio of agricultural loans is comprised of loans to individuals which would normally be characterized as consumer loans except for the fact that the individual borrowers are primarily engaged in the production of timber, poultry, livestock or crops.
Credit Risks. The principal economic risk associated with each category of the loans that we make is the creditworthiness of the borrower and the ability of the borrower to repay the loan. General economic conditions and the strength of the services and retail market segments affect borrower creditworthiness. General factors affecting a commercial borrowers ability to repay include interest rates, inflation and the demand for the commercial borrowers products and services as well as other factors affecting a borrowers customers, suppliers and employees.
Risks associated with real estate loans also include fluctuations in the value of real estate, new job creation trends, tenant vacancy rates, and in the case of commercial borrowers, the quality of the borrowers management. Consumer loan repayments depend upon the borrowers financial stability and are more likely to be adversely affected by divorce, job loss, illness and other personal hardships.
13
Lending Policies. We have established common loan documentation procedures and policies, based on the type of loan, for our bank subsidiary. The board of directors periodically reviews these policies for validity. In addition, it has been and will continue to be our practice to attempt to independently verify information provided by our borrowers, including assets and income. We have not made loans similar to those commonly referred to as no doc or stated income loans. We focus on the primary and secondary methods of repayment, and prepare global cash flows where appropriate. There are legal restrictions on the dollar amount of loans available for each lending relationship. The Arkansas Banking Code provides that no loan relationship may exceed 20% of a banks risk-based capital, and we are in compliance with this restriction. In addition, we are not dependent upon any single lending relationship for an amount exceeding 10% of our revenues. As of December 31, 2018, the maximum amount outstanding to a single borrower was $172.7 million. As a community lender, we believe from time to time it is in our best interest to agree to modifications or restructurings. These modifications/restructurings can take the form of a reduction in interest rate, a move to interest-only from principal and interest payments, or a lengthening in the amortization period or any combination thereof. Occasionally, we will modify/restructure a single loan by splitting it into two loans following the interagency guidance involving the workout of commercial real estate loans. The loan representing the portion that is supported by the current cash flow of the borrower or project will remain on our books, while the new loan representing the portion that cannot be serviced by the current cash flow is charged-off. Furthermore, we may make an additional loan or loans to a borrower or related interest of a borrower who is past due more than 90 days. These circumstances will be very limited in nature, and when approved by the appropriate lending authority, will likely involve obtaining additional collateral that will improve the collectability of the overall relationship. It is our belief that judicious usage of these tools can improve the quality of our loan portfolio by providing our borrowers an improved probability of survival during difficult economic times.
Loan Approval Procedures. Our bank subsidiary has supplemented our common loan policies to establish its loan approval procedures as follows:
| Individual Authorities. The board of directors of Centennial Bank establishes the authorization levels for individual loan officers on a case-by-case basis. Generally, the more experienced a loan officer, the higher the authorization level. The approval authority for individual loan officers ranges from $10,000 to $2.5 million for secured loans and from $1,000 to $100,000 for unsecured loans. |
| Officers Loan Committees. Our bank subsidiary also gives its Officers Loan Committees loan approval authority. Credits in excess of individual loan limits are submitted to the regions Officers Loan Committee. The Officers Loan Committee consists of members of the senior management team of that region and is chaired by that regions chief lending officer. The regional Officers Loan Committees have approval authority of up to $2.0 million secured on all loans and $100,000 unsecured on loan renewals. |
| Directors Loan Committee. Our bank subsidiary has Directors Loan Committees (DLCs) throughout our market areas consisting of outside directors and senior lenders of the respective market areas. Generally, each DLC requires a majority of outside directors be present to establish a quorum. Generally, this committee is chaired either by the Division Chief Lending Officer or the Regional President. The regional DLCs have approval authority up to $6.0 million secured and $3.0 million unsecured. |
| Executive Loan Committee The board of directors of Centennial Bank established the Executive Loan Committee consisting of three outside board members and members of executive management. This committee requires five voting members to establish a quorum, including at least two of the outside board members, and is chaired by the Chief Lending Officer of the bank. The Executive Loan Committee has approval authority up to the in-house consolidated lending limit of $20.0 million. |
Currently, our board of directors has established an in-house consolidated lending limit of $20.0 million to any one borrowing relationship without obtaining the approval of both our Chairman and our director Richard H. Ashley. We have 106 separate relationships that exceed this in-house limit.
14
Deposits and Other Sources of Funds
Our principal source of funds for loans and investing in securities is core deposits. We offer a wide range of deposit services, including checking, savings, money market accounts and certificates of deposit. We obtain most of our deposits from individuals and small businesses, and municipalities in our market areas. We believe that the rates we offer for core deposits are competitive with those offered by other financial institutions in our market areas. Additionally, our policy also permits the acceptance of brokered deposits. Secondary sources of funding include advances from the Federal Home Loan Bank of Dallas, the Federal Reserve Bank Discount Window and other borrowings. These secondary sources enable us to borrow funds at rates and terms which, at times, are more beneficial to us.
Other Banking Services
Given customer demand for increased convenience and account access, we offer a range of products and services, including 24-hour internet banking, mobile banking and voice response information, cash management, overdraft protection, direct deposit, safe deposit boxes, United States savings bonds and automatic account transfers. We earn fees for most of these services. We also receive ATM transaction fees from transactions performed by our customers participating in a shared network of automated teller machines and a debit card system that our customers can use throughout the United States, as well as in other countries.
As a result of our acquisition of Stonegate in September 2017, we also offer credit cards to both consumers and businesses. Credit cards typically involve a higher degree of credit risk since outstanding balances are unsecured and repayment of such balances is often negatively impacted by a decline in economic conditions. Our credit cards offer a variety of benefits and features designed to meet the needs of our customer. In addition, our consumer credit cards can be used in Cuba.
Insurance
Centennial Insurance Agency, Inc. is an independent insurance agency, originally founded in 1959 and purchased by Centennial Bank in 2000. Centennial Insurance Agency writes policies for commercial and personal lines of business including insurance for property, casualty, life, health and employee benefits. It is subject to regulation by the Arkansas Insurance Department. The offices of Centennial Insurance Agency are currently located in Jacksonville, Cabot and Conway, Arkansas.
Cook Insurance Agency, Inc. is an independent insurance agency, originally founded in 1913 and acquired by Centennial Bank in 2010 during our FDIC-assisted acquisition of Gulf State Community Bank. Cook Insurance Agency writes policies for commercial and personal lines of business including life insurance. It is subject to regulation by the Florida Insurance Department. The offices of Cook Insurance Agency are located in Apalachicola and Crawfordville, Florida.
15
Competition
As of December 31, 2018, we conducted business through 159 branches in our primary market areas of Pulaski, Faulkner, Craighead, Lonoke, Pope, Washington, White, Benton, Greene, Sebastian, Cleburne, Independence, Stone, Baxter, Clay, Conway, Crawford, Johnson, Saline, Sharp and Yell counties in Arkansas; Broward, Monroe, Hillsborough, Leon, Sarasota, Bay, Franklin, Palm Beach, Gulf, Charlotte, Collier, Escambia, Orange, Osceola, Pasco, Pinellas, Polk, Walton, Miami-Dade, Lee, Calhoun, Gadsden, Hernando, Liberty, Okaloosa, Santa Rosa, Seminole, Wakulla and Manatee counties in Florida; Baldwin County in Alabama; and New York County in New York. Many other commercial banks, savings institutions and credit unions have offices in our primary market areas. These institutions include many of the largest banks operating in these respective states, including some of the largest banks in the country. Many of our competitors serve the same counties we do. Our competitors often have greater resources, have broader geographic markets, have higher lending limits, offer various services that we may not currently offer and may better afford and make broader use of media advertising, support services and electronic technology than we do. To offset these competitive disadvantages, we depend on our reputation as having greater personal service, consistency, and flexibility and the ability to make credit and other business decisions quickly.
Employees
On December 31, 2018, we had 1,815 full-time equivalent employees. Except for any additional employees acquired in future acquisitions, we expect that our 2019 staffing levels will be slightly higher than those at year end 2018 to meet increased regulatory requirements resulting from exceeding $10 billion in assets. We consider our employee relations to be good, and we have no collective bargaining agreements with any employees.
SUPERVISION AND REGULATION
General
We and our bank subsidiary are subject to extensive state and federal banking regulations that impose restrictions on and provide for general regulatory oversight of our company and its operations. These laws generally are intended to protect depositors, the deposit insurance fund of the Federal Deposit Insurance Corporation (FDIC) and the banking system as a whole, and not shareholders.
The following discussion describes the material elements of the regulatory framework that applies to us. This description is qualified in its entirety by reference to the full text of the statutes, regulations and policies that are described. Also, such statutes, regulations and policies are continually under review by Congress and state legislatures and federal and state regulatory agencies. A change in statutes, regulations or regulatory policies applicable to us and our subsidiaries could have a material effect on our business, financial condition and results of operations. Because our bank subsidiarys total assets exceed $10 billion, it is subject to additional supervision and regulation, including by the Consumer Financial Protection Bureau (CFPB), with such additional supervision and regulation discussed throughout this section.
Financial Regulatory Reform
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the Dodd-Frank Act) made extensive changes in the regulation of financial institutions and their holding companies. The Dodd-Frank Act contains a comprehensive set of provisions designed to govern the practices and oversight of financial institutions and other participants in the financial markets. Some of these provisions are described in more detail below. Many provisions of the Dodd-Frank Act have delayed effective dates, and the legislation requires various federal agencies to adopt a broad range of new rules and regulations, some of which have not yet been issued in final form. In addition, we and our bank subsidiary became subject to certain Dodd-Frank Act provisions for the first time in 2018 as our bank subsidiarys total assets exceeded $10 billion. We expect our operating and compliance costs to continue to increase as a result of the Dodd-Frank Act and implementing its regulations.
16
Home BancShares
We are a bank holding company registered under the federal Bank Holding Company Act of 1956 (the Bank Holding Company Act) and are subject to supervision, regulation and examination by the Federal Reserve Board. The Bank Holding Company Act and other federal laws subject bank holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.
Acquisitions of Banks. The Bank Holding Company Act requires every bank holding company to obtain the Federal Reserve Boards prior approval before:
| acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the banks voting shares; |
| acquiring all or substantially all of the assets of any bank; or |
| merging or consolidating with any other bank holding company. |
Under the Bank Holding Company Act, if well-capitalized and well managed, we, as well as other bank holding companies located within the states in which we operate, may purchase a bank located outside of those states. Conversely, a well-capitalized and well managed bank holding company located outside of the states in which we operate may purchase a bank located inside those states. In each case, however, restrictions may be placed on the acquisition of a bank that has only been in existence for a limited amount of time or will result in specified concentrations of deposits. In approving bank acquisitions by bank holding companies, the Federal Reserve Board is required to consider, among other things, the financial and managerial resources and future prospects of the bank holding company and the banks concerned, the convenience and needs of the communities to be served and various competitive factors.
Permitted Activities. A bank holding company is generally permitted under the Bank Holding Company Act to engage in or acquire direct or indirect control of more than 5% of the voting shares of any company engaged in the following activities:
| banking or managing or controlling banks; and |
| any activity that the Federal Reserve Board determines to be so closely related to banking as to be a proper incident to the business of banking. |
Activities that the Federal Reserve Board has found to be so closely related to banking as to be a proper incident to the business of banking include but are not limited to: factoring accounts receivable; making, acquiring, brokering or servicing loans and usual related activities; leasing personal or real property; operating a non-bank depository institution, such as a savings association; trust company functions; financial and investment advisory activities; conducting securities brokerage activities; underwriting and dealing in government obligations and money market instruments; providing specified management consulting and counseling activities; performing selected data processing services and support services; acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions; and performing selected insurance underwriting activities.
Support of Subsidiary Institutions. Under the Dodd-Frank Act, we are required to act as a source of financial strength for our bank subsidiary and to commit resources to support the bank. Under current federal law, the Federal Reserve may require us to make capital injections into our bank subsidiary and may charge us with engaging in unsafe and unsound practices if we fail to commit resources to our bank subsidiary or if we undertake actions that the Federal Reserve believes might jeopardize our ability to commit resources to the bank. As a result, an obligation to support our bank subsidiary may be required at times when, without this requirement, we might not be inclined to provide it.
Safe and Sound Banking Practices. Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The Federal Reserve Boards Regulation Y, for example, generally requires a holding company to give the Federal Reserve Board prior notice of any redemption or repurchase of its own equity securities, if the consideration to be paid, together with the consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or more of the companys consolidated net worth. The Federal Reserve Board may oppose the transaction if it believes that the transaction would constitute an unsafe or unsound practice or would violate any law or regulation. Depending upon the circumstances, the Federal Reserve Board could take the position that paying a dividend would constitute an unsafe or unsound banking practice.
17
The Federal Reserve Board has broad authority to prohibit activities of bank holding companies and their non-banking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations, and can assess civil money penalties for certain activities conducted on a knowing and reckless basis, if those activities caused a substantial loss to a depository institution. The penalties can be as high as approximately $2 million for each day the activity continues.
Annual Reporting; Examinations. We are required to file annual reports with the Federal Reserve Board, and such additional information as the Federal Reserve Board may require pursuant to the Bank Holding Company Act. The Federal Reserve Board may examine a bank holding company or any of its subsidiaries and charge the company for the cost of such examination.
Capital Adequacy Requirements. The Federal Reserve Board has adopted a system using risk-based capital guidelines to evaluate the capital adequacy of bank holding companies having $500 million or more in assets on a consolidated basis. Under the guidelines, specific categories of assets are assigned different risk weights, based generally on the perceived credit risk of the asset. These risk weights are multiplied by corresponding asset balances to determine a risk-weighted asset base. The guidelines in effect as of December 31, 2018 require a minimum total risk-based capital ratio of 8.0% (of which at least 6.0% is required to consist of Tier 1 capital elements) and a total risk-based capital ratio of at least 10% (of which at least 8.0% is required to consist of Tier 1 capital elements) to be well-capitalized. Total capital is the sum of Tier 1 and Tier 2 capital. As of December 31, 2018, our Tier 1 risk-based capital ratio was 11.93% and our total risk-based capital ratio was 15.31%. Thus, as of December 31, 2018, we are considered well-capitalized for regulatory purposes.
In addition to the risk-based capital guidelines, the Federal Reserve Board uses a leverage ratio as an additional tool to evaluate the capital adequacy of bank holding companies. The leverage ratio is a companys Tier 1 capital divided by its average total consolidated assets. Certain highly-rated bank holding companies may maintain a minimum leverage ratio of 3.0%, but other bank holding companies are required to maintain a leverage ratio of at least 4.0%. Well-capitalized is a leverage ratio in excess of 5%. As of December 31, 2018, our leverage ratio was 10.36%.
The federal banking agencies risk-based and leverage ratios are minimum supervisory ratios generally applicable to banking organizations that meet certain specified criteria. The federal bank regulatory agencies may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. Federal Reserve Board guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions, substantially above the minimum supervisory levels, without significant reliance on intangible assets.
The Dodd-Frank Act includes certain provisions concerning the capital regulations of the federal banking agencies. These provisions, often referred to as the Collins Amendment, are intended to subject bank holding companies to the same capital requirements as their bank subsidiaries and to eliminate or significantly reduce the use of hybrid capital instruments, especially trust preferred securities, as regulatory capital. Under the Collins Amendment, trust preferred securities issued before May 19, 2010 by a company, such as our Company, with total consolidated assets of less than $15 billion as of December 31, 2009, and treated as regulatory capital are grandfathered, but any such securities issued later are not eligible as regulatory capital. The Collins Amendment requires banking regulators to develop regulations setting minimum risk-based and leverage capital requirements for holding companies and banks on a consolidated basis that are no less stringent than the generally applicable requirements in effect for depository institutions under the prompt corrective action regulations discussed below. The banking regulators also must seek to make capital standards countercyclical so that the required levels of capital increase in times of economic expansion and decrease in times of economic contraction.
In July 2013, the Federal Reserve Board and the other federal bank regulatory agencies issued a final rule to revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets to make them consistent with the agreements that were reached by the Basel Committee on Banking Supervision in Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems (Basel III) and certain provisions of the Dodd-Frank Act. The final rule applies to all depository institutions, bank holding companies with total
18
consolidated assets of $500 million or more and savings and loan holding companies (collectively, banking organizations). Among other things, the rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets) and a higher minimum Tier 1 risk-based capital requirement (6% of risk-weighted assets) and assigns higher risk weightings (150%) to exposures that are more than 90 days past due or are on non-accrual status and certain commercial real estate facilities that finance the acquisition, development or construction of real property. As of December 31, 2018, the Companys common equity Tier 1 capital ratio was 11.34%.
The final rule permanently grandfathers trust preferred securities and other non-qualifying capital instruments that were issued and outstanding as of May 19, 2010 in the Tier 1 capital of bank holding companies with total consolidated assets of less than $15 billion as of December 31, 2009. The rule phases out of Tier 1 capital these non-qualifying capital instruments issued before May 19, 2010 by all other bank holding companies. Because our total consolidated assets were less than $15 billion as of December 31, 2009, our outstanding trust preferred securities continue to be treated as Tier 1 capital. However, now that we have exceeded $15 billion in assets, if we acquire another financial institution in the future, then the Tier 1 treatment of our outstanding trust preferred securities will be phased out, but those securities will still be treated as Tier 2 capital.
The final rule also limits a banking organizations capital distributions and certain discretionary bonus payments if the banking organization does not hold a capital conservation buffer of 2.5% of common equity Tier 1 capital to risk-weighted assets, which is in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rule became effective for the Company and our bank subsidiary on January 1, 2015. The capital conservation buffer requirement began being phased in on January 1, 2016, and the full capital conservation buffer requirement became effective January 1, 2019. As of January 1, 2016, the required capital conservation buffer was 0.625% of common equity Tier 1 capital to risk-weighted assets. The required capital conservation buffer increased to 1.25% as of January 1, 2017, 1.875% effective January 1, 2018 and 2.5% effective January 1, 2019. As of December 31, 2018, our capital conservation buffer was 5.93%.
Liquidity Requirements. Historically, the regulation and monitoring of bank and bank holding company liquidity has been addressed as a supervisory matter, without minimum required formulaic measures. The Basel III liquidity framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, going forward would be required by regulation. One test, referred to as the liquidity coverage ratio, is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entitys expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other test, referred to as the net stable funding ratio, is designed to promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. These requirements are expected to incent banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase the use of long-term debt as a funding source. The federal banking agencies have not determined to what extent they will apply to U.S. banks that are not large, internationally active banks.
Stress Testing. Pursuant to the Dodd-Frank Act, in October 2012, the Federal Reserve Board published its final rules regarding company-run stress testing. The rules require institutions with average total consolidated assets greater than $10 billion, such as the Company and our bank subsidiary, to conduct an annual company-run stress test of capital and consolidated earnings and losses under one base and at least two stress scenarios provided by bank regulatory agencies.
On May 24, 2018, the Economic Growth, Regulatory Relief, and Consumer Protection Act (the EGRRCPA) was signed into law, making certain limited amendments to the Dodd-Frank Act, as well as certain targeted modifications to other post-financial crisis regulations. Among other things, the law raises the asset thresholds for Dodd-Frank Act company-run stress testing, liquidity coverage and living will requirements for bank holding companies to $250 billion, subject to the ability of the Fed to apply such requirements to institutions with assets of $100 billion or more to address financial stability risks or safety and soundness concerns. On July 6, 2018, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency (the OCC) issued a joint interagency statement regarding the impact of the EGRRCPA. As a result of this statement and the EGRRCPA, we and our bank subsidiary are no longer subject to Dodd-Frank Act stress testing requirements and were not required to undergo stress testing in 2018. Notwithstanding these amendments to the stress testing requirements, the federal banking agencies indicated
19
through interagency guidance that the capital planning and risk management practices of institutions with total assets less than $100 billion would continue to be reviewed through the regular supervisory process. We will continue to monitor our capital consistent with the safety and soundness expectations of the federal regulators.
Risk Management. Regulation YY requires publicly-traded bank holding companies with $10 billion or more in total assets to establish a risk committee responsible for oversight of enterprise-wide risk management practices. The committee must be chaired by an independent director and include at least one risk management expert with experience in managing risk exposures of large, complex firms. As a result of our total assets exceeding $10 billion, we established a risk committee meeting these requirements. However, effective May 2018, the recently enacted EGRRCPA increased the asset threshold for mandatory risk committees from $10 billion to $50 billion in total assets. While we are no longer required to maintain a risk committee, we currently continue to utilize our risk committee to oversee our enterprise-wide risk management practices.
Regulation YY also requires us, as a publicly-traded bank holding company with $10 billion or more in total consolidated assets, to have a global risk management framework commensurate with their structure, risk profile, complexity, activities, and size. The risk management framework must include risk management policies and procedures, as well as processes and controls to implement them. Accordingly, we have adopted a compliant risk management framework.
Payment of Dividends. We are a legal entity separate and distinct from our bank subsidiary and other affiliated entities. The principal sources of our cash flow, including cash flow to pay dividends to our shareholders, are dividends that our bank subsidiary pays to us as its sole shareholder. Statutory and regulatory limitations apply to the dividends that our bank subsidiary can pay to us, as well as to the dividends we can pay to our shareholders.
The policy of the Federal Reserve Board that a bank holding company should serve as a source of strength to its subsidiary bank also results in the position of the Federal Reserve Board that a bank holding company should not maintain a level of cash dividends to its shareholders that places undue pressure on the capital of its bank subsidiary or that can be funded only through additional borrowings or other arrangements that may undermine the bank holding companys ability to serve as such a source of strength. Our ability to pay dividends is also subject to the provisions of Arkansas law.
There are certain state-law limitations on the payment of dividends by our bank subsidiary. Centennial Bank, which is subject to Arkansas banking laws, may not declare or pay a dividend of 75% or more of the net profits of such bank after all taxes for the current year plus 75% of the retained net profits for the immediately preceding year without the prior approval of the Arkansas State Bank Commissioner. Members of the Federal Reserve System must also comply with the dividend restrictions with which a national bank would be required to comply. Among other things, these restrictions require that if losses have at any time been sustained by a bank equal to or exceeding its undivided profits then on hand, no dividend may be paid. Although we have historically paid quarterly dividends on our common stock, there can be no assurances that we will be able to pay dividends in the future under the applicable regulatory limitations.
The payment of dividends by us, or by our bank subsidiary, may also be affected by other factors, such as the requirement to maintain adequate capital above regulatory guidelines. The federal banking agencies have indicated that paying dividends that deplete a depository institutions capital base to an inadequate level would be an unsafe and unsound banking practice. Under FDICIA, a depository institution may not pay any dividend if payment would result in the depository institution being undercapitalized.
Subsidiary Bank
General. Our bank subsidiary, Centennial Bank, is chartered as an Arkansas state bank and is a member of the Federal Reserve System, making it primarily subject to regulation and supervision by both the Federal Reserve Board and the Arkansas State Bank Department. In addition, our bank subsidiary is subject to various requirements and
20
restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted and the interest that they may charge, and limitations on the types of investments they may make and on the types of services they may offer. Various consumer laws and regulations also affect the operations of our bank subsidiary. Further, because our bank subsidiary had total assets of over $10 billion as of December 31, 2018, it is subject to supervision and regulation by the CFPB, which is responsible for implementing, examining and enforcing compliance with federal consumer protection laws.
Prompt Corrective Action. The Federal Deposit Insurance Corporation Improvement Act of 1991 establishes a system of prompt corrective action to resolve the problems of undercapitalized financial institutions. Under this system, the federal banking regulators have established five capital categories (well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized) in which all institutions are placed. Federal banking regulators are required to take various mandatory supervisory actions and are authorized to take other discretionary actions with respect to institutions in the three undercapitalized categories. The severity of the action depends upon the capital category in which the institution is placed. The federal banking agencies have specified by regulation the relevant capital level for each category.
An institution that is categorized as undercapitalized, significantly undercapitalized or critically undercapitalized is required to submit an acceptable capital restoration plan to its appropriate federal banking agency. An undercapitalized institution is also generally prohibited from increasing its average total assets, making acquisitions, establishing any branches or engaging in any new line of business, except under an accepted capital restoration plan or with FDIC approval. The regulations also establish procedures for downgrading an institution to a lower capital category based on supervisory factors other than capital.
The Basel III final rule issued by the federal bank regulatory agencies in July 2013 amended the prompt corrective action rules to incorporate a common equity Tier 1 capital requirement and to raise the capital requirements for certain capital categories. These rules became effective as of January 1, 2015. In order to be adequately capitalized for purposes of the prompt corrective action rules, a banking organization will be required to have at least an 8% total risk-based capital ratio, a 6% Tier 1 risk-based capital ratio, a 4.5% common equity Tier 1 risk-based capital ratio and a 4% Tier 1 leverage ratio. To be well-capitalized, a banking organization will be required to have at least a 10% total risk-based capital ratio, an 8% Tier 1 risk-based capital ratio, a 6.5% common equity Tier 1 risk-based capital ratio and a 5% Tier 1 leverage ratio.
Deposit Insurance and Assessments. Centennial Banks deposit accounts are insured up to applicable limits by the FDICs Deposit Insurance Fund (DIF). The Dodd-Frank Act permanently increased the deposit coverage limit to $250,000 per depositor retroactive to January 1, 2008.
The FDIC imposes an assessment against institutions for deposit insurance. This assessment is based primarily on the risk category of the institution and certain risk adjustments specified by the FDIC, with riskier institutions paying higher assessments. Under the FDICs risk-based assessment system, insured institutions with at least $10 billion in assets are assessed on the basis of a scoring system that combines the institutions regulatory ratings and certain financial measures. The scoring system assesses risk measures to produce two scores, a performance score and a loss severity score, that will be combined and converted to an initial assessment rate. The performance score measures an institutions financial performance and its ability to withstand stress. The loss severity score quantifies the relative magnitude of potential losses to the FDIC in the event of an institutions failure. Once the performance and loss severity scores are calculated, these scores will be converted to a total score. The FDIC has the authority to raise or lower assessment rates, subject to limits, and to impose special additional assessments.
The FDICs restoration program for the DIF adopted in 2010 is designed to bolster the DIF reserve ratio to 1.35% by September 30, 2020, as required by the Dodd-Frank Act. The plan provides that, at least semi-annually, the FDIC will update its loss and income projections for the DIF and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking if required. Under the Dodd-Frank Act, insured institutions with assets of $10 billion or more are required to fund the increase in the designated reserve ratio (DRR) to 1.35%.
21
In 2011, the FDIC approved a final rule implementing changes to the deposit insurance assessment system, as authorized by the Dodd-Frank Act, which, among other things, changed the assessment base for insured depository institutions from adjusted domestic deposits to the institutions average consolidated total assets during an assessment period less average tangible equity capital (Tier 1 capital) during that period. The rule revised the assessment rate schedule so that it ranges from 2.5 basis points for the least risky institutions to 45 basis points for the riskiest institutions. The rule also suspended indefinitely the requirement of the FDIC to pay dividends from the DIF when it reaches 1.5% of insured deposits. In lieu of the dividends, the FDIC adopted progressively lower assessment rate schedules when the reserve ratio exceeds 1.15%, 2.0% and 2.5%, respectively. In addition, a final rule issued by the FDIC in March 2016 required insured institutions with an assessment base (total assets less tangible capital) of over $10 billion to pay surcharge insurance assessments at an annual rate of 4.5 basis points of their assessment base, starting the quarter after the DRR surpassed 1.15% and ending when the DRR reached 1.35%. The 4.5 basis point surcharge will be assessed against each covered institutions assessment base, less $10 billion.
The DRR exceeded 1.15% as of June 30, 2016. As a result, the base deposit insurance rates now range from (i) 1.5 to 30 basis points of an institutions assessment base for small banks and (ii) 1.5 to 40 basis points for institutions with an assessment base of over $10 billion, which are also now subject to the 4.5 basis point surcharge. The surcharge continued through October 1, 2018, when the reserve ratio exceeded 1.35%.
In addition, all institutions with deposits insured by the FDIC must pay assessments to fund interest payments on bonds issued by the Financing Corporation, a mixed-ownership government corporation established as a financing vehicle for the Federal Savings & Loan Insurance Corporation. The assessment rate for the first quarter of fiscal 2018 is 0.46% of assets and is adjusted quarterly. These assessments will continue until the bonds mature in 2019.
Under the Federal Deposit Insurance Act, as amended, the FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
Community Reinvestment Act. The Community Reinvestment Act requires, in connection with examinations of financial institutions, that federal banking regulators evaluate the record of each financial institution in meeting the credit needs of its local community, including low and moderate-income neighborhoods. These facts are also considered in evaluating mergers, acquisitions and applications to open a branch or facility. Failure to adequately meet these criteria could impose additional requirements and limitations on our bank subsidiary. Additionally, we must publicly disclose the terms of various Community Reinvestment Act-related agreements. Our bank subsidiary received a satisfactory CRA rating from the Federal Reserve Bank during its last exam as published in our banks CRA Public Evaluation.
Capital Requirements. Our bank subsidiary is also subject to certain restrictions on the payment of dividends as a result of the requirement that it maintain adequate levels of capital in accordance with guidelines promulgated from time to time by applicable regulators. The regulating agencies consider a banks capital levels when taking action on various types of applications and when conducting supervisory activities related to the safety and soundness of individual banks and the banking system. The Federal Reserve Bank monitors the capital adequacy of our bank subsidiary by using a combination of risk-based guidelines and leverage ratios.
The FDIC Improvement Act. The Federal Deposit Insurance Corporation Improvement Act of 1991, or FDICIA, made a number of reforms addressing the safety and soundness of the deposit insurance system, supervision of domestic and foreign depository institutions, and improvement of accounting standards. This statute also limited deposit insurance coverage, implemented changes in consumer protection laws and provided for least-cost resolution and prompt regulatory action with regard to troubled institutions.
FDICIA requires every bank with total assets in excess of $500 million to have an annual independent audit made of the banks financial statements by an independent public accountant to verify that the financial statements of the bank are presented fairly and in accordance with generally accepted accounting principles and comply with such other disclosure requirements as prescribed by the FDIC. FDICIA also places certain restrictions on activities of banks depending on their level of capital.
22
The capital classification of a bank affects the frequency of examinations of the bank and impacts the ability of the bank to engage in certain activities and affects the deposit insurance premiums paid by such bank. Under FDICIA, the federal banking regulators are required to conduct a full-scope, on-site examination of every bank at least once every 12 months.
Brokered Deposits. Under FDICIA, banks may be restricted in their ability to accept brokered deposits, depending on their capital classification. Well-capitalized banks are permitted to accept brokered deposits, but banks that are not well-capitalized are not permitted to accept such deposits. The FDIC may, on a case-by-case basis, permit banks that are adequately capitalized to accept brokered deposits if the FDIC determines that acceptance of such deposits would not constitute an unsafe or unsound banking practice with respect to the bank. The EGRRCPA enacted in May 2018 provides that most reciprocal deposits are no longer treated as brokered deposits.
Federal Home Loan Bank (FHLB) System. The Federal Home Loan Bank system, of which our bank subsidiary is a member, consists of regional FHLBs governed and regulated by the Federal Housing Finance Agency, or FHFA. The FHLBs serve as reserve or credit facilities for member institutions within their assigned regions. They are funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB system. They make loans (i.e., advances) to members in accordance with policies and procedures established by the FHLB and the boards of directors of each regional FHLB.
As a system member, our bank subsidiary is entitled to borrow from the FHLB of its region and is required to own a certain amount of capital stock in the FHLB. Our bank subsidiary is in compliance with the stock ownership rules with respect to such advances, commitments and letters of credit and home mortgage loans and similar obligations. All loans, advances and other extensions of credit made by the FHLB to our bank subsidiary are secured by a portion of its respective loan portfolio, certain other investments and the capital stock of the FHLB held by such bank.
Federal Reserve System. Federal Reserve regulations require depository institutions to maintain cash reserves against their transaction accounts (primarily NOW and demand deposit accounts). A reserve of 3% is to be maintained against aggregate transaction accounts between $16.0 million and $122.3 million (subject to adjustment by the Federal Reserve) plus a reserve of 10% (subject to adjustment by the Federal Reserve between 8% and 14%) against that portion of total transaction accounts in excess of $122.3 million. The first $16.0 million of otherwise reservable balances (subject to adjustment by the Federal Reserve) is exempt from the reserve requirements. Our bank subsidiary is in compliance with the foregoing requirements.
Concentrated Commercial Real Estate Lending Regulations. The federal banking agencies, including the FDIC, have promulgated guidance governing financial institutions with concentrations in commercial real estate lending, which was re-emphasized in December 2015. The guidance provides that a bank has a concentration in commercial real estate lending if (1) total reported loans for construction, land development and other land represent 100% or more of total capital or (2) total reported loans secured by multifamily and non-farm residential properties and loans for construction, land development and other land represent 300% or more of total capital and the banks commercial real estate loan portfolio has increased 50% or more during the prior 36 months. Owner occupied loans are excluded from this second category. If a concentration is present, management must employ heightened risk management practices that address the following key elements: including board and management oversight and strategic planning, portfolio management, development of underwriting standards, risk assessment and monitoring through market analysis and stress testing, and maintenance of increased capital levels as needed to support the level of commercial real estate lending.
Mortgage Banking Operations. Our bank subsidiary is subject to the rules and regulations of FHA, VA, FNMA, FHLMC and GNMA with respect to originating, processing, selling and servicing mortgage loans and the issuance and sale of mortgage-backed securities. Those rules and regulations, among other things, prohibit discrimination and establish underwriting guidelines which include provisions for inspections and appraisals, require credit reports on prospective borrowers and fix maximum loan amounts, and, with respect to VA loans, fix maximum interest rates.
23
Consumer Financial Protection. Our bank subsidiary is subject to a number of federal and state consumer protection laws that extensively govern its relationship with its customers. These laws include the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Home Mortgage Disclosure Act, the Fair Housing Act, the Real Estate Settlement Procedures Act, the Fair Debt Collection Practices Act, the Service Members Civil Relief Act and these laws respective state-law counterparts, as well as state usury laws and laws regarding unfair and deceptive acts and practices. These and other federal laws, among other things, require disclosures of the cost of credit and terms of deposit accounts, provide substantive consumer rights, prohibit discrimination in credit transactions, regulate the use of credit report information, provide financial privacy protections, prohibit unfair, deceptive and abusive practices, restrict the banks ability to raise interest rates and subject the bank to substantial regulatory oversight. Violations of applicable consumer protection laws can result in significant potential liability from litigation brought by customers, including actual damages, restitution and attorneys fees. Federal bank regulators, state attorneys general and state and local consumer protection agencies may also seek to enforce consumer protection requirements and obtain these and other remedies, including regulatory sanctions, customer rescission rights, action by the state and local attorneys general in each jurisdiction in which our bank subsidiary operates and civil money penalties. Failure to comply with consumer protection requirements may also result in our bank subsidiarys failure to obtain any required bank regulatory approval for merger or acquisition transactions the bank may wish to pursue or its prohibition from engaging in such transactions even if approval is not required.
The Dodd-Frank Act established the CFPB, which has supervisory authority over depository institutions with total assets of $10 billion or greater. The CFPB focuses its supervision and regulatory efforts on (1) risks to consumers and compliance with the federal consumer financial laws when it evaluates the policies and practices of a financial institution; (2) the markets in which firms operate and risks to consumers posed by activities in those markets; (3) depository institutions that offer a wide variety of consumer financial products and services; (4) certain depository institutions with a more specialized focus; and (5) non-depository companies that offer one or more consumer financial products or services.
The CFPB has broad rulemaking authority for a wide range of consumer financial laws that apply to all banks, including, among other things, the authority to prohibit unfair, deceptive or abusive acts and practices. Abusive acts or practices are defined as those that materially interfere with a consumers ability to understand a term or condition of a consumer financial product or service or take unreasonable advantage of a consumers (1) lack of financial savvy, (2) inability to protect himself in the selection or use of consumer financial products or services or (3) reasonable reliance on a covered entity to act in the consumers interests. The CFPB can issue cease-and-desist orders against banks and other entities that violate consumer financial laws. The CFPB may also institute a civil action against an entity in violation of federal consumer financial law in order to impose a civil penalty or injunction. The CFPB has examination and enforcement authority over all banks with more than $10 billion in assets, as well as their affiliates.
Loans to One Borrower. Our bank subsidiary generally may not make loans or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, up to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. As of December 31, 2018, our bank subsidiary was in compliance with the loans-to-one-borrower limitations.
Prohibitions Against Tying Arrangements. Under Regulation Y, our bank subsidiary is prohibited, subject to some exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor of the institution.
Restrictions on Transactions with Affiliates. We and our bank subsidiary are subject to Section 23A of the Federal Reserve Act. In general, Section 23A imposes limits on the amount of transactions between the bank and its affiliates, and also requires certain levels of collateral for loans to affiliated parties. It also limits the amount of advances to affiliates which are collateralized by the securities or obligations of the bank or its nonbanking affiliates. An affiliate of a bank is generally any company or entity that controls, is controlled by, or is under common control with the bank.
Affiliate transactions are also subject to Section 23B of the Federal Reserve Act which generally requires that certain other transactions between the bank and its affiliates be on terms substantially the same, or at least as favorable to the bank, as those prevailing at that time for comparable transactions with or involving other non-affiliated persons.
24
Sections 22(g) and (h) of the Federal Reserve Act and its implementing regulation, Regulation O, also place restrictions on loans by a bank to executive officers, directors, and principal shareholders. Under Section 22(h), loans to a director, an executive officer and to a greater than 10% shareholder of a bank and certain of their related interests, or insiders, and insiders of affiliates, may not exceed, together with all other outstanding loans to such person and related interests, the banks loans-to-one-borrower limit. Section 22(h) also requires that loans to insiders and to insiders of affiliates be made on terms substantially the same as offered in comparable transactions to other persons, unless the loans are made pursuant to a benefit or compensation program that (i) is widely available to employees of the bank and (ii) does not give preference to insiders over other employees of the bank. In addition, Section 22(h) requires prior board of directors approval for certain loans, and the aggregate amount of extensions of credit by a bank to all insiders cannot exceed the institutions unimpaired capital and surplus. Furthermore, Section 22(g) places additional restrictions on loans to executive officers.
Interchange Fees. Under the Durbin Amendment to the Dodd-Frank Act, the Federal Reserve Board adopted rules establishing standards for assessing whether the interchange fees that may be charged with respect to certain electronic debit transactions are reasonable and proportional to the costs incurred by issuers for processing such transactions. Interchange fees, or swipe fees, are charges that merchants pay to our bank subsidiary and other card-issuing banks for processing electronic payment transactions. Federal Reserve Board rules applicable to financial institutions that have assets of $10 billion or more provide that the maximum permissible interchange fee is equal to no more than 21 cents plus 5 basis points of the transaction value for many types of debit interchange transactions. A debit card issuer may also recover 1 cent per transaction for fraud prevention purposes if the issuer complies with certain fraud-related requirements required by the Federal Reserve. In addition, the Federal Reserve has rules governing routing and exclusivity that require issuers to offer two unaffiliated networks for routing transactions on each debit or prepaid product. We exceeded $10 billion in assets during the first quarter of 2017 and became subject to the Durbin Amendment to the Dodd-Frank Act interchange fee restrictions beginning in the third quarter of 2018. The Durbin Amendment negatively impacted debit card and ATM fees beginning in the second half of 2018. During the third and fourth quarters of 2018, we collected $6.6 million in debit card interchange fees, which was approximately $5.3 million lower from debit interchange fees of $11.9 million collected during the third and fourth quarter of 2017.
The Volcker Rule. The Dodd-Frank Act prohibits banks and their affiliates from engaging in proprietary trading and investing in and sponsoring hedge funds and private equity funds. The statutory provision is commonly called the Volcker Rule. In December 2013, federal regulators adopted final rules to implement the Volcker Rule that generally became effective in July 2015. The Volcker Rule also requires covered banking entities, including us and our bank subsidiary, to implement certain compliance programs, and the complexity and rigor of such programs is determined based on the asset size and complexity of the business of the covered company. Since neither we nor our bank subsidiary engages in the types of trading or investing covered by the Volcker Rule, the Volcker Rule does not currently have any effect on our or our bank subsidiarys operations.
Privacy. Under the Gramm-Leach-Bliley Act, financial institutions are required to disclose their policies for collecting and protecting confidential information. Customers generally may prevent financial institutions from sharing nonpublic personal financial information with nonaffiliated third parties except under narrow circumstances, such as the processing of transactions requested by the consumer or when the financial institution is jointly sponsoring a product or service with a nonaffiliated third party. Additionally, financial institutions generally may not disclose consumer account numbers to any nonaffiliated third party for use in telemarketing, direct mail marketing or other marketing to consumers. We and our subsidiary have established policies and procedures to assure our compliance with all privacy provisions of the Gramm-Leach-Bliley Act.
We are also subject to various regulatory guidance as updated from time to time and implemented by the Federal Financial Institutions Examinations Council (the FFIEC), an interagency body of the FDIC, the OCC, the Federal Reserve, the National Credit Union Administration and various state regulatory authorities. The FFIEC has provided guidance in areas such as data privacy, disaster recovery, information security, and third-party vendor management to identify potential risks related to our services that could adversely affect our customers. In addition, lawmakers, regulators and the public are increasingly focused on the use of personal information and efforts to strengthen data protection, information security and consumer and personal privacy. The law in these areas continues to develop, and we expect regulation in these areas to continue to increase.
25
Anti-Terrorism and Anti-Money Laundering Legislation. Our bank subsidiary is subject to the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the USA PATRIOT Act), the Bank Secrecy Act (BSA) and rules and regulations of the Office of Foreign Assets Control (the OFAC). These statutes and related rules and regulations impose requirements and limitations on specific financial transactions and account relationships intended to guard against money laundering, terrorism financing and transactions with designated foreign countries, nationals and others on whom the United States has imposed economic sanctions. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.
As part of our bank subsidiarys anti-money laundering (AML) program, we are required to designate a BSA officer, maintain a BSA/AML training program, maintain internal controls to effectuate the BSA/AML program, implement independent testing of the BSA/AML program, and as of February 1, 2019, comply with the Financial Crimes Enforcement Networks new Customer Due Diligence for Financial Institutions Rule (the CDD Rule). The CDD Rule adds a new requirement for our bank subsidiary to identify and verify the identity of natural persons (beneficial owners) of legal entity customers who own, control and profit from companies when those companies open accounts. The CDD Rule requires covered financial institutions to establish and maintain written policies and procedures that are reasonably designed to (1) identify and verify the identity of customers; (2) identify and verify the identity of the beneficial owners of companies opening accounts; (3) understand the nature and purpose of customer relationships to develop customer risk profiles; and (4) conduct ongoing monitoring to identify and report suspicious transactions and, on a risk basis, to maintain and update customer information. With respect to the new requirement to obtain beneficial ownership information, financial institutions will have to identify and verify the identity of any individuals who own 25 percent or more of a legal entity, and an individual who controls the legal entity.
Incentive Compensation. The Dodd-Frank Act requires the federal bank regulators and the Securities and Exchange Commission (the SEC) to establish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities having at least $1 billion in total assets that encourage inappropriate risks by providing an executive officer, employee, director or principal shareholder with excessive compensation, fees, or benefits or that could lead to material financial loss to the entity. In addition, these regulators must establish regulations or guidelines requiring enhanced disclosure to regulators of incentive-based compensation arrangements.
In June 2010, the Federal Reserve and FDIC issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organizations incentive compensation arrangements should (1) provide incentives that appropriately balance risk and financial results in a manner that does not encourage employees to expose their organizations to imprudent risk, (2) be compatible with effective internal controls and risk management and (3) be supported by strong corporate governance, including active and effective oversight by the organizations board of directors.
In May 2016, the Federal Reserve, other federal banking agencies and the SEC jointly published a revised version of proposed rulemaking initially issued in April 2011 designed to implement the provisions of the Dodd-Frank Act prohibiting incentive compensation arrangements that encourage inappropriate risk taking at a covered institution, which includes a bank or bank holding company with $1 billion or more of assets, such as the Company and our bank subsidiary. The proposed joint compensation regulations would require compensation practices consistent with the three principles discussed above. As of February 1, 2019, these regulations have not been finalized. Unless and until a final rule is adopted, we cannot fully determine whether compliance with such a rule will adversely affect the Companys or our bank subsidiarys ability to hire, retain and motivate our key employees.
The Federal Reserve Board reviews, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the Company, that are not large, complex banking organizations. These reviews are tailored to each organization based on the scope and complexity of the organizations activities and the prevalence of incentive compensation arrangements. The findings of this supervisory initiative will be included in reports of examination. Deficiencies will be incorporated into the organizations
26
supervisory ratings, which can affect the organizations ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organizations safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.
Proposed Legislation and Regulatory Action
From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment for us and our bank subsidiary in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether or in what form any proposed regulation or statute will be adopted or the extent to which our business may be affected by any new regulation or statute.
Effect of Governmental Monetary Polices
Our earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The Federal Reserve Boards monetary policies have had, and are likely to continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve Board affect the levels of bank loans, investments and deposits through its control over the issuance of United States government securities, its regulation of the discount rate applicable to banks and its influence over reserve requirements to which banks are subject. We cannot predict the nature or impact of future changes in monetary and fiscal policies.
AVAILABLE INFORMATION
We are subject to the information requirements of the Securities Exchange Act of 1934. Accordingly, we file annual, quarterly and current reports, proxy statements and other information with the SEC. In addition, we maintain a website at http://www.homebancshares.com. We make available on our website copies of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to such documents as soon as practicable after we electronically file such materials with or furnish such documents to the SEC.
Our business exposes us to certain risks. Risks and uncertainties that management is not aware of or focused on may also adversely affect our business and operation. The following is a discussion of the most significant risks and uncertainties that may affect our business, financial condition and future results.
Risks Related to Our Industry
We are subject to extensive regulation that could limit or restrict our activities and impose financial requirements or limitations on the conduct of our business, and changes in the laws and regulations to which we are subject could adversely affect our profitability.
We and our bank subsidiary are subject to extensive federal and state regulation and supervision. As a registered bank holding company, we are primarily regulated by the Federal Reserve Board. Our bank subsidiary is also primarily regulated by the Federal Reserve Board and the Arkansas State Bank Department.
27
Banking industry regulations are primarily intended to protect depositors funds, federal deposit insurance funds and the banking system as a whole, not security holders. Complying with such regulations is costly and may limit our growth and restrict certain of our activities, including payment of dividends, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits and locations of offices. We are also subject to capital requirements by our regulators. Violations of various laws, even if unintentional, may result in significant fines or other penalties, including restrictions on branching or bank acquisitions.
Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. The Dodd-Frank Act instituted major changes to the banking and financial institutions regulatory regimes in light of the performance of and government intervention in the financial services sector during the recession of the last decade. The act requires the issuance of a substantial number of new regulations by federal regulatory agencies which will affect financial institutions, some of which have yet to be issued or implemented.
While Congress and President Trump have recently enacted legislation designed to reduce certain regulatory burdens on community and regional financial institutions resulting from the Dodd-Frank Act, we cannot assure that future legislation will not significantly increase our compliance or operating costs or otherwise have a significant impact on our business. Certain provisions of the Dodd-Frank Act and regulations promulgated under the act may continue to be implemented, and there could be additional new federal or state laws, regulations and policies regarding lending and funding practices and liquidity standards. Additionally, financial institution regulatory agencies have intensified their response to concerns and trends identified in examinations, including through the issuance of formal enforcement actions. Negative developments in the financial services industry or other new legislation or regulations could adversely impact our operations and our financial performance by subjecting us to additional costs, restricting our business operations, including our ability to originate or sell loans, and/or increasing the ability of non-banks to offer competing financial services.
As regulation of the banking industry continues to evolve, we expect the costs of compliance to continue to increase and, thus, to affect our ability to operate profitably. In addition, industry, legislative or regulatory developments may cause us to materially change our existing strategic direction, capital strategies, compensation or operating plans. If these developments negatively impact our ability to implement our business strategies, it may have a material adverse effect on our results of operations and future prospects.
We are subject to heightened regulatory requirements as our total assets exceed $10 billion.
Because our total assets exceeded $10 billion for the first time during 2017, we and our bank subsidiary became subject to increased regulatory requirements in 2018. The Dodd-Frank Act and its implementing regulations impose various additional requirements on bank holding companies with $10 billion or more in total assets. In addition, banks with $10 billion or more in total assets are primarily examined by the CFPB with respect to various federal consumer financial protection laws and regulations. Previously, our bank subsidiary has been subject to regulations adopted by the CFPB, but the Federal Reserve was primarily responsible for examining our bank subsidiarys compliance with consumer protection laws and those CFPB regulations. As a relatively new agency with evolving regulations and practices, there is some uncertainty as to how the CFPBs examination and regulatory authority might impact our business. Further, the possibility of future changes in the authority of the CFPB by Congress or the Trump Administration is uncertain, and we cannot ascertain the impact, if any, changes to the CFPB may have on our business.
With respect to deposit-taking activities, banks with assets in excess of $10 billion are subject to two changes. First, these institutions are subject to a deposit assessment based on a new scorecard issued by the FDIC. This scorecard considers, among other things, the banks CAMELS rating, results of asset-related stress testing and funding-related stress, as well as our use of core deposits, among other things. Depending on the results of the banks performance under that scorecard, the total base assessment rate is between 1.5 to 40 basis points. Any increase in our bank subsidiarys deposit insurance assessments may result in an increased expense related to our use of deposits as a funding source. Additionally, banks with over $10 billion in total assets are no longer exempt from the requirements of the Federal Reserves rules on interchange transaction fees for debit cards. This means that, as of July 1, 2018, our bank subsidiary is now limited to receiving only a reasonable interchange transaction fee for any debit card transactions processed using debit cards issued by our bank subsidiary to our customers. The Federal Reserve has
28
determined that it is unreasonable for a bank with more than $10 billion in total assets to receive more than $0.21 plus 5 basis points of the transaction plus a $0.01 fraud adjustment for an interchange transaction fee for debit card transactions. This reduction in the amount of interchange fees we receive for electronic debit interchange will reduce our revenues. During the third and fourth quarters of 2018, we collected $6.6 million in debit card interchange fees, which was approximately $5.3 million lower from debit interchange fees of $11.9 million collected during the third and fourth quarter of 2017.
In anticipation of becoming subject to the heightened regulatory requirements, we hired additional compliance personnel and implemented structural initiatives to address these requirements. While some of these requirements, such as annual stress testing, were eliminated by the reforms enacted in May 2018, compliance with the remaining requirements may necessitate that we hire additional compliance or other personnel, design and implement additional internal controls, or incur other significant expenses, any of which could have a material adverse effect on our business, financial condition or results of operations. Our regulators may also consider our compliance with these regulatory requirements when examining our operations generally or considering any request for regulatory approval we may make, even requests for approvals on unrelated matters.
Difficult market and economic conditions may adversely affect our industry and our business.
The financial crisis and the resulting economic downturn in the latter years of the last decade had a significant adverse impact on the banking industry, and particularly community banks. Dramatic declines in the housing market, with falling home prices and increased delinquencies and foreclosures, negatively impacted the credit performance of mortgage and construction loans and resulted in significant write-downs of assets by many financial institutions. Reduced availability of commercial credit and sustained higher unemployment negatively impacted the credit performance of commercial and consumer credit, resulting in additional write-downs. As a result of these market conditions and the raising of credit standards, our industry experienced commercial and consumer deficiencies, low customer confidence, market volatility and generally sluggish business activity.
Although economic conditions nationally and locally in our market areas have improved in recent years and were generally strong during 2018, we cannot be certain that the recent favorable economic conditions will continue. Certain economic indicators, such as real estate asset values, rents and unemployment, may vary between geographic markets and may lag behind the overall economy. These economic indicators typically affect certain industries, such as real estate and financial services, more significantly than other economic sectors. If the positive movement in these economic indicators in our market areas subsides or conditions once again worsen, the adverse effects of an economic downturn on us, our customers and the other financial institutions in our market may result in increased foreclosures, delinquencies and customer bankruptcies as well as more restricted access to funds. Any such negative events may have an adverse effect on our business, financial condition, results of operations and stock price.
29
Our FDIC insurance premiums and assessments could increase and result in higher noninterest expense.
Our bank subsidiarys deposits are insured by the FDIC up to legal limits, and accordingly, we are subject to FDIC deposit insurance assessments. As our bank subsidiary has exceeded $10 billion in assets, the method for calculating its FDIC assessments has changed and our FDIC assessments have increased as a result. See Item 1. BusinessSupervision and RegulationDeposit Insurance and Assessments. In addition, the FDIC increased the deposit insurance funds target reserve ratio to 2.0% of insured deposits following the Dodd-Frank Acts elimination of the 1.5% cap on the insurance funds reserve ratio and put in place a restoration plan to restore the deposit insurance fund to its 1.35% minimum reserve ratio mandated by the Dodd-Frank Act by September 30, 2020. In March 2016, the FDIC approved a final rule to meet this requirement by 2018. To meet the minimum reserve ratio by 2018, during the third calendar quarter of 2016 the FDIC began assessing banks with consolidated assets of more than $10.0 billion a surcharge assessment of 0.045%. The surcharge continued through October 1, 2018, when the reserve ratio first reached 1.35%.
We are generally unable to control the amount and timetable for payment of premiums that we are required to pay for FDIC insurance. There is no guarantee that our assessment rate will not increase in the future. Additionally, if there is another increase in bank or financial institution failures or there is a future need to further strengthen the DIF reserve ratio, the FDIC may further revise the assessment rates or the risk-based assessment system. Such changes may require us to pay higher FDIC premiums than our current levels, or the FDIC may charge additional special assessments, either of which would increase our noninterest expense.
Our profitability is vulnerable to interest rate fluctuations and monetary policy.
Most of our assets and liabilities are monetary in nature, and thus subject us to significant risks from changes in interest rates. Consequently, our results of operations can be significantly affected by changes in interest rates and our ability to manage interest rate risk. Changes in market interest rates, or changes in the relationships between short-term and long-term market interest rates, or changes in the relationship between different interest rate indices can affect the interest rates charged on interest-earning assets differently than the interest paid on interest-bearing liabilities. This difference could result in an increase in interest expense relative to interest income or a decrease in interest rate spread. In addition to affecting our profitability, changes in interest rates can impact the valuation of our assets and liabilities. Changes in interest rates can also affect our business and profitability in numerous other ways. For example, increases in interest rates can have a negative impact on our results of operations by reducing loan demand and the ability of borrowers to repay their current obligations, while decreases in interest rates may affect loan prepayments.
As of December 31, 2018, our one-year ratio of interest-rate-sensitive assets to interest-rate-sensitive liabilities was 102.4% and our cumulative repricing gap position was 1.2% of total earning assets, resulting in a limited impact on earnings for various interest rate change scenarios. Floating rate loans made up 48.3% of our $11.07 billion total loan portfolio. A loan is considered fixed rate if the loan is currently at its adjustable floor or ceiling. In addition, 56.0% of our loans receivable and 81.2% of our time deposits at December 31, 2018, were scheduled to reprice within 12 months and our other rate sensitive asset and rate sensitive liabilities composition is subject to change. As a result, our interest rate sensitivity profile was asset sensitive as of December 31, 2018, meaning that we estimate our net interest income would increase more from rising interest rates than from falling interest rates. Significant composition changes in our rate sensitive assets or liabilities could result in a more unbalanced position and interest rate changes would have more of an impact on our earnings.
30
Our results of operations are also affected by the monetary policies of the Federal Reserve Board. Actions by the Federal Reserve Board involving monetary policies could have an adverse effect on our deposit levels, loan demand or business and earnings.
Uncertainty relating to the LIBOR calculation process and potential phasing out of LIBOR may adversely affect our results of operations.
On July 27, 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates LIBOR, announced that it intends to stop persuading or compelling banks to submit rates for the calibration of LIBOR to the administrator of LIBOR after 2021. The announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. It is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. At this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR and it is impossible to predict the effect of any such alternatives on the value of LIBOR-based securities and variable rate loans, subordinated debentures, or other securities or financial arrangements, given LIBORs role in determining market interest rates globally. Uncertainty as to the nature of alternative reference rates and as to potential changes or other reforms to LIBOR may adversely affect LIBOR rates and the value of LIBOR-based loans and securities in our portfolio and may impact the availability and cost of hedging instruments and borrowings. If LIBOR rates are no longer available, and we are required to implement substitute indices for the calculation of interest rates under our loan agreements with our borrowers, we may incur significant expenses in effecting the transition, and may be subject to disputes or litigation with customers over the appropriateness or comparability to LIBOR of the substitute indices, which could have an adverse effect on our results of operations.
31
Risks Related to Our Business
Our decisions regarding credit risk could be inaccurate and our allowance for loan losses may be inadequate, which would materially and adversely affect us.
Management makes various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of our secured loans. We endeavor to maintain an allowance for loan losses that we consider adequate to absorb future losses that may occur in our loan portfolio. As of December 31, 2018, our allowance for loan losses was approximately $108.8 million, or 0.98% of our total loans. In determining the size of the allowance, we analyze our loan portfolio based on our historical loss experience, volume and classification of loans, volume and trends in delinquencies and non-accruals, national and local economic conditions, and other pertinent information.
If our assumptions are incorrect, our current allowance may be insufficient to absorb future loan losses, and increased loan loss reserves may be needed to respond to different economic conditions or adverse developments in our loan portfolio. When there is an economic downturn, it is more difficult for us to estimate the losses that we will experience in our loan portfolio. In addition, federal and state regulators periodically review our allowance for loan losses and may require us to increase our allowance for loan losses or recognize further loan charge-offs based on judgments different than those of our management. Any increase in our allowance for loan losses or loan charge-offs could have a negative effect on our operating results.
Our high concentration of real estate loans and especially commercial real estate loans exposes us to increased lending risk.
As of December 31, 2018, 81.0% of our total loan portfolio was comprised of loans with real estate as a primary or secondary component of collateral. This includes commercial real estate loans (excluding construction/land development) of $4.88 billion, or 44.1% of total loans, construction/land development loans of $1.55 billion, or 14.0% of total loans, and residential real estate loans of $2.54 billion, or 22.9% of total loans. This high concentration of real estate loans could subject us to increased credit risk in the event of a decrease in real estate values in our markets, a real estate recession or a natural disaster. Also, in any such event, our ability to recover on defaulted loans by foreclosing and selling real estate collateral would be diminished, and we would be more likely to suffer losses on defaulted loans.
In addition to the risks associated with the high concentration of real estate-secured loans, the commercial real estate and construction/land development loans, which comprised 58.1% of our total loan portfolio as of December 31, 2018, expose us to a greater risk of loss than our residential real estate loans, which comprised 22.9% of our total loan portfolio as of December 31, 2018. Commercial real estate and land development loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to residential loans. Consequently, an adverse development with respect to one commercial loan or one credit relationship exposes us to a significantly greater risk of loss compared to an adverse development with respect to one residential mortgage loan.
The repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate or commercial project. If the cash flows from the project are reduced, a borrowers ability to repay the loan may be impaired. This cash flow shortage may result in the failure to make loan payments. In such cases, we may be compelled to modify the terms of the loan, or in the most extreme cases, we may have to foreclose.
If a decline in economic conditions or other issues cause difficulties for our borrowers of these types of loans, if we fail to evaluate the credit of these loans accurately when we underwrite them or if we do not continue to adequately monitor the performance of these loans, our lending portfolio could experience delinquencies, defaults and credit losses that could have a material adverse effect on our business, financial condition or results of operations.
32
Our geographic concentration of banking activities and loan portfolio makes us more vulnerable to adverse conditions in our local markets.
Our bank subsidiary operates through branch locations in Arkansas, Florida, Alabama and New York City and loan production offices in Los Angeles, California, Chesapeake, Virginia and Dallas, Texas. However, approximately 88.9% of our total loans and 91.2% of our real estate loans as of December 31, 2018, are to borrowers whose collateral is located in Arkansas, Florida, Alabama and New York, the states in which the Company has its branch locations. An adverse development with respect to the market conditions of any of these specific market areas or a decrease in real estate values in those market areas could expose us to a greater risk of loss than a portfolio that is spread among a larger geographic base.
Depressed local economic and housing markets have led to loan losses and reduced earnings in the past and could lead to additional loan losses and reduced earnings.
During the latter years of the last decade, our Florida markets experienced a dramatic reduction in housing and real estate values, coupled with significantly higher unemployment. These conditions contributed to increased non-performing loans and reduced asset quality during this time period. While market conditions in our Florida markets have improved in recent years leading to resulting improvements in our non-performing loans and asset quality, any similar future economic downturn or deterioration in real estate values could cause us to incur additional losses relating to increased non-performing loans. We do not record interest income on non-accrual loans or other real estate owned, thereby adversely affecting our income and our loan administration costs. When we take collateral in foreclosures and similar proceedings, we are required to mark the related loan to the then-fair market value of the collateral, which may result in a loss. These loans and other real estate owned also increase our risk profile and the capital our regulators believe is appropriate in light of such risks. In addition, the resolution of non-performing assets requires significant commitments of time from management and our directors, which can be detrimental to the performance of their other responsibilities. These factors, individually or in the aggregate, could have an adverse effect on our financial condition and results of operations.
Additionally, our success significantly depends upon the growth in population, income levels, deposits and housing starts in our markets. If the communities in which we operate do not grow or if prevailing economic conditions deteriorate locally or nationally, our business may be adversely affected. We are less able than a larger institution to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Moreover, we cannot give any assurance we will benefit from any market growth or favorable economic conditions in our primary market areas if they do occur.
If the value of real estate in our Florida markets were to once again deteriorate, a significant portion of our loans in our Florida market could become under-collateralized, which could have a material adverse effect on us.
As of December 31, 2018, loans in the Florida market totaled $5.15 billion, or 46.5% of our loans receivable. Of the Florida loans, approximately 88.6% were secured by real estate. In prior years, the difficult local economic conditions have adversely affected the values of our real estate collateral in Florida, and they could do so again if the markets were to once again deteriorate in the future. The real estate collateral in each case provides an alternate source of repayment on our loans in the event of default by the borrower but may deteriorate in value during the time credit is extended. If we are required to liquidate the collateral securing a loan to satisfy the debt during a period of reduced real estate values, our earnings and capital could be adversely affected.
Because we have a concentration of exposure to a number of individual borrowers, a significant loss on any of those loans could materially and adversely affect us.
We have a concentration of exposure to a number of individual borrowers. Under applicable law, our bank subsidiary is generally permitted to make loans to one borrowing relationship up to 20% of its Tier 1 capital plus the allowance for loan losses. As of December 31, 2018, the legal lending limit of our bank subsidiary for secured loans was approximately $352.7 million. Our board of directors has established an in-house lending limit of $20.0 million to any one borrowing relationship without obtaining the approval of both our Chairman, John W. Allison, and our director Richard H. Ashley. As of December 31, 2018, we had a total of $4.35 billion, or 39.3% of our total loans, committed to the aggregate group of borrowers whose total debt exceeds the established in-house lending limit of $20.0 million.
33
Our cost of funds may increase as a result of general economic conditions, interest rates and competitive pressures.
Our cost of funds may increase as a result of general economic conditions, interest rates and competitive pressures. We have traditionally obtained funds principally through local deposits, and we have a base of lower cost transaction deposits. Generally, we believe local deposits are a more stable source of funds than other borrowings because interest rates paid for local deposits are typically lower than interest rates charged for borrowings from other institutional lenders. In addition, local deposits reflect a mix of transaction and time deposits, whereas brokered deposits typically are less stable time deposits, which may need to be replaced with higher cost funds. Our costs of funds and our profitability and liquidity are likely to be adversely affected if and to the extent we must rely upon higher cost borrowings from other institutional lenders or brokers to fund loan demand or liquidity needs, and changes in our deposit mix and growth could adversely affect our profitability and the ability to expand our loan portfolio.
The loss of key officers may materially and adversely affect us.
Our success depends significantly on our Chairman, John W. Allison, and our executive officers, especially C. Randall Sims, Brian S. Davis, J. Stephen Tipton and Kevin D. Hester plus Centennial Bank Chief Executive Officer and President, Tracy M. French, and our regional Centennial Bank presidents. Centennial Bank, in particular, relies heavily on its management teams relationships in its local communities to generate business. The loss of services from a member of our current management team may materially and adversely affect our business, financial condition, results of operations and future prospects.
The value of securities in our investment portfolio may decline in the future.
As of December 31, 2018, we owned $1.98 billion of investment securities. The fair value of our investment securities may be adversely affected by market conditions, including changes in interest rates, and the occurrence of any events adversely affecting the issuer of particular securities in our investments portfolio. We analyze our securities on a quarterly basis to determine if an other-than-temporary impairment has occurred. The process for determining whether impairment is other-than-temporary usually requires complex, subjective judgments about the future financial performance of the issuer in order to assess the probability of receiving all contractual principal and interest payments on the security. Because of changing economic and market conditions affecting issuers, we may be required to recognize other-than-temporary impairment in future periods, which could have a material adverse effect on our business, financial condition or results of operations.
Our recent results do not indicate our future results and may not provide guidance to assess the risk of an investment in our common stock.
We are unlikely to sustain our historical rate of growth and may not even be able to expand our business at all. Further, our recent growth may distort some of our historical financial ratios and statistics. Various factors, such as economic conditions, regulatory and legislative considerations and competition, may also impede or prohibit our ability to expand our market presence. If we are not able to successfully grow our business, our financial condition and results of operations could be adversely affected.
We may not be able to raise the additional capital we need to grow and, as a result, our ability to expand our operations could be materially impaired.
Federal and state regulatory authorities require us and our bank subsidiary to maintain adequate levels of capital to support our operations. While we believe that our existing capital (which well exceeds the federal and state capital requirements) will be sufficient to support our current operations, anticipated expansion and potential acquisitions, factors such as faster than anticipated growth, reduced earnings levels, operating losses, changes in economic conditions, revisions in regulatory requirements, or additional acquisition opportunities may lead us to seek additional capital.
Our ability to raise additional capital, if needed, will depend on our financial performance and on conditions in the capital markets at that time, which are outside our control. If we need additional capital but cannot raise it on terms acceptable to us, our ability to expand our operations could be materially impaired, our business, financial condition, results of operations and prospects may be adversely affected, and our stock price may decline.
34
Our growth and expansion strategy may not be successful, and our market value and profitability may suffer.
Growth through the acquisition of banks, including FDIC-assisted transactions, and de novo branching represent important components of our business strategy. Acquisitions are subject to regulatory approval, and we cannot assure that we will be able to obtain approval for a proposed acquisition in a timely manner or at all. Any future acquisitions we might make will also be accompanied by other risks commonly encountered in acquisitions. These risks include, among other things:
| credit risk associated with the acquired banks loans and investments; |
| the use of inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets; |
| the potential exposure to unknown or contingent liabilities related to the acquisition; |
| the time and expense required to integrate an acquisition; |
| the effectiveness of integrating operations, personnel and customers; |
| risks of impairment to goodwill or other than temporary impairment; and |
| potential disruption of our ongoing business. |
We expect that competition for suitable acquisition candidates may be significant. We may compete with other banks or financial service companies with similar acquisition strategies, many of which are larger and have greater financial and other resources. We cannot assure you that we will be able to successfully identify and acquire suitable acquisition targets on acceptable terms and conditions.
We may continue to have opportunities from time to time to acquire the assets and liabilities of failed banks in FDIC-assisted transactions. These acquisitions involve risks similar to acquiring existing banks even though the FDIC might provide assistance to mitigate certain risks such as sharing in exposure to loan losses and providing indemnification against certain liabilities of the failed institution. However, because these acquisitions are structured in a manner that would not allow us the time normally associated with preparing for integration of an acquired institution, we may face additional risks in FDIC-assisted transactions. These risks include, among other things, the loss of customers, strain on management resources related to collection and management of problem loans and problems related to integration of personnel and operating systems.
In addition to the acquisition of existing financial institutions, as opportunities arise, we may grow through de novo branching. De novo branching, and any acquisition carry with them numerous risks, including the following:
| the inability to obtain all required regulatory approvals; |
| the significant upfront costs and anticipated operating losses associated with establishing a de novo branch or a new bank; |
| the inability to secure the services of qualified senior management; |
| the local market receptivity for branches established or banks acquired outside of those markets in which we currently maintain a material presence; |
| the local economic conditions within the market to be served by the de novo branch or new bank; |
| the inability to obtain attractive locations within a new market at a reasonable cost; and |
| the additional strain on management resources and internal systems and controls. |
35
We cannot assure that we will be successful in overcoming these risks or any other problems encountered in connection with acquisitions (including FDIC-assisted transactions) and de novo branching. Our inability to overcome these risks could have an adverse effect on our ability to achieve our business strategy and maintain our market value and profitability.
If we acquire additional banks in the future, there may be undiscovered risks or losses associated with such acquisitions which would have a negative impact upon our future income.
Our growth strategy includes strategic acquisitions of banks. We have acquired 22 banks since we started our first subsidiary bank in 1999, including a total of 17 banks since 2010. We will continue to consider future strategic acquisitions, with a primary focus on Arkansas, Florida, South Alabama and other nearby markets. In most cases, our acquisition of a bank includes the acquisition of all or a substantial portion of the target banks assets and liabilities, including all or a substantial portion of its loan portfolio. There may be instances when we, under our normal operating procedures, may find after the acquisition that there may be additional losses or undisclosed liabilities with respect to the assets and liabilities of the target bank, and, with respect to its loan portfolio, that the ability of a borrower to repay a loan may have become impaired, the quality of the value of the collateral securing a loan may fall below our standards, or our determination of the fair value of any such loan may be inadequate. One or more of these factors might cause us to have additional losses or liabilities, additional loan charge-offs, or increases in allowances for loan losses, which would have a negative impact upon our financial condition and results of operations.
Changes in national and local economic conditions could lead to higher loan charge-offs in connection with our acquisitions.
In connection with our acquisitions since 2010, we have acquired a significant portfolio of loans. Although we marked down the loan portfolios we have acquired, there is no assurance that the non-impaired loans we acquired will not become impaired or that the impaired loans will not suffer further deterioration in value resulting in additional charge-offs to the acquired loan portfolio. Fluctuations in national, regional and local economic conditions, including those related to local residential and commercial real estate and construction markets, may increase the level of charge-offs we make to our loan portfolio, and, may consequently, reduce our net income. Such fluctuations may also increase the level of charge-offs on the loan portfolios we have acquired in the acquisitions and correspondingly reduce our net income. These fluctuations are not predictable, cannot be controlled and may have a material adverse impact on our operations and financial condition even if other favorable events occur.
If the goodwill that we record in connection with a business acquisition becomes impaired, it could require charges to earnings.
When we acquire a business, a portion of the purchase price of the acquisition is generally allocated to goodwill and other identifiable intangible assets. The amount of the purchase price that is allocated to goodwill and other intangible assets is determined by the excess of the purchase price over the net identifiable assets acquired. At December 31, 2018, our goodwill and other identifiable intangible assets were $1.00 billion. Under current accounting standards, if we determine goodwill or intangible assets are impaired because, for example, the acquired business does not meet projected revenue targets or certain key employees leave, we are required to write down the carrying value of these assets. We conduct a review at least annually to determine whether goodwill is impaired. Our annual goodwill impairment evaluation performed during the fourth quarter of 2018 indicated no impairment of goodwill for our reporting segments. We cannot provide assurance, however, that we will not be required to take an impairment charge in the future. Any impairment charge would have an adverse effect on our shareholders equity and financial results and could cause a decline in our stock price.
Any future acquisitions may cause us to modify our disclosure controls and procedures, which may not result in the material information that we are required to disclose in our SEC reports being recorded, processed, summarized, and reported timely.
Our management is responsible for establishing and maintaining effective disclosure controls and procedures that are designed to cause the material information that we are required to disclose in reports that we file or submit under the Exchange Act to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the SECs rules and forms. As a result of an acquisition, we may implement changes to processes,
36
information technology systems and other components of internal control over financial reporting as part of our integration activities. Notwithstanding any changes to our disclosure controls and procedures resulting from our evaluation of the same after the acquisition, our control systems, no matter how well designed and operated, may not result in the material information that we are required to disclose in our SEC reports being recorded, processed, summarized, and reported within required time periods. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. If, as a result of an acquisition or otherwise, we are unable to achieve and maintain effective disclosure controls and procedures and internal control over financial reporting, investors and customers may lose confidence in the accuracy and completeness of our financial reports, we may suffer adverse regulatory consequences or violate listing standards, and the market price of our common stock could decline.
Competition from other financial institutions and financial service providers may adversely affect our profitability.
We face substantial competition in all phases of our operations from a variety of different competitors. We experience strong competition, not only from commercial banks, savings and loan associations and credit unions, but also from mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other financial services providers operating in or near our market areas. We compete with these institutions both in attracting deposits and in making loans.
Many of our competitors are much larger national and regional financial institutions. We may face a competitive disadvantage against them as a result of our smaller size and resources and our lack of geographic diversification. Due to their size, larger competitors can achieve economies of scale and may offer a broader range of products and services or more attractive pricing than us. If we are unable to offer competitive products and services, our business may be negatively affected. Many of our competitors are not subject to the same degree of regulation that we are as an FDIC-insured institution, which gives them greater operating flexibility and reduces their expenses relative to ours. As a result, these non-bank competitors have certain advantages over us in accessing funding and in providing various services.
We also compete against community banks that have strong local ties. These smaller institutions are likely to cater to the same small and mid-sized businesses that we target and to use a relationship-based approach similar to ours. In addition, our competitors may seek to gain market share by pricing below the current market rates for loans and paying higher rates for deposits. The banking business in our primary market areas is very competitive, and the level of competition facing us may increase further, which may limit our asset growth and financial results.
We continually encounter technological change, and we may have fewer resources than many of our competitors to continue to invest in technological improvements and innovations.
The financial services industry is undergoing rapid technological changes, with frequent introductions of new technology-driven products and services, including innovative ways that customers can make payments or manage their accounts, such as through the use of digital wallets or digital currencies. In addition to better serving customers, effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our clients, which may adversely affect our results of operations and future prospects.
A failure in or breach of our operational or security systems, or those of our third-party service providers, including as a result of cyber-attacks, could disrupt our business, result in unintentional disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs and cause losses.
As a financial institution, our operations rely heavily on the secure processing, storage and transmission of confidential and other information on our computer systems and networks. Any failure, interruption or breach in security or operational integrity of these systems could result in failures or disruptions in our online banking system, customer relationship management, general ledger, deposit and loan servicing and other systems. The security and integrity of our systems could be threatened by a variety of interruptions or information security breaches, including
37
those caused by computer hacking, cyber-attacks, electronic fraudulent activity or attempted theft of financial assets. We cannot assure you that any such failures, interruption or security breaches will not occur, or if they do occur that they will be adequately addressed. While we have certain protective policies and procedures in place, the nature and sophistication of the threats continue to evolve. We may be required to expend significant additional resources in the future to modify and enhance our protective measures.
Additionally, we face the risk of operational disruption, failure, termination or capacity constraints of any of the third parties that facilitate our business activities, including exchanges, clearing agents, clearing houses or other financial intermediaries. Such parties could also be the source of an attack on, or breach of, our operational systems. Any failures, interruptions or security breaches in our information systems could damage our reputation, result in a loss of customer business, result in a violation of privacy or other laws, or expose us to civil litigation, regulatory fines or losses not covered by insurance.
The total impact of Hurricane Michael on our financial condition and results of operations may not be known for some time and may negatively impact our future earnings.
Hurricane Michael caused significant property damage in our Florida Panhandle market areas, and resulted in widespread disruptions in power, transportation and the local economies of these areas, as well as less extensive damage in other parts of the state of Florida. A substantial amount of our loans are secured by real estate located in the market areas affected by this powerful storm. On most collateral dependent loans, our exposure is limited due to the existence of flood and property insurance. We monitor our borrowers insurance coverage on a regular basis and force place insurance, as necessary.
We are continuing to evaluate Hurricane Michaels impact on our customers and our business, including our properties, assets and loan portfolios. However, we expect to continue to experience increased loan delinquencies and loan restructurings as a result of the storm as customers continue recovery and clean-up efforts. Based on our initial assessments of the potential credit impact and damage, management performed an analysis on the loans with collateral in the impacted counties in the Florida Panhandle and determined a $20.4 million storm-related provision was necessary. This was charged against a portion of the remaining balance of $33.4 million accrual we recorded in 2017 for anticipated losses due to Hurricane Irma. In addition, in order to assist our customers during this crisis, we offered customers located in the disaster area a 90-day deferment on outstanding loans. During the fourth quarter of 2018, customers with loan balances totaling approximately $63.3 million accepted the 90-day deferment. As of December 31, 2018, loan balances totaling approximately $63.3 million remained on the 90-day deferment.
Because the total impact of the storm may not be known for some time, it is impossible to know at this time whether our current accrual for hurricane-related expenses will be sufficient to cover our actual losses. We may experience more extensive loan delinquencies and restructurings than we currently expect, which could negatively impact our cash flow and, if not timely cured, increase our non-performing assets and reduce our net interest income. Such increases could require us to further increase our provision for loan losses and result in higher loan charge-offs, either of which could have a material adverse impact on our results of operations and financial condition in future periods.
Future hurricanes or other adverse weather events could negatively affect our local economies or disrupt our operations, which would have an adverse effect on us.
As illustrated by the impact of Hurricanes Irma and Michael, our markets in Alabama and Florida, like other coastal areas, are susceptible to hurricanes and tropical storms. Such weather events can disrupt our operations, result in damage to our properties and negatively affect the local economies in which we operate. We cannot predict whether or to what extent damage that may be caused by future hurricanes or other weather events will affect our operations or the economies in our market areas, but such weather events could result in a decline in loan originations, a decline in the value or destruction of properties or other collateral securing our loans and an increase in the delinquencies, foreclosures and loan losses. Our business or results of operations may be adversely affected by these and other negative effects of hurricanes or other significant weather events.
We may incur environmental liabilities with respect to properties to which we take title.
A significant portion of our loan portfolio is secured by real property. In the course of our business, we may own or foreclose and take title to real estate and could become subject to environmental liabilities with respect to these properties. In addition, we acquire branches and real estate in connection with our acquisitions of banks. We may become responsible to a governmental agency or third parties for property damage, personal injury, investigation and clean-up costs incurred by those parties in connection with environmental contamination or may be required to investigate or clean-up hazardous or toxic substances, or chemical releases at a property. The costs associated with environmental investigation or remediation activities could be substantial. If we were to become subject to significant environmental liabilities, it could have a material adverse effect on our results of operations and financial condition.
38
Our operations could be interrupted if certain external vendors on which we rely experience difficulty, terminate their services or fail to comply with banking laws and regulations.
We depend to a significant extent on relationships with third party service providers. Specifically, we utilize third-party core banking services and receive credit card and debit card services, branch capture services, Internet banking services and services complementary to our banking products from various third-party service providers. If these third-party service providers experience difficulties or terminate their services and we are unable to replace them with other service providers, our operations could be interrupted. It may be difficult for us to replace some of our third-party vendors, particularly vendors providing our core banking, credit card and debit card services, in a timely manner if they were unwilling or unable to provide us with these services in the future for any reason. If an interruption were to continue for a significant period of time, it could have a material adverse effect on our business, financial condition or results of operations. Even if we are able to replace them, it may be at higher cost to us, which could have a material adverse effect on our business, financial condition or results of operations. In addition, if a third-party provider fails to provide the services we require, fails to meet contractual requirements, such as compliance with applicable laws and regulations, or suffers a cyber-attack or other security breach, our business could suffer economic and reputational harm that could have a material adverse effect on our business, financial condition or results of operations.
Our earnings could be adversely impacted by incidences of fraud and compliance failure.
Financial institutions are inherently exposed to fraud risk. A fraud can be perpetrated by a customer of our bank subsidiary, an employee, a vendor, or members of the general public. We are most subject to fraud and compliance risk in connection with the origination of loans, ACH transactions, wire transactions, ATM transactions, and checking transactions. Our largest fraud risk, associated with the origination of loans, includes the intentional misstatement of information in property appraisals or other underwriting documentation provided to us by third parties. Compliance risk is the risk that loans are not originated in compliance with applicable laws and regulations and our standards. There can be no assurance that we can prevent or detect acts of fraud or violation of law or our compliance standards by the third parties that we deal with. Repeated incidences of fraud or compliance failures would adversely impact the performance of our loan portfolio.
Our banking relationships with the Cuban government and Banco Internacional de Comercia, S.A. (BICSA) may increase our compliance risk and compliance costs.
U.S. persons, including U.S. banks, are restricted in their ability to establish relationships and engage in transactions with Cuba and Cuban persons pursuant to the existing U.S. embargo and the Cuban Assets Control Regulations. However, as a result of our acquisition of Stonegate Bank in 2017, we maintain a customer relationship to handle the accounts for Cubas diplomatic missions at the United Nations and for the Cuban Interests Section (now the Cuban Embassy) in Washington, D.C. This relationship was established in May 2015 pursuant to a special license granted to Stonegate Bank by the U.S. Treasury Departments Office of Foreign Assets Control (OFAC) in connection with the reestablishment of diplomatic relations between the U.S. and Cuba. In July 2015, Stonegate Bank established a correspondent banking relationship with Banco Internacional de Comercio, S.A. (BICSA) in Havana, Cuba.
Cross-border correspondent banking relationships pose unique risks because they create situations in which a U.S. financial institution will be handling funds from a foreign financial institution whose customers may not be transparent to the U.S. financial institution. Moreover, Cuban financial institutions are not subject to the same or similar regulatory guidelines as U.S. banks; therefore, these foreign institutions may pose a higher money laundering risk to their respective U.S. bank correspondent(s). Investigations have determined that, in the past, foreign correspondent accounts have been used by drug traffickers and other criminal elements to launder funds. Shell companies are sometimes used in the layering process to hide the true ownership of accounts at foreign correspondent financial institutions. Because of the large amount of funds, multiple transactions, and the U.S. banks potential lack of familiarity with a foreign correspondent financial institutions customer, criminals and terrorists can more easily conceal the source and use of illicit funds. Consequently, we may have a higher risk of noncompliance with the Bank Secrecy Act and Anti-Money Laundering (BSA/AML) rules due to our correspondent banking relationship with BICSA and will likely need to more closely monitor transactions related to correspondent accounts in Cuba, potentially resulting in increased compliance costs. Our failure to strictly adhere to the terms and requirements of our OFAC license or our failure to adequately manage our BSA/AML compliance risk in light of our correspondent banking relationship with BICSA could result in regulatory or other actions being taken against us, which could significantly increase our compliance costs and materially and adversely affect our results of operations.
Risks Related to Owning Our Stock
The rights of our common shareholders are subordinate to the holders of any debt securities that we may issue from time to time and may be subordinate to the holders of any series of preferred stock that may issue in the future.
On April 3, 2017, we issued $300.0 million of 5.625% fixed-to-floating rate subordinated notes, which mature in 2027. Because these subordinated notes are senior to our shares of common stock, in the event of our bankruptcy, dissolution or liquidation, the holders of the subordinated notes must be satisfied before any distributions can be made to the holders of our common stock.
As of December 31, 2018, we also have $73.3 million of outstanding subordinated debentures issued in connection with trust preferred securities. Payments of the principal and interest on the trust preferred securities are unconditionally guaranteed by us. The subordinated debentures are senior to our shares of common stock. As a result, we must make payments on the subordinated debentures (and the related trust preferred securities) before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the debentures must be satisfied before any distributions can be made to the holders of our common stock. We have the right to defer distributions on the subordinated debentures (and the related trust preferred securities) for up to five years, during which time no dividends may be paid to holders of our capital stock. If we elect to defer or if we default with respect to our obligations to make payments on these subordinated debentures, this would likely have a material adverse effect on the market value of our common stock.
39
Our board of directors has the authority to issue in the aggregate up to 5,500,000 shares of preferred stock, and to incur senior or subordinated indebtedness, generally without shareholder approval. Our preferred stock could be issued with voting, liquidation, dividend and other rights that may be superior to the rights of our common stock. In addition, like our outstanding subordinated debentures, any future indebtedness that we incur would be expected to be senior to our common stock with respect to payment upon liquidation, dissolution or winding up. Accordingly, common shareholders bear the risk that our future issuances of debt or equity securities or our incurrence of other borrowings will negatively affect the market price of our common stock.
We may be unable to, or choose not to, pay dividends on our common stock.
Although we have paid a quarterly dividend on our common stock since 2003 and expect to continue this practice, we cannot assure you of our ability to continue. Our ability to pay dividends depends on the following factors, among others:
| We may not have sufficient earnings since our primary source of income, the payment of dividends to us by our bank subsidiary, is subject to federal and state laws that limit the ability of that bank to pay dividends. |
| Federal Reserve Board policy requires bank holding companies to pay cash dividends on common stock only out of net income available over the past year and only if prospective earnings retention is consistent with the organizations expected future needs and financial condition. |
| Before dividends may be paid on our common stock in any year, payments must be made on our subordinated debentures. |
| Our board of directors may determine that, even though funds are available for dividend payments, retaining the funds for internal uses, such as expansion of our operations, is a better strategy. |
If we fail to pay dividends, capital appreciation, if any, of our common stock may be the sole opportunity for gains on an investment in our common stock. In addition, in the event our bank subsidiary becomes unable, due to regulatory restrictions, capital planning needs or otherwise, to pay dividends to us, we may not be able to service our debt, pay our other obligations or pay dividends on our common stock. Accordingly, our inability to receive dividends from our bank subsidiary could also have a material adverse effect on our business, financial condition and results of operations and the value of your investment in our common stock.
Our stock trading volume may not provide adequate liquidity for investors.
Although shares of our common stock are listed for trading on the NASDAQ Global Select Market, the average daily trading volume in the common stock is less than that of other larger financial services companies. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of a sufficient number of willing buyers and sellers of the common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the daily average trading volume of our common stock, significant sales of the common stock in a brief period of time, or the expectation of these sales, could cause a decline in the price of our common stock.
Item 1B. | UNRESOLVED STAFF COMMENTS |
There are currently no unresolved Commission staff comments received by the Company more than 180 days prior to the end of the fiscal year covered by this annual report.
Item 2. | PROPERTIES |
The Companys main office is located in a Company-owned 33,000 square foot building located at 719 Harkrider Street in downtown Conway, Arkansas. As of December 31, 2018, our bank subsidiary owned or leased a total of 78 branches located in Arkansas, 76 branches in Florida, five branches in South Alabama and one branch in New York City. The Company also owns or leases other buildings that provide space for operations, mortgage lending and other general purposes. We believe that our banking and other offices are in good condition and are suitable to our needs.
40
Item 3. | LEGAL PROCEEDINGS |
While we and our bank subsidiary and other affiliates are from time to time parties to various legal proceedings arising in the ordinary course of their business, management believes, after consultation with legal counsel, that there are no proceedings threatened or pending against us or our bank subsidiary or other affiliates that will, individually or in the aggregate, have a material adverse effect on our business or consolidated financial condition.
Item 4. | MINE SAFETY DISCLOSURE |
Not applicable.
41
PART II
Item 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Our common stock is listed on the NASDAQ Global Select Market under the symbol HOMB. As of February 21, 2019, there were approximately 1,456 stockholders of record of the Companys common stock.
Our policy is to declare regular quarterly dividends based upon our earnings, financial position, capital improvements and such other factors deemed relevant by the Board of Directors. The dividend policy is subject to change, however, and the payment of dividends is not necessarily dependent upon the availability of earnings and future financial condition. Information regarding regulatory restrictions on our ability to pay dividends is discussed in Supervision and Regulation Payment of Dividends.
In connection with the Companys acquisition of SPF, on June 30, 2018, the Company issued 1,250,000 shares of the Companys common stock to Union Bank & Trust (Union) in partial consideration for the acquisition. The shares were issued to Union pursuant to Section 4(a)(2) of the Securities Act of 1933. There were no other unregistered sales of our securities during the period covered by this report.
42
During the three months ended December 31, 2018, the Company utilized a portion of its stock repurchase program most recently amended and approved by the Board of Directors on February 21, 2018. Additionally, on January 18, 2019, the Board of Directors of the Company authorized the repurchase of up to an additional 5,000,000 shares of the Companys common stock under this repurchase program. The Company has received approval from the Federal Reserve Bank to repurchase up to $188.0 million of stock during the year ending December 31, 2019. The following table sets forth information with respect to purchases made by or on behalf of the Company of shares of the Companys common stock during the periods indicated:
Issuer Purchases of Equity Securities
Period |
Number of Shares Purchased |
Average Price Paid Per Share Purchased |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs |
||||||||||||
October 1 through October 31, 2018 |
1,175,731 | $ | 19.59 | 1,175,731 | 7,188,005 | |||||||||||
November 1 through November 31, 2018 |
50,000 | 18.84 | 50,000 | 7,138,005 | ||||||||||||
December 1 through December 31, 2018 |
2,218,558 | (1) | 20.53 | 2,218,558 | (1) | 4,919,447 | ||||||||||
|
|
|
|
|||||||||||||
Total |
3,444,289 | 3,444,289 | ||||||||||||||
|
|
|
|
(1) | Includes the repurchase from Union of the 1,250,000 shares issued in connection with the SPF acquisition for $23.13 per share, the value at which the shares were issued on June 30, 2018. |
43
Performance Graph
Below is a graph which summarizes the cumulative return earned by the Companys stockholders since December 31, 2013, compared with the cumulative total return on the Russell 2000 Index and SNL Bank and Thrift Index. This presentation assumes that the value of the investment in the Companys common stock and each index was $100.00 on December 31, 2013 and that subsequent cash dividends were reinvested.
44
Item 6. SELECTED FINANCIAL DATA.
Summary Consolidated Financial Data
As of or for the Years Ended December 31, | ||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||
(Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
Income statement data: |
||||||||||||||||||||
Total interest income |
$ | 685,368 | $ | 520,251 | $ | 436,537 | $ | 377,436 | $ | 335,888 | ||||||||||
Total interest expense |
124,355 | 64,346 | 30,579 | 21,724 | 18,870 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
561,013 | 455,905 | 405,958 | 355,712 | 317,018 | |||||||||||||||
Provision for loan losses |
4,322 | 44,250 | 18,608 | 25,164 | 22,664 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for loan losses |
556,691 | 411,655 | 387,350 | 330,548 | 294,354 | |||||||||||||||
Non-interest income |
102,832 | 99,636 | 87,051 | 65,498 | 44,762 | |||||||||||||||
Non-interest expense |
264,003 | 240,208 | 191,755 | 177,555 | 161,943 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
395,520 | 271,083 | 282,646 | 218,491 | 177,173 | |||||||||||||||
Income tax expense |
95,117 | 136,000 | 105,500 | 80,292 | 64,110 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | $ | 138,199 | $ | 113,063 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per share data: |
||||||||||||||||||||
Basic earnings per common share |
$ | 1.73 | $ | 0.90 | $ | 1.26 | $ | 1.01 | $ | 0.86 | ||||||||||
Diluted earnings per common share |
1.73 | 0.89 | 1.26 | 1.01 | 0.85 | |||||||||||||||
Book value per common share |
13.76 | 12.70 | 9.45 | 8.55 | 7.51 | |||||||||||||||
Tangible book value per common share (non-GAAP)(1)(2) |
7.90 | 7.07 | 6.63 | 5.71 | 4.95 | |||||||||||||||
Dividends common |
0.4600 | 0.4000 | 0.3425 | 0.275 | 0.175 | |||||||||||||||
Average common shares outstanding |
173,657 | 150,806 | 140,418 | 136,615 | 131,902 | |||||||||||||||
Average diluted shares outstanding |
174,124 | 151,528 | 140,713 | 137,130 | 132,662 | |||||||||||||||
Performance ratios: |
||||||||||||||||||||
Return on average assets |
2.06 | % | 1.17 | % | 1.85 | % | 1.68 | % | 1.63 | % | ||||||||||
Return on average assets excluding intangible amortization |
2.25 | 1.26 | 1.95 | 1.79 | 1.75 | |||||||||||||||
Return on average common equity |
13.17 | 8.23 | 14.08 | 12.77 | 12.34 | |||||||||||||||
Return on average tangible common equity excluding intangible amortization (non-GAAP)(1)(4) |
23.62 | 12.92 | 20.82 | 19.37 | 19.80 | |||||||||||||||
Net interest margin(5) |
4.42 | 4.51 | 4.81 | 4.98 | 5.37 | |||||||||||||||
Efficiency ratio |
38.48 | 41.89 | 37.65 | 40.44 | 42.67 | |||||||||||||||
Efficiency ratio, as adjusted (non-GAAP)(6) |
37.67 | 37.66 | 36.55 | 39.48 | 41.23 | |||||||||||||||
Asset quality: |
||||||||||||||||||||
Non-performing assets to total assets |
0.51 | % | 0.44 | % | 0.81 | % | 0.89 | % | 1.18 | % | ||||||||||
Non-performing loans to total loans |
0.58 | 0.43 | 0.85 | 0.96 | 1.23 | |||||||||||||||
Allowance for loan losses to non-performing loans |
169.35 | 246.70 | 126.74 | 109.00 | 88.65 | |||||||||||||||
Allowance for loans losses to total loans |
0.98 | 1.07 | 1.08 | 1.04 | 1.09 | |||||||||||||||
Net charge-offs to average total loans |
0.05 | 0.17 | 0.11 | 0.22 | 0.22 |
45
Summary Consolidated Financial Data Continued
|
||||||||||||||||||||
As of or for the Years Ended December 31, | ||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||
(Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
Balance sheet data (period end): |
||||||||||||||||||||
Total assets |
$ | 15,302,438 | $ | 14,449,760 | $ | 9,808,465 | $ | 9,289,122 | $ | 7,403,272 | ||||||||||
Investment securities available-for-sale |
1,785,862 | 1,663,517 | 1,072,920 | 1,206,580 | 1,067,287 | |||||||||||||||
Investment securities held-to-maturity |
192,776 | 224,756 | 284,176 | 309,042 | 356,790 | |||||||||||||||
Loans receivable |
11,071,879 | 10,331,188 | 7,387,699 | 6,641,571 | 5,057,502 | |||||||||||||||
Allowance for loan losses |
108,791 | 110,266 | 80,002 | 69,224 | 55,011 | |||||||||||||||
Intangible assets |
1,001,304 | 977,300 | 396,294 | 399,426 | 346,348 | |||||||||||||||
Non-interest-bearing deposits |
2,401,232 | 2,385,252 | 1,695,184 | 1,456,624 | 1,203,306 | |||||||||||||||
Total deposits |
10,899,778 | 10,388,502 | 6,942,427 | 6,438,509 | 5,423,971 | |||||||||||||||
Subordinated debentures (trust preferred securities) |
368,790 | 368,031 | 60,826 | 60,826 | 60,826 | |||||||||||||||
Stockholders equity |
2,349,886 | 2,204,291 | 1,327,490 | 1,199,757 | 1,015,292 | |||||||||||||||
Capital ratios: |
||||||||||||||||||||
Common equity to assets |
15.36 | % | 15.25 | % | 13.53 | % | 12.92 | % | 13.71 | % | ||||||||||
Tangible common equity to tangible assets |
9.43 | 9.11 | 9.89 | 9.00 | 9.48 | |||||||||||||||
Common equity Tier 1 capital |
11.34 | 10.86 | 11.30 | 10.50 | | |||||||||||||||
Tier 1 leverage ratio(8) |
10.36 | 9.98 | 10.63 | 9.91 | 10.31 | |||||||||||||||
Tier 1 risk-based capital ratio |
11.93 | 11.48 | 12.01 | 11.26 | 12.55 | |||||||||||||||
Total risk-based capital ratio |
15.31 | 15.05 | 12.97 | 12.16 | 13.51 | |||||||||||||||
Dividend payoutcommon |
26.59 | 44.69 | 27.15 | 27.19 | 20.49 |
(1) | Tangible calculations eliminate the effect of goodwill and acquisition-related intangible assets and the corresponding amortization expense on a tax-effected basis. |
(2) | See Managements Discussion and Analysis of Financial Condition and Results of Operations Table 25, for the non-GAAP tabular reconciliation. |
(3) | See Managements Discussion and Analysis of Financial Condition and Results of Operations Table 26, for the non-GAAP tabular reconciliation. |
(4) | See Managements Discussion and Analysis of Financial Condition and Results of Operations Table 27, for the non-GAAP tabular reconciliation. |
(5) | Fully taxable equivalent (assuming an income tax rate of 39.225% for 2014-2017 and 26.135% for 2018). |
(6) | See Managements Discussion and Analysis of Financial Condition and Results of Operations Table 29, for the non-GAAP tabular reconciliation. |
(7) | See Managements Discussion and Analysis of Financial Condition and Results of Operations Table 28, for the non-GAAP tabular reconciliation. |
(8) | Leverage ratio is Tier 1 capital to quarterly average total assets less intangible assets and gross unrealized gains/losses on available-for-sale investment securities. |
46
Item 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis presents our consolidated financial condition and results of operations for the years ended December 31, 2018, 2017 and 2016. This discussion should be read together with the Summary Consolidated Financial Data, our consolidated financial statements and the notes thereto, and other financial data included in this document. In addition to the historical information provided below, we have made certain estimates and forward-looking statements that involve risks and uncertainties. Our actual results could differ significantly from those anticipated in these estimates and in the forward-looking statements as a result of certain factors, including those discussed in the section of this document captioned Risk Factors, and elsewhere in this document. Unless the context requires otherwise, the terms Company, HBI, us, we and our refer to Home BancShares, Inc. on a consolidated basis.
General
We are a bank holding company headquartered in Conway, Arkansas, offering a broad array of financial services through our wholly owned bank subsidiary, Centennial Bank (Centennial). As of December 31, 2018, we had, on a consolidated basis, total assets of $15.30 billion, loans receivable, net of $10.96 billion, total deposits of $10.90 billion, and stockholders equity of $2.35 billion.
We generate most of our revenue from interest on loans and investments, service charges, and mortgage banking income. Deposits and FHLB borrowed funds are our primary source of funding. Our largest expenses are interest on our funding sources, salaries and related employee benefits and occupancy and equipment. We measure our performance by calculating our net interest margin, return on average assets and return on average common equity. We also measure our performance by our efficiency ratio and efficiency ratio, as adjusted (non-GAAP). The efficiency ratio is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income. The efficiency ratio, as adjusted, is a meaningful non-GAAP measure for management, as it excludes certain items and is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income excluding certain items such as merger expenses, hurricane expenses and/or gains and losses.
Table 1: Key Financial Measures
As of or for the Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands, except per share data) | ||||||||||||
Total assets |
$ | 15,302,438 | $ | 14,449,760 | $ | 9,808,465 | ||||||
Loans receivable |
11,071,879 | 10,331,188 | 7,387,699 | |||||||||
Allowance for loan losses |
108,791 | 110,266 | 80,002 | |||||||||
Total deposits |
10,899,778 | 10,388,502 | 6,942,427 | |||||||||
Total stockholders equity |
2,349,886 | 2,204,291 | 1,327,490 | |||||||||
Net income |
300,403 | 135,083 | 177,146 | |||||||||
Basic earnings per share |
1.73 | 0.90 | 1.26 | |||||||||
Diluted earnings per share |
1.73 | 0.89 | 1.26 | |||||||||
Book value per share |
13.76 | 12.70 | 9.45 | |||||||||
Tangible book value per share (non-GAAP)(1) |
7.90 | 7.07 | 6.63 | |||||||||
Net interest margin |
4.42 | % | 4.51 | % | 4.81 | % | ||||||
Efficiency ratio |
38.48 | 41.89 | 37.65 | |||||||||
Efficiency ratio, as adjusted (non-GAAP)(2) |
37.67 | 37.66 | 36.55 | |||||||||
Return on average assets |
2.06 | 1.17 | 1.85 | |||||||||
Return on average common equity |
13.17 | 8.23 | 14.08 |
(1) | See table 25 for the non-GAAP tabular reconciliation. |
(2) | See table 29 for the non-GAAP tabular reconciliation. |
47
2018 Overview
Our net income increased $165.3 million, or 122.4%, to $300.4 million for the year ended December 31, 2018, from $135.1 million for the same period in 2017. On a diluted earnings per share basis, our earnings were $1.73 per share and $0.89 per share for the years ended December 31, 2018 and 2017, respectively, representing an increase of $0.84 per share or 94.4% for the year ended 2018 when compared to the previous year. Excluding the $470,000 of hurricane expense and the $6.0 million of merger expenses, 2018 annual after-tax earnings, as adjusted (non-GAAP), were $305.2 million, an increase of $100.4 million, or 49.0%, from 2017 annual after-tax earnings, as adjusted (non-GAAP), of $204.8 million (See Table 24 for the non-GAAP tabular reconciliation). The $100.4 million increase in earnings, as adjusted, includes $49.5 million from tax savings of the Tax Cuts and Jobs Act (TCJA). The remaining $50.9 million increase in net income is primarily associated with additional net income from the 2017 acquisitions, increased profitability of Centennial CFG and the acquisition of Shore Premier Finance.
Our net interest margin decreased from 4.51% for the year ended December 31, 2017 to 4.42% for the year ended December 31, 2018. The yield on loans was 5.95% and 5.71% for the years ended December 31, 2018 and 2017, respectively, as average loans increased from $8.40 billion to $10.62 billion. The increase in average loan balances is primarily due to the acquisitions we completed during 2017. For the year ended December 31, 2018 and 2017, we recognized $41.5 million and $35.7 million, respectively, in total net accretion for acquired loans and deposits. The rate on interest-bearing deposits increased from 0.54% for the year ended December 31, 2017, to 0.99% for the year ended December 31, 2018, with average balances of $6.27 billion and $8.06 billion, respectively.
Our efficiency ratio was 38.48% for the year ended December 31, 2018, compared to 41.89% for the same period in 2017. For year ended 2018, our efficiency ratio, as adjusted (non-GAAP), was 37.67%, which was comparable to the 37.66% reported for the year ended 2017 (See Table 29 for the non-GAAP tabular reconciliation). Even though acquisitions tend to increase our efficiency ratio in the short term, we experienced cost savings from our Stonegate acquisition that were realized soon after conversion, which was completed on February 9, 2018.
Our return on average assets was 2.06% for the year ended December 31, 2018, compared to 1.17% for the same period in 2017. Our return on average assets, as adjusted (non-GAAP), was 2.10% for the year ended December 31, 2018, compared to 1.78% for the same period in 2017 (See Table 26 for the non-GAAP tabular reconciliation). Our return on average common equity was 13.17% for the year ended December 31, 2018, compared to 8.23% for the same period in 2017. Our return on average common equity, as adjusted (non-GAAP), was 13.38% for the year ended December 31, 2018, compared to 12.48% for the same period in 2017 (See Table 27 for the non-GAAP tabular reconciliation).
Our total assets as of December 31, 2018 increased $852.7 million to $15.30 billion from the $14.45 billion reported as of December 31, 2017. Our loan portfolio increased $740.7 million to $11.07 billion as of December 31, 2018, from $10.33 billion as of December 31, 2017. This increase is a result of $376.2 million in loans acquired in the Shore Premier Finance acquisition and $364.5 million in organic loan growth. Stockholders equity increased $145.6 million to $2.35 billion as of December 31, 2018, compared to $2.20 billion as of December 31, 2017. The increase in stockholders equity is primarily associated with the $221.5 million increase in retained earnings and the issuance of $28.2 million in stock as a part of the acquisition of Shore Premier Finance, offset by a $10.4 million change in accumulated other comprehensive income and the repurchase of $104.3 million of our common stock during 2018, which includes the repurchase of the shares issued as part of the acquisition of the Shore Premier Finance. The improvement in stockholders equity for 2018 was 6.6%.
As of December 31, 2018, our non-performing loans increased to $64.2 million, or 0.58%, of total loans from $44.7 million, or 0.43%, of total loans as of December 31, 2017. The allowance for loan losses as a percentage of non-performing loans decreased to 169.35% as of December 31, 2018, compared to 246.70% as of December 31, 2017. Non-performing loans from our Arkansas franchise were $17.4 million at December 31, 2018 compared to $15.5 million as of December 31, 2017. Non-performing loans from our Florida franchise were $43.3 million at December 31, 2018 compared to $28.2 million as of December 31, 2017. Non-performing loans from our Alabama franchise were $179,000 at December 31, 2018 compared to $929,000 as of December 31, 2017. Non-performing loans from our SPF franchise, which we acquired in 2018, were $3.4 million at December 31, 2018. There were no non-performing loans from our Centennial CFG franchise.
48
As of December 31, 2018, our non-performing assets increased to $78.0 million, or 0.51%, of total assets from $63.6 million, or 0.44%, of total assets as of December 31, 2017. Non-performing assets from our Arkansas franchise were $24.0 million at December 31, 2018 compared to $25.6 million as of December 31, 2017. Non-performing assets from our Florida franchise were $50.2 million at December 31, 2018 compared to $36.4 million as of December 31, 2017. Non-performing assets from our Alabama franchise were $306,000 at December 31, 2018 compared to $1.6 million as of December 31, 2017. Non-performing assets from our SPF franchise were $3.4 million at December 31, 2018. There were no non-performing assets from our Centennial CFG franchise.
2017 Overview
Our net income decreased $42.0 million, or 23.7%, to $135.1 million for the year ended December 31, 2017, from $177.1 million for the same period in 2016. On a diluted earnings per share basis, our earnings were $0.89 per share and $1.26 per share for the years ended December 31, 2017 and 2016, respectively, representing a decrease of $0.37 per share or 29.37% for the year ended 2017 when compared to the previous year. Excluding the $36.9 million one-time TCJA charge, $33.4 million of hurricane expense, and $25.7 million of merger expenses associated with the 2017 acquisitions offset by $3.8 million of one-time non-taxable gain on acquisition, 2017 annual after-tax earnings excluding certain items were $204.8 million, an increase of $27.8 million, or 15.7%, from 2016 annual after-tax earnings excluding certain items of $177.0 million (See Table 24 for the non-GAAP tabular reconciliation). The $27.8 million increase in earnings excluding certain items is primarily associated with additional net interest income largely resulting from our acquisitions combined with $125.2 million of organic loan growth plus a decrease in the non-hurricane related provision for loan losses during 2017, growth in non-interest income and the reduced amortization of the indemnification asset when compared to the same period in 2016. These improvements were partially offset by an increase in the costs associated with the asset growth plus an increase in interest expense on deposits and an increase in interest expense related to the issuance of $300 million of subordinated notes during the second quarter of 2017 when compared to the same period in 2016.
Our net interest margin decreased from 4.81% for the year ended December 31, 2016 to 4.51% for the year ended December 31, 2017. For the year ended December 31, 2017 and 2016, we recognized $35.7 million and $42.3 million, respectively, in total net accretion for acquired loans and deposits. Other than the previously mentioned reduction in net accretion income for acquired loans and deposits, the net interest margin was negatively impacted by our April 2017 issuance of $300 million of 5.625% fixed-to-floating rate subordinated notes, which added approximately $13.1 million of interest expense when compared to the same period in 2016, and by our strategic decision to keep excess cash liquidity on the books during 2017.
Our efficiency ratio was 41.89% for the year ended December 31, 2017, compared to 37.65% for the same period in 2016. For year ended 2017, our efficiency ratio, as adjusted (non-GAAP), was 37.66% which increased from the 36.55% reported for the year ended 2016 (See Table 29 for the non-GAAP tabular reconciliation). The efficiency ratio, as adjusted (non-GAAP), is a non-GAAP measure and is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income excluding certain items such as merger expenses and/or gains and losses.
Our return on average assets was 1.17% for the year ended December 31, 2017, compared to 1.85% for the same period in 2016. Our return on average assets, as adjusted (non-GAAP), was 1.78% for the year ended December 31, 2017, compared to 1.85% for the same period in 2016 (See Table 26 for the non-GAAP tabular reconciliation). Our return on average common equity was 8.23% for the year ended December 31, 2017, compared to 14.08% for the same period in 2016. Our return on average common equity, as adjusted (non-GAAP), was 12.48% for the year ended December 31, 2017, compared to 14.07% for the same period in 2016 (See Table 27 for the non-GAAP tabular reconciliation).
49
Our total assets as of December 31, 2017 increased $4.64 billion to $14.45 billion from the $9.81 billion reported as of December 31, 2016. Our loan portfolio increased $2.94 billion to $10.33 billion as of December 31, 2017, from $7.39 billion as of December 31, 2016. This increase is primarily a result of our acquisitions since December 31, 2016. Stockholders equity increased $876.8 million to $2.20 billion as of December 31, 2017, compared to $1.33 billion as of December 31, 2016. The increase in stockholders equity is primarily associated with the $77.5 million and $742.3 million of common stock issued to the GHI and Stonegate shareholders, respectively, plus the $74.7 million increase in retained earnings offset by $3.8 million of comprehensive loss and the repurchase of $20.8 million of our common stock during 2017. The improvement in stockholders equity for 2017, excluding the $77.5 million and $742.3 million of common stock issued to the GHI and Stonegate shareholders, respectively, was 4.3%.
As of December 31, 2017, our non-performing loans decreased to $44.7 million, or 0.43%, of total loans from $63.1 million, or 0.85%, of total loans as of December 31, 2016. The allowance for loan losses as a percentage of non-performing loans increased to 246.70% as of December 31, 2017, compared to 126.74% as of December 31, 2016. Non-performing loans from our Arkansas franchise were $15.5 million at December 31, 2017 compared to $28.5 million as of December 31, 2016. Non-performing loans from our Florida franchise were $28.2 million at December 31, 2017 compared to $34.0 million as of December 31, 2016. Non-performing loans from our Alabama franchise were $929,000 at December 31, 2017 compared to $656,000 as of December 31, 2016. There were no non-performing loans from our Centennial CFG franchise.
As of December 31, 2017, our non-performing assets decreased to $63.6 million, or 0.44%, of total assets from $79.1 million, or 0.81%, of total assets as of December 31, 2016. Non-performing assets from our Arkansas franchise were $25.6 million at December 31, 2017 compared to $41.0 million as of December 31, 2016. Non-performing assets from our Florida franchise were $36.4 million at December 31, 2017 compared to $36.8 million as of December 31, 2016. Non-performing assets from our Alabama franchise were $1.6 million at December 31, 2017 compared to $1.2 million as of December 31, 2016. There were no non-performing assets from our Centennial CFG franchise.
Critical Accounting Policies
Overview. We prepare our consolidated financial statements based on the selection of certain accounting policies, generally accepted accounting principles and customary practices in the banking industry. These policies, in certain areas, require us to make significant estimates and assumptions. Our accounting policies are described in detail in the notes to our consolidated financial statements included as part of this document.
We consider a policy critical if (i) the accounting estimate requires assumptions about matters that are highly uncertain at the time of the accounting estimate; and (ii) different estimates that could reasonably have been used in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, would have a material impact on our financial statements. Using these criteria, we believe that the accounting policies most critical to us are those associated with our lending practices, including the accounting for the allowance for loan losses, foreclosed assets, investments, intangible assets, income taxes and stock options.
Revenue Recognition. Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC Topic 606), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entitys contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The majority of our revenue-generating transactions are not subject to ASC Topic 606, including revenue generated from financial instruments, such as our loans, letters of credit, investment securities and mortgage lending income, as these activities are subject to other GAAP discussed elsewhere within our disclosures. Descriptions of our revenue-generating activities that are within the scope of ASC Topic 606, which are presented in our income statements as components of non-interest income are as follows:
| Service charges on deposit accounts These represent general service fees for monthly account maintenance and activity or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are generally received at the time the performance obligations are satisfied. |
50
| Other service charges and fees These represent credit card interchange fees and Centennial CFG loan fees. The interchange fees are recorded in the period the performance obligation is satisfied which is generally the cash basis based on agreed upon contracts. Centennial CFG loan fees are based on loan or other negotiated agreements with customers and are accounted for under ASC Topic 310. Interchange fees were $20.4 million and $24.1 million for the years ended December 31, 2018 and December 31, 2017, respectively. Centennial CFG loan fees were $4.8 million and $4.0 million for the years ended December 31, 2018 and December 31, 2017, respectively. |
Financial Instruments. ASU 2016-01 Financial InstrumentsOverall (Subtopic 825-10): Recognition of Financial Assets and Financial Liabilities, (ASU 2016-01) makes targeted amendments to the guidance for recognition, measurement, presentation and disclosure of financial instruments. ASU 2016-01 requires equity investments, other than equity method investments, to be measured at fair value with changes in fair value recognized in net income. The ASU requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption to reclassify the cumulative change in fair value of equity securities previously recognized in accumulated other comprehensive income (AOCI). ASU 2016-01 became effective for us on January 1, 2018. The adoption of the guidance resulted in a $990,000 cumulative-effect adjustment that increased retained earnings, with offsetting related adjustments to deferred taxes and AOCI. ASU 2016-01 also emphasizes the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of a practicability exception in determining the fair value of loans. Accordingly, we refined the calculation used to determine the disclosed fair value of our loans held for investment portfolio as part of adopting this standard. The refined calculation did not have a significant impact on our fair value disclosures.
Investments Available-for-sale. Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders equity and other comprehensive income (loss), net of taxes. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale.
Investments Held-to-Maturity. Securities held-to-maturity, which include any security for which we have the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Starting January 1, 2018, premiums are now amortized to call date under ASU 2017-08 and discounts are accreted to interest income using the constant yield method over the period to maturity.
Loans Receivable and Allowance for Loan Losses. Except for loans acquired during our acquisitions, substantially all of our loans receivable are reported at their outstanding principal balance adjusted for any charge-offs, as it is managements intent to hold them for the foreseeable future or until maturity or payoff, except for mortgage loans held for sale. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding.
The allowance for loan losses is established through a provision for loan losses charged against income. The allowance represents an amount that, in managements judgment, will be adequate to absorb probable credit losses on identifiable loans that may become uncollectible and probable credit losses inherent in the remainder of the loan portfolio. The amounts of provisions for loan losses are based on managements analysis and evaluation of the loan portfolio for identification of problem credits, internal and external factors that may affect collectability, relevant credit exposure, particular risks inherent in different kinds of lending, current collateral values and other relevant factors.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience and expected loss given default derived from the banks internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
51
Loans considered impaired, under FASB ASC 310-10-35, are loans for which, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. The aggregate amount of impairment of loans is utilized in evaluating the adequacy of the allowance for loan losses and amount of provisions thereto. Losses on impaired loans are charged against the allowance for loan losses when in the process of collection, it appears likely that such losses will be realized. The accrual of interest on impaired loans is discontinued when, in managements opinion the collection of interest is doubtful, or generally when loans are 90 days or more past due. When accrual of interest is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the groups historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.
Loans are placed on non-accrual status when management believes that the borrowers financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of interest is doubtful, or generally when loans are 90 days or more past due. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Accrued interest related to non-accrual loans is generally charged against the allowance for loan losses when accrued in prior years and reversed from interest income if accrued in the current year. Interest income on non-accrual loans may be recognized to the extent cash payments are received, although the majority of payments received are usually applied to principal. Non-accrual loans are generally returned to accrual status when principal and interest payments are less than 90 days past due, the customer has made required payments for at least six months, and we reasonably expect to collect all principal and interest.
Acquisition Accounting and Acquired Loans. We account for our acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the purchased loans incorporates assumptions regarding credit risk. All purchased loans are recorded at fair value in accordance with the fair value methodology prescribed in FASB ASC Topic 820, Fair Value Measurements. The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
Over the life of the purchased credit impaired loans, we continue to estimate cash flows expected to be collected on pools of loans sharing common risk characteristics, which are treated in the aggregate when applying various valuation techniques. We evaluate at each balance sheet date whether the present value of our pools of loans determined using the effective interest rates has decreased and if so, recognize a provision for loan loss in its consolidated statement of income. For any increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pools remaining life.
Foreclosed Assets Held for Sale. Real estate and personal properties acquired through or in lieu of loan foreclosure are to be sold and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Valuations are periodically performed by management, and the real estate and personal properties are carried at fair value less costs to sell. Gains and losses from the sale of other real estate and personal properties are recorded in non-interest income, and expenses used to maintain the properties are included in non-interest expenses.
Intangible Assets. Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer relationships as determined by valuation specialists. The core deposit intangibles are being amortized over 48 to 121 months on a straight-line basis. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. We perform an annual impairment test of goodwill and core deposit intangibles as required by FASB ASC 350, IntangiblesGoodwill and Other, in the fourth quarter.
52
Income Taxes. We account for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. We determine deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to the managements judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
Both we and our subsidiary file consolidated tax returns. Our subsidiary provides for income taxes on a separate return basis, and remits to us amounts determined to be currently payable.
Stock Compensation. In accordance with FASB ASC 718, CompensationStock Compensation, and FASB ASC 505-50, Equity-Based Payments to Non-Employees, the fair value of each option award is estimated on the date of grant. We recognize compensation expense for the grant-date fair value of the option award over the vesting period of the award.
53
Acquisitions
Shore Premier Finance
On June 30, 2018, the Company, completed the acquisition of Shore Premier Finance (SPF), a division of Union Bank & Trust of Richmond, Virginia (Union), the bank subsidiary of Union Bankshares Corporation. The Company paid a purchase price of approximately $377.4 million in cash, subject to certain post-closing adjustments, and 1,250,000 shares of HBI common stock. SPF provides direct consumer financing for United States Coast Guard (USCG) registered high-end sail and power boats. Additionally, SPF provides inventory floor plan lines of credit to marine dealers, primarily those selling USCG documented vessels.
Including the purchase accounting adjustments, as of acquisition date, SPF had approximately $377.0 million in total assets, including $376.2 million in total loans, which resulted in goodwill of $30.5 million being recorded.
This portfolio of loans is now housed in a division of Centennial known as Shore Premier Finance. The SPF division of Centennial is responsible for servicing the acquired loan portfolio and originating new loan production. In connection with this acquisition, Centennial opened a new loan production office in Chesapeake, Virginia, to house the SPF division. Through the SPF division, Centennial is working to build out a lending platform focusing on commercial and consumer marine loans.
See Note 2 Business Combinations in the Notes to Consolidated Financial Statements for additional information regarding the acquisition of SPF.
Stonegate Bank
On September 26, 2017, the Company completed the acquisition of all of the issued and outstanding shares of common stock of Stonegate Bank (Stonegate), and merged Stonegate into Centennial. The Company paid a purchase price to the Stonegate shareholders of approximately $792.4 million for the Stonegate acquisition. Under the terms of the merger agreement, shareholders of Stonegate received 30,863,658 shares of HBI common stock valued at approximately $742.3 million plus approximately $50.1 million in cash in exchange for all outstanding shares of Stonegate common stock. In addition, the holders of outstanding stock options of Stonegate received approximately $27.6 million in cash in connection with the cancellation of their options immediately before the acquisition closed, for a total transaction value of approximately $820.0 million.
Including the effects of purchase accounting adjustments, as of acquisition date, Stonegate had approximately $2.89 billion in total assets, $2.37 billion in loans and $2.53 billion in customer deposits. Stonegate formerly operated its banking business from 24 locations in key Florida markets with significant presence in Broward and Sarasota counties.
Through our acquisition and merger of Stonegate into Centennial, we maintain a customer relationship to handle the accounts for Cubas diplomatic missions at the United Nations and for the Cuban Interests Section (now the Cuban Embassy) in Washington, D.C. This relationship was established in May 2015 pursuant to a special license granted to Stonegate by the U.S. Treasury Departments Office of Foreign Assets Control in connection with the reestablishment of diplomatic relations between the U.S. and Cuba. In July 2015, Stonegate Bank established a correspondent banking relationship with Banco Internacional de Comercio, S.A. in Havana, Cuba. As of December 31, 2017, this correspondent banking relationship does not have a material impact to the Companys financial position and results of operations.
See Note 2 Business Combinations in the Notes to Consolidated Financial Statements for an additional discussion regarding the acquisition of Stonegate.
54
The Bank of Commerce
On February 28, 2017, the Company completed its acquisition of all of the issued and outstanding shares of common stock of The Bank of Commerce, a Florida state-chartered bank that operated in the Sarasota, Florida area (BOC), pursuant to an acquisition agreement, dated December 1, 2016, by and between the Company and Bank of Commerce Holdings, Inc. (BCHI), parent company of BOC. The Company merged BOC with and into Centennial effective as of the close of business on February 28, 2017.
The acquisition of BOC was conducted in accordance with the provisions of Section 363 of the United States Bankruptcy Code (the Bankruptcy Code) pursuant to a voluntary petition for relief under Chapter 11 of the Bankruptcy Code filed by BCHI with the United States Bankruptcy Court for the Middle District of Florida (the Bankruptcy Court). The sale of BOC by BCHI was subject to certain bidding procedures approved by the Bankruptcy Court. On November 14, 2016, the Company submitted an initial bid to purchase the outstanding shares of BOC in accordance with the bidding procedures approved by the Bankruptcy Court. An auction was subsequently conducted on November 16, 2016, and the Company was deemed to be the successful bidder. The Bankruptcy Court entered a final order on December 9, 2016 approving the sale of BOC to the Company pursuant to and in accordance with the acquisition agreement.
Under the terms of the acquisition agreement, the Company paid an aggregate of approximately $4.2 million in cash for the acquisition, which included the purchase of all outstanding shares of BOC common stock, the discounted purchase of certain subordinated debentures issued by BOC from the existing holders of the subordinated debentures, and an expense reimbursement to BCHI for approved administrative claims in connection with the bankruptcy proceeding.
BOC formerly operated three branch locations in the Sarasota, Florida area. Including the effects of the purchase accounting adjustments, as of acquisition date, BOC had approximately $178.1 million in total assets, $118.5 million in loans after $5.8 million of loan discounts, and $139.8 million in deposits.
See Note 2 Business Combinations in the Notes to Consolidated Financial Statements for an additional discussion regarding the acquisition of BOC.
Giant Holdings, Inc.
On February 23, 2017, the Company completed its acquisition of Giant Holdings, Inc. (GHI), parent company of Landmark Bank, N.A. (Landmark), pursuant to a definitive agreement and plan of merger whereby GHI merged with and into HBI and, immediately thereafter, Landmark merged with and into Centennial. The Company paid a purchase price to the GHI shareholders of approximately $96.0 million for the GHI acquisition. Under the terms of the agreement, shareholders of GHI received 2,738,038 shares of its common stock valued at approximately $77.5 million as of February 23, 2017, plus approximately $18.5 million in cash in exchange for all outstanding shares of GHI common stock.
GHI formerly operated six branch locations in the Ft. Lauderdale, Florida area. Including the effects of the purchase accounting adjustments, as of acquisition date, GHI had approximately $398.1 million in total assets, $327.8 million in loans after $8.1 million of loan discounts, and $304.0 million in deposits.
See Note 2 Business Combinations in the Notes to Consolidated Financial Statements for an additional discussion regarding the acquisition of GHI.
55
Termination of Remaining Loss-Share Agreements
Effective July 27, 2016, we reached an agreement terminating our remaining loss-share agreements with the FDIC. As a result, $57.4 million of these loans including their associated discounts previously classified as covered loans (loans previously covered by FDIC loss-share agreements) migrated to non-covered loans status during 2016. Under the terms of the agreement, Centennial made a net payment of $6.6 million to the FDIC as consideration for the early termination of the loss-share agreements, and all rights and obligations of Centennial and the FDIC under the loss-share agreements, including the clawback provisions and the settlement of loss-share and expense reimbursement claims, have been resolved and terminated. This transaction with the FDIC created a one-time acceleration of the indemnification asset plus the negotiated settlement for the true-up liability and resulted in a negative $3.8 million pre-tax financial impact to the third quarter of 2016. It will, however, create a positive financial impact to earnings of approximately $1.5 million annually on a pre-tax basis through the year 2020 as a result of the one-time acceleration of the indemnification asset amortization.
Future Acquisitions
In our continuing evaluation of our growth plans, we believe properly priced bank acquisitions can complement our organic growth and de novo branching growth strategies. We anticipate that our principal acquisition focus will be to continue to expand our presence in Arkansas, Florida and Alabama and into other contiguous markets through pursuing both non-FDIC-assisted and FDIC-assisted bank acquisitions. However, as financial opportunities in other market areas arise, we may seek to expand into those areas.
We will continue evaluating all types of potential bank acquisitions to determine what is in the best interest of our Company. Our goal in making these decisions is to maximize the return to our investors.
Branches
As opportunities arise, we will continue to open new (commonly referred to as de novo) branches in our current markets and in other attractive market areas. During 2018, the Company opened branch locations in Russellville and Jonesboro, Arkansas and a loan production office in Dallas, Texas which is under the management of Centennial CFG. The Company also opened a loan production office in Chesapeake, Virginia in connection with the SPF acquisition.
During 2017, the Company acquired a total of 33 branches through the acquisitions of GHI, BOC and Stonegate. In an effort to achieve efficiencies, primarily from the Stonegate acquisition, the Company closed 12 Florida locations during the first quarter of 2018.
As of December 31, 2018, we had 159 branch locations. There were 77 branches in Arkansas, 76 branches in Florida, five branches in Alabama and one branch in New York City.
Results of Operations for the Years Ended December 31, 2018, 2017 and 2016
Our net income increased $165.3 million, or 122.4%, to $300.4 million for the year ended December 31, 2018, from $135.1 million for the same period in 2017. On a diluted earnings per share basis, our earnings were $1.73 per share and $0.89 per share for the years ended December 31, 2018 and 2017, respectively, representing an increase of $0.84 per share or 94.4% for the year ended 2018 when compared to the previous year. Excluding the $470,000 of hurricane expense and the $6.0 million of merger expenses, 2018 annual after-tax earnings, as adjusted (non-GAAP), were $305.2 million, an increase of $100.4 million, or 49.0%, from 2017 annual after-tax earnings, as adjusted (non-GAAP), of $204.8 million (See Table 24 for the non-GAAP tabular reconciliation). The $100.4 million increase in earnings, as adjusted, includes $49.5 million from tax savings of the TCJA. The remaining $50.9 million increase in net income is primarily associated with additional net income from the 2017 acquisitions, increased profitability of Centennial CFG and the acquisition of Shore Premier Finance.
Our net income decreased $42.0 million, or 23.7%, to $135.1 million for the year ended December 31, 2017, from $177.1 million for the same period in 2016. On a diluted earnings per share basis, our earnings were $0.89 per share and $1.26 per share for the years ended December 31, 2017 and 2016, respectively, representing a decrease of $0.37
56
per share or 29.37% for the year ended 2017 when compared to the previous year. Excluding the $36.9 million one-time TCJA charge, $33.4 million of hurricane expense, and $25.7 million of merger expenses associated with the 2017 acquisitions offset by $3.8 million of one-time non-taxable gain on acquisition, 2017 annual after-tax earnings excluding certain items were $204.8 million, an increase of $27.8 million, or 15.7%, from 2016 annual after-tax earnings excluding certain items of $177.0 million (See Table 27 for the non-GAAP tabular reconciliation). The $27.8 million increase in earnings excluding certain items is primarily associated with additional net interest income largely resulting from our acquisitions combined with $125.2 million of organic loan growth plus a decrease in the non-hurricane related provision for loan losses during 2017, growth in non-interest income and the reduced amortization of the indemnification asset when compared to the same period in 2016. These improvements were partially offset by an increase in the costs associated with the asset growth plus an increase in interest expense on deposits and an increase in interest expense related to the issuance of $300 million of subordinated notes during the second quarter of 2017 when compared to the same period in 2016.
Net Interest Income
Net interest income, our principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets. Factors affecting the level of net interest income include the volume of earning assets and interest-bearing liabilities, yields earned on loans and investments and rates paid on deposits and other borrowings, the level of non-performing loans and the amount of non-interest-bearing liabilities supporting earning assets. Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate (26.135% for the year ended December 31, 2018 and 39.225% for years ended December 31, 2017 and 2016).
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. The Federal Funds target rate, which is the cost to banks of immediately available overnight funds, has increased 100 basis points since December 31, 2017, and is currently at 2.25% to 2.50%.
Our net interest margin decreased from 4.51% for the year ended December 31, 2017 to 4.42% for the year ended December 31, 2018. The yield on loans was 5.95% and 5.71% for the years ended December 31, 2018 and 2017, respectively, as average loans increased from $8.40 billion to $10.62 billion. The increase in loan balances is primarily due to the acquisitions we completed during 2017. For the year ended December 31, 2018 and 2017, we recognized $41.5 million and $35.7 million, respectively, in total net accretion for acquired loans and deposits. The rate on interest-bearing deposits increased from 0.54% for the year ended December 31, 2017, to 0.99% for the year ended December 31, 2018, with average balances of $6.27 billion and $8.06 billion, respectively.
Net interest income on a fully taxable equivalent basis increased $102.8 million, or 22.2%, to $566.5 million for the year ended December 31, 2018, from $463.8 million for the same period in 2017. This increase in net interest income was the result of a $162.8 million increase in interest income combined with a $60.0 million increase in interest expense. The $162.8 million increase in interest income was primarily the result of a higher level of earning assets and higher yields on our loans. The higher level of earning assets resulted in an increase in interest income of $139.0 million. The higher yield was primarily driven by the increased loan production in the higher rate environment as well as the repricing of floating rate loans, which resulted in a $23.8 million increase in interest income as well as increased loan accretion income on our historical acquisitions. The $60.0 million increase in interest expense for the year ended December 31, 2018, is primarily the result of interest-bearing liabilities repricing in a rising interest rate environment combined with a higher level of our interest-bearing liabilities. The repricing of our interest-bearing liabilities in a rising interest rate environment resulted in an approximately $43.3 million increase in interest expense. The higher level of our interest-bearing liabilities resulted in an increase in interest expense of approximately $16.7 million.
Our net interest margin decreased from 4.81% for the year ended December 31, 2016 to 4.51% for the year ended December 31, 2017. For the year ended December 31, 2017 and 2016, we recognized $35.7 million and $42.3 million, respectively, in total net accretion for acquired loans and deposits. Other than the previously mentioned reduction in net accretion income for acquired loans and deposits, the net interest margin was negatively impacted by our April 2017 issuance of $300 million of 5.625% fixed-to-floating rate subordinated notes, which added approximately $13.1 million of interest expense when compared to the same period in 2016, and by our strategic decision to keep excess cash liquidity on the books during 2017.
57
Net interest income on a fully taxable equivalent basis increased $49.9 million, or 12.1%, to $463.8 million for the year ended December 31, 2017, from $413.9 million for the same period in 2016. This increase in net interest income was the result of an $83.6 million increase in interest income combined with a $33.8 million increase in interest expense. The $83.6 million increase in interest income was primarily the result of a higher level of earning assets offset by lower yields on our loans. The higher level of earning assets resulted in an increase in interest income of $84.9 million. The lower yield was primarily driven by the decline of loan accretion income on our historical acquisitions offset by increased loan production in the higher rate environment, which resulted in a $1.3 million decrease in interest income. The $33.8 million increase in interest expense for the year ended December 31, 2017, is primarily the result of an increase in interest-bearing liabilities repricing in a rising interest rate environment combined with a higher level of our interest-bearing liabilities. The repricing of our interest-bearing liabilities in a rising interest rate environment resulted in an approximately $22.0 million increase in interest expense. The higher level of our interest-bearing liabilities, primarily subordinated debentures, resulted in an increase in interest expense of approximately $11.8 million.
Net interest margin, on a fully taxable equivalent basis, was 4.42% for the year ended December 31, 2018, compared to 4.51% and 4.81% for the same periods in 2017 and 2016, respectively. The non-GAAP margin excluding accretion income was 4.05%, 4.12% and 4.26% for the years ended December 31, 2018, 2017 and 2016, respectively.
Additional information and analysis for our net interest margin can be found in Tables 24 through 26 of our Non-GAAP Financial Measurements section of this Managements Discussion and Analysis of Financial Condition and Results of Operations.
58
Tables 2 and 3 reflect an analysis of net interest income on a fully taxable equivalent basis for the years ended December 31, 2018, 2017 and 2016, as well as changes in fully taxable equivalent net interest margin for the years 2018 compared to 2017 and 2017 compared to 2016.
Table 2: Analysis of Net Interest Income
Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Interest income |
$ | 685,368 | $ | 520,251 | $ | 436,537 | ||||||
Fully taxable equivalent adjustment |
5,513 | 7,856 | 7,924 | |||||||||
|
|
|
|
|
|
|||||||
Interest income fully taxable equivalent |
690,881 | 528,107 | 444,461 | |||||||||
Interest expense |
124,355 | 64,346 | 30,579 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income fully taxable equivalent |
$ | 566,526 | $ | 463,761 | $ | 413,882 | ||||||
|
|
|
|
|
|
|||||||
Yield on earning assets fully taxable equivalent |
5.39 | % | 5.14 | % | 5.17 | % | ||||||
Cost of interest-bearing liabilities |
1.27 | 0.82 | 0.46 | |||||||||
Net interest spread fully taxable equivalent |
4.12 | 4.32 | 4.71 | |||||||||
Net interest margin fully taxable equivalent |
4.42 | 4.51 | 4.81 |
Table 3: Changes in Fully Taxable Equivalent Net Interest Margin
December 31, | ||||||||
2018 vs. 2017 |
2017 vs. 2016 |
|||||||
(In thousands) | ||||||||
Increase (decrease) in interest income due to change in earning assets |
$ | 139,008 | $ | 84,906 | ||||
Increase (decrease) in interest income due to change in earning asset yields |
23,766 | (1,260 | ) | |||||
(Increase) decrease in interest expense due to change in interest-bearing liabilities |
(16,700 | ) | (11,752 | ) | ||||
(Increase) decrease in interest expense due to change in interest rates paid on interest-bearing liabilities |
(43,309 | ) | (22,015 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in net interest income |
$ | 102,765 | $ | 49,879 | ||||
|
|
|
|
Table 4 shows, for each major category of earning assets and interest-bearing liabilities, the average amount outstanding, the interest income or expense on that amount and the average rate earned or expensed for the years ended December 31, 2018, 2017 and 2016. The table also shows the average rate earned on all earning assets, the average rate expensed on all interest-bearing liabilities, the net interest spread and the net interest margin for the same periods. The analysis is presented on a fully taxable equivalent basis. Non-accrual loans were included in average loans for the purpose of calculating the rate earned on total loans.
59
Table 4: Average Balance Sheets and Net Interest Income Analysis
Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||||||||||||||
Average Balance |
Income / Expense |
Yield / Rate |
Average Balance |
Income / Expense |
Yield / Rate |
Average Balance |
Income / Expense |
Yield / Rate |
||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||||||
Earnings assets |
||||||||||||||||||||||||||||||||||||
Interest-bearing balances due from banks |
$ | 265,071 | $ | 4,649 | 1.75 | % | $ | 220,231 | $ | 2,309 | 1.05 | % | $ | 117,022 | $ | 471 | 0.40 | % | ||||||||||||||||||
Federal funds sold |
2,876 | 33 | 1.15 | 6,308 | 10 | 0.16 | 1,764 | 9 | 0.51 | |||||||||||||||||||||||||||
Investment securities taxable |
1,542,188 | 36,833 | 2.39 | 1,300,384 | 26,776 | 2.06 | 1,161,428 | 21,246 | 1.83 | |||||||||||||||||||||||||||
Investment securities non-taxable |
386,790 | 17,434 | 4.51 | 348,865 | 19,411 | 5.56 | 337,318 | 18,598 | 5.51 | |||||||||||||||||||||||||||
Loans receivable |
10,618,796 | 631,932 | 5.95 | 8,403,154 | 479,601 | 5.71 | 6,986,759 | 404,137 | 5.78 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-earning assets |
12,815,721 | $ | 690,881 | 5.39 | 10,278,942 | $ | 528,107 | 5.14 | 8,604,291 | $ | 444,461 | 5.17 | ||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Non-earning assets |
1,751,492 | 1,220,163 | 964,562 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total assets |
$ | 14,567,213 | $ | 11,499,105 | $ | 9,568,853 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|||||||||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities |
||||||||||||||||||||||||||||||||||||
Savings and interest-bearing transaction accounts |
$ | 6,418,186 | $ | 58,199 | 0.91 | % | $ | 4,823,626 | $ | 23,176 | 0.48 | % | $ | 3,717,880 | $ | 8,978 | 0.24 | % | ||||||||||||||||||
Time deposits |
1,645,986 | 21,390 | 1.30 | 1,444,828 | 10,601 | 0.73 | 1,362,680 | 6,948 | 0.51 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing deposits |
8,064,172 | 79,589 | 0.99 | 6,268,454 | 33,777 | 0.54 | 5,080,560 | 15,926 | 0.31 | |||||||||||||||||||||||||||
Federal funds purchased |
31 | 1 | 3.23 | 77 | 1 | 1.30 | 255 | 2 | 0.78 | |||||||||||||||||||||||||||
Securities sold under agreement to repurchase |
148,327 | 1,822 | 1.23 | 134,689 | 918 | 0.68 | 120,576 | 574 | 0.48 | |||||||||||||||||||||||||||
FHLB borrowed funds |
1,180,897 | 22,354 | 1.89 | 1,117,817 | 14,513 | 1.30 | 1,376,364 | 12,484 | 0.91 | |||||||||||||||||||||||||||
Subordinated debentures |
368,409 | 20,589 | 5.59 | 285,733 | 15,137 | 5.30 | 60,826 | 1,593 | 2.62 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing liabilities |
9,761,836 | 124,355 | 1.27 | 7,806,770 | 64,346 | 0.82 | 6,638,581 | 30,579 | 0.46 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Non-interest-bearing liabilities |
||||||||||||||||||||||||||||||||||||
Non-interest-bearing deposits |
2,464,024 | 2,005,632 | 1,619,128 | |||||||||||||||||||||||||||||||||
Other liabilities |
60,298 | 45,425 | 53,218 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities |
12,286,158 | 9,857,827 | 8,310,927 | |||||||||||||||||||||||||||||||||
Stockholders equity |
2,281,055 | 1,641,278 | 1,257,926 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 14,567,213 | $ | 11,499,105 | $ | 9,568,853 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest spread |
4.12 | % | 4.32 | % | 4.71 | % | ||||||||||||||||||||||||||||||
Net interest income and margin |
$ | 566,526 | 4.42 | $ | 463,761 | 4.51 | $ | 413,882 | 4.81 | |||||||||||||||||||||||||||
|
|
|
|
|
|
60
Table 5 shows changes in interest income and interest expense resulting from changes in volume and changes in interest rates for the year ended December 31, 2018 compared to 2017 and 2017 compared to 2016 on a fully taxable basis. The changes in interest rate and volume have been allocated to changes in average volume and changes in average rates, in proportion to the relationship of absolute dollar amounts of the changes in rates and volume.
Table 5: Volume/Rate Analysis
Years Ended December 31, | ||||||||||||||||||||||||
2018 over 2017 | 2017 over 2016 | |||||||||||||||||||||||
Volume | Yield /Rate |
Total | Volume | Yield /Rate |
Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Increase (decrease) in: |
||||||||||||||||||||||||
Interest income: |
||||||||||||||||||||||||
Interest-bearing balances due from banks |
$ | 543 | $ | 1,797 | $ | 2,340 | $ | 651 | $ | 1,187 | $ | 1,838 | ||||||||||||
Federal funds sold |
(8 | ) | 31 | 23 | 10 | (9 | ) | 1 | ||||||||||||||||
Investment securities taxable |
5,407 | 4,650 | 10,057 | 2,698 | 2,832 | 5,530 | ||||||||||||||||||
Investment securities non-taxable |
1,964 | (3,941 | ) | (1,977 | ) | 641 | 172 | 813 | ||||||||||||||||
Loans receivable |
131,102 | 21,229 | 152,331 | 80,906 | (5,442 | ) | 75,464 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest income |
139,008 | 23,766 | 162,774 | 84,906 | (1,260 | ) | 83,646 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense: |
||||||||||||||||||||||||
Interest-bearing transaction and savings deposits |
9,506 | 25,517 | 35,023 | 3,281 | 10,917 | 14,198 | ||||||||||||||||||
Time deposits |
1,650 | 9,139 | 10,789 | 441 | 3,212 | 3,653 | ||||||||||||||||||
Federal funds purchased |
| | | | (1 | ) | (1 | ) | ||||||||||||||||
Securities sold under agreement to repurchase |
101 | 803 | 904 | 73 | 271 | 344 | ||||||||||||||||||
FHLB borrowed funds |
860 | 6,981 | 7,841 | (2,652 | ) | 4,681 | 2,029 | |||||||||||||||||
Subordinated debentures |
4,583 | 869 | 5,452 | 10,609 | 2,935 | 13,544 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest expense |
16,700 | 43,309 | 60,009 | 11,752 | 22,015 | 33,767 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Increase (decrease) in net interest income |
$ | 122,308 | $ | (19,543 | ) | $ | 102,765 | $ | 73,154 | $ | (23,275 | ) | $ | 49,879 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
Our management assesses the adequacy of the allowance for loan losses by applying the provisions of FASB ASC 310-10-35. Specific allocations are determined for loans considered to be impaired and loss factors are assigned to the remainder of the loan portfolio to determine an appropriate level in the allowance for loan losses. The allowance is increased, as necessary, by making a provision for loan losses. The specific allocations for impaired loans are assigned based on an estimated net realizable value after a thorough review of the credit relationship. The potential loss factors associated with the remainder of the loan portfolio are based on an internal net loss experience, as well as managements review of trends within the portfolio and related industries.
While general economic trends have continued to improve, we cannot be certain that the current economic conditions will continue in the future. Recent and ongoing events at the national and international levels can create uncertainty in the financial markets. Despite these economic uncertainties, we continue to follow our historically conservative procedures for lending and evaluating the provision and allowance for loan losses. Our practice continues to be primarily traditional real estate lending with strong loan-to-value ratios.
Generally, commercial, commercial real estate, and residential real estate loans are assigned a level of risk at origination. Thereafter, these loans are reviewed on a regular basis. The periodic reviews generally include loan payment and collateral status, the borrowers financial data, and key ratios such as cash flows, operating income, liquidity, and leverage. A material change in the borrowers credit analysis can result in an increase or decrease in the loans assigned risk grade. Aggregate dollar volume by risk grade is monitored on an on-going basis.
61
Our management reviews certain key loan quality indicators on a monthly basis, including current economic conditions, delinquency trends and ratios, portfolio mix changes, and other information management deems necessary. This review process provides a degree of objective measurement that is used in conjunction with periodic internal evaluations. To the extent that this review process yields differences between estimated and actual observed losses, adjustments are made to the loss factors used to determine the appropriate level of the allowance for loan losses.
Our Company is primarily a real estate lender in the markets we serve. As such, we are subject to declines in asset quality when real estate prices fall. The recession in the latter years of the last decade harshly impacted the real estate market in Florida. The economic conditions in virtually every asset class, particularly in our Florida markets, have improved in recent years. Our Arkansas markets economies remained relatively stable during and after the recession with no significant boom or bust.
The provision for loan losses represents managements determination of the amount necessary to be charged against the current periods earnings, to maintain the allowance for loan losses at a level that is considered adequate in relation to the estimated risk inherent in the loan portfolio.
In 2017, the Company established a $32.9 million storm-related provision for loans affected by Hurricane Irma. The $32.9 million of storm-related provision for loan losses was calculated by taking a 5.0% allocation on the loans in the Florida Key loans receivable balances, a 5.0% allocation on specific large loans located in the path of the hurricane on the mainland of Florida, and a 0.75% allocation on balances in the remaining counties within the FEMA-designated disaster areas. As of December 31, 2018, $2.5 million in charge-offs had been taken against the storm-related allowance for loan losses. As a result, management reevaluated the storm-related allowance for Hurricane Irma. Based on this analysis, management determined a $2.9 million storm-related allowance was still necessary. This amount was calculated by assigning a 0.10% to 0.35% allocation on the loans in the impacted counties, with the counties most heavily impacted receiving the 0.35% allocation. During the fourth quarter of 2018, Hurricane Michael made landfall in the Florida Panhandle as a Category 4 hurricane. Due to this event, the Companys management performed an analysis on the loans with collateral in the impacted counties in the Florida Panhandle. Based on this analysis, management determined a $20.4 million storm-related provision was necessary. This amount was calculated by taking a 1.0% to 6.0% allocation on the loans in the impacted counties. The counties that experienced the most damage were assigned a 6.0% allocation. After establishing the storm-related provision for Hurricane Michael and adjusting the allowance for Hurricane Irma, the storm-related allowance was $23.3 million for the year ended December 31, 2018.
There was $4.3 million, $44.3 million and $18.6 million provision loan losses for years ended December 31, 2018, 2017 and 2016, respectively. Excluding $32.9 million of additional provision for loan losses related to Hurricane Irma during 2017, we experienced a $7.0 million decrease in the provision for loan losses during 2018 versus 2017. This $7.0 million decrease is primarily a result of lower net charge-offs and continued strong asset quality.
Excluding $32.9 million of additional provision for loan losses related to Hurricane Irma during 2017 and the reduced provision for loan losses as a result of a significant loan recovery during 2016, we experienced a $12.3 million decrease in the provision for loan losses during 2017 versus the 2016. This $12.3 million decrease is primarily a result of lower organic loan growth versus 2016.
Based upon current accounting guidance, the allowance for loan losses is not carried over in an acquisition. As a result, none of the acquired loans had any allocation of the allowance for loan losses at merger date. This is the result of all purchased loans being recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820. However, as the acquired loans pay off or renew and the acquired footprint originates new loan production, it is necessary to establish an allowance which represents an amount that, in managements judgment, will be adequate to absorb credit losses. The allowance for loan loss methodology for all originated loans as disclosed in Note 1 to the Notes to Consolidated Financial Statements was used for these loans. Our current or historical provision levels should not be relied upon as a predictor or indicator of future levels going forward.
62
Non-Interest Income
Total non-interest income was $102.8 million in 2018, compared to $99.6 million in 2017 and $87.1 million in 2016. Our recurring non-interest income includes service charges on deposit accounts, other service charges and fees, trust fees, mortgage lending, insurance, increase in cash value of life insurance and dividends.
Table 6 measures the various components of our non-interest income for the years ended December 31, 2018, 2017, and 2016, respectively, as well as changes for the years 2018 compared to 2017 and 2017 compared to 2016.
Table 6: Non-Interest Income
Years Ended December 31, | 2018 Change | 2017 Change | ||||||||||||||||||||||||||
2018 | 2017 | 2016 | from 2017 | from 2016 | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Service charges on deposit accounts |
$ | 26,851 | $ | 24,922 | $ | 25,049 | $ | 1,929 | 7.7 | % | $ | (127) | (0.5 | )% | ||||||||||||||
Other service charges and fees |
36,591 | 36,127 | 30,200 | 464 | 1.3 | 5,927 | 19.6 | |||||||||||||||||||||
Trust fees |
1,552 | 1,678 | 1,457 | (126 | ) | (7.5 | ) | 221 | 15.2 | |||||||||||||||||||
Mortgage lending income |
12,379 | 13,286 | 14,399 | (907 | ) | (6.8 | ) | (1,113 | ) | (7.7 | ) | |||||||||||||||||
Insurance commissions |
2,110 | 1,948 | 2,296 | 162 | 8.3 | (348 | ) | (15.2 | ) | |||||||||||||||||||
Increase in cash value of life insurance |
2,856 | 1,989 | 1,412 | 867 | 43.6 | 577 | 40.9 | |||||||||||||||||||||
Dividends from FHLB, FRB, First National Bankers Bank & other |
5,757 | 3,485 | 3,091 | 2,272 | 65.2 | 394 | 12.7 | |||||||||||||||||||||
Gain on acquisitions |
| 3,807 | | (3,807 | ) | (100.0 | ) | 3,807 | 100.0 | |||||||||||||||||||
Gain on sale of SBA loans |
566 | 738 | 1,088 | (172 | ) | (23.3 | ) | (350 | ) | (32.2 | ) | |||||||||||||||||
Gain (loss) on sale of branches, equipment and other assets, net |
(120 | ) | (960 | ) | 700 | 840 | 87.5 | (1,660 | ) | (237.1 | ) | |||||||||||||||||
Gain (loss) on OREO, net |
2,401 | 1,025 | (554 | ) | 1,376 | 134.2 | 1,579 | 285.0 | ||||||||||||||||||||
Gain (loss) on securities, net |
| 2,132 | 669 | (2,132 | ) | (100.0 | ) | 1,463 | 218.7 | |||||||||||||||||||
FDIC indemnification accretion/(amortization), net |
| | (772 | ) | | | 772 | (100.0 | ) | |||||||||||||||||||
Other income |
11,889 | 9,459 | 8,016 | 2,430 | 25.7 | 1,443 | 18.0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-interest income |
$ | 102,832 | $ | 99,636 | $ | 87,051 | $ | 3,196 | 3.2 | % | $ | 12,585 | 14.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Non-interest income increased $3.2 million, or 3.2%, to $102.8 million for the year ended December 31, 2018 from $99.6 million for the same period in 2017. Non-interest income excluding gain on acquisitions increased $7.0 million, or 7.3%, to $102.8 million for the year ended December 31, 2018 from $95.8 million for the same period in 2017.
Excluding gain on acquisitions, the primary factors that resulted in the increase from December 31, 2017 to December 31, 2018 were changes related to service charges on deposit accounts, dividends from FHLB, FRB, First National Bankers Bank & other, net gain on OREO, net gain on securities, and other income.
Additional details for the year ended December 31, 2018 on some of the more significant changes are as follows:
| The $1.9 million increase in service charges on deposit accounts is primarily related to an increase in overdraft fees due to additional volume, the acquisition of Stonegate during the third quarter of 2017 and improved pricing. |
| The $464,000 increase in other service charges and fees is primarily from the acquisition of Stonegate during the third quarter of 2017 and additional exit fees from Centennial CFG loan payoffs during the third and fourth quarter of 2018 which were partially offset by a reduction in fee income as a result of the Company being subject to interchange fee restrictions from the Durbin Amendment, which began during the third quarter of 2018. |
| The $2.3 million increase in dividends from FHLB, FRB, First National Bankers Bank & other is primarily associated with higher dividend income from Federal Reserve and FHLB stock as well as increased dividend income from other equity investments, which is related to an increased investment balance and improved dividend rate. |
63
| The $3.8 million decrease in gain on acquisitions is a result of no bargain purchase gain being recorded during 2018. During the first quarter of 2017, we acquired BOC and recorded a $3.8 million bargain purchase gain on this acquisition. |
| The $1.4 million increase in gain (loss) on OREO is primarily related to realizing additional gains on sale from OREO properties during 2018 and no revaluation expense for 2018 compared to $636,000 incurred during 2017. |
| The $2.1 million decrease in gain (loss) on securities, net, is a result of no AFS or HTM Securities being sold during 2018 compared to 2017. |
| Other income includes loan recoveries of $4.1 million on purchased loans, $2.6 million of brokerage fee income, $1.6 million of rental income, $499,000 of income related to the fair value adjustment of equity securities and $3.1 million of miscellaneous income. |
We exceeded $10 billion in assets during the first quarter of 2017 and became subject to the Durbin Amendment to the Dodd-Frank Act interchange fee restrictions beginning in the third quarter of 2018. The Durbin Amendment negatively impacts debit card and ATM fees beginning in the second half of 2018. During the third and fourth quarters of 2018, we collected $6.6 million in debit card interchange fees, which was approximately $5.3 million lower from debit interchange fees of $11.9 million collected during the third and fourth quarter of 2017.
Excluding gain on acquisitions, the primary factors that resulted in the increase from December 31, 2016 to December 31, 2017 were changes related to other service charges and fees, mortgage lending, net loss on branches, equipment and other assets, net gain on OREO, net gain on securities, and amortization on our former FDIC indemnification asset and other income.
Additional details for the year ended December 31, 2017 on some of the more significant changes are as follows:
| The $5.9 million increase in other service charges and fees is primarily from our 2017 acquisitions plus additional loan payoff fees generated by Centennial CFG and approximately $1.3 million of MasterCard incentive income received during 2017. |
| The $1.7 million decrease in gain (loss) on branches, equipment and other assets, net, is primarily related to net losses on eleven vacant properties from closed branches during 2017 combined with net gains on four vacant properties during 2016 plus a gain on the sale of a piece of software during the second quarter of 2016. |
| The $1.6 million increase in gain (loss) on OREO is primarily related to realizing gains on sale from OREO properties during 2017 versus the revaluation of seven OREO properties during 2016. |
| The $1.5 million increase in gain (loss) on securities, net, is a result of a strategic decision to recognize the gains on sales of investment securities when compared to the same period in 2016. |
| The $1.1 million decrease in mortgage lending income is primarily the result of lower organic loan growth versus 2016 combined with the effects of Hurricane Irma during September 2017 when compared to the same period in 2016. The disruption from the hurricane resulted in very little mortgage processing for nearly a two-week period during the third quarter of 2017. |
| The $772,000 increase in FDIC indemnification accretion/amortization, net, is a result of the buy-out of the FDIC loss share portfolio during the third quarter of 2016. |
| Other income includes loan recoveries of $2.1 million on purchased loans and $3.0 million of investment brokerage fees. |
64
Non-Interest Expense
Non-interest expense consists of salaries and employee benefits, occupancy and equipment, data processing, and other expenses such as advertising, merger and acquisition expenses, amortization of intangibles, electronic banking expense, FDIC and state assessment, insurance, legal and accounting fees and other professional fees.
Table 7 below sets forth a summary of non-interest expense for the years ended December 31, 2018, 2017, and 2016, as well as changes for the years ended 2018 compared to 2017 and 2017 compared to 2016.
Table 7: Non-Interest Expense
Years Ended December 31, | 2018 Change | 2017 Change | ||||||||||||||||||||||||||
2018 | 2017 | 2016 | from 2017 | from 2016 | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Salaries and employee benefits |
$ | 143,545 | $ | 119,369 | $ | 101,962 | $ | 24,176 | 20.3 | % | $ | 17,407 | 17.1 | % | ||||||||||||||
Occupancy and equipment |
33,960 | 30,055 | 26,129 | 3,905 | 13.0 | 3,926 | 15.0 | |||||||||||||||||||||
Data processing expense |
14,428 | 11,998 | 10,499 | 2,430 | 20.3 | 1,499 | 14.3 | |||||||||||||||||||||
Other operating expenses: |
||||||||||||||||||||||||||||
Advertising |
4,472 | 3,203 | 3,332 | 1,269 | 39.6 | (129 | ) | (3.9 | ) | |||||||||||||||||||
Merger and acquisition expenses |
6,013 | 25,743 | 433 | (19,730 | ) | (76.6 | ) | 25,310 | 100.0 | |||||||||||||||||||
FDIC loss share buy-out expense |
| | 3,849 | | | (3,849 | ) | (100.0 | ) | |||||||||||||||||||
Amortization of intangibles |
6,455 | 4,207 | 3,132 | 2,248 | 53.4 | 1,075 | 34.3 | |||||||||||||||||||||
Electronic banking expense |
7,622 | 6,662 | 5,742 | 960 | 14.4 | 920 | 16.0 | |||||||||||||||||||||
Directors fees |
1,281 | 1,259 | 1,150 | 22 | 1.7 | 109 | 9.5 | |||||||||||||||||||||
Due from bank service charges |
1,003 | 1,602 | 1,354 | (599 | ) | (37.4 | ) | 248 | 18.3 | |||||||||||||||||||
FDIC and state assessment |
8,558 | 5,239 | 5,491 | 3,319 | 63.4 | (252 | ) | (4.6 | ) | |||||||||||||||||||
Hurricane expense |
470 | 556 | | (86 | ) | (15.5 | ) | 556 | 100.0 | |||||||||||||||||||
Insurance |
3,100 | 2,512 | 2,193 | 588 | 23.4 | 319 | 14.5 | |||||||||||||||||||||
Legal and accounting |
3,548 | 2,993 | 2,206 | 555 | 18.5 | 787 | 35.7 | |||||||||||||||||||||
Other professional fees |
6,453 | 5,359 | 4,049 | 1,094 | 20.4 | 1,310 | 32.4 | |||||||||||||||||||||
Operating supplies |
2,222 | 1,978 | 1,758 | 244 | 12.3 | 220 | 12.5 | |||||||||||||||||||||
Postage |
1,303 | 1,184 | 1,084 | 119 | 10.1 | 100 | 9.2 | |||||||||||||||||||||
Telephone |
1,405 | 1,374 | 1,751 | 31 | 2.3 | (377 | ) | (21.5 | ) | |||||||||||||||||||
Other expense |
18,165 | 14,915 | 15,641 | 3,250 | 21.8 | (726 | ) | (4.6 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-interest expense |
$ | 264,003 | $ | 240,208 | $ | 191,755 | $ | 23,795 | 9.9 | % | $ | 48,453 | 25.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Non-interest expense, excluding merger expenses, increased $43.5 million, or 20.3%, to $258.0 million for the year ended December 31, 2018, from $214.5 million for the same period in 2017. Non-interest expense, excluding merger expenses and FDIC loss share buy-out expense, was $214.5 million for the year ended December 31, 2017 compared to $187.5 million for the same period in 2016.
The change in non-interest expense for 2018 when compared to 2017 is primarily related to the completion of our acquisitions during 2017, the normal increased cost of doing business and additional costs associated with Centennial CFG.
Included within salary and employee benefits expense is approximately $1.5 million of additional expense related to performance based restricted stock and stock options granted during the third quarter of 2018 under the Companys HOMB $2.00 performance incentive program (HOMB $2.00). During the third quarter of 2018, the Company granted 1,452,000 stock options and 843,500 shares of restricted stock to certain employees under HOMB $2.00.
65
Centennial CFG incurred $24.4 million of non-interest expense during the year ended December 31, 2018, respectively, compared to $18.6 million of non-interest expense during the year ended December 31, 2017, respectively. While the cost of doing business in New York City, Los Angeles and Dallas is significantly higher than our Arkansas, Florida and Alabama markets, we are still committed to cost-saving measures while achieving our goals of growing the Company.
The change in non-interest expense for 2017 excluding merger expenses and FDIC loss share buy-out expense when compared to 2016 is primarily related to the completion of our acquisitions, the normal increased cost of doing business and Centennial CFG.
Income Taxes
Income tax expense decreased $40.9 million, or 30.1%, to $95.1 million for the year ended December 31, 2018, from $136.0 million for 2017. The income tax expense increased $30.5 million, or 28.9%, to $136.0 million for the year ended December 31, 2017, from $105.5 million for 2016. The effective tax rate for the years ended December 31, 2018, 2017 and 2016 were 24.05%, 50.17% and 37.33%, respectively. Since January 1, 2018, the Company has benefited from a lower marginal tax rate of 26.135% from 39.225% in previous years.
In December 2017, President Trump signed into law the TCJA which lowered the Companys federal corporate tax rate of 35.0% to 21.0%. As a result, the Company was required to revalue its deferred tax assets and deferred tax liabilities to account for the future impact of lower corporate tax rates on these deferred amounts, which resulted in a one-time write-down of $36.9 million. This resulted in a dilution to tangible book value of $0.21 per share as of December 31, 2017. The one-time write-down resulted in an approximately nine month earn back for the dilution to tangible book value.
Financial Condition as of and for the Years Ended December 31, 2018 and 2017
Our total assets as of December 31, 2018 increased $852.7 million to $15.30 billion from the $14.45 billion reported as of December 31, 2017. Our loan portfolio increased $740.7 million to $11.07 billion as of December 31, 2018, from $10.33 billion as of December 31, 2017. This increase is a result of $376.2 million in loans acquired in the SPF acquisition and $364.5 million in organic loan growth. Stockholders equity increased $145.6 million to $2.35 billion as of December 31, 2018, compared to $2.20 billion as of December 31, 2017. The increase in stockholders equity is primarily associated with the $221.5 million increase in retained earnings and the issuance of $28.2 million in stock as a part of the acquisition of Shore Premier Finance offset by a $10.4 million change in accumulated other comprehensive income and the repurchase of $104.3 million of our common stock during 2018, which includes the repurchase of the shares issued as part of the acquisition of the Shore Premier Finance. The improvement in stockholders equity for 2018 was 6.6%.
Our total assets as of December 31, 2017 increased $4.64 billion to $14.45 billion from the $9.81 billion reported as of December 31, 2016. Our loan portfolio increased $2.94 billion to $10.33 billion as of December 31, 2017, from $7.39 billion as of December 31, 2016. This increase is primarily a result of our acquisitions since December 31, 2016. Stockholders equity increased $876.8 million to $2.20 billion as of December 31, 2017, compared to $1.33 billion as of December 31, 2016. The increase in stockholders equity is primarily associated with the $77.5 million and $742.3 million of common stock issued to the GHI and Stonegate shareholders, respectively, plus the $74.7 million increase in retained earnings offset by $3.8 million of comprehensive loss and the repurchase of $20.8 million of our common stock during 2017. The improvement in stockholders equity for 2017, excluding the $77.5 million and $742.3 million of common stock issued to the GHI and Stonegate shareholders, respectively, was 4.3%.
66
Loan Portfolio
Our loan portfolio averaged $10.6 billion and $8.40 billion during the years ended December 31, 2018 and 2017, respectively. Loans receivable were $11.07 billion as of December 31, 2018 compared to $10.33 billion as of December 31, 2017, which is an increase of $740.7 million, or 7.17%.
During 2018, the Company acquired $376.2 million of loans receivable, net of purchase accounting discounts. Excluding the $376.2 million of acquired loans during 2018, loans receivable were $10.70 billion as of December 31, 2018 compared to $10.33 billion as of December 31, 2017, which is $364.5 million of organic loan growth, or a 3.53% increase. Centennial CFG produced $115.6 million of net organic loan growth during 2018 while the legacy footprint produced $248.9 million of organic loan growth. Centennial CFG had total loans of $1.55 billion at December 31, 2018.
During 2017, the Company acquired $2.82 billion of loans, net of purchase accounting discounts. Excluding the $2.82 billion of acquired loans during 2017, loans receivable were $7.51 billion as of December 31, 2017 compared to $7.39 billion as of December 31, 2016, which is $125.2 million of organic loan growth, or a 1.69% increase. Centennial CFG produced $295.5 million of net organic loan growth during 2017 while the legacy and Stonegate footprints experienced significant net payoffs during 2017, resulting in a net decline of $153.9 million and $16.5 million, respectively. Centennial CFG had total loans of $1.44 billion at December 31, 2017.
During 2016, we reached an agreement terminating our remaining loss-share agreements with the FDIC. As a result, $57.4 million of these loans including their associated discounts previously classified as covered loans migrated to non-covered loans status during 2016.
The most significant components of the loan portfolio were commercial real estate, residential real estate, consumer and commercial and industrial loans. These loans are generally secured by residential or commercial real estate or business or personal property. Although these loans are primarily originated within our franchises in Arkansas, Florida, South Alabama and Centennial CFG, the property securing these loans may not physically be located within our market areas of Arkansas, Florida, Alabama and New York. Loans receivable were approximately $3.72 billion, $5.15 billion, $228.1 million, $427.7 million and $1.55 billion as of December 31, 2018 in Arkansas, Florida, Alabama, SPF and Centennial CFG, respectively.
As of December 31, 2018, we had $544.6 million of construction/land development loans which were collateralized by land. This consisted of $282.1 million for raw land and $262.5 million for land with commercial and/or residential lots.
67
Table 8 presents our loans receivable balances by category as of December 31, 2018, 2017, 2016, 2015, and 2014.
Table 8: Loans Receivable
As of December 31, | ||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans: |
||||||||||||||||||||
Non-farm/non-residential |
$ | 4,806,684 | $ | 4,600,117 | $ | 3,153,121 | $ | 2,968,335 | $ | 2,081,869 | ||||||||||
Construction/land development |
1,546,035 | 1,700,491 | 1,135,843 | 944,787 | 740,085 | |||||||||||||||
Agricultural |
76,433 | 82,229 | 77,736 | 75,027 | 73,154 | |||||||||||||||
Residential real estate loans: |
||||||||||||||||||||
Residential 1-4 family |
1,975,586 | 1,970,311 | 1,356,136 | 1,190,279 | 1,051,299 | |||||||||||||||
Multifamily residential |
560,475 | 441,303 | 340,926 | 430,256 | 258,839 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
8,965,213 | 8,794,451 | 6,063,762 | 5,608,684 | 4,205,246 | |||||||||||||||
Consumer |
443,105 | 46,148 | 41,745 | 52,258 | 56,736 | |||||||||||||||
Commercial and industrial |
1,476,331 | 1,297,397 | 1,123,213 | 850,587 | 678,775 | |||||||||||||||
Agricultural |
48,562 | 49,815 | 74,673 | 67,109 | 48,833 | |||||||||||||||
Other |
138,668 | 143,377 | 84,306 | 62,933 | 67,912 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans receivable |
$ | 11,071,879 | $ | 10,331,188 | $ | 7,387,699 | $ | 6,641,571 | $ | 5,057,502 | ||||||||||
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018, 2017 and 2016 we had no covered loan balances. As of December 31, 2015 and 2014, we had covered loan balances of $62.2 million and $240.2 million, respectively.
Commercial Real Estate Loans. We originate non-farm and non-residential loans (primarily secured by commercial real estate), construction/land development loans, and agricultural loans, which are generally secured by real estate located in our market areas. Our commercial mortgage loans are generally collateralized by first liens on real estate and amortized (where defined) over a 15 to 30 year-period with balloon payments due at the end of one to five years. These loans are generally underwritten by assessing cash flow (debt service coverage), primary and secondary source of repayment, the financial strength of any guarantor, the strength of the tenant (if any), the borrowers liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. Generally, we will loan up to 85% of the value of improved property, 65% of the value of raw land and 75% of the value of land to be acquired and developed. A first lien on the property and assignment of lease is required if the collateral is rental property, with second lien positions considered on a case-by-case basis.
As of December 31, 2018, commercial real estate loans totaled $6.43 billion, or 58.1% of loans receivable, as compared to $6.38 billion, or 61.8% of loans receivable, as of December 31, 2017. Commercial real estate loans originated in our Arkansas, Florida, Alabama, SPF and Centennial CFG markets were $2.11 billion, $3.21 billion, $119.4 million, zero and $993.4 million at December 31, 2018, respectively.
Residential Real Estate Loans. We originate one to four family, residential mortgage loans generally secured by property located in our primary market areas. Approximately 30.2% and 58.7% of our residential mortgage loans consist of owner occupied 1-4 family properties and non-owner occupied 1-4 family properties (rental), respectively, as of December 31, 2018, with the remaining 11.1% relating to condos and mobile homes. Residential real estate loans generally have a loan-to-value ratio of up to 90%. These loans are underwritten by giving consideration to many factors including the borrowers ability to pay, stability of employment or source of income, debt-to-income ratio, credit history and loan-to-value ratio.
As of December 31, 2018, residential real estate loans totaled $2.54 billion, or 22.9%, of loans receivable, compared to $2.41 billion, or 23.3% of loans receivable, as of December 31, 2017. Residential real estate loans originated in our franchises in our Arkansas, Florida, Alabama, SPF and Centennial CFG markets were $931.4 million, $1.36 billion, $71.5 million, zero and $171.0 million at December 31, 2018, respectively.
68
Consumer Loans. Our consumer loans are composed of secured and unsecured loans originated by our bank, the primary portion of which consists of loans to finance USCG registered high-end sail and power boats as a result of our acquisition of SPF on June 30, 2018. The performance of consumer loans will be affected by the local and regional economies as well as the rates of personal bankruptcies, job loss, divorce and other individual-specific characteristics.
As of December 31, 2018, consumer loans totaled $443.1 million, or 4.0% of loans receivable, compared to $46.2 million, or 0.4% of loans receivable, as of December 31, 2017. Consumer loans originated in our Arkansas, Florida, Alabama, SPF and Centennial CFG markets were $31.0 million, $18.8 million, $1.0 million, $392.4 million and zero at December 31, 2018, respectively. Including the effects of the purchase accounting adjustments, we acquired approximately $366.0 million of consumer loans, as of acquisition date from our 2018 acquisition.
Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including working capital, inventory, equipment and capital expansion. The terms for commercial loans are generally one to seven years. Commercial loan applications must be supported by current financial information on the borrower and, where appropriate, by adequate collateral. Commercial loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary sources of repayment, the financial strength of any guarantor, the borrowers liquidity and leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. The loan to value ratio depends on the type of collateral. Generally speaking, accounts receivable are financed at between 50% and 80% of accounts receivable less than 60 days past due. Inventory financing will range between 50% and 80% (with no work in process) depending on the borrower and nature of inventory. We require a first lien position for those loans.
As of December 31, 2018, commercial and industrial loans totaled $1.48 billion, or 13.3% of loans receivable, which compares to $1.30 billion, or 12.6% of loans receivable, as of December 31, 2017. Commercial and industrial loans originated in our Arkansas, Florida, Alabama, SPF and Centennial CFG markets were $553.6 million, $470.9 million, $34.8 million, $35.3 million and $381.8 million at December 31, 2018, respectively. Including the effects of the purchase accounting adjustments, we acquired approximately $10.2 million of commercial and industrial loans, as of acquisition date, from our 2018 acquisition.
Agricultural Loans. Agricultural loans include loans for financing agricultural production, including loans to businesses or individuals engaged in the production of timber, poultry, livestock or crops and are not categorized as part of real estate loans. Our agricultural loans are generally secured by farm machinery, livestock, crops, vehicles or other agricultural-related collateral. A portion of our portfolio of agricultural loans is comprised of loans to individuals which would normally be characterized as consumer loans except for the fact that the individual borrowers are primarily engaged in the production of timber, poultry, livestock or crops.
As of December 31, 2018, agricultural loans totaled $48.6 million, or 0.4% of loans receivable, compared to the $49.8 million, or 0.5% of loans receivable as of December 31, 2017. Agricultural loans originated in our Arkansas, Florida, Alabama, SPF and Centennial CFG markets were $37.4 million, $11.0 million, $100,000, zero and zero at December 31, 2018, respectively.
Table 9 presents the distribution of the maturity of our total loans as of December 31, 2018. The table also presents the portion of our loans that have fixed interest rates and interest rates that fluctuate over the life of the loans based on changes in the interest rate environment.
69
The loans acquired during our acquisitions accrete interest income through accretion of the difference between the carrying amount of the loans and the expected cash flows. Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the weighted-average life of the loans).
Table 9: Maturity of Loans
One Year or Less |
Over One Year Through Five Years |
Over Five Years |
Total | |||||||||||||
(In thousands) | ||||||||||||||||
Real estate: |
||||||||||||||||
Commercial real estate loans |
||||||||||||||||
Non-farm/non-residential |
$ | 841,647 | $ | 2,246,292 | $ | 1,718,745 | $ | 4,806,684 | ||||||||
Construction/land development |
814,097 | 602,575 | 129,363 | 1,546,035 | ||||||||||||
Agricultural |
14,091 | 43,108 | 19,234 | 76,433 | ||||||||||||
Residential real estate loans |
||||||||||||||||
Residential 1-4 family |
303,014 | 643,190 | 1,029,382 | 1,975,586 | ||||||||||||
Multifamily residential |
38,892 | 298,285 | 223,298 | 560,475 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total real estate |
2,011,741 | 3,833,450 | 3,120,022 | 8,965,213 | ||||||||||||
Consumer |
11,267 | 37,040 | 394,798 | 443,105 | ||||||||||||
Commercial and industrial |
462,530 | 694,150 | 319,651 | 1,476,331 | ||||||||||||
Agricultural |
14,603 | 23,694 | 10,265 | 48,562 | ||||||||||||
Other |
3,715 | 40,333 | 94,620 | 138,668 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans receivable |
$ | 2,503,856 | $ | 4,628,667 | $ | 3,939,356 | $ | 11,071,879 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fixed interest rates |
$ | 1,276,303 | $ | 3,044,282 | $ | 1,258,701 | $ | 5,579,286 | ||||||||
Floating interest rates |
1,188,391 | 1,515,959 | 2,646,703 | 5,351,053 | ||||||||||||
Purchased credit impaired loans |
39,162 | 68,426 | 33,952 | 141,540 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans receivable |
$ | 2,503,856 | $ | 4,628,667 | $ | 3,939,356 | $ | 11,071,879 | ||||||||
|
|
|
|
|
|
|
|
Non-Performing Assets
We classify our problem loans into three categories: past due loans, special mention loans and classified loans (accruing and non-accruing).
When management determines that a loan is no longer performing, and that collection of interest appears doubtful, the loan is placed on non-accrual status. Loans that are 90 days past due are placed on non-accrual status unless they are adequately secured and there is reasonable assurance of full collection of both principal and interest. Our management closely monitors all loans that are contractually 90 days past due, treated as special mention or otherwise classified or on non-accrual status.
We have purchased loans with deteriorated credit quality in our December 31, 2018 financial statements as a result of our historical acquisitions. The credit metrics most heavily impacted by our acquisitions of acquired loans with deteriorated credit quality were the following credit quality indicators listed in Table 10 below:
| Allowance for loan losses to non-performing loans; |
| Non-performing loans to total loans; and |
| Non-performing assets to total assets. |
On the date of acquisition, acquired credit-impaired loans are initially recognized at fair value, which incorporates the present value of amounts estimated to be collectible. As a result of the application of this accounting methodology, certain credit-related ratios, including those referenced above, may not necessarily be directly comparable with periods prior to the acquisition of the credit-impaired loans and non-performing assets, or comparable with other institutions.
70
Table 10 sets forth information with respect to our non-performing assets as of December 31, 2018, 2017, 2016, 2015, and 2014. As of these dates, all non-performing restructured loans are included in non-accrual loans.
Table 10: Non-performing Assets
As of December 31, | ||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Non-accrual loans |
$ | 47,083 | $ | 34,032 | $ | 47,182 | $ | 36,374 | $ | 24,691 | ||||||||||
Loans past due 90 days or more (principal or interest payments) |
17,159 | 10,665 | 15,942 | 27,137 | 37,364 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-performing loans |
64,242 | 44,697 | 63,124 | 63,511 | 62,055 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other non-performing assets |
||||||||||||||||||||
Foreclosed assets held for sale, net |
13,236 | 18,867 | 15,951 | 19,140 | 24,822 | |||||||||||||||
Other non-performing assets |
497 | 3 | 3 | 38 | 189 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other non-performing assets |
13,733 | 18,870 | 15,954 | 19,178 | 25,011 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-performing assets |
$ | 77,975 | $ | 63,567 | $ | 79,078 | $ | 82,689 | $ | 87,066 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses to non-performing loans |
169.35 | % | 246.70 | % | 126.74 | % | 109.00 | % | 88.65 | % | ||||||||||
Non-performing loans to total loans |
0.58 | 0.43 | 0.85 | 0.96 | 1.23 | |||||||||||||||
Non-performing assets to total assets |
0.51 | 0.44 | 0.81 | 0.89 | 1.18 |
Our non-performing loans are comprised of non-accrual loans and accruing loans that are contractually past due 90 days. Our bank subsidiary recognizes income principally on the accrual basis of accounting. When loans are classified as non-accrual, the accrued interest is charged off and no further interest is accrued, unless the credit characteristics of the loan improve. If a loan is determined by management to be uncollectible, the portion of the loan determined to be uncollectible is then charged to the allowance for loan losses.
Total non-performing loans were $64.2 million as of December 31, 2018, compared to $44.7 million as of December 31, 2017, for an increase of $19.5 million. The $19.5 million increase in non-performing loans is the result of a $1.8 million increase in non-performing loans in our Arkansas market, a $15.0 million increase in non-performing loans in our Florida market, a $750,000 decrease in non-performing loans in our Alabama market and $3.4 million in non-performing loans attributable to our SPF market. Non-performing loans at December 31, 2018 are $17.4 million, $43.3 million, $179,000, $3.4 million and zero in the Arkansas, Florida, Alabama, SPF and Centennial CFG markets, respectively. Our acquisition of SPF during 2018 increased our non-performing loans accruing past due 90 days or more by $720,000 as of December 31, 2018.
Although the current state of the real estate market has improved, future fluctuations in the economy have the potential to increase our level of non-performing loans. While we believe our allowance for loan losses is adequate and our purchased loans are adequately discounted at December 31, 2018, as additional facts become known about relevant internal and external factors that affect loan collectability and our assumptions, it may result in us making additions to the provision for loan losses during 2019. Our current or historical provision levels should not be relied upon as a predictor or indicator of future levels going forward.
Troubled debt restructurings (TDRs) generally occur when a borrower is experiencing, or is expected to experience, financial difficulties in the near term. As a result, we will work with the borrower to prevent further difficulties, and ultimately to improve the likelihood of recovery on the loan. In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in an unfavorable and depressed real estate market. When we have modified the terms of a loan, we usually either reduce the monthly payment and/or interest rate for generally about three to twelve months. For our TDRs that accrue interest at the time the loan is restructured, it would be a rare exception to have charged-off any portion of the loan. Only non-performing restructured loans are included in our non-performing loans. As of December 31, 2018, we had $15.1 million of restructured loans that are in compliance with the modified terms and are not reported as past due or non-accrual in Table 10. Our Florida market contains $9.9 million, our Arkansas market contains $4.8 million and our Alabama market contains $381,000 of these restructured loans.
71
A loan modification that might not otherwise be considered may be granted resulting in classification as a TDR. These loans can involve loans remaining on non-accrual, moving to non-accrual, or continuing on an accrual status, depending on the individual facts and circumstances of the borrower. Generally, a non-accrual loan that is restructured remains on non-accrual for a period of six months to demonstrate that the borrower can meet the restructured terms. However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can pay under the new terms and may result in the loan being returned to an accrual status after a shorter performance period. If the borrowers ability to meet the revised payment schedule is not reasonably assured, the loan will remain in a non-accrual status.
The majority of the Banks loan modifications relates to commercial lending and involves reducing the interest rate, changing from a principal and interest payment to interest-only, a lengthening of the amortization period, or a combination of some or all of the three. In addition, it is common for the Bank to seek additional collateral or guarantor support when modifying a loan. At December 31, 2018, the amount of TDRs was $19.7 million, a decrease of 6.9% from $21.2 million at December 31, 2017. As of December 31, 2018 and 2017, 76.6% and 89.7%, respectively, of all restructured loans were performing to the terms of the restructure.
Total foreclosed assets held for sale were $13.2 million as of December 31, 2018, compared to $18.9 million as of December 31, 2017 for a decrease of $5.7 million. The foreclosed assets held for sale as of December 31, 2018 are comprised of $6.7 million of assets located in Arkansas, $6.4 million of assets located in Florida, $127,000 located in Alabama and zero from SPF and Centennial CFG.
As of December 31, 2018, we had two foreclosed properties with a carrying value greater than $1.0 million. The first property was a development property in Florida acquired from BOC with a carrying value of $2.1 million at December 31, 2018. The second property was a nonfarm non-residential property in Florida acquired from Stonegate with a carrying value of $1.9 million at December 31, 2018. The Company does not currently anticipate any additional losses on these properties. As of December 31, 2018, no other foreclosed assets held for sale have a carrying value greater than $1.0 million.
Table 11 shows the summary of foreclosed assets held for sale as of December 31, 2018, 2017, 2016, 2015 and 2014.
Table 11: Total Foreclosed Assets Held for Sale
As of December 31, 2018 | As of December 31, 2017 | |||||||||||||||||||||||
Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
$ | 5,555 | $ | | $ | 5,555 | $ | 9,766 | $ | | $ | 9,766 | ||||||||||||
Construction/land development |
3,534 | | 3,534 | 5,920 | | 5,920 | ||||||||||||||||||
Agricultural |
| | | | | | ||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||
Residential 1-4 family |
4,142 | | 4,142 | 2,654 | | 2,654 | ||||||||||||||||||
Multifamily residential |
5 | | 5 | 527 | | 527 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total foreclosed assets held for sale |
$ | 13,236 | $ | | $ | 13,236 | $ | 18,867 | $ | | $ | 18,867 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
72
As of December 31, 2016 | As of December 31, 2015 | |||||||||||||||||||||||
Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
$ | 9,423 | $ | | $ | 9,423 | $ | 9,787 | $ | | $ | 9,787 | ||||||||||||
Construction/land development |
4,009 | | 4,009 | 5,286 | | 5,286 | ||||||||||||||||||
Agricultural |
| | | | | | ||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||
Residential 1-4 family |
2,076 | | 2,076 | 3,233 | 614 | 3,847 | ||||||||||||||||||
Multifamily residential |
443 | | 443 | 220 | | 220 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total foreclosed assets held for sale |
$ | 15,951 | $ | | $ | 15,951 | $ | 18,526 | $ | 614 | $ | 19,140 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2014 | ||||||||||||
Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | ||||||||||
(In thousands) | ||||||||||||
Commercial real estate loans |
||||||||||||
Non-farm/non-residential |
$ | 6,894 | $ | 3,935 | $ | 10,829 | ||||||
Construction/land development |
6,189 | 2,847 | 9,036 | |||||||||
Agricultural |
| 3 | 3 | |||||||||
Residential real estate loans |
||||||||||||
Residential 1-4 family |
3,381 | 1,086 | 4,467 | |||||||||
Multifamily residential |
487 | | 487 | |||||||||
|
|
|
|
|
|
|||||||
Total foreclosed assets held for sale |
$ | 16,951 | $ | 7,871 | $ | 24,822 | ||||||
|
|
|
|
|
|
A loan is considered impaired when it is probable that we will not receive all amounts due according to the contracted terms of the loans. Impaired loans include non-performing loans (loans past due 90 days or more and non-accrual loans), criticized and/or classified loans with a specific allocation, loans categorized as TDRs and certain other loans identified by management that are still performing (loans included in multiple categories are only included once). As of December 31, 2018, average impaired loans were $81.3 million compared to $87.2 million as of December 31, 2017. As of December 31, 2018, impaired loans were $85.6 million compared to $75.6 million as of December 31, 2017, for an increase of $10.0 million. This increase is primarily associated with the $12.4 million increase in impaired loans in our Florida market since December 31, 2017 and $3.4 million in impaired loans for our SPF market which was partially offset by $5.4 million reduction in impaired loans in our Arkansas market since December 31, 2017. As of December 31, 2018, our Arkansas, Florida, Alabama, SPF and Centennial CFG markets accounted for approximately $28.5 million, $53.1 million, $560,000, $3.4 million and zero of the impaired loans, respectively.
We evaluated loans purchased in conjunction with our historical acquisitions for impairment in accordance with the provisions of FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased loans are considered impaired if there is evidence of credit deterioration since origination and if it is probable that not all contractually required payments will be collected. Purchased credit impaired loans are not classified as non-performing assets for the recognition of interest income as the pools are considered to be performing. However, for the purpose of calculating the non-performing credit metrics, we have included all of the loans which are contractually 90 days past due and still accruing, including those in performing pools. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all purchased impaired loans.
73
All purchased loans with deteriorated credit quality are considered impaired loans at the date of acquisition. Since the loans are accounted for on a pooled basis under ASC 310-30, individual loans are not classified as impaired. Since the loans are accounted for on a pooled basis under ASC 310-30, individual loans subsequently restructured within the pools are not classified as TDRs in accordance with ASC 310-30-40. For purchased loans with deteriorated credit quality that were deemed TDRs prior to our acquisition of them, these loans are also not considered TDRs as they are accounted for under ASC 310-30.
As of December 31, 2018 and 2017, there was not a material amount of purchased loans with deteriorated credit quality on non-accrual status as a result of most of the loans being accounted for on the pool basis and the pools are considered to be performing for the accruing of interest income. Also, acquired loans contractually past due 90 days or more are accruing interest because the pools are considered to be performing for the purpose of accruing interest income.
Past Due and Non-Accrual Loans
Table 12 shows the summary non-accrual loans as of December 31, 2018, 2017, 2016, 2015 and 2014:
Table 12: Total Non-Accrual Loans
As of December 31, 2018 |
As of December 31, 2017 |
As of December 31, 2016 |
As of December 31, 2015 |
As of December 31, 2014 |
||||||||||||||||
(In thousands) | ||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
$ | 15,031 | $ | 9,600 | $ | 17,988 | $ | 15,811 | $ | 8,901 | ||||||||||
Construction/land development |
5,280 | 5,011 | 3,956 | 2,952 | 926 | |||||||||||||||
Agricultural |
20 | 19 | 435 | 531 | | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
17,384 | 14,437 | 20,311 | 12,574 | 11,949 | |||||||||||||||
Multifamily residential |
972 | 153 | 262 | 870 | 1,344 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
38,687 | 29,220 | 42,952 | 32,738 | 23,120 | |||||||||||||||
Consumer |
2,912 | 145 | 140 | 239 | 279 | |||||||||||||||
Commercial and industrial |
5,451 | 4,584 | 3,155 | 2,363 | 1,108 | |||||||||||||||
Agricultural |
32 | 54 | | | | |||||||||||||||
Other |
1 | 29 | 935 | 1,034 | 184 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-accrual loans |
$ | 47,083 | $ | 34,032 | $ | 47,182 | $ | 36,374 | $ | 24,691 | ||||||||||
|
|
|
|
|
|
|
|
|
|
If the non-accrual loans had been accruing interest in accordance with the original terms of their respective agreements, interest income of approximately $2.9 million for the year ended December 31, 2018, $2.3 million in 2017, and $2.4 million in 2016 would have been recorded. Interest income recognized on the non-accrual loans for the years ended December 31, 2018, 2017 and 2016 was considered immaterial.
74
Table 13 shows the summary of accruing past due loans 90 days or more as of December 31, 2018, 2017, 2016, 2015 and 2014:
Table 13: Total Loans Accruing Past Due 90 Days or More
As of December 31, 2018 | As of December 31, 2017 | |||||||||||||||||||||||
Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
$ | 9,679 | $ | | $ | 9,679 | $ | 3,119 | $ | | $ | 3,119 | ||||||||||||
Construction/land development |
3,481 | | 3,481 | 3,247 | | 3,247 | ||||||||||||||||||
Agricultural |
| | | | | | ||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||
Residential 1-4 family |
1,753 | | 1,753 | 2,175 | | 2,175 | ||||||||||||||||||
Multifamily residential |
| | | 100 | | 100 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total real estate |
14,913 | | 14,913 | 8,641 | | 8,641 | ||||||||||||||||||
Consumer |
720 | | 720 | 26 | | 26 | ||||||||||||||||||
Commercial and industrial |
1,526 | | 1,526 | 1,944 | | 1,944 | ||||||||||||||||||
Agricultural and other |
| | | 54 | | 54 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans accruing past due 90 days or more |
$ | 17,159 | $ | | $ | 17,159 | $ | 10,665 | $ | | $ | 10,665 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2016 | As of December 31, 2015 | |||||||||||||||||||||||
Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
$ | 9,530 | $ | | $ | 9,530 | $ | 9,247 | $ | | $ | 9,247 | ||||||||||||
Construction/land development |
3,086 | | 3,086 | 4,176 | | 4,176 | ||||||||||||||||||
Agricultural |
| | | 30 | | 30 | ||||||||||||||||||
Residential real estate loans |
| |||||||||||||||||||||||
Residential 1-4 family |
2,996 | | 2,996 | 3,915 | 3,292 | 7,207 | ||||||||||||||||||
Multifamily residential |
| | | 1 | | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total real estate |
15,612 | | 15,612 | 17,369 | 3,292 | 20,661 | ||||||||||||||||||
Consumer |
21 | | 21 | 46 | | 46 | ||||||||||||||||||
Commercial and industrial |
309 | | 309 | 6,430 | | 6,430 | ||||||||||||||||||
Other |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans accruing past due 90 days or more |
$ | 15,942 | $ | | $ | 15,942 | $ | 23,845 | $ | 3,292 | $ | 27,137 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
75
As of December 31, 2014 | ||||||||||||
Not Covered by Loss Share |
Covered by FDIC Loss Share |
Total | ||||||||||
(In thousands) | ||||||||||||
Real estate: |
||||||||||||
Commercial real estate loans |
||||||||||||
Non-farm/non-residential |
$ | 5,880 | $ | 9,029 | $ | 14,909 | ||||||
Construction/land development |
734 | 4,376 | 5,110 | |||||||||
Agricultural |
34 | 72 | 106 | |||||||||
Residential real estate loans |
||||||||||||
Residential 1-4 family |
4,128 | 7,597 | 11,725 | |||||||||
Multifamily residential |
691 | | 691 | |||||||||
|
|
|
|
|
|
|||||||
Total real estate |
11,467 | 21,074 | 32,541 | |||||||||
Consumer |
579 | | 579 | |||||||||
Commercial and industrial |
2,825 | 1,387 | 4,212 | |||||||||
Other |
| 32 | 32 | |||||||||
|
|
|
|
|
|
|||||||
Total loans accruing past due 90 days or more |
$ | 14,871 | $ | 22,493 | $ | 37,364 | ||||||
|
|
|
|
|
|
Our total loans accruing past due 90 days or more and non-accrual loans to total loans was 0.58% and 0.43% as of December 31, 2018 and 2017, respectively. Our acquisition of SPF during 2018 increased our loans accruing past due 90 days or more by $720,000 as of December 31, 2018.
Allowance for Loan Losses
Overview. The allowance for loan losses is maintained at a level which our management believes is adequate to absorb all probable losses on loans in the loan portfolio. The amount of the allowance is affected by: (i) loan charge-offs, which decrease the allowance; (ii) recoveries on loans previously charged off, which increase the allowance; and (iii) the provision of possible loan losses charged to income, which increases the allowance. In determining the provision for possible loan losses, it is necessary for our management to monitor fluctuations in the allowance resulting from actual charge-offs and recoveries and to periodically review the size and composition of the loan portfolio in light of current and anticipated economic conditions. If actual losses exceed the amount of allowance for loan losses, our earnings could be adversely affected.
As we evaluate the allowance for loan losses, we categorize it as follows: (i) specific allocations; (ii) allocations for criticized and classified assets not individually evaluated for impairment; (iii) general allocations; and (iv) miscellaneous allocations.
Specific Allocations. As a general rule, if a specific allocation is warranted, it is the result of an analysis of a previously classified credit or relationship. Typically, when it becomes evident through the payment history or a financial statement review that a loan or relationship is no longer supported by the cash flows of the asset and/or borrower and has become collateral dependent, we will use appraisals or other collateral analysis to determine if collateral impairment has occurred. The amount or likelihood of loss on this credit may not yet be evident, so a charge-off would not be prudent. However, if the analysis indicates that an impairment has occurred, then a specific allocation will be determined for this loan. If our existing appraisal is outdated or the collateral has been subject to significant market changes, we will obtain a new appraisal for this impairment analysis. The majority of our impaired loans are collateral dependent at the present time, so third-party appraisals were used to determine the necessary impairment for these loans. Cash flow available to service debt was used for the other impaired loans. This analysis is performed each quarter in connection with the preparation of the analysis of the adequacy of the allowance for loan losses, and if necessary, adjustments are made to the specific allocation provided for a particular loan.
76
For collateral dependent loans, we do not consider an appraisal outdated simply due to the passage of time. However, if an appraisal is older than 13 months and if market or other conditions have deteriorated and we believe that the current market value of the property is not within approximately 20% of the appraised value, we will consider the appraisal outdated and order either a new appraisal or an internal validation report for the impairment analysis. The recognition of any provision or related charge-off on a collateral dependent loan is either through annual credit analysis or, many times, when the relationship becomes delinquent. If the borrower is not current, we will update our credit and cash flow analysis to determine the borrowers repayment ability. If we determine this ability does not exist and it appears that the collection of the entire principal and interest is not likely, then the loan could be placed on non-accrual status. In any case, loans are classified as non-accrual no later than 105 days past due. If the loan requires a quarterly impairment analysis, this analysis is completed in conjunction with the completion of the analysis of the adequacy of the allowance for loan losses. Any exposure identified through the impairment analysis is shown as a specific reserve on the individual impairment. If it is determined that a new appraisal or internal validation report is required, it is ordered and will be taken into consideration during completion of the next impairment analysis.
In estimating the net realizable value of the collateral, management may deem it appropriate to discount the appraisal based on the applicable circumstances. In such case, the amount charged off may result in loan principal outstanding being below fair value as presented in the appraisal.
Between the receipt of the original appraisal and the updated appraisal, we monitor the loans repayment history. If the loan is $1.0 million or greater or the total loan relationship is $2.0 million or greater, our policy requires an annual credit review. Our policy requires financial statements from the borrowers and guarantors at least annually. In addition, we calculate the global repayment ability of the borrower/guarantors at least annually.
As a general rule, when it becomes evident that the full principal and accrued interest of a loan may not be collected, or by law at 105 days past due, we will reflect that loan as non-performing. It will remain non-performing until it performs in a manner that it is reasonable to expect that we will collect the full principal and accrued interest.
When the amount or likelihood of a loss on a loan has been determined, a charge-off should be taken in the period it is determined. If a partial charge-off occurs, the quarterly impairment analysis will determine if the loan is still impaired, and thus continues to require a specific allocation.
Allocations for Criticized and Classified Assets not Individually Evaluated for Impairment. We establish allocations for loans rated special mention through loss in accordance with the guidelines established by the regulatory agencies. A percentage rate is applied to each loan category to determine the level of dollar allocation.
General Allocations. We establish general allocations for each major loan category. This section also includes allocations to loans, which are collectively evaluated for loss such as residential real estate, commercial real estate, consumer loans and commercial and industrial loans that fall below $2.0 million. The allocations in this section are based on a historical review of loan loss experience and past due accounts. We give consideration to trends, changes in loan mix, delinquencies, prior losses, and other related information.
Miscellaneous Allocations. Allowance allocations other than specific, classified, and general are included in our miscellaneous section.
Loans Collectively Evaluated for Impairment. Loans receivable collectively evaluated for impairment increased by approximately $854.3 million from $9.94 billion at December 31, 2017 to $10.79 billion at December 31, 2018. The percentage of the allowance for loan losses allocated to loans receivable collectively evaluated for impairment to the total loans collectively evaluated for impairment decreased slightly from 1.06% at December 31, 2017 to 0.98% at December 31, 2018.
Charge-offs and Recoveries. Total charge-offs decreased to $9.0 million for the year ended December 31, 2018, compared to $17.5 million for the year ended December 31, 2018. Total recoveries decreased to $3.1 million for the year ended December 31, 2018, compared to $3.5 million for the same period in 2017.
The net loans charged off for the years ended December 31, 2018, 2017 and 2016 were $5.8 million, $14.0 million and $7.8 million, respectively. For the years ended December 31, 2018, 2017 and 2016, approximately $3.7 million, $10.0 million and $6.6 million, respectively, of the net charge-offs are from our Arkansas market. For the years ended December
77
31, 2018, 2017 and 2016, approximately $1.9 million, $3.8 million and $1.3 million, respectively, of the net charge-offs are from our Florida market. The remaining $176,000, $215,000 and $76,000 relates to net charge-offs, net recoveries and net charge-offs, respectively, on loans in our Alabama market for the years ended December 31, 2018, 2017 and 2016, respectively. There have been zero charge-offs for Centennial CFG and SPF since those franchises were formed in 2015 and 2018, respectively.
While the 2018 charge-offs and recoveries consisted of many relationships, there were no individual relationships consisting of a charge-offs greater than $1.0 million.
While the 2017 charge-offs and recoveries consisted of many relationships, there were three individual relationships consisting of a charge-offs greater than $1.0 million. The combined impact of these charge-offs was $4.5 million at December 31, 2017.
We have not charged off an amount less than what was determined to be the fair value of the collateral as presented in the appraisal, less estimated costs to sell (for collateral dependent loans), for any period presented. Loans partially charged-off are placed on non-accrual status until it is proven that the borrowers repayment ability with respect to the remaining principal balance can be reasonably assured. This is usually established over a period of 6-12 months of timely payment performance.
78
Table 14 shows the allowance for loan losses, charge-offs and recoveries for loans as of and for the years ended December 31, 2018, 2017, 2016, 2015 and 2014.
Table 14: Analysis of Allowance for Loan Losses
As of December 31, | ||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Balance, beginning of year |
$ | 110,266 | $ | 80,002 | $ | 69,224 | $ | 55,011 | $ | 43,815 | ||||||||||
Loans charged off |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans: |
||||||||||||||||||||
Non-farm/non-residential |
1,211 | 3,622 | 3,586 | 4,878 | 4,376 | |||||||||||||||
Construction/land development |
399 | 1,632 | 382 | 644 | 1,099 | |||||||||||||||
Agricultural |
| 127 | | | | |||||||||||||||
Residential real estate loans: |
||||||||||||||||||||
Residential 1-4 family |
2,744 | 3,895 | 4,986 | 4,257 | 3,218 | |||||||||||||||
Multifamily residential |
| 85 | 611 | 460 | 266 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
4,354 | 9,361 | 9,565 | 10,239 | 8,959 | |||||||||||||||
Consumer |
285 | 198 | 220 | 567 | 355 | |||||||||||||||
Commercial and industrial |
2,221 | 5,578 | 5,778 | 2,638 | 2,323 | |||||||||||||||
Agricultural |
| | | | | |||||||||||||||
Other |
2,128 | 2,334 | 1,938 | 2,508 | 2,440 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans charged off |
8,988 | 17,471 | 17,501 | 15,952 | 14,077 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Recoveries of loans previously charged off |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans: |
||||||||||||||||||||
Non-farm/non-residential |
527 | 1,042 | 857 | 762 | 279 | |||||||||||||||
Construction/land development |
180 | 462 | 1,125 | 236 | 474 | |||||||||||||||
Agricultural |
| | | | | |||||||||||||||
Residential real estate loans: |
||||||||||||||||||||
Residential 1-4 family |
878 | 621 | 1,098 | 845 | 1,473 | |||||||||||||||
Multifamily residential |
46 | 55 | 54 | 70 | 37 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
1,631 | 2,180 | 3,134 | 1,913 | 2,263 | |||||||||||||||
Consumer |
190 | 119 | 209 | 61 | 246 | |||||||||||||||
Commercial and industrial |
624 | 464 | 5,533 | 802 | 306 | |||||||||||||||
Agricultural |
| | | | | |||||||||||||||
Other |
746 | 722 | 795 | 766 | 913 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total recoveries |
3,191 | 3,485 | 9,671 | 3,542 | 3,728 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loans charged off (recovered) |
5,797 | 13,986 | 7,830 | 12,410 | 10,349 | |||||||||||||||
Provision for loan losses |
4,322 | 44,250 | 18,608 | 25,164 | 22,664 | |||||||||||||||
Increase in FDIC indemnification asset |
| | | 1,459 | (1,119 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, end of year |
$ | 108,791 | $ | 110,266 | $ | 80,002 | $ | 69,224 | $ | 55,011 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net charge-offs (recoveries) to average loans receivable |
0.05 | % | 0.17 | % | 0.11 | % | 0.22 | % | 0.22 | % | ||||||||||
Allowance for loan losses to total loans |
0.98 | 1.07 | 1.08 | 1.04 | 1.09 | |||||||||||||||
Allowance for loan losses to net charge-offs (recoveries) |
1,877 | 788 | 1,022 | 558 | 532 |
79
Allocated Allowance for Loan Losses. We use a risk rating and specific reserve methodology in the calculation and allocation of our allowance for loan losses. While the allowance is allocated to various loan categories in assessing and evaluating the level of the allowance, the allowance is available to cover charge-offs incurred in all loan categories. Because a portion of our portfolio has not matured to the degree necessary to obtain reliable loss data from which to calculate estimated future losses, the unallocated portion of the allowance is an integral component of the total allowance. Although unassigned to a particular credit relationship or product segment, this portion of the allowance is vital to safeguard against the imprecision inherent in estimating credit losses.
Hurricanes Irma & Michael. In 2017, the Company established a $32.9 million storm-related provision for loans affected by Hurricane Irma. The $32.9 million of storm-related provision for loan losses was calculated by taking a 5.0% allocation on the loans in the Florida Key loans receivable balances, a 5.0% allocation on specific large loans located in the path of the hurricane on the mainland of Florida, and a 0.75% allocation on balances in the remaining counties within the FEMA-designated disaster areas. As of December 31, 2018, $2.5 million in charge-offs had been taken against the storm-related provision for loan losses. As a result, management reevaluated the storm-related allowance for Hurricane Irma. Based on this analysis, management determined a $2.9 million storm-related allowance was still necessary. This amount was calculated by assigning a 0.10% to 0.35% allocation on the loans in the impacted counties, with the counties most heavily impacted receiving the 0.35% allocation. During the fourth quarter of 2018, Hurricane Michael made landfall in the Florida Panhandle as a Category 4 hurricane. Due to this event, the Companys management performed an analysis on the loans with collateral in the impacted counties in the Florida Panhandle. Based on this analysis, management determined a $20.4 million storm-related provision was necessary. This amount was calculated by taking a 1.0% to 6.0% allocation on the loans in the impacted counties. The counties that experienced the most damage were assigned a 6.0% allocation. After establishing the storm-related provision for Hurricane Michael and adjusting the allowance for Hurricane Irma, the storm-related allowance was $23.3 million for the year ended December 31, 2018. We believe the storm-related allowance recorded as of December 31, 2018 is appropriate.
The changes for the years ended December 31, 2018 and 2017 in the allocation of the allowance for loan losses for the individual types of loans are primarily associated with changes in the ASC 310 calculations, both individual and aggregate, and changes in the ASC 450 calculations. These calculations are affected by changes in individual loan impairments, changes in asset quality, net charge-offs during the period and normal changes in the outstanding loan portfolio, as well any changes to the general allocation factors due to changes within the actual characteristics of the loan portfolio.
80
Table 15 presents the allocation of allowance for loan losses as of December 31, 2018, 2017, 2016, 2015 and 2014.
Table 15: Allocation of Allowance for Loan Losses
As of December 31, | ||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||||||
Allowance Amount |
% of loans(1) |
Allowance Amount |
% of loans(1) |
Allowance Amount |
% of loans(1) |
Allowance Amount |
% of loans(1) |
Allowance Amount |
% of loans(1) |
|||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||||||||||||||
Commercial real estate loans: |
||||||||||||||||||||||||||||||||||||||||
Non-farm/non-residential |
$ | 41,721 | 43.4 | % | $ | 42,893 | 44.5 | % | $ | 27,695 | 42.7 | % | $ | 26,330 | 44.7 | % | $ | 17,770 | 41.2 | % | ||||||||||||||||||||
Construction/land development |
21,302 | 14.0 | 20,343 | 16.4 | 11,522 | 15.4 | 10,782 | 14.3 | 8,548 | 14.6 | ||||||||||||||||||||||||||||||
Agricultural |
615 | 0.7 | 1,046 | 0.8 | 493 | 1.1 | 468 | 1.1 | 387 | 1.5 | ||||||||||||||||||||||||||||||
Residential real estate loans: |
||||||||||||||||||||||||||||||||||||||||
Residential 1-4 family |
22,547 | 17.8 | 21,370 | 19.1 | 14,397 | 18.3 | 12,552 | 17.9 | 11,061 | 20.8 | ||||||||||||||||||||||||||||||
Multifamily residential |
4,187 | 5.1 | 3,136 | 4.3 | 2,120 | 4.6 | 2,266 | 6.5 | 3,545 | 5.1 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total real estate |
90,372 | 81.0 | 88,788 | 85.1 | 56,227 | 82.1 | 52,398 | 84.5 | 41,311 | 83.1 | ||||||||||||||||||||||||||||||
Consumer |
1,153 | 4.0 | 462 | 0.4 | 398 | 0.6 | 544 | 0.8 | 763 | 1.1 | ||||||||||||||||||||||||||||||
Commercial and industrial |
14,981 | 13.3 | 15,292 | 12.6 | 12,756 | 15.2 | 9,324 | 12.8 | 5,965 | 13.4 | ||||||||||||||||||||||||||||||
Agricultural |
2,175 | 0.4 | 2,692 | 0.5 | 3,790 | 1.0 | 4,463 | 1.0 | 5,035 | 1.0 | ||||||||||||||||||||||||||||||
Other |
110 | 1.3 | 180 | 1.4 | | 1.1 | 9 | 0.9 | 3 | 1.3 | ||||||||||||||||||||||||||||||
Unallocated |
| | 2,852 | | 6,831 | | 2,486 | | 1,934 | | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 108,791 | 100.0 | % | $ | 110,266 | 100.0 | % | $ | 80,002 | 100.0 | % | $ | 69,224 | 100.0 | % | $ | 55,011 | 100.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Percentage of loans in each category to total loans receivable. |
81
Investment Securities
Our securities portfolio is the second largest component of earning assets and provides a significant source of revenue. Securities within the portfolio are classified as held-to-maturity, available-for-sale, or trading based on the intent and objective of the investment and the ability to hold to maturity. Fair values of securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities. The estimated effective duration of our securities portfolio was 2.9 years as of December 31, 2018.
As of December 31, 2018 and 2017 we had $192.8 million and $224.8 million of held-to-maturity securities, respectively. Of the $192.8 million of held-to-maturity securities as of December 31, 2018, $3.3 million were invested in U.S. Government-sponsored enterprises, $57.3 million were invested in mortgage-backed securities and $132.2 million were invested in state and political subdivisions. Of the $224.8 million of held-to-maturity securities as of December 31, 2017, $5.8 million were invested in U.S. Government-sponsored enterprises, $73.6 million were invested in mortgage-backed securities and $145.4 million were invested in state and political subdivisions.
Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders equity as other comprehensive income. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale. Available-for-sale securities were $1.79 billion and $1.66 billion as of December 31, 2018 and 2017, respectively.
As of December 31, 2018, $1.03 billion, or 57.6%, of our available-for-sale securities were invested in mortgage-backed securities, compared to $971.4 million, or 58.4%, of our available-for-sale securities as of December 31, 2017. To reduce our income tax burden, $308.6 million, or 17.3%, of our available-for-sale securities portfolio as of December 31, 2018, was primarily invested in tax-exempt obligations of state and political subdivisions, compared to $250.3 million, or 15.0%, of our available-for-sale securities as of December 31, 2017. We had $414.1 million, or 23.2%, invested in obligations of U.S. Government-sponsored enterprises as of December 31, 2018, compared to $406.3 million, or 24.4%, of our available-for-sale securities as of December 31, 2017. Also, we had approximately $34.3 million, or 1.9%, invested in other securities as of December 31, 2018, compared to $35.5 million, or 2.1%, of our available-for-sale securities as of December 31, 2017.
Certain investment securities are valued at less than their historical cost. These declines are primarily the result of the rate for these investments yielding less than current market rates. Based on evaluation of available evidence, we believe the declines in fair value for these securities are temporary. It is our intent to hold these securities to recovery. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced, and the resulting loss recognized in net income in the period the other than temporary impairment is identified.
82
Table 16 presents the carrying value and fair value of investment securities as of December 31, 2018, 2017 and 2016.
Table 16: Investment Securities
As of December 31, 2018 | As of December 31, 2017 | |||||||||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||||||||||
U.S. government-sponsored enterprises |
$ | 418,605 | $ | 504 | $ | (4,976 | ) | $ | 414,133 | $ | 407,387 | $ | 899 | $ | (1,982 | ) | $ | 406,304 | ||||||||||||||
Residential mortgage-backed securities |
580,183 | 1,230 | (8,512 | ) | 572,901 | 481,981 | 538 | (4,919 | ) | 477,600 | ||||||||||||||||||||||
Commercial mortgage-backed securities |
463,084 | 539 | (7,745 | ) | 455,878 | 497,870 | 332 | (4,430 | ) | 493,772 | ||||||||||||||||||||||
State and political subdivisions |
308,835 | 2,311 | (2,589 | ) | 308,557 | 247,292 | 3,783 | (774 | ) | 250,301 | ||||||||||||||||||||||
Other securities |
34,336 | 304 | (247 | ) | 34,393 | 34,617 | 1,225 | (302 | ) | 35,540 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 1,805,043 | $ | 4,888 | $ | (24,069 | ) | $ | 1,785,862 | $ | 1,669,147 | $ | 6,777 | $ | (12,407 | ) | $ | 1,663,517 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||||||||||
U.S. government-sponsored enterprises |
$ | 3,261 | $ | 14 | $ | (71 | ) | $ | 3,204 | $ | 5,791 | $ | 15 | $ | (15 | ) | $ | 5,791 | ||||||||||||||
Residential mortgage-backed securities |
39,707 | 20 | (689 | ) | 39,038 | 56,982 | 107 | (402 | ) | 56,687 | ||||||||||||||||||||||
Commercial mortgage-backed securities |
17,587 | 58 | (267 | ) | 17,378 | 16,625 | 114 | (40 | ) | 16,699 | ||||||||||||||||||||||
State and political subdivisions |
132,221 | 1,815 | (46 | ) | 133,990 | 145,358 | 3,031 | (27 | ) | 148,362 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 192,776 | $ | 1,907 | $ | (1,073 | ) | $ | 193,610 | $ | 224,756 | $ | 3,267 | $ | (484 | ) | $ | 227,539 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(In thousands) | ||||||||||||||||
Available-for-sale |
||||||||||||||||
U.S. government-sponsored enterprises |
$ | 237,439 | $ | 963 | $ | (1,641 | ) | $ | 236,761 | |||||||
Residential mortgage-backed securities |
259,037 | 1,226 | (1,627 | ) | 258,636 | |||||||||||
Commercial mortgage-backed securities |
322,316 | 845 | (2,342 | ) | 320,819 | |||||||||||
State and political subdivisions |
215,209 | 3,471 | (2,181 | ) | 216,499 | |||||||||||
Other securities |
38,261 | 2,603 | (659 | ) | 40,205 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,072,262 | $ | 9,108 | $ | (8,450 | ) | $ | 1,072,920 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held-to-maturity |
||||||||||||||||
U.S. government-sponsored enterprises |
$ | 6,637 | $ | 23 | $ | (32 | ) | $ | 6,628 | |||||||
Residential mortgage-backed securities |
71,956 | 267 | (301 | ) | 71,922 | |||||||||||
Commercial mortgage-backed securities |
35,863 | 107 | (133 | ) | 35,837 | |||||||||||
State and political subdivisions |
169,720 | 3,100 | (169 | ) | 172,651 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 284,176 | $ | 3,497 | $ | (635 | ) | $ | 287,038 | |||||||
|
|
|
|
|
|
|
|
83
Table 17 reflects the amortized cost and estimated fair value of debt securities as of December 31, 2018, by contractual maturity and the weighted-average yields (for tax-exempt obligations on a fully taxable equivalent basis) of those securities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties.
Table 17: Maturity Distribution of Investment Securities
As of December 31, 2018 | ||||||||||||||||||||||||
1 Year or Less |
1 Year Through 5 Years |
5 Years Through 10 Years |
Over 10 Years |
Total Amortized Cost |
Total Fair Value |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||
U.S. Government-sponsored enterprises |
$ | 180,832 | $ | 173,438 | $ | 49,762 | $ | 14,573 | $ | 418,605 | $ | 414,133 | ||||||||||||
Residential mortgage-backed securities |
103,150 | 323,542 | 108,437 | 45,054 | 580,183 | 572,901 | ||||||||||||||||||
Commercial mortgage-backed securities |
45,887 | 268,487 | 102,154 | 46,556 | 463,084 | 455,878 | ||||||||||||||||||
State and political subdivisions |
54,673 | 134,868 | 104,558 | 14,737 | 308,835 | 308,557 | ||||||||||||||||||
Other securities |
7,018 | 19,248 | 6,999 | 1,071 | 34,336 | 34,393 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 391,560 | $ | 919,583 | $ | 371,910 | $ | 121,991 | $ | 1,805,043 | $ | 1,785,862 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Percentage of total amortized cost |
21.7 | % | 50.9 | % | 20.6 | % | 6.8 | % | 100.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Weighted-average yield |
2.8 | % | 2.9 | % | 3.4 | % | 3.4 | % | 3.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||
U.S. Government-sponsored enterprises |
$ | 367 | $ | 2,145 | $ | 480 | $ | 268 | $ | 3,260 | $ | 3,204 | ||||||||||||
Residential mortgage-backed securities |
9,264 | 23,981 | 4,003 | 2,458 | 39,706 | 39,038 | ||||||||||||||||||
Commercial mortgage-backed securities |
549 | 14,646 | 1,410 | 983 | 17,588 | 17,378 | ||||||||||||||||||
State and political subdivisions |
75,480 | 23,391 | 5,554 | 27,796 | 132,221 | 133,990 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 85,660 | $ | 64,163 | $ | 11,447 | $ | 31,505 | $ | 192,775 | $ | 193,610 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Percentage of total amortized cost |
44.4 | % | 33.3 | % | 5.9 | % | 16.3 | % | 100.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Weighted-average yield |
4.7 | % | 3.2 | % | 3.4 | % | 5.8 | % | 4.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Deposits
Our deposits averaged $10.53 billion for the year ended December 31, 2018 and $8.27 billion for 2017. Total deposits increased $511.3 million, or 4.9%, to $10.90 billion as of December 31, 2018, from $10.39 billion as of December 31, 2017. Including the effects of the purchase accounting adjustments, we acquired approximately $2.97 billion of deposits, as of acquisition date from our 2017 acquisitions. Deposits are our primary source of funds. We offer a variety of products designed to attract and retain deposit customers. Those products consist of checking accounts, regular savings deposits, NOW accounts, money market accounts and certificates of deposit. Deposits are gathered from individuals, partnerships and corporations in our market areas. In addition, we obtain deposits from state and local entities and, to a lesser extent, U.S. Government and other depository institutions.
84
Our policy also permits the acceptance of brokered deposits. From time to time, when appropriate in order to fund strong loan demand, we accept brokered time deposits, generally in denominations of less than $250,000, from a regional brokerage firm, and other national brokerage networks. We also participate in the One-Way Buy Insured Cash Sweep (ICS) service and similar services, which provide for one-way buy transactions among banks for the purpose of purchasing cost-effective floating-rate funding without collateralization or stock purchase requirements. Management believes these sources represent a reliable and cost efficient alternative funding source for the Company. However, to the extent that our condition or reputation deteriorates, or to the extent that there are significant changes in market interest rates which we do not elect to match, we may experience an outflow of brokered deposits. In that event we would be required to obtain alternate sources for funding.
Table 18 reflects the classification of the brokered deposits as of December 31, 2018 and 2017.
Table 18: Brokered Deposits
December 31, 2018 | December 31, 2017 | |||||||
(In thousands) | ||||||||
Time Deposits |
$ | 125,610 | $ | 60,022 | ||||
CDARS |
109 | 53,588 | ||||||
Insured Cash Sweep and Other Transaction Accounts |
534,508 | 915,060 | ||||||
|
|
|
|
|||||
Total Brokered Deposits |
$ | 660,228 | $ | 1,028,670 | ||||
|
|
|
|
The Economic Growth, Regulatory Relief and Consumer Protection Act enacted in May 2018, provides that most reciprocal deposits are no longer treated as brokered deposits. As a result of this new law, our brokered deposits as of December 31, 2018 were approximately $485.6 million lower than they would otherwise have been.
The interest rates paid are competitively priced for each particular deposit product and structured to meet our funding requirements. We will continue to manage interest expense through deposit pricing. We may allow higher rate deposits to run off during periods of limited loan demand. We believe that additional funds can be attracted and deposit growth can be realized through deposit pricing if we experience increased loan demand or other liquidity needs.
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions. The Federal Funds target rate, which is the cost to banks of immediately available overnight funds, has increased 100 basis points since December 31, 2017, and is currently at 2.25% to 2.50%.
85
Table 19 reflects the classification of the average deposits and the average rate paid on each deposit category which is in excess of 10 percent of average total deposits, for the years ended December 31, 2018, 2017, and 2016.
Table 19: Average Deposit Balances and Rates
Years Ended December 31, | ||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Non-interest-bearing transaction accounts |
$ | 2,464,024 | | % | $ | 2,005,632 | | % | $ | 1,619,128 | | % | ||||||||||||
Interest-bearing transaction accounts |
5,767,788 | 1.20 | 4,265,529 | 0.53 | 3,252,416 | 0.27 | ||||||||||||||||||
Savings deposits |
650,398 | 0.22 | 558,097 | 0.11 | 465,464 | 0.06 | ||||||||||||||||||
Time deposits: |
||||||||||||||||||||||||
$100,000 or more |
1,158,403 | 1.86 | 961,371 | 0.86 | 868,839 | 0.58 | ||||||||||||||||||
Other time deposits |
487,583 | 0.94 | 483,457 | 0.48 | 493,841 | 0.38 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 10,528,196 | 0.94 | % | $ | 8,274,086 | 0.41 | % | $ | 6,699,688 | 0.24 | % | ||||||||||||
|
|
|
|
|
|
Table 20 presents our maturities of large denomination time deposits as of December 31, 2018 and 2017.
Table 20: Maturities of Large Denomination Time Deposits ($100,000 or more)
As of December 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Balance | Percent | Balance | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Maturing |
||||||||||||||||
Three months or less |
$ | 260,659 | 18.5 | % | $ | 134,117 | 13.4 | % | ||||||||
Over three months to six months |
95,400 | 6.8 | 199,701 | 20.0 | ||||||||||||
Over six months to 12 months |
681,424 | 48.4 | 184,526 | 18.5 | ||||||||||||
Over 12 months |
371,815 | 26.4 | 479,999 | 48.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,409,298 | 100.0 | % | $ | 998,343 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Securities Sold Under Agreements to Repurchase
We enter into short-term purchases of securities under agreements to resell (resale agreements) and sales of securities under agreements to repurchase (repurchase agreements) of substantially identical securities. The amounts advanced under resale agreements and the amounts borrowed under repurchase agreements are carried on the balance sheet at the amount advanced. Interest incurred on repurchase agreements is reported as interest expense. Securities sold under agreements to repurchase decreased $4.1 million, or 2.8%, from $147.8 million as of December 31, 2017 to $143.7 million as of December 31, 2018.
FHLB and Other Borrowed Funds
Our FHLB borrowed funds were $1.47 billion and $1.30 billion at December 31, 2018 and 2017, respectively. Other borrowed funds were $2.5 million and are classified as short-term advances as of December 31, 2018. During the fourth quarter of 2018, approximately $770.0 million of FHLB advances matured. At December 31, 2018, $782.6 million and $689.8 million of the outstanding balance were issued as short-term and long-term advances, respectively. At December 31, 2017, $525.0 million and $774.2 million of the outstanding balance were issued as short-term and long-term advances, respectively. Including the effects of the purchase accounting adjustments, we acquired approximately $89.4 million of FHLB borrowed funds, as of acquisition date from our 2017 acquisitions. Our remaining FHLB borrowing capacity was $2.62 billion and $1.96 billion as of December 31, 2018 and 2017, respectively. Maturities of borrowings as of December 31, 2018 include: 2019 $925.6 million; 2020 $146.4 million; 2021 zero; 2022 zero; 2023 zero; after 2023 $400.4 million. Expected maturities will differ from contractual maturities because FHLB may have the right to call or we may have the right to prepay certain obligations.
86
Subordinated Debentures
Subordinated debentures, which consist of subordinated debt securities and guaranteed payments on trust preferred securities, were $368.8 million and $368.0 million as of December 31, 2018 and 2017, respectively.
The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment subject to certain limitations. Distributions on these securities are included in interest expense. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in our subordinated debentures, the sole asset of each trust. The trust preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the subordinated debentures held by the trust. We wholly own the common securities of each trust. Each trusts ability to pay amounts due on the trust preferred securities is solely dependent upon our making payment on the related subordinated debentures. Our obligations under the subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by us of each respective trusts obligations under the trust securities issued by each respective trust.
During 2017, we acquired $12.5 million in trust preferred securities with a fair value of $9.8 million from the Stonegate acquisition. The difference between the fair value purchased of $9.8 million and the $12.5 million face amount, will be amortized into interest expense over the remaining life of the debentures. The associated subordinated debentures are redeemable, in whole or in part, prior to maturity at our option on a quarterly basis when interest is due and payable and in whole at any time within 90 days following the occurrence and continuation of certain changes in the tax treatment or capital treatment of the debentures.
On April 3, 2017, the Company completed an underwritten public offering of $300 million in aggregate principal amount of its 5.625% Fixed-to-Floating Rate Subordinated Notes due 2027 (the Notes). The Notes were issued at 99.997% of par, resulting in net proceeds, after underwriting discounts and issuance costs, of approximately $297.0 million. The Notes are unsecured, subordinated debt obligations of the Company and will mature on April 15, 2027. The Notes qualify as Tier 2 capital for regulatory purposes.
Stockholders Equity
Stockholders equity was $2.35 billion at December 31, 2018 compared to $2.20 billion at December 31, 2017. The increase in stockholders equity is primarily associated with the $221.5 million increase in retained earnings and the issuance of $28.2 million in stock as a part of the acquisition of Shore Premier Finance offset by a $10.4 million change in accumulated other comprehensive income and the repurchase of $104.3 million of our common stock during 2018 which includes the repurchase of the shares issued as part of the acquisition of the Shore Premier Finance. The improvement in stockholders equity was 6.6% for the year ended December 31, 2018 compared to December 31, 2017. As of December 31, 2018 and 2017, our equity to asset ratio was 15.36% and 15.25%, respectively. Book value per common share was $13.76 at December 31, 2018 compared to $12.70 at December 31, 2017.
Common Stock Cash Dividends. We declared cash dividends on our common stock of $0.4600, $0.40000 and $0.3425 per share for the years ended December 31, 2018, 2017 and 2016, respectively. The common stock dividend payout ratio for the year ended December 31, 2018, 2017 and 2016 was 26.59%, 44.69% and 27.15%, respectively.
Stock Repurchase Program. On February 21, 2018, our Board of Directors authorized the repurchase of up to an additional 5,000,000 shares of our common stock under our previously approved stock repurchase program, which brought the total amount of authorized shares to repurchase to 14,752,000 shares. During 2018, we utilized a portion of this stock repurchase program. We repurchased a total of 5,307,689 shares with a weighted-average stock price of $19.62 per share during 2018. Shares repurchased to date under the program total 9,832,553 shares. The remaining balance available for repurchase is 4,919,447 shares at December 31, 2018. Additionally, on January 18, 2019, the Board of Directors of the Company authorized the repurchase of up to an additional 5,000,000 shares of Companys common stock under this repurchase program. The Company has received approval from the Federal Reserve Bank to repurchase up to $188.0 million of stock during the year ending December 31, 2019.
87
Liquidity and Capital Adequacy Requirements
Parent Company Liquidity. The primary sources for payment of our operating expenses, and dividends are current cash on hand ($64.4 million as of December 31, 2018), dividends received from our bank subsidiary and a $20.0 million unfunded line of credit with another financial institution.
Risk-Based Capital. We, as well as our bank subsidiary, are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and other discretionary actions by regulators that, if enforced, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators as to components, risk weightings and other factors.
In July 2013, the Federal Reserve Board and the other federal bank regulatory agencies issued a final rule to revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets to make them consistent with the agreements that were reached by the Basel Committee on Banking Supervision in Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems and certain provisions of the Dodd-Frank Act (Basel III). Basel III applies to all depository institutions, bank holding companies with total consolidated assets of $500 million or more, and savings and loan holding companies. Basel III became effective for the Company and its bank subsidiary on January 1, 2015. The capital conservation buffer requirement began being phased in beginning January 1, 2016 at the 0.625% level and increased by 0.625% on each subsequent January 1, until it reached 2.5% on January 1, 2019 when the phase-in period ended and the full capital conservation buffer requirement became effective.
Basel III amended the prompt corrective action rules to incorporate a common equity Tier 1 capital requirement and to raise the capital requirements for certain capital categories. In order to be adequately capitalized for purposes of the prompt corrective action rules, a banking organization will be required to have at least a 4.5% common equity Tier 1 risk-based capital ratio, a 4% Tier 1 leverage capital ratio, a 6% Tier 1 risk-based capital ratio and an 8% total risk-based capital ratio.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. Management believes that, as of December 31, 2018 and 2017, we met all regulatory capital adequacy requirements to which we were subject.
On April 3, 2017, the Company completed an underwritten public offering of $300 million in aggregate principal amount of its Notes which were issued at 99.997% of par, resulting in net proceeds, after underwriting discounts and issuance costs, of approximately $297.0 million. The Notes are unsecured, subordinated debt obligations of the Company and will mature on April 15, 2027. The Notes qualify as Tier 2 capital for regulatory purposes.
88
Table 21 presents our risk-based capital ratios as of December 31, 2018 and 2017.
Table 21: Risk-Based Capital
As of December 31, 2018 |
As of December 31, 2017 |
|||||||
(Dollars in thousands) | ||||||||
Tier 1 capital |
||||||||
Stockholders equity |
$ | 2,349,886 | $ | 2,204,291 | ||||
Goodwill and core deposit intangibles, net |
(1,000,842 | ) | (966,890 | ) | ||||
Unrealized (gain) loss on available-for-sale securities |
13,815 | 3,421 | ||||||
Deferred tax assets |
| | ||||||
|
|
|
|
|||||
Total common equity Tier 1 capital |
1,362,859 | 1,240,822 | ||||||
Qualifying trust preferred securities |
70,841 | 70,698 | ||||||
|
|
|
|
|||||
Total Tier 1 capital |
1,433,700 | 1,311,520 | ||||||
|
|
|
|
|||||
Tier 2 capital |
||||||||
Qualifying subordinated notes |
297,949 | 297,332 | ||||||
Qualifying allowance for loan losses |
108,791 | 110,266 | ||||||
|
|
|
|
|||||
Total Tier 2 capital |
406,740 | 407,598 | ||||||
|
|
|
|
|||||
Total risk-based capital |
$ | 1,840,440 | $ | 1,719,118 | ||||
|
|
|
|
|||||
Average total assets for leverage ratio |
$ | 13,838,137 | $ | 13,147,046 | ||||
|
|
|
|
|||||
Risk weighted assets |
$ | 12,022,576 | $ | 11,424,963 | ||||
|
|
|
|
|||||
Ratios at end of period |
||||||||
Common equity Tier 1 capital |
11.34 | % | 10.86 | % | ||||
Leverage ratio |
10.36 | 9.98 | ||||||
Tier 1 risk-based capital |
11.93 | 11.48 | ||||||
Total risk-based capital |
15.31 | 15.05 | ||||||
Minimum guidelines Basel III phase-in schedule |
||||||||
Common equity Tier 1 capital |
6.375 | % | 5.75 | % | ||||
Leverage ratio |
4.00 | 4.00 | ||||||
Tier 1 risk-based capital |
7.875 | 7.25 | ||||||
Total risk-based capital |
9.875 | 9.25 | ||||||
Minimum guidelines Basel III fully phased-in |
||||||||
Common equity Tier 1 capital |
7.00 | % | 7.00 | % | ||||
Leverage ratio |
4.00 | 4.00 | ||||||
Tier 1 risk-based capital |
8.50 | 8.50 | ||||||
Total risk-based capital |
10.50 | 10.50 | ||||||
Well-capitalized guidelines |
||||||||
Common equity Tier 1 capital |
6.50 | % | 6.50 | % | ||||
Leverage ratio |
5.00 | 5.00 | ||||||
Tier 1 risk-based capital |
8.00 | 8.00 | ||||||
Total risk-based capital |
10.00 | 10.00 |
As of the most recent notification from regulatory agencies, our bank subsidiary was well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, we, as well as our banking subsidiary, must maintain minimum common equity Tier 1 capital, leverage, Tier 1 risk-based capital, and total risk-based capital ratios as set forth in the table. There are no conditions or events since that notification that we believe have changed the bank subsidiarys category.
89
Table 22 presents actual capital amounts and ratios as of December 31, 2017 and 2016, for our bank subsidiary and us.
Table 22: Capital and Ratios
Actual | Minimum Capital Requirement Basel III Phase-In Schedule |
Minimum Capital Requirement Basel III Fully Phased-In |
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provision |
|||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
As of December 31, 2018 |
||||||||||||||||||||||||||||||||
Common equity Tier 1 capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,362,859 | 11.34 | % | $ | 766,158 | 6.375 | % | $ | 841,271 | 7.00 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,654,810 | 13.77 | 766,116 | 6.375 | 841,225 | 7.00 | 781,138 | 6.50 | ||||||||||||||||||||||||
Leverage ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,433,700 | 10.36 | % | $ | 553,552 | 4.000 | % | $ | 553,552 | 4.00 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,654,810 | 11.93 | 554,840 | 4.000 | 554,840 | 4.00 | 693,550 | 5.00 | ||||||||||||||||||||||||
Tier 1 capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,433,700 | 11.93 | % | $ | 946,386 | 7.875 | % | $ | 1,021,496 | 8.50 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,654,810 | 13.77 | 946,378 | 7.875 | 1,021,488 | 8.50 | 961,400 | 8.00 | ||||||||||||||||||||||||
Total risk-based capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,840,440 | 15.31 | % | $ | 1,187,090 | 9.875 | % | $ | 1,262,222 | 10.50 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,763,601 | 14.68 | 1,186,346 | 9.875 | 1,261,431 | 10.50 | 1,201,363 | 10.00 | ||||||||||||||||||||||||
As of December 31, 2017 |
||||||||||||||||||||||||||||||||
Common equity Tier 1 capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,240,822 | 10.86 | % | $ | 656,973 | 5.750 | % | $ | 799,793 | 7.00 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,546,451 | 13.55 | 656,243 | 5.750 | 798,905 | 7.00 | 741,840 | 6.50 | ||||||||||||||||||||||||
Leverage ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,311,520 | 9.98 | % | $ | 525,659 | 4.000 | % | $ | 525,659 | 4.00 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,546,451 | 11.76 | 526,004 | 4.000 | 526,004 | 4.00 | 657,505 | 5.00 | ||||||||||||||||||||||||
Tier 1 capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,311,520 | 11.48 | % | $ | 828,268 | 7.250 | % | $ | 971,073 | 8.50 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,546,451 | 13.55 | 827,437 | 7.250 | 970,098 | 8.50 | 913,034 | 8.00 | ||||||||||||||||||||||||
Total risk-based capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,719,118 | 15.05 | % | $ | 1,056,601 | 9.250 | % | $ | 1,199,385 | 10.50 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,656,717 | 14.52 | 1,055,415 | 9.250 | 1,198,039 | 10.50 | 1,140,990 | 10.00 |
Off-Balance Sheet Arrangements and Contractual Obligations
In the normal course of business, we enter into a number of financial commitments. Examples of these commitments include but are not limited to operating lease obligations, FHLB advances & other borrowings, lines of credit, subordinated debentures, unfunded loan commitments and letters of credit.
Commitments to extend credit and letters of credit are legally binding, conditional agreements generally having certain expiration or termination dates. These commitments generally require customers to maintain certain credit standards and are established based on managements credit assessment of the customer. The commitments may expire without being drawn upon. Therefore, the total commitment does not necessarily represent future requirements.
90
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company had total outstanding letters of credit amounting to $55.6 million and $70.5 million at December 31, 2018 and 2017, respectively, with maturities ranging from currently due to four years.
Table 23 presents the funding requirements of our most significant financial commitments, excluding interest, as of December 31, 2018.
Table 23: Funding Requirements of Financial Commitments
Payments Due by Period | ||||||||||||||||||||
Less than One Year |
One- Three Years |
Three- Five Years |
Greater than Five Years |
Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Operating lease obligations |
$ | 8,589 | $ | 14,668 | $ | 9,902 | $ | 33,208 | $ | 66,367 | ||||||||||
FHLB advances & other borrowings by contractual maturity |
925,598 | 146,428 | | 400,367 | 1,472,393 | |||||||||||||||
Subordinated debentures |
| | | 368,790 | 368,790 | |||||||||||||||
Loan commitments |
73,244 | 1,216,435 | 345,227 | 708,022 | 2,342,928 | |||||||||||||||
Letters of credit |
54,391 | 612 | 521 | 38 | 55,562 |
Non-GAAP Financial Measurements
Our accounting and reporting policies conform to generally accepted accounting principles in the United States (GAAP) and the prevailing practices in the banking industry. However, this report contains financial information determined by methods other than in accordance with GAAP, including earnings, as adjusted; diluted earnings per common share, as adjusted; tangible book value per share; return on average assets excluding intangible amortization; return on average tangible equity excluding intangible amortization; tangible equity to tangible assets; and efficiency ratio, as adjusted.
We believe these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding our performance. We believe investors benefit from referring to these non-GAAP measures and ratios in assessing our operating results and related trends, and when planning and forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP.
The tables below present non-GAAP reconciliations of earnings, as adjusted, and diluted earnings per share, as adjusted as well as the non-GAAP computations of tangible book value per share, return on average assets, return on average tangible equity excluding intangible amortization, tangible equity to tangible assets and the efficiency ratio, as adjusted. The items used in these calculations are included in financial results presented in accordance with GAAP.
Earnings, as adjusted, and diluted earnings per common share, as adjusted, are meaningful non-GAAP financial measures for management, as they exclude certain items such as merger expenses and/or certain gains and losses. Management believes the exclusion of these items in expressing earnings provides a meaningful foundation for period-to-period and company-to-company comparisons, which management believes will aid both investors and analysts in analyzing our financial measures and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of our business, because management does not consider these items to be relevant to ongoing financial performance.
In Table 24 below, we have provided a reconciliation of the non-GAAP calculation of the financial measure for the periods indicated.
91
Table 24: Earnings, As Adjusted
2018 | 2017 | 2016 | ||||||||||
(In thousands, except per share data) | ||||||||||||
GAAP net income available to common shareholders (A) |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
Adjustments: |
||||||||||||
Gain on acquisitions |
| (3,807 | ) | | ||||||||
Merger expenses |
6,013 | 25,743 | 433 | |||||||||
FDIC loss share buy-out |
| | 3,849 | |||||||||
Reduced provision for loan losses as a result of a significant loan recovery |
| | (4,457 | ) | ||||||||
Hurricane expenses (1) |
470 | 33,445 | | |||||||||
Effect of tax rate change |
| 36,935 | | |||||||||
|
|
|
|
|
|
|||||||
Total adjustments |
6,483 | 92,316 | (175 | ) | ||||||||
Tax-effect of adjustments (2) |
1,694 | 22,626 | (69 | ) | ||||||||
|
|
|
|
|
|
|||||||
Adjustments after-tax (B) |
4,789 | 69,690 | (106 | ) | ||||||||
|
|
|
|
|
|
|||||||
Earnings, as adjusted (C) |
$ | 305,192 | $ | 204,773 | $ | 177,040 | ||||||
|
|
|
|
|
|
|||||||
Average diluted shares outstanding (D) |
174,124 | 151,528 | 140,713 | |||||||||
GAAP diluted earnings per share: A/D |
$ | 1.73 | $ | 0.89 | $ | 1.26 | ||||||
Adjustments after-tax: B/D |
0.02 | 0.46 | | |||||||||
|
|
|
|
|
|
|||||||
Diluted earnings per common share excluding adjustments: C/D |
$ | 1.75 | $ | 1.35 | $ | 1.26 | ||||||
|
|
|
|
|
|
(1) | Hurricane expenses for 2018 include $470,000 of damage expense related to Hurricane Michael and expenses for 2017 include $32.9 million of provision for loan losses and $556,000 of damage expense related to Hurricane Irma. |
(2) | Effective tax rate of 26.135% for 2018 and 39.225% for 2017, adjusted for non-taxable gain on acquisition and non-deductible merger-related costs. |
We had $1.00 billion, $977.3 million and $396.3 million total goodwill, core deposit intangibles and other intangible assets as of December 31, 2018, 2017 and 2016, respectively. Because of our level of intangible assets and related amortization expenses, management believes diluted earnings per common share excluding intangible amortization, tangible book value per common share, return on average assets excluding intangible amortization, return on average tangible common equity excluding intangible amortization and tangible common equity to tangible assets are useful in evaluating our company. These calculations, which are similar to the GAAP calculation of diluted earnings per common share, book value, return on average assets, return on average common equity, and common equity to assets, are presented in Tables 25 through 28, respectively.
92
Table 25: Tangible Book Value Per Share
Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(In thousands, except per share data) | ||||||||||||
Book value per share: A/B |
$ | 13.76 | $ | 12.70 | $ | 9.45 | ||||||
Tangible book value per share: (A-C-D)/B |
7.90 | 7.07 | 6.63 | |||||||||
(A) Total equity |
$ | 2,349,886 | $ | 2,204,291 | $ | 1,327,490 | ||||||
(B) Shares outstanding |
170,720 | 173,633 | 140,472 | |||||||||
(C) Goodwill |
$ | 958,408 | $ | 927,949 | $ | 377,983 | ||||||
(D) Core deposit and other intangibles |
42,896 | 49,351 | 18,311 |
Table 26: Return on Average Assets Excluding Intangible Amortization
Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Return on average assets: A/D |
2.06 | % | 1.17 | % | 1.85 | % | ||||||
Return on average assets excluding intangible amortization: (A+B)/(D-E) |
2.25 | 1.26 | 1.95 | |||||||||
Return on average assets excluding gain on acquisitions, merger expenses, FDIC loss share buy-out expense, hurricane expenses & effect of tax rate change: (ROA, as adjusted) (A+C)/D |
2.10 | 1.78 | 1.85 | |||||||||
(A) Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
(B) Intangible amortization after-tax |
4,767 | 2,557 | 1,903 | |||||||||
(C) Adjustments after-tax |
4,789 | 69,690 | (106 | ) | ||||||||
(D) Average assets |
14,567,213 | 11,499,105 | 9,568,853 | |||||||||
(E) Average goodwill, core deposits and other intangible assets |
989,033 | 576,258 | 397,809 |
93
Table 27: Return on Average Tangible Equity Excluding Intangible Amortization
Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Return on average equity: A/D |
13.17 | % | 8.23 | % | 14.08 | % | ||||||
Return on average common equity excluding gain on acquisitions, merger expenses, FDIC loss share buy-out expense, reduced provision for loan losses as a result of a significant loan recovery hurricane expenses & effect of tax rate change: (ROE, as adjusted) (A+C)/D |
13.38 | 12.48 | 14.07 | |||||||||
Return on average tangible equity excluding intangible amortization: B/(D-E) |
23.62 | 12.92 | 20.82 | |||||||||
Return on average tangible common equity excluding gain on acquisitions, merger expenses, FDIC loss share buy-out expense, reduced provision for loan losses as a result of a significant loan recovery, hurricane expenses & effect of tax rate change: (ROTCE, as adjusted) (A+C)/(D-E) |
23.62 | 19.23 | 20.58 | |||||||||
(A) Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
(B) Earnings excluding intangible amortization |
305,170 | 137,640 | 179,049 | |||||||||
(C) Adjustments after-tax |
4,789 | 69,690 | (106 | ) | ||||||||
(D) Average equity |
2,281,055 | 1,641,278 | 1,257,926 | |||||||||
(E) Average goodwill, core deposits and other intangible assets |
989,033 | 576,258 | 397,809 |
Table 28: Tangible Equity to Tangible Assets
Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Equity to assets: B/A |
15.36 | % | 15.25 | % | 13.53 | % | ||||||
Tangible equity to tangible assets: (B-C-D)/(A-C-D) |
9.43 | 9.11 | 9.89 | |||||||||
(A) Total assets |
$ | 15,302,438 | $ | 14,449,760 | $ | 9,808,465 | ||||||
(B) Total equity |
2,349,886 | 2,204,291 | 1,327,490 | |||||||||
(C) Goodwill |
958,408 | 927,949 | 377,983 | |||||||||
(D) Core deposit and other intangibles |
42,896 | 49,351 | 18,311 |
94
The efficiency ratio is a standard measure used in the banking industry and is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income. The efficiency ratio, as adjusted, is a meaningful non-GAAP measure for management, as it excludes certain items and is calculated by dividing non-interest expense less amortization of core deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest income excluding items such as merger expenses and/or certain other gains and losses. In Table 29 below, we have provided a reconciliation of the non-GAAP calculation of the financial measure for the periods indicated.
Table 29: Efficiency Ratio, As Adjusted
Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Net interest income (A) |
$ | 561,013 | $ | 455,905 | $ | 405,958 | ||||||
Non-interest income (B) |
102,832 | 99,636 | 87,051 | |||||||||
Non-interest expense (C) |
264,003 | 240,208 | 191,755 | |||||||||
FTE Adjustment (D) |
5,513 | 7,856 | 7,924 | |||||||||
Amortization of intangibles (E) |
6,455 | 4,207 | 3,132 | |||||||||
Adjustments: |
||||||||||||
Non-interest income: |
||||||||||||
Gain on acquisitions |
$ | | $ | 3,807 | $ | | ||||||
Gain (loss) on OREO, net |
2,401 | 1,025 | (554 | ) | ||||||||
Gain (loss) on SBA loans |
566 | 738 | 1,088 | |||||||||
Gain (loss) on branches, equipment and other assets, net |
(120 | ) | (960 | ) | 700 | |||||||
Gain (loss) on securities, net |
| 2,132 | 669 | |||||||||
Other income(1) |
| | 925 | |||||||||
|
|
|
|
|
|
|||||||
Total non-core non-interest income (F) |
$ | 2,847 | $ | 6,742 | $ | 2,828 | ||||||
|
|
|
|
|
|
|||||||
Non-interest expense: |
||||||||||||
Merger expenses |
$ | 6,013 | $ | 25,743 | $ | 433 | ||||||
FDIC loss share buy-out |
| | 3,849 | |||||||||
Hurricane damage expense |
470 | 556 | | |||||||||
Other expense(2) |
| 47 | 2,283 | |||||||||
|
|
|
|
|
|
|||||||
Total non-core non-interest expense (G) |
$ | 6,483 | $ | 26,346 | $ | 6,565 | ||||||
|
|
|
|
|
|
|||||||
Efficiency ratio (reported): ((C-E)/(A+B+D)) |
38.48 | % | 41.89 | % | 37.65 | % | ||||||
Core efficiency ratio (non-GAAP): ((C-E-G)/(A+B+D-F)) |
37.67 | 37.66 | 36.55 |
(1) | Amount includes recoveries on historical losses. |
(2) | Amount includes vacant properties write-downs. |
95
Table 30 presents selected unaudited quarterly financial information for 2018 and 2017.
Table 30: Quarterly Results
2018 Quarters | ||||||||||||||||||||
First | Second | Third | Fourth | Total | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
Income statement data: |
||||||||||||||||||||
Total interest income |
$ | 160,976 | $ | 166,561 | $ | 180,051 | $ | 177,780 | $ | 685,368 | ||||||||||
Total interest expense |
24,767 | 27,949 | 34,141 | 37,498 | 124,355 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
136,209 | 138,612 | 145,910 | 140,282 | 561,013 | |||||||||||||||
Provision for loan losses |
1,600 | 2,722 | | | 4,322 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for loan losses |
134,609 | 135,890 | 145,910 | 140,282 | 556,691 | |||||||||||||||
Total non-interest income |
25,805 | 27,673 | 25,847 | 23,507 | 102,832 | |||||||||||||||
Total non-interest expense |
63,380 | 63,228 | 66,123 | 71,272 | 264,003 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
97,034 | 100,335 | 105,634 | 92,517 | 395,520 | |||||||||||||||
Income tax expense |
23,970 | 24,310 | 25,350 | 21,487 | 95,117 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 73,064 | $ | 76,025 | $ | 80,284 | $ | 71,030 | $ | 300,403 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per share data: |
||||||||||||||||||||
Basic earnings per common share |
$ | 0.42 | $ | 0.44 | $ | 0.46 | $ | 0.41 | $ | 1.73 | ||||||||||
Diluted earnings per common share |
0.42 | 0.44 | 0.46 | 0.41 | 1.73 |
2017 Quarters | ||||||||||||||||||||
First | Second | Third | Fourth | Total | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
Income statement data: |
||||||||||||||||||||
Total interest income |
$ | 114,494 | $ | 122,863 | $ | 123,913 | $ | 158,981 | $ | 520,251 | ||||||||||
Total interest expense |
9,679 | 15,511 | 17,144 | 22,012 | 64,346 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
104,815 | 107,352 | 106,769 | 136,969 | 455,905 | |||||||||||||||
Provision for loan losses |
3,914 | 387 | 35,023 | 4,926 | 44,250 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for loan losses |
100,901 | 106,965 | 71,746 | 132,043 | 411,655 | |||||||||||||||
Total non-interest income |
26,470 | 24,417 | 21,457 | 27,292 | 99,636 | |||||||||||||||
Total non-interest expense |
55,141 | 51,003 | 70,846 | 63,218 | 240,208 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
72,230 | 80,379 | 22,357 | 96,117 | 271,083 | |||||||||||||||
Income tax expense |
25,374 | 30,282 | 7,536 | 72,808 | 136,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 46,856 | $ | 50,097 | $ | 14,821 | $ | 23,309 | $ | 135,083 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per share data: |
||||||||||||||||||||
Basic earnings per common share |
$ | 0.33 | $ | 0.35 | $ | 0.10 | $ | 0.13 | $ | 0.90 | ||||||||||
Diluted earnings per common share |
0.33 | 0.35 | 0.10 | 0.13 | 0.89 |
Recent Accounting Pronouncements
See Note 24 to the Notes to Consolidated Financial Statements for a discussion of certain recent accounting pronouncements.
96
Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Liquidity and Market Risk Management
Liquidity Management. Liquidity refers to the ability or the financial flexibility to manage future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows us to have sufficient funds available for reserve requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities. Our primary source of liquidity for our holding company is dividends paid by our bank subsidiary. Applicable statutes and regulations impose restrictions on the amount of dividends that may be declared by our bank subsidiary. Further, any dividend payments are subject to the continuing ability of the bank subsidiary to maintain compliance with minimum federal regulatory capital requirements and to retain its characterization under federal regulations as a well-capitalized institution.
Our bank subsidiary has potential obligations resulting from the issuance of standby letters of credit and commitments to fund future borrowings to our loan customers. Many of these obligations and commitments to fund future borrowings to our loan customers are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements affecting our liquidity position.
Liquidity needs can be met from either assets or liabilities. On the asset side, our primary sources of liquidity include cash and due from banks, federal funds sold, available-for-sale investment securities and scheduled repayments and maturities of loans. We maintain adequate levels of cash and cash equivalents to meet our day-to-day needs. As of December 31, 2018, our cash and cash equivalents were $657.9 million, or 4.3% of total assets, compared to $635.9 million, or 4.4% of total assets, as of December 31, 2017. Our available-for-sale investment securities and federal funds sold were $1.79 billion and $1.69 billion as of December 31, 2018 and 2017, respectively.
As of December 31, 2018, our investment portfolio was comprised of approximately 73.1% or $1.31 billion of securities which mature in less than five years. As of December 31, 2018 and 2017, $1.32 billion and $1.18 billion, respectively, of securities were pledged as collateral for various public fund deposits and securities sold under agreements to repurchase.
On the liability side, our principal sources of liquidity are deposits, borrowed funds, and access to capital markets. Customer deposits are our largest sources of funds. As of December 31, 2018, our total deposits were $10.90 billion, or 71.2% of total assets, compared to $10.39 billion, or 71.9% of total assets, as of December 31, 2017. We attract our deposits primarily from individuals, business, and municipalities located in our market areas.
In the event that additional short-term liquidity is needed to temporarily satisfy our liquidity needs, we have established and currently maintain lines of credit with the Federal Reserve Bank (Federal Reserve) and First National Bankers Bank to provide short-term borrowings in the form of federal funds purchases. In addition, we maintain lines of credit with two other financial institutions.
As of December 31, 2018 and 2017, we could have borrowed up to $288.0 million and $106.4 million, respectively, on a secured basis from the Federal Reserve, up to $50.0 million from First National Bankers Bank on an unsecured basis, and up to $45.0 million in the aggregate from other financial institutions on an unsecured basis. The unsecured lines may be terminated by the respective institutions at any time.
The lines of credit we maintain with the FHLB can provide us with both short-term and long-term forms of liquidity on a secured basis. FHLB borrowed funds were $1.47 billion and $1.30 billion at December 31, 2018 and 2017, respectively. Other borrowed funds were $2.5 million and are classified as short-term advances as of December 31, 2018. At December 31, 2018, $782.6 million and $698.8 million of the outstanding balance were issued as short-term and long-term advances, respectively. At December 31, 2017, $525.0 million and $774.2 million of the outstanding balance were issued as short-term and long-term advances, respectively. Our FHLB borrowing capacity was $2.62 and $1.96 billion as of December 31, 2018 and 2017, respectively.
97
On April 3, 2017, the Company completed an underwritten public offering of $300 million in aggregate principal amount of its Notes which were issued at 99.997% of par, resulting in net proceeds, after underwriting discounts and issuance costs, of approximately $297.0 million. The Notes are unsecured, subordinated debt obligations of the Company and will mature on April 15, 2027. The Notes qualify as Tier 2 capital for regulatory purposes.
For purposes of determining our liquidity position, we use the primary liquidity ratio; a measure of liquidity calculated as the excess Federal Reserve Bank balances plus federal funds sold plus unpledged securities divided by total liabilities. We also use the alternative liquidity ratio which is calculated as cash and due from banks plus federal funds sold plus unpledged securities divided by total liabilities. Our primary liquidity ratio and alternative liquidity ratio were 8.50% and 10.89%, respectively, as of December 31, 2018. Management believes our current liquidity position is adequate to meet foreseeable liquidity requirements.
We believe that we have sufficient liquidity to satisfy our current operations.
Market Risk Management. Our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on a large portion of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which possess a short term to maturity. We do not hold market risk sensitive instruments for trading purposes.
Asset/Liability Management. Our management actively measures and manages interest rate risk. The asset/liability committees of the boards of directors of our holding company and bank subsidiary are also responsible for approving our asset/liability management policies, overseeing the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviewing our interest rate sensitivity position.
One of the tools that our management uses to measure short-term interest rate risk is a net interest income simulation model. This analysis calculates the difference between net interest income forecasted using base market rates and using a rising and a falling interest rate scenario. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately, and proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options), and accordingly the simulation model uses indexes to estimate these prepayments and reinvest their proceeds at current yields. Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.
This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that impact this analysis, including changes by management to mitigate the impact of interest rate changes or secondary impacts such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment rates that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the assumptions may have significant effects on our net interest income.
For the rising and falling interest rate scenarios, the base market interest rate forecast was increased and decreased over twelve months by 200 and 100 basis points, respectively. At December 31, 2018, our net interest margin exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us.
98
Table 31 presents our sensitivity to net interest income as of December 31, 2018.
Table 31: Sensitivity of Net Interest Income
Percentage | ||||
Change | ||||
Interest Rate Scenario |
from Base | |||
Up 200 basis points |
5.77 | % | ||
Up 100 basis points |
3.16 | |||
Down 100 basis points |
(5.90 | ) | ||
Down 200 basis points |
(11.90 | ) |
Interest Rate Sensitivity. Our primary business is banking and the resulting earnings, primarily net interest income, are susceptible to changes in market interest rates. It is managements goal to maximize net interest income within acceptable levels of interest rate and liquidity risks.
A key element in the financial performance of financial institutions is the level and type of interest rate risk assumed. The single most significant measure of interest rate risk is the relationship of the repricing periods of earning assets and interest-bearing liabilities. The more closely the repricing periods are correlated, the less interest rate risk we assume. We use repricing gap and simulation modeling as the primary methods in analyzing and managing interest rate risk.
Gap analysis attempts to capture the amounts and timing of balances exposed to changes in interest rates at a given point in time. As of December 31, 2018, our gap position was asset sensitive with a one-year cumulative repricing gap as a percentage of total earning assets of 1.2%.
During this period, the amount of change our asset base realizes in relation to the total change in market interest rates is higher than that of the liability base. As a result, our net interest income will have a positive effect in an environment of modestly rising rates.
We have a portion of our securities portfolio invested in mortgage-backed securities. Mortgage-backed securities are included based on their final maturity date. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
99
Table 32 presents a summary of the repricing schedule of our interest-earning assets and interest-bearing liabilities (gap) as of December 31, 2018.
Table 32: Interest Rate Sensitivity
Interest Rate Sensitivity Period | ||||||||||||||||||||||||||||||||
0-30 Days |
31-90 Days |
91-180 Days |
181-365 Days |
1-2 Years |
2-5 Years |
Over 5 Years |
Total | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Earning assets |
||||||||||||||||||||||||||||||||
Interest-bearing deposits due from banks |
$ | 482,915 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 482,915 | ||||||||||||||||
Federal funds sold |
325 | | | | | | | 325 | ||||||||||||||||||||||||
Investment securities |
290,771 | 56,617 | 54,121 | 136,971 | 203,274 | 499,002 | 737,882 | 1,978,638 | ||||||||||||||||||||||||
Loans receivable |
3,403,325 | 639,552 | 805,744 | 1,356,484 | 1,704,797 | 2,495,465 | 666,512 | 11,071,879 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total earning assets |
4,177,336 | 696,169 | 859,865 | 1,493,455 | 1,908,071 | 2,994,467 | 1,404,394 | 13,533,757 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest-bearing liabilities |
||||||||||||||||||||||||||||||||
Savings and interest-bearing transaction accounts |
$ | 1,218,028 | $ | 514,287 | $ | 771,431 | $ | 1,542,862 | $ | 884,867 | $ | 643,506 | $ | 1,049,429 | $ | 6,624,407 | ||||||||||||||||
Time deposits |
201,778 | 187,292 | 282,728 | 849,734 | 244,375 | 105,496 | 2,736 | 1,874,139 | ||||||||||||||||||||||||
Securities sold under repurchase agreements |
143,679 | | | | | | | 143,679 | ||||||||||||||||||||||||
FHLB borrowed funds |
330.580 | 450,797 | 15,046 | 478,853 | 197,117 | | | 1,472,393 | ||||||||||||||||||||||||
Subordinated debentures |
70,841 | | | | | 297,949 | | 368,790 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
1,964,906 | 1,152,376 | 1,069,205 | 2,871,449 | 1,326,359 | 1,046,951 | 1,052,162 | 10,483,408 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest rate sensitivity gap |
$ | 2,212,430 | $ | (456,207 | ) | $ | (209,340 | ) | $ | (1,377,994 | ) | $ | 581,712 | $ | 1,947,516 | $ | 352,232 | $ | 3,050,349 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cumulative interest rate sensitivity gap |
$ | 2,212,430 | $ | 1,756,223 | $ | 1,546,883 | $ | 168,889 | $ | 750,601 | $ | 2,698,117 | $ | 3,050,349 | ||||||||||||||||||
Cumulative rate sensitive assets to rate sensitive liabilities |
212.6 | % | 156.3 | % | 136.9 | % | 102.4 | % | 109.0 | % | 128.6 | % | 129.1 | % | ||||||||||||||||||
Cumulative gap as a % of total earning assets |
16.3 | % | 13.0 | % | 11.4 | % | 1.2 | % | 5.5 | % | 19.9 | % | 22.5 | % |
100
Item 8. | CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Managements Report on Internal Control Over Financial Reporting
The management of Home BancShares, Inc. (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation and fair presentation of the Companys financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Accordingly, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2018. In making this assessment, management used the criteria set forth in Internal Control Integrated Framework (2013 edition) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has determined that the Companys internal control over financial reporting as of December 31, 2018 is effective based on the specified criteria.
BKD, LLP, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this Annual Report on Form 10-K, has issued an attestation report on the effectiveness of the Companys internal control over financial reporting as of December 31, 2018. The report, which expresses an unqualified opinion on the effectiveness of the Companys internal control over financial reporting as of December 31, 2018, is included herein.
101
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Home BancShares, Inc. (the Company) as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, stockholders equity and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Companys internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control Integrated Framework (2013 edition) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 26, 2019, expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our audits.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ BKD, LLP
We have served as the Companys auditor since 2005.
Little Rock, Arkansas
February 26, 2019
102
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
Opinion on the Internal Control Over Financial Reporting
We have audited Home BancShares, Inc.s (the Company) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control Integrated Framework (2013 edition) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control Integrated Framework: (2013) issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements of the Company and our report dated February 26, 2019, expressed an unqualified opinion thereon.
Basis for Opinion
The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definitions and Limitations of Internal Control Over Financial Reporting
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements.
103
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
/s/ BKD, LLP
Little Rock, Arkansas
February 26, 2019
104
Home BancShares, Inc.
Consolidated Balance Sheets
December 31, | ||||||||
(In thousands, except share data) |
2018 | 2017 | ||||||
Assets | ||||||||
Cash and due from banks |
$ | 175,024 | $ | 166,915 | ||||
Interest-bearing deposits with other banks |
482,915 | 469,018 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
657,939 | 635,933 | ||||||
Federal funds sold |
325 | 24,109 | ||||||
Investment securities available-for-sale |
1,785,862 | 1,663,517 | ||||||
Investment securities held-to-maturity |
192,776 | 224,756 | ||||||
Loans receivable |
11,071,879 | 10,331,188 | ||||||
Allowance for loan losses |
(108,791 | ) | (110,266 | ) | ||||
|
|
|
|
|||||
Loans receivable, net |
10,963,088 | 10,220,922 | ||||||
Bank premises and equipment, net |
233,261 | 237,439 | ||||||
Foreclosed assets held for sale |
13,236 | 18,867 | ||||||
Cash value of life insurance |
148,621 | 146,866 | ||||||
Accrued interest receivable |
48,945 | 45,708 | ||||||
Deferred tax asset, net |
73,275 | 76,564 | ||||||
Goodwill |
958,408 | 927,949 | ||||||
Core deposit and other intangibles |
42,896 | 49,351 | ||||||
Other assets |
183,806 | 177,779 | ||||||
|
|
|
|
|||||
Total assets |
$ | 15,302,438 | $ | 14,449,760 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Deposits: |
||||||||
Demand and non-interest-bearing |
$ | 2,401,232 | $ | 2,385,252 | ||||
Savings and interest-bearing transaction accounts |
6,624,407 | 6,476,819 | ||||||
Time deposits |
1,874,139 | 1,526,431 | ||||||
|
|
|
|
|||||
Total deposits |
10,899,778 | 10,388,502 | ||||||
Securities sold under agreements to repurchase |
143,679 | 147,789 | ||||||
FHLB and other borrowed funds |
1,472,393 | 1,299,188 | ||||||
Accrued interest payable and other liabilities |
67,912 | 41,959 | ||||||
Subordinated debentures |
368,790 | 368,031 | ||||||
|
|
|
|
|||||
Total liabilities |
12,952,552 | 12,245,469 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Common stock, par value $0.01; shares authorized 200,000,000 in 2018 and 2017; shares issued and outstanding 170,720,072 in 2018 and 173,632,983 in 2017 |
1,707 | 1,736 | ||||||
Capital surplus |
1,609,810 | 1,675,318 | ||||||
Retained earnings |
752,184 | 530,658 | ||||||
Accumulated other comprehensive (loss) income |
(13,815 | ) | (3,421 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
2,349,886 | 2,204,291 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 15,302,438 | $ | 14,449,760 | ||||
|
|
|
|
See accompanying notes.
105
Home BancShares, Inc.
Consolidated Statements of Income
Year Ended December 31, | ||||||||||||
(In thousands, except per share data) |
2018 | 2017 | 2016 | |||||||||
Interest income: |
||||||||||||
Loans |
$ | 630,596 | $ | 479,189 | $ | 403,394 | ||||||
Investment securities |
||||||||||||
Taxable |
36,833 | 26,776 | 21,246 | |||||||||
Tax-exempt |
13,257 | 11,967 | 11,417 | |||||||||
Deposits other banks |
4,649 | 2,309 | 471 | |||||||||
Federal funds sold |
33 | 10 | 9 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
685,368 | 520,251 | 436,537 | |||||||||
|
|
|
|
|
|
|||||||
Interest expense: |
||||||||||||
Interest on deposits |
79,589 | 33,777 | 15,926 | |||||||||
Federal funds purchased |
1 | 1 | 2 | |||||||||
FHLB and other borrowed funds |
22,354 | 14,513 | 12,484 | |||||||||
Securities sold under agreements to repurchase |
1,822 | 918 | 574 | |||||||||
Subordinated debentures |
20,589 | 15,137 | 1,593 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
124,355 | 64,346 | 30,579 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income |
561,013 | 455,905 | 405,958 | |||||||||
Provision for loan losses |
4,322 | 44,250 | 18,608 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income after provision for loan losses |
556,691 | 411,655 | 387,350 | |||||||||
|
|
|
|
|
|
|||||||
Non-interest income: |
||||||||||||
Service charges on deposit accounts |
26,851 | 24,922 | 25,049 | |||||||||
Other service charges and fees |
36,591 | 36,127 | 30,200 | |||||||||
Trust fees |
1,552 | 1,678 | 1,457 | |||||||||
Mortgage lending income |
12,379 | 13,286 | 14,399 | |||||||||
Insurance commissions |
2,110 | 1,948 | 2,296 | |||||||||
Increase in cash value of life insurance |
2,856 | 1,989 | 1,412 | |||||||||
Dividends from FHLB, FRB, First National Bankers Bank & other |
5,757 | 3,485 | 3,091 | |||||||||
Gain on acquisitions |
| 3,807 | | |||||||||
Gain on sale of SBA loans |
566 | 738 | 1,088 | |||||||||
Gain (loss) on sale of branches, equipment and other assets, net |
(120 | ) | (960 | ) | 700 | |||||||
Gain (loss) on OREO, net |
2,401 | 1,025 | (554 | ) | ||||||||
Gain (loss) on securities, net |
| 2,132 | 669 | |||||||||
FDIC indemnification accretion/(amortization), net |
| | (772 | ) | ||||||||
Other income |
11,889 | 9,459 | 8,016 | |||||||||
|
|
|
|
|
|
|||||||
Total non-interest income |
102,832 | 99,636 | 87,051 | |||||||||
|
|
|
|
|
|
|||||||
Non-interest expense: |
||||||||||||
Salaries and employee benefits |
143,545 | 119,369 | 101,962 | |||||||||
Occupancy and equipment |
33,960 | 30,055 | 26,129 | |||||||||
Data processing expense |
14,428 | 11,998 | 10,499 | |||||||||
Other operating expenses |
72,070 | 78,786 | 53,165 | |||||||||
|
|
|
|
|
|
|||||||
Total non-interest expense |
264,003 | 240,208 | 191,755 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
395,520 | 271,083 | 282,646 | |||||||||
Income tax expense |
95,117 | 136,000 | 105,500 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
|
|
|
|
|
|
|||||||
Basic earnings per common share |
$ | 1.73 | $ | 0.90 | $ | 1.26 | ||||||
|
|
|
|
|
|
|||||||
Diluted earnings per common share |
$ | 1.73 | $ | 0.89 | $ | 1.26 | ||||||
|
|
|
|
|
|
See accompanying notes.
106
Home BancShares, Inc.
Consolidated Statements of Comprehensive Income
Year Ended December 31, | ||||||||||||
(In thousands) |
2018 | 2017 | 2016 | |||||||||
Net income available to all stockholders |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
Net unrealized gain (loss) on available-for-sale securities |
(12,983 | ) | (3,419 | ) | (5,546 | ) | ||||||
Less: reclassification adjustment for realized (gains) losses included in income |
| (2,132 | ) | (669 | ) | |||||||
Effect of tax rate change on unrealized gain (loss) on available-for-sale securities |
| (737 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), before tax effect |
(12,983 | ) | (6,288 | ) | (6,215 | ) | ||||||
Tax effect on other comprehensive (loss) income |
3,579 | 2,467 | 2,438 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
(9,404 | ) | (3,821 | ) | (3,777 | ) | ||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 290,999 | $ | 131,262 | $ | 173,369 | ||||||
|
|
|
|
|
|
|||||||
Home BancShares, Inc.
Consolidated Statements of Stockholders Equity
Years Ended December 31, 2018, 2017 and 2016
(In thousands, except share data) |
Common Stock |
Capital Surplus |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total | |||||||||||||||
Balances at January 1, 2016 |
701 | 867,981 | 326,898 | 4,177 | 1,199,757 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 177,146 | | 177,146 | |||||||||||||||
Other comprehensive income (loss) |
| | | (3,777 | ) | (3,777 | ) | |||||||||||||
Net issuance of 492,739 shares of common stock from exercise of stock options plus issuance of 10,000 bonus shares of unrestricted common stock |
3 | 1,492 | | | 1,495 | |||||||||||||||
Issuance of common stock 2-for-1 stock split |
702 | (702 | ) | | | | ||||||||||||||
Repurchase of 510,608 shares of common stock |
(3 | ) | (9,814 | ) | | | (9,817 | ) | ||||||||||||
Tax benefit from stock options exercised |
| 4,154 | | | 4,154 | |||||||||||||||
Share-based compensation net issuance of 243,734 shares of restricted common stock |
2 | 6,626 | | | 6,628 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash dividends Common Stock, $0.3425 per share |
| | (48,096 | ) | | (48,096 | ) | |||||||||||||
Balances at December 31, 2016 |
1,405 | 869,737 | 455,948 | 400 | 1,327,490 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 135,083 | | 135,083 | |||||||||||||||
Other comprehensive income (loss) |
| | | (3,821 | ) | (3,821 | ) | |||||||||||||
Net issuance of 185,116 shares of common stock from exercise of stock options |
2 | 1,080 | | | 1,082 | |||||||||||||||
Issuance of 2,738,038 shares of common stock from acquisition of GHI, net of issuance costs of approximately $195 |
27 | 77,290 | | | 77,317 | |||||||||||||||
Issuance of 30,863,658 shares of common stock from acquisition of Stonegate, net of issuance costs of approximately $630 |
309 | 741,324 | | | 741,633 | |||||||||||||||
Repurchase of 857,800 shares of common stock |
(9 | ) | (20,816 | ) | | | (20,825 | ) | ||||||||||||
Share-based compensation net issuance of 231,766 shares of restricted common stock |
2 | 6,703 | | | 6,705 | |||||||||||||||
Cash dividends Common Stock, $0.4000 per share |
| | (60,373 | ) | | (60,373 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at December 31, 2017 |
$ | 1,736 | $ | 1,675,318 | $ | 530,658 | $ | (3,421 | ) | $ | 2,204,291 | |||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 300,403 | | 300,403 | |||||||||||||||
Other comprehensive income (loss) |
| | | (9,404 | ) | (9,404 | ) | |||||||||||||
Net issuance of 201,371 shares of common stock from exercise of stock options |
2 | 1,452 | | | 1,454 | |||||||||||||||
Issuance of 1,250,000 shares of common stock from acquisition of Shore Premier Finance |
13 | 28,188 | | | 28,201 | |||||||||||||||
Impact of adoption of new accounting standards(1) |
| | 990 | (990 | ) | | ||||||||||||||
Repurchase of 5,307,689 shares of common stock |
(53 | ) | (104,223 | ) | | | (104,276 | ) | ||||||||||||
Share-based compensation net issuance of 961,125 shares of restricted common stock |
9 | 9,075 | | | 9,084 | |||||||||||||||
Cash dividends Common Stock, $0.46 per share |
| | (79,867 | ) | | (79,867 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balances at December 31, 2018 |
$ | 1,707 | $ | 1,609,810 | $ | 752,184 | $ | (13,815 | ) | $ | 2,349,886 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents the impact of adopting Accounting Standard Update (ASU) 2016-01. See Note 1 to the consolidated financial statements for more information. |
See accompanying notes.
107
Home BancShares, Inc.
Consolidated Statements of Cash Flows
Year Ended December 31, | ||||||||||||
(In thousands) |
2018 | 2017 | 2016 | |||||||||
Operating Activities |
||||||||||||
Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation & amortization |
19,205 | 16,716 | 14,548 | |||||||||
Amortization of securities, net |
14,205 | 12,917 | 11,591 | |||||||||
Accretion of purchased loans |
(41,455 | ) | (35,716 | ) | (42,343 | ) | ||||||
Share-based compensation |
9,084 | 6,705 | 6,628 | |||||||||
Tax benefits from stock options exercised |
| | (4,154 | ) | ||||||||
(Gain) loss on assets |
(3,302 | ) | (4,223 | ) | 1,978 | |||||||
Gain on acquisitions |
| (3,807 | ) | | ||||||||
Provision for loan losses |
4,322 | 44,250 | 18,608 | |||||||||
Deferred income tax effect |
3,289 | 34,084 | 12,705 | |||||||||
Increase in cash value of life insurance |
(2,856 | ) | (1,989 | ) | (1,412 | ) | ||||||
Originations of mortgage loans held for sale |
(347,410 | ) | (333,558 | ) | (354,481 | ) | ||||||
Proceeds from sales of mortgage loans held for sale |
327,488 | 345,501 | 337,128 | |||||||||
Changes in assets and liabilities: |
||||||||||||
Accrued interest receivable |
(2,413 | ) | (6,451 | ) | (1,706 | ) | ||||||
Indemnification and other assets |
(2,419 | ) | (37,285 | ) | (11,520 | ) | ||||||
Accrued interest payable and other liabilities |
24,078 | (31,033 | ) | 10,985 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
302,219 | 141,194 | 175,701 | |||||||||
|
|
|
|
|
|
|||||||
Investing Activities |
||||||||||||
Net decrease (increase) in federal funds sold |
23,784 | (21,044 | ) | | ||||||||
Net increase in loans, excluding loans acquired |
(329,001 | ) | (137,219 | ) | (722,322 | ) | ||||||
Purchases of investment securities available-for-sale |
(500,713 | ) | (692,482 | ) | (253,458 | ) | ||||||
Proceeds from maturities of investment securities available-for-sale |
348,032 | 184,280 | 284,392 | |||||||||
Proceeds from sale of investment securities available-for-sale |
| 32,732 | 87,157 | |||||||||
Proceeds from sale of equity securities |
3,768 | | | |||||||||
Purchases of investment securities held-to-maturity |
| (281 | ) | (25,933 | ) | |||||||
Proceeds from maturities of investment securities held-to-maturity |
31,360 | 58,162 | 49,231 | |||||||||
Proceeds from qualified sale of investment securities held-to-maturity |
| 491 | | |||||||||
Proceeds from foreclosed assets held for sale |
19,249 | 18,734 | 13,978 | |||||||||
Proceeds from sale of SBA loans |
9,443 | 13,630 | 17,910 | |||||||||
Purchases of premises and equipment, net |
(7,950 | ) | (5,191 | ) | (3,082 | ) | ||||||
Return of investment on cash value of life insurance |
1,544 | 592 | 57 | |||||||||
Net cash proceeds (paid) received market acquisitions |
(377,411 | ) | 227,842 | | ||||||||
Cash paid on FDIC loss share buy-out |
| | (6,613 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(777,895 | ) | (319,754 | ) | (558,683 | ) | ||||||
|
|
|
|
|
|
|||||||
Financing Activities |
||||||||||||
Net increase in deposits, excluding deposits acquired |
511,276 | 476,623 | 503,918 | |||||||||
Net (decrease) increase in securities sold under agreements to repurchase |
(4,110 | ) | 336 | (7,099 | ) | |||||||
Net increase (decrease) in FHLB and other borrowed funds |
173,205 | (95,375 | ) | (100,747 | ) | |||||||
Proceeds from exercise of stock options |
1,454 | 1,082 | 1,495 | |||||||||
Proceeds from issuance of subordinated debentures |
| 297,201 | | |||||||||
Repurchase of common stock |
(104,276 | ) | (20,825 | ) | (9,817 | ) | ||||||
Common stock issuance costs market acquisitions |
| (825 | ) | | ||||||||
Tax benefits from stock options exercised |
| | 4,154 | |||||||||
Dividends paid on common stock |
(79,867 | ) | (60,373 | ) | (48,096 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
497,682 | 597,844 | 343,808 | |||||||||
|
|
|
|
|
|
|||||||
Net change in cash and cash equivalents |
22,006 | 419,284 | (39,174 | ) | ||||||||
Cash and cash equivalents beginning of year |
635,933 | 216,649 | 255,823 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents end of year |
$ | 657,939 | $ | 635,933 | $ | 216,649 | ||||||
|
|
|
|
|
|
See accompanying notes.
108
Home BancShares, Inc.
Notes to Consolidated Financial Statements
1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Home BancShares, Inc. (the Company or HBI) is a bank holding company headquartered in Conway, Arkansas. The Company is primarily engaged in providing a full range of banking services to individual and corporate customers through its wholly-owned bank subsidiary Centennial Bank (sometimes referred to as Centennial or the Bank). The Bank has branch locations in Arkansas, Florida, South Alabama and New York City. The Company is subject to competition from other financial institutions. The Company also is subject to the regulation of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.
A summary of the significant accounting policies of the Company follows:
Operating Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Bank is the only significant subsidiary upon which management makes decisions regarding how to allocate resources and assess performance. Each of the branches of the Bank provide a group of similar banking services, including such products and services as commercial, real estate and consumer loans, time deposits, checking and savings accounts. The individual bank branches have similar operating and economic characteristics. While the chief decision maker monitors the revenue streams of the various products, services and branch locations, operations are managed, and financial performance is evaluated on a Company-wide basis. Accordingly, all of the banking services and branch locations are considered by management to be aggregated into one reportable operating segment.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, the valuation of investment securities, the valuation of foreclosed assets and the valuations of assets acquired and liabilities assumed in business combinations. In connection with the determination of the allowance for loan losses and the valuation of foreclosed assets, management obtains independent appraisals for significant properties.
Principles of Consolidation
The consolidated financial statements include the accounts of HBI and its subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
Various items within the accompanying consolidated financial statements for previous years have been reclassified to provide more comparative information. These reclassifications had no effect on net earnings or stockholders equity.
109
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand, cash held as demand deposits at various banks and the Federal Reserve Bank (FRB) and interest-bearing deposits with other banks. The Bank is required to maintain an average reserve balance with either the FRB or in the form of cash on hand. The required reserve balance at December 31, 2018 was $47.8 million.
Investment Securities
Interest on investment securities is recorded as income as earned. Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains or losses on the sale of securities are determined using the specific identification method.
Management determines the classification of securities as available-for-sale, held-to-maturity, or trading at the time of purchase based on the intent and objective of the investment and the ability to hold to maturity. Fair values of securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities. The Company has no trading securities.
Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders equity and other comprehensive income, net of taxes. Securities that are held as available-for-sale are used as a part of HBIs asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale.
Securities held-to-maturity, which include any security for which we have the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Starting January 1, 2018, premiums are now amortized to call date under ASU 2017-08 and discounts are accreted to interest income using the constant yield method over the period to maturity.
Loans Receivable and Allowance for Loan Losses
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balance adjusted for any charge-offs, deferred fees or costs on originated loans. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding. Loan origination fees and direct origination costs are capitalized and recognized as adjustments to yield on the related loans.
The allowance for loan losses is established through a provision for loan losses charged against income. The allowance represents an amount that, in managements judgment, will be adequate to absorb probable credit losses on existing loans that may become uncollectible and probable credit losses inherent in the remainder of the loan portfolio. The amounts of provisions to the allowance for loan losses are based on managements analysis and evaluation of the loan portfolio for identification of problem credits, internal and external factors that may affect collectability, relevant credit exposure, particular risks inherent in different kinds of lending, current collateral values and other relevant factors.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and classified loans less than $2.0 million and is based on historical charge-off experience and expected loss given default derived from the Banks internal risk rating process. Other adjustments may be made to the allowance for pools of loans accounted for under FASB ASC 310-30, Loans Acquired with Deteriorated Credit Quality, after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
110
Loans considered impaired, under FASB ASC 310-10-35, are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The aggregate amount of impairment of loans is utilized in evaluating the adequacy of the allowance for loan losses and amount of provisions thereto. Losses on impaired loans are charged against the allowance for loan losses when in the process of collection, it appears likely that such losses will be realized. The accrual of interest on impaired loans is discontinued when, in managements opinion, the borrower may be unable to meet payments as they become due. When accrual of interest is discontinued, all unpaid accrued interest is reversed.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the groups historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.
Loans are placed on non-accrual status when management believes that the borrowers financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of interest is doubtful, or generally when loans are 90 days or more past due. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Accrued interest related to non-accrual loans is generally charged against the allowance for loan losses when accrued in prior years and reversed from interest income if accrued in the current year. Interest income on non-accrual loans may be recognized to the extent cash payments are received, but payments received are usually applied to principal. Non-accrual loans are generally returned to accrual status after being current for a period of at least six months. An exception to this six-month period can be made if it can be proven that the borrower has historically demonstrated repayment performance consistent with the terms of the loan and the Company expects to collect all principal and interest.
Acquisition Accounting and Acquired Loans
The Company accounts for its acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the purchase method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in FASB ASC Topic 820, Fair Value Measurements. The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
Over the life of the purchased loans, the Company continues to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics and are treated in the aggregate when applying various valuation techniques. The Company evaluates at each balance sheet date whether the present value of its loans determined using the effective interest rates has significantly decreased and if so, recognizes a provision for loan loss in its consolidated statement of income. For any significant increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the loans or pools weighted-average life.
For further discussion of the Companys acquisitions, see Note 2 to the Notes to Consolidated Financial Statements.
Foreclosed Assets Held for Sale
Real estate and personal properties acquired through or in lieu of loan foreclosure are to be sold and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis.
Valuations are periodically performed by management, and the real estate and personal properties are carried at fair value less costs to sell. Gains and losses from the sale of other real estate and personal properties are recorded in non-interest income, and expenses used to maintain the properties are included in non-interest expenses.
111
Bank Premises and Equipment
Bank premises and equipment are carried at cost or fair market value at the date of acquisition less accumulated depreciation. Depreciation expense is computed using the straight-line method over the estimated useful lives of the assets. Accelerated depreciation methods are used for tax purposes. Leasehold improvements are capitalized and amortized using the straight-line method over the terms of the respective leases or the estimated useful lives of the improvements whichever is shorter. The assets estimated useful lives for book purposes are as follows:
Bank premises |
15-40 years | |
Furniture, fixtures, and equipment |
3-15 years |
Cash value of life insurance
The Company has purchased life insurance policies on certain key employees. Life insurance owned by the Company is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Intangible Assets
Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer relationships as determined by valuation specialists. The core deposit intangibles are being amortized over 48 to 121 months on a straight-line basis. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. The Company performed its annual impairment test of goodwill and core deposit intangibles during 2018, 2017 and 2016, as required by FASB ASC 350, IntangiblesGoodwill and Other. The 2018, 2017 and 2016 tests indicated no impairment of the Companys goodwill or core deposit intangibles.
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase consist of obligations of the Company to other parties. At the point funds deposited by customers become investable, those funds are used to purchase securities owned by the Company and held in its general account with the designation of Customers Securities. A third party maintains control over the securities underlying overnight repurchase agreements. The securities involved in these transactions are generally U.S. Treasury or Federal Agency issues. Securities sold under agreements to repurchase generally mature on the banking day following that on which the investment was initially purchased and are treated as collateralized financing transactions which are recorded at the amounts at which the securities were sold plus accrued interest. Interest rates and maturity dates of the securities involved vary and are not intended to be matched with funds from customers.
Derivative Financial Instruments
The Company may enter into derivative contracts for the purposes of managing exposure to interest rate risk. The Company records all derivatives on the consolidated balance sheet at fair value. Historically the Companys policy has been not to invest in derivative type investments.
During 2017, the Company acquired standalone derivative financial instruments from Stonegate (See Note 2). These derivative financial instruments consist of interest rate swaps and are recognized as assets and liabilities in the consolidated statements of financial condition at fair value. The Banks derivative instruments have not been designated as hedging instruments. These undesignated derivative instruments are recognized on the consolidated balance sheet at fair value, with changes in fair value recorded in other noninterest income. As of December 31, 2018 and 2017, these derivative instruments are not considered to be material to the Companys financial position and results of operations. In addition, as of December 31, 2018 and December 31, 2017, the Company had derivative contracts outstanding associated with the mortgage loans held for sale portfolio.
112
Stock Options
The Company accounts for stock options in accordance with FASB ASC 718, CompensationStock Compensation, and FASB ASC 505-50, Equity-Based Payments to Non-Employees, which establishes standards for the accounting for transactions in which an entity (i) exchanges its equity instruments for goods and services, or (ii) incurs liabilities in exchange for goods and services that are based on the fair value of the entitys equity instruments or that may be settled by the issuance of the equity instruments. FASB ASC 718 requires that such transactions be recognized as compensation cost in the income statement based on their fair values on the measurement date, which is generally the date of the grant.
In March 2016, the FASB issued ASU 2016-09, CompensationStock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for share-based payment awards to employees, including the accounting for income taxes, forfeitures, statutory tax withholding requirements and classification in the statement of cash flows. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted in any annual or interim period for which financial statements have not yet been issued, and all amendments in the ASU that apply must be adopted in the same period. The Company adopted the new guidance in the first quarter of 2017. Under the new guidance, excess tax benefits related to equity compensation have been recognized in the income tax expense in the consolidated statements of income rather than in capital surplus in the consolidated balance sheets and has been applied on a prospective basis. Changes to the statements of cash flows related to the classification of excess tax benefits and employee taxes paid for share-based payment arrangements have been implemented on a retrospective basis. The Companys stock-based compensation plan has not historically generated material amounts of excess tax benefits or deficiencies and, therefore, the Company has not experienced a material change in the Companys financial position or results of operations as a result of the adoption and implementation of ASU 2016-09. For additional information on the stock-based compensation plan, see Note 13.
Termination of Remaining Loss-Share Agreements
Effective July 27, 2016, we reached an agreement terminating our remaining loss-share agreements with the FDIC. As a result, $57.4 million of the loans, previously under loss-share agreements including their associated discounts which were previously classified as covered loans, migrated to non-covered loans status during 2016. Under the terms of the agreement, Centennial made a net payment of $6.6 million to the FDIC as consideration for the early termination of the loss share agreements, and all rights and obligations of Centennial and the FDIC under the loss share agreements, including the clawback provisions and the settlement of loss share and expense reimbursement claims, have been resolved and terminated. This transaction with the FDIC created a one-time acceleration of the indemnification asset plus the negotiated settlement for the true-up liability and resulted in a negative $3.8 million pre-tax financial impact to the third quarter of 2016.
Income Taxes
The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
113
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to managements judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
The Company and its subsidiaries file consolidated tax returns. Its subsidiary provides for income taxes on a separate return basis, and remits to the Company amounts determined to be currently payable.
Revenue Recognition.
Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC Topic 606), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entitys contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The majority of our revenue-generating transactions are not subject to ASC Topic 606, including revenue generated from financial instruments, such as our loans, letters of credit, investment securities and mortgage lending income, as these activities are subject to other GAAP discussed elsewhere within our disclosures. Descriptions of our significant revenue-generating activities that are within the scope of ASC Topic 606, which are presented in our income statements as components of non-interest income are as follows:
| Service charges on deposit accounts These represent general service fees for monthly account maintenance and activity or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are generally received at the time the performance obligations are satisfied. |
| Other service charges and fees These represent credit card interchange fees and Centennial CFG loan fees. The interchange fees are recorded in the period the performance obligation is satisfied which is generally the cash basis based on agreed upon contracts. The Centennial CFG loan fees are based on loan or other negotiated agreements with customers and are accounted for under ASC Topic 310. |
114
Earnings per Share
Basic earnings per share is computed based on the weighted-average number of shares outstanding during each year. Diluted earnings per share is computed using the weighted-average shares and all potential dilutive shares outstanding during the period. The following table sets forth the computation of basic and diluted earnings per share (EPS) for the years ended December 31:
2018 | 2017 | 2016 | ||||||||||
(In thousands, except per share data) | ||||||||||||
Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
Average common shares outstanding |
173,657 | 150,806 | 140,418 | |||||||||
Effect of common stock options |
467 | 722 | 295 | |||||||||
|
|
|
|
|
|
|||||||
Diluted common shares outstanding |
174,124 | 151,528 | 140,713 | |||||||||
|
|
|
|
|
|
|||||||
Basic earnings per common share |
$ | 1.73 | $ | 0.90 | $ | 1.26 | ||||||
Diluted earnings per common share |
$ | 1.73 | $ | 0.89 | $ | 1.26 |
2. Business Combinations
Acquisition of Shore Premier Finance
On June 30, 2018, the Company, completed the acquisition of Shore Premier Finance (SPF), a division of Union Bank & Trust of Richmond, Virginia, the bank subsidiary of Union Bankshares Corporation. The Company paid a purchase price of approximately $377.4 million in cash, subject to certain post-closing adjustments, and 1,250,000 shares of HBI common stock valued at approximately $28.2 million at the time of closing. SPF provides direct consumer financing for United States Coast Guard (USCG) registered high-end sail and power boats. Additionally, SPF provides inventory floor plan lines of credit to marine dealers, primarily those selling USCG documented vessels.
Including the purchase accounting adjustments, as of acquisition date, SPF had approximately $377.0 million in total assets, including $376.2 million in total loans, which resulted in goodwill of $30.5 million being recorded.
This portfolio of loans is now housed in a division of Centennial known as Shore Premier Finance. The SPF division of Centennial is responsible for servicing the acquired loan portfolio and originating new loan production. In connection with this acquisition and the creation of the SPF division of Centennial, Centennial has opened a new loan production office in Chesapeake, Virginia. Through this loan production office, the SPF division of Centennial will continue its vision to build out a lending platform focusing on commercial and consumer marine loans.
The Company has determined that the acquisition of the net assets of SPF constitutes a business combination as defined by the ASC Topic 805. Accordingly, the assets acquired are presented at their fair values as required. Fair values were determined based on the requirements of ASC Topic 820. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change.
Acquisition of Stonegate Bank
On September 26, 2017, the Company completed the acquisition of all of the issued and outstanding shares of common stock of Stonegate Bank (Stonegate), and merged Stonegate into Centennial. The Company paid a purchase price to the Stonegate shareholders of approximately $792.4 million for the Stonegate acquisition. Under the terms of the merger agreement, shareholders of Stonegate received 30,863,658 shares of HBI common stock valued at approximately $742.3 million at the time of closing plus approximately $50.1 million in cash in exchange for all outstanding shares of Stonegate common stock. In addition, the holders of outstanding stock options of Stonegate received approximately $27.6 million in cash in connection with the cancellation of their options immediately before the acquisition closed, for a total transaction value of approximately $820.0 million.
Including the effects of purchase accounting adjustments, as of acquisition date, Stonegate had approximately $2.89 billion in total assets, $2.37 billion in loans and $2.53 billion in customer deposits. Stonegate formerly operated its banking business from 24 locations in key Florida markets with significant presence in Broward and Sarasota counties.
115
The Company has determined that the acquisition of the net assets of Stonegate constitutes a business combination as defined by the ASC Topic 805. Accordingly, the assets acquired and liabilities assumed are presented at their fair values as required. Fair values were determined based on the requirements of ASC Topic 820. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. The following schedule is a breakdown of the assets acquired and liabilities assumed as of the acquisition date:
Stonegate Bank | ||||||||||||
Acquired from Stonegate |
Fair Value Adjustments |
As Recorded by HBI |
||||||||||
(Dollars in thousands) | ||||||||||||
Assets | ||||||||||||
Cash and due from banks |
$ | 100,958 | $ | | $ | 100,958 | ||||||
Interest-bearing deposits with other banks |
135,631 | | 135,631 | |||||||||
Federal funds sold |
1,515 | | 1,515 | |||||||||
Investment securities |
103,041 | 474 | 103,515 | |||||||||
Loans receivable |
2,446,149 | (74,067 | ) | 2,372,082 | ||||||||
Allowance for loan losses |
(21,507 | ) | 21,507 | | ||||||||
|
|
|
|
|
|
|||||||
Loans receivable, net |
2,424,642 | (52,560 | ) | 2,372,082 | ||||||||
Bank premises and equipment, net |
38,868 | (3,572 | ) | 35,296 | ||||||||
Foreclosed assets held for sale |
4,187 | (801 | ) | 3,386 | ||||||||
Cash value of life insurance |
48,000 | | 48,000 | |||||||||
Accrued interest receivable |
7,088 | | 7,088 | |||||||||
Deferred tax asset, net |
27,340 | 11,990 | 39,330 | |||||||||
Goodwill |
81,452 | (81,452 | ) | | ||||||||
Core deposit and other intangibles |
10,505 | 20,364 | 30,869 | |||||||||
Other assets |
9,598 | 255 | 9,853 | |||||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
$ | 2,992,825 | $ | (105,302 | ) | $ | 2,887,523 | |||||
|
|
|
|
|
|
|||||||
Liabilities | ||||||||||||
Deposits |
||||||||||||
Demand and non-interest-bearing |
$ | 585,959 | $ | | $ | 585,959 | ||||||
Savings and interest-bearing transaction accounts |
1,776,256 | | 1,776,256 | |||||||||
Time deposits |
163,567 | (85 | ) | 163,482 | ||||||||
|
|
|
|
|
|
|||||||
Total deposits |
2,525,782 | (85 | ) | 2,525,697 | ||||||||
FHLB borrowed funds |
32,667 | 184 | 32,851 | |||||||||
Securities sold under agreements to repurchase |
26,163 | | 26,163 | |||||||||
Accrued interest payable and other liabilities |
8,100 | (484 | ) | 7,616 | ||||||||
Subordinated debentures |
8,345 | 1,489 | 9,834 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities assumed |
2,601,057 | 1,104 | 2,602,161 | |||||||||
|
|
|
|
|
|
|||||||
Equity | ||||||||||||
Total equity assumed |
391,768 | (391,768 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity assumed |
$ | 2,992,825 | $ | (390,664 | ) | 2,602,161 | ||||||
|
|
|
|
|
|
|||||||
Net assets acquired |
285,362 | |||||||||||
Purchase price |
792,370 | |||||||||||
|
|
|||||||||||
Goodwill |
$ | 507,008 | ||||||||||
|
|
The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above:
Cash and due from banks, interest-bearing deposits with other banks and federal funds sold The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
Investment securities Investment securities were acquired from Stonegate with an approximately $474,000 adjustment to market value based upon quoted market prices.
Loans Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and current discount rates. The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns.
116
The Company evaluated $2.37 billion of the loans purchased in conjunction with the acquisition in accordance with the provisions of FASB ASC Topic 310-20, Nonrefundable Fees and Other Costs, which were recorded with a $73.3 million discount. As a result, the fair value discount on these loans is being accreted into interest income over the weighted-average life of the loans using a constant yield method. The remaining $74.3 million of loans evaluated were considered purchased credit impaired loans within the provisions of FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, and were recorded with a $23.3 million discount. These purchase credit impaired loans will recognize interest income through accretion of the difference between the carrying amount of the loans and the expected cash flows. The acquired Stonegate loan balance and the fair value adjustment on loans receivable includes $22.6 million of discount on purchased loans, respectively.
Bank premises and equipment Bank premises and equipment were acquired from Stonegate with a $3.6 million adjustment to market value. This represents the difference between current appraisals completed in connection with the acquisition and book value acquired.
Foreclosed assets held for sale These assets are presented at the estimated fair values that management expects to receive when the properties are sold, net of related costs of disposal.
Cash value of life insurance Cash value of life insurance was acquired from Stonegate at market value.
Accrued interest receivable Accrued interest receivable was acquired from Stonegate at market value.
Deferred tax asset The current and deferred income tax assets and liabilities are recorded to reflect the differences in the carrying values of the acquired assets and assumed liabilities for financial reporting purposes and the cost basis for federal income tax purposes, at the Companys statutory federal and state income tax rate of 39.225%.
Core deposit intangible This intangible asset represents the value of the relationships that Stonegate had with its deposit customers. The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base, and the net maintenance cost attributable to customer deposits. The Company recorded $30.9 million of core deposit intangible.
Deposits The fair values used for the demand and savings deposits that comprise the transaction accounts acquired, by definition equal the amount payable on demand at the acquisition date. The $85,000 fair value adjustment applied for time deposits was because the weighted-average interest rate of Stonegates certificates of deposits were estimated to be below the current market rates.
FHLB borrowed funds The fair value of FHLB borrowed funds is estimated based on borrowing rates currently available to the Company for borrowings with similar terms and maturities.
Securities sold under agreements to repurchase Securities sold under agreements to repurchase were acquired from Stonegate at market value.
Accrued interest payable and other liabilities The fair value used represents the adjustments of certain estimated liabilities from Stonegate.
Subordinated debentures The fair value of subordinated debentures is estimated based on borrowing rates currently available to the Company for borrowings with similar terms and maturities.
The unaudited pro-forma combined consolidated financial information presents how the combined financial information of HBI and Stonegate might have appeared had the businesses actually been combined. The following schedule represents the unaudited pro forma combined financial information as of the years ended December 31, 2017 and 2016, assuming the acquisition was completed as of January 1, 2017 and 2016, respectively:
Years Ended December 31, |
||||||||
2017 | 2016 | |||||||
(In thousands, except per share data) | ||||||||
Total interest income |
$ | 610,697 | $ | 538,258 | ||||
Total non-interest income |
107,179 | 95,555 | ||||||
Net income available to all shareholders |
143,979 | 206,081 | ||||||
Basic earnings per common share |
$ | 0.79 | $ | 1.20 | ||||
Diluted earnings per common share |
0.79 | 1.20 |
The unaudited pro-forma consolidated financial information is presented for illustrative purposes only and does not indicate the financial results of the combined company had the companies actually been combined at the beginning of the period presented and had the impact of possible significant revenue enhancements and expense efficiencies from in-market cost savings, among other factors, been considered and, accordingly, does not attempt to predict or suggest future results. It also does not necessarily reflect what the historical results of the combined company would have been had the companies been combined during this period.
117
Acquisition of The Bank of Commerce
On February 28, 2017, the Company completed its acquisition of all of the issued and outstanding shares of common stock of The Bank of Commerce (BOC), a Florida state-chartered bank that operated in the Sarasota, Florida area, pursuant to an acquisition agreement, dated December 1, 2016, by and between HBI and Bank of Commerce Holdings, Inc. (BCHI), parent company of BOC. The Company merged BOC with and into Centennial effective as of the close of business on February 28, 2017.
The acquisition of BOC was conducted in accordance with the provisions of Section 363 of the United States Bankruptcy Code (the Bankruptcy Code) pursuant to a voluntary petition for relief under Chapter 11 of the Bankruptcy Code filed by BCHI with the United States Bankruptcy Court for the Middle District of Florida (the Bankruptcy Court). The sale of BOC by BCHI was subject to certain bidding procedures approved by the Bankruptcy Court. On November 14, 2016, the Company submitted an initial bid to purchase the outstanding shares of BOC in accordance with the bidding procedures approved by the Bankruptcy Court. An auction was subsequently conducted on November 16, 2016, and the Company was deemed to be the successful bidder. The Bankruptcy Court entered a final order on December 9, 2016 approving the sale of BOC to the Company pursuant to and in accordance with the acquisition agreement.
Under the terms of the acquisition agreement, the Company paid an aggregate of approximately $4.2 million in cash for the acquisition, which included the purchase of all outstanding shares of BOC common stock, the discounted purchase of certain subordinated debentures issued by BOC from the existing holders of the subordinated debentures, and an expense reimbursement to BCHI for approved administrative claims in connection with the bankruptcy proceeding.
BOC formerly operated three branch locations in the Sarasota, Florida area. Including the effects of the purchase accounting adjustments, as of acquisition date, BOC had approximately $178.1 million in total assets, $118.5 million in loans after $5.8 million of loan discounts, and $139.8 million in deposits.
118
The Company has determined that the acquisition of the net assets of BOC constitutes a business combination as defined by the ASC Topic 805. Accordingly, the assets acquired and liabilities assumed are presented at their fair values as required. Fair values were determined based on the requirements of ASC Topic 820. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. The following schedule is a breakdown of the assets acquired and liabilities assumed as of the acquisition date:
The Bank of Commerce | ||||||||||||
Acquired from BOC |
Fair Value Adjustments |
As Recorded by HBI |
||||||||||
(Dollars in thousands) | ||||||||||||
Assets | ||||||||||||
Cash and due from banks |
$ | 4,610 | $ | | $ | 4,610 | ||||||
Interest-bearing deposits with other banks |
14,360 | | 14,360 | |||||||||
Investment securities |
25,926 | (113 | ) | 25,813 | ||||||||
Loans receivable |
124,289 | (5,751 | ) | 118,538 | ||||||||
Allowance for loan losses |
(2,037 | ) | 2,037 | | ||||||||
|
|
|
|
|
|
|||||||
Loans receivable, net |
122,252 | (3,714 | ) | 118,538 | ||||||||
Bank premises and equipment, net |
1,887 | | 1,887 | |||||||||
Foreclosed assets held for sale |
8,523 | (3,165 | ) | 5,358 | ||||||||
Accrued interest receivable |
481 | | 481 | |||||||||
Deferred tax asset, net |
| 4,198 | 4,198 | |||||||||
Core deposit intangible |
| 968 | 968 | |||||||||
Other assets |
1,880 | | 1,880 | |||||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
$ | 179,919 | $ | (1,826 | ) | $ | 178,093 | |||||
|
|
|
|
|
|
|||||||
Liabilities | ||||||||||||
Deposits |
||||||||||||
Demand and non-interest-bearing |
$ | 27,245 | $ | | $ | 27,245 | ||||||
Savings and interest-bearing transaction accounts |
32,300 | | 32,300 | |||||||||
Time deposits |
79,945 | 270 | 80,215 | |||||||||
|
|
|
|
|
|
|||||||
Total deposits |
139,490 | 270 | 139,760 | |||||||||
FHLB borrowed funds |
30,000 | 42 | 30,042 | |||||||||
Accrued interest payable and other liabilities |
564 | (255 | ) | 309 | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities assumed |
$ | 170,054 | $ | 57 | 170,111 | |||||||
|
|
|
|
|
|
|||||||
Net assets acquired |
7,982 | |||||||||||
Purchase price |
4,175 | |||||||||||
|
|
|||||||||||
Pre-tax gain on acquisition |
$ | 3,807 | ||||||||||
|
|
The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above:
Cash and due from banks and interest-bearing deposits with other banks The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
Investment securities Investment securities were acquired from BOC with a $113,000 adjustment to market value based upon quoted market prices.
Loans Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and current discount rates. The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns.
119
The Company evaluated $106.8 million of the loans purchased in conjunction with the acquisition in accordance with the provisions of FASB ASC Topic 310-20, Nonrefundable Fees and Other Costs, which were recorded with a $3.0 million discount. As a result, the fair value discount on these loans is being accreted into interest income over the weighted-average life of the loans using a constant yield method. The remaining $17.5 million of loans evaluated were considered purchased credit impaired loans within the provisions of FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, and were recorded with a $2.8 million discount. These purchase credit impaired loans will recognize interest income through accretion of the difference between the carrying amount of the loans and the expected cash flows.
Bank premises and equipment Bank premises and equipment were acquired from BOC at market value.
Foreclosed assets held for sale These assets are presented at the estimated fair values that management expects to receive when the properties are sold, net of related costs to sell.
Accrued interest receivable Accrued interest receivable was acquired from BOC at market value.
Deferred tax asset The current and deferred income tax assets and liabilities are recorded to reflect the differences in the carrying values of the acquired assets and assumed liabilities for financial reporting purposes and the cost basis for federal income tax purposes, at the Companys statutory federal and state income tax rate of 39.225%.
Core deposit intangible This intangible asset represents the value of the relationships that BOC had with its deposit customers. The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base, and the net maintenance cost attributable to customer deposits. The Company recorded $968,000 of core deposit intangible.
Deposits The fair values used for the demand and savings deposits that comprise the transaction accounts acquired, by definition equal the amount payable on demand at the acquisition date. The $270,000 fair value adjustment applied for time deposits was because the weighted-average interest rate of BOCs certificates of deposits were estimated to be above the current market rates.
FHLB borrowed funds The fair value of FHLB borrowed funds is estimated based on borrowing rates currently available to the Company for borrowings with similar terms and maturities.
Accrued interest payable and other liabilities The fair value used represents the adjustment of certain estimated liabilities from BOC.
The Companys operating results for the period ended December 31, 2017, include the operating results of the acquired assets and assumed liabilities subsequent to the acquisition date. Due to the fair value adjustments recorded and the fact BOC total assets acquired are less than 5% of total assets as of December 31, 2017 excluding BOC as recorded by HBI as of acquisition date, historical results are not believed to be material to the Companys results, and thus no pro-forma information is presented.
Acquisition of Giant Holdings, Inc.
On February 23, 2017, the Company completed its acquisition of Giant Holdings, Inc. (GHI), parent company of Landmark Bank, N.A. (Landmark), pursuant to a definitive agreement and plan of merger whereby GHI merged with and into HBI and, immediately thereafter, Landmark merged with and into Centennial. The Company paid a purchase price to the GHI shareholders of approximately $96.0 million for the GHI acquisition. Under the terms of the agreement, shareholders of GHI received 2,738,038 shares of its common stock valued at approximately $77.5 million as of February 23, 2017, plus approximately $18.5 million in cash in exchange for all outstanding shares of GHI common stock.
GHI formerly operated six branch locations in the Ft. Lauderdale, Florida area. Including the effects of the purchase accounting adjustments, as of acquisition date, GHI had approximately $398.1 million in total assets, $327.8 million in loans after $8.1 million of loan discounts, and $304.0 million in deposits.
120
The Company has determined that the acquisition of the net assets of GHI constitutes a business combination as defined by the ASC Topic 805. Accordingly, the assets acquired and liabilities assumed are presented at their fair values as required. Fair values were determined based on the requirements of ASC Topic 820. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. The following schedule is a breakdown of the assets acquired and liabilities assumed as of the acquisition date:
Giant Holdings, Inc. | ||||||||||||
Acquired from GHI |
Fair Value Adjustments |
As Recorded by HBI |
||||||||||
(Dollars in thousands) | ||||||||||||
Assets | ||||||||||||
Cash and due from banks |
$ | 41,019 | $ | | $ | 41,019 | ||||||
Interest-bearing deposits with other banks |
4,057 | 1 | 4,058 | |||||||||
Investment securities |
1,961 | (5 | ) | 1,956 | ||||||||
Loans receivable |
335,886 | (6,517 | ) | 329,369 | ||||||||
Allowance for loan losses |
(4,568 | ) | 4,568 | | ||||||||
|
|
|
|
|
|
|||||||
Loans receivable, net |
331,318 | (1,949 | ) | 329,369 | ||||||||
Bank premises and equipment, net |
2,111 | 608 | 2,719 | |||||||||
Cash value of life insurance |
10,861 | | 10,861 | |||||||||
Accrued interest receivable |
850 | | 850 | |||||||||
Deferred tax asset, net |
2,286 | 1,807 | 4,093 | |||||||||
Core deposit and other intangibles |
172 | 3,238 | 3,410 | |||||||||
Other assets |
254 | (489 | ) | (235 | ) | |||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
$ | 394,889 | $ | 3,211 | $ | 398,100 | ||||||
|
|
|
|
|
|
|||||||
Liabilities | ||||||||||||
Deposits |
||||||||||||
Demand and non-interest-bearing |
$ | 75,993 | $ | | $ | 75,993 | ||||||
Savings and interest-bearing transaction accounts |
139,459 | | 139,459 | |||||||||
Time deposits |
88,219 | 324 | 88,543 | |||||||||
|
|
|
|
|
|
|||||||
Total deposits |
303,671 | 324 | 303,995 | |||||||||
FHLB borrowed funds |
26,047 | 431 | 26,478 | |||||||||
Accrued interest payable and other liabilities |
14,552 | 18 | 14,570 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities assumed |
344,270 | 773 | 345,043 | |||||||||
|
|
|
|
|
|
|||||||
Equity | ||||||||||||
Total equity assumed |
50,619 | (50,619 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity assumed |
$ | 394,889 | $ | (49,846 | ) | 345,043 | ||||||
|
|
|
|
|
|
|||||||
Net assets acquired |
53,057 | |||||||||||
Purchase price |
96,015 | |||||||||||
|
|
|||||||||||
Goodwill |
$ | 42,958 | ||||||||||
|
|
The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above:
Cash and due from banks and interest-bearing deposits with other banks The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
Investment securities Investment securities were acquired from GHI with an approximately $5,000 adjustment to market value based upon quoted market prices.
Loans Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and current discount rates. The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns.
121
The Company evaluated $315.6 million of the loans purchased in conjunction with the acquisition in accordance with the provisions of FASB ASC Topic 310-20, Nonrefundable Fees and Other Costs, which were recorded with a $3.6 million discount. As a result, the fair value discount on these loans is being accreted into interest income over the weighted-average life of the loans using a constant yield method. The remaining $20.3 million of loans evaluated were considered purchased credit impaired loans within the provisions of FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, and were recorded with a $4.5 million discount. These purchase credit impaired loans will recognize interest income through accretion of the difference between the carrying amount of the loans and the expected cash flows. The acquired GHI loan balance includes $1.6 million of discount on purchased loans.
Bank premises and equipment Bank premises and equipment were acquired from GHI with a $608,000 adjustment to market value. This represents the difference between current appraisals completed in connection with the acquisition and book value acquired.
Cash value of life insurance Cash value of life insurance was acquired from GHI at market value.
Accrued interest receivable Accrued interest receivable was acquired from GHI at market value.
Deferred tax asset The current and deferred income tax assets and liabilities are recorded to reflect the differences in the carrying values of the acquired assets and assumed liabilities for financial reporting purposes and the cost basis for federal income tax purposes, at the Companys statutory federal and state income tax rate of 39.225%.
Core deposit intangible This intangible asset represents the value of the relationships that GHI had with its deposit customers. The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base, and the net maintenance cost attributable to customer deposits. The Company recorded $3.4 million of core deposit intangible.
Deposits The fair values used for the demand and savings deposits that comprise the transaction accounts acquired, by definition equal the amount payable on demand at the acquisition date. The $324,000 fair value adjustment applied for time deposits was because the weighted-average interest rate of GHIs certificates of deposits were estimated to be above the current market rates.
FHLB borrowed funds The fair value of FHLB borrowed funds is estimated based on borrowing rates currently available to the Company for borrowings with similar terms and maturities.
Accrued interest payable and other liabilities The fair value used represents the adjustments of certain estimated liabilities from GHI.
The Companys operating results for the period ended December 31, 2017, include the operating results of the acquired assets and assumed liabilities subsequent to the acquisition date. Due to the fair value adjustments recorded and the fact GHI total assets acquired are less than 5% of total assets as of December 31, 2017 excluding GHI as recorded by HBI as of acquisition date, historical results are not believed to be material to the Companys results, and thus no pro-forma information is presented.
122
3. Investment Securities
The amortized cost and estimated fair value of investment securities that are classified as available-for-sale and held-to-maturity are as follows:
December 31, 2018 | ||||||||||||||||
Available-for-Sale | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Estimated Fair Value |
|||||||||||||
(In thousands) | ||||||||||||||||
U.S. government-sponsored enterprises |
$ | 418,605 | $ | 504 | $ | (4,976 | ) | $ | 414,133 | |||||||
Residential mortgage-backed securities |
580,183 | 1,230 | (8,512 | ) | 572,901 | |||||||||||
Commercial mortgage-backed securities |
463,084 | 539 | (7,745 | ) | 455,878 | |||||||||||
State and political subdivisions |
308,835 | 2,311 | (2,589 | ) | 308,557 | |||||||||||
Other securities |
34,336 | 304 | (247 | ) | 34,393 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,805,043 | $ | 4,888 | $ | (24,069 | ) | $ | 1,785,862 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held-to-Maturity | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Estimated Fair Value |
|||||||||||||
(In thousands) | ||||||||||||||||
U.S. government-sponsored enterprises |
$ | 3,261 | $ | 14 | $ | (71 | ) | $ | 3,204 | |||||||
Residential mortgage-backed securities |
39,707 | 20 | (689 | ) | 39,038 | |||||||||||
Commercial mortgage-backed securities |
17,587 | 58 | (267 | ) | 17,378 | |||||||||||
State and political subdivisions |
132,221 | 1,815 | (46 | ) | 133,990 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 192,776 | $ | 1,907 | $ | (1,073 | ) | $ | 193,610 | |||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017 | ||||||||||||||||
Available-for-Sale | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Estimated Fair Value |
|||||||||||||
(In thousands) | ||||||||||||||||
U.S. government-sponsored enterprises |
$ | 407,387 | $ | 899 | $ | (1,982 | ) | $ | 406,304 | |||||||
Residential mortgage-backed securities |
481,981 | 538 | (4,919 | ) | 477,600 | |||||||||||
Commercial mortgage-backed securities |
497,870 | 332 | (4,430 | ) | 493,772 | |||||||||||
State and political subdivisions |
247,292 | 3,783 | (774 | ) | 250,301 | |||||||||||
Other securities |
34,617 | 1,225 | (302 | ) | 35,540 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,669,147 | $ | 6,777 | $ | (12,407 | ) | $ | 1,663,517 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held-to-Maturity | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Estimated Fair Value |
|||||||||||||
(In thousands) | ||||||||||||||||
U.S. government-sponsored enterprises |
$ | 5,791 | $ | 15 | $ | (15 | ) | $ | 5,791 | |||||||
Residential mortgage-backed securities |
56,982 | 107 | (402 | ) | 56,687 | |||||||||||
Commercial mortgage-backed securities |
16,625 | 114 | (40 | ) | 16,699 | |||||||||||
State and political subdivisions |
145,358 | 3,031 | (27 | ) | 148,362 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 224,756 | $ | 3,267 | $ | (484 | ) | $ | 227,539 | |||||||
|
|
|
|
|
|
|
|
123
Assets, principally investment securities, having an amortized cost of approximately $1.32 billion and $1.18 billion at December 31, 2018 and 2017, respectively, were pledged to secure public deposits and for other purposes required or permitted by law. Also, investment securities pledged as collateral for repurchase agreements totaled approximately $143.7 million and $147.8 million at December 31, 2018 and 2017, respectively.
The amortized cost and estimated fair value of securities classified as available-for-sale and held-to-maturity at December 31, 2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available-for-Sale | Held-to-Maturity | |||||||||||||||
Amortized Cost |
Estimated Fair Value |
Amortized Cost |
Estimated Fair Value |
|||||||||||||
(In thousands) | ||||||||||||||||
Due in one year or less |
$ | 391,560 | $ | 387,433 | $ | 85,661 | $ | 86,813 | ||||||||
Due after one year through five years |
919,583 | 908,823 | 64,163 | 63,941 | ||||||||||||
Due after five years through ten years |
371,909 | 369,147 | 11,447 | 11,443 | ||||||||||||
Due after ten years |
121,991 | 120,459 | 31,505 | 31,413 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,805,043 | $ | 1,785,862 | $ | 192,776 | $ | 193,610 | ||||||||
|
|
|
|
|
|
|
|
For purposes of the maturity tables, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on anticipated maturities. The mortgage-backed securities may mature earlier than their weighted-average contractual maturities because of principal prepayments.
During the year ended December 31, 2018, no available-for-sale securities were sold. However, approximately $3.8 million in equity securities carried at fair value were sold. There were no realized gains or losses recorded on the sales for the year ended December 31, 2018. The income tax expense/benefit to net security gains and losses was 26.135% of the gross amounts.
During the year ended December 31, 2017, approximately $30.6 million in available-for-sale securities were sold. The gross realized gains and losses on the sales for the year ended December 31, 2017 totaled approximately $2.3 million and $127,000, respectively. The income tax expense/benefit to net security gains and losses was 39.225% of the gross amounts.
During the year ended December 31, 2016, approximately $87.2 million, in available-for-sale securities were sold. There were approximately $795,000 in gains and $126,000 in losses on the available-for-sale securities sold. The income tax expense/benefit to net security gains and losses was 39.225% of the gross amounts.
During 2018, no held-to-maturity securities were sold. During 2017, one held-to-maturity security experienced its second downgrade in its credit rating. The Company made a strategic decision to sell this held-to-maturity security for approximately $483,000, which resulted in a gross realized loss on the sale for the year ended December 31, 2017 of approximately $7,000. During 2016, no held-to-maturity securities were sold.
The Company evaluates all securities quarterly to determine if any unrealized losses are deemed to be other than temporary. In completing these evaluations, the Company follows the requirements of FASB ASC 320, InvestmentsDebt and Equity Securities. Certain investment securities are valued less than their historical cost. These declines are primarily the result of the rate for these investments yielding less than current market rates. Based on evaluation of available evidence, management believes the declines in fair value for these securities are temporary. The Company does not intend to sell or believe it will be required to sell these investments before recovery of their amortized cost bases, which may be maturity. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced, and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
For the year ended December 31, 2018, the Company had approximately $21.8 million in unrealized losses, which were in continuous loss positions for more than twelve months. Excluding impairment write downs taken in prior periods, the Companys assessments indicated that the cause of the market depreciation was primarily the change in interest rates and not the issuers financial condition, or downgrades by rating agencies. In addition, approximately 73.1% of the Companys investment portfolio matures in five years or less. As a result, the Company has the ability and intent to hold such securities until maturity.
124
For the year ended December 31, 2017, the Company had approximately $5.3 million in unrealized losses, which were in continuous loss positions for more than twelve months. Excluding impairment write downs taken in prior periods, the Companys assessments indicated that the cause of the market depreciation was primarily the change in interest rates and not the issuers financial condition, or downgrades by rating agencies. In addition, approximately 76.6% of the Companys investment portfolio matures in five years or less. As a result, the Company has the ability and intent to hold such securities until maturity.
The following shows gross unrealized losses and estimated fair value of investment securities classified as available-for-sale and held-to-maturity with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position as of December 31, 2018 and 2017:
December 31, 2018 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
U.S. government-sponsored enterprises |
$ | 148,392 | $ | (1,398 | ) | $ | 192,456 | $ | (3,649 | ) | $ | 340,848 | $ | (5,047 | ) | |||||||||
Residential mortgage-backed securities |
95,001 | (713 | ) | 386,279 | (8,488 | ) | 481,280 | (9,201 | ) | |||||||||||||||
Commercial mortgage-backed securities |
33,917 | (337 | ) | 368,705 | (7,675 | ) | 402,622 | (8,012 | ) | |||||||||||||||
State and political subdivisions |
64,376 | (763 | ) | 77,602 | (1,872 | ) | 141,978 | (2,635 | ) | |||||||||||||||
Other securities |
3,364 | (154 | ) | 8,307 | (93 | ) | 11,671 | (247 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 345,050 | $ | (3,365 | ) | $ | 1,033,349 | $ | (21,777 | ) | $ | 1,378,399 | $ | (25,142 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2017 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
U.S. government-sponsored enterprises |
$ | 234,213 | $ | (1,288 | ) | $ | 40,122 | $ | (709) | $ | 274,335 | $ | (1,997 | ) | ||||||||||
Residential mortgage-backed securities |
389,541 | (3,656 | ) | 99,989 | (1,665 | ) | 489,530 | (5,321 | ) | |||||||||||||||
Commercial mortgage-backed securities |
314,301 | (2,343 | ) | 120,365 | (2,127 | ) | 434,666 | (4,470 | ) | |||||||||||||||
State and political subdivisions |
41,299 | (331 | ) | 20,980 | (470 | ) | 62,279 | (801 | ) | |||||||||||||||
Other securities |
| | 9,852 | (302 | ) | 9,852 | (302 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 979,354 | $ | (7,618 | ) | $ | 291,308 | $ | (5,273 | ) | $ | 1,270,662 | $ | (12,891 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018, the Companys securities portfolio consisted of 1,321 investment securities, 683 of which were in an unrealized loss position. As noted in the table above, the total amount of the unrealized loss was $25.1 million. The U.S government-sponsored enterprises portfolio contained unrealized losses of $5.0 million on 95 securities. The residential mortgage-backed securities portfolio contained $9.2 million of unrealized losses on 290 securities, and the commercial mortgage-backed securities portfolio contained $8.0 million of unrealized losses on 124 securities. The state and political subdivisions portfolio contained $2.6 million of unrealized losses on 169 securities. In addition, the other securities portfolio contained $247,000 of unrealized losses on 5 securities. The unrealized losses on the Companys investments were a result of interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because the decline in market value was attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2018.
Income earned on securities for the years ended is as follows:
December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(In thousands) | ||||||||||||
Taxable: |
||||||||||||
Available-for-sale |
$ | 35,026 | $ | 24,231 | $ | 17,880 | ||||||
Held-to-maturity |
1,807 | 2,545 | 3,366 | |||||||||
Tax-exempt: |
||||||||||||
Available-for-sale |
8,226 | 6,441 | 6,238 | |||||||||
Held-to-maturity |
5,031 | 5,526 | 5,179 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 50,090 | $ | 38,743 | $ | 32,663 | ||||||
|
|
|
|
|
|
125
4. | Loans Receivable |
The various categories of loans receivable are summarized as follows:
December 31, | ||||||||
2018 | 2017 | |||||||
(In thousands) | ||||||||
Real estate: |
||||||||
Commercial real estate loans |
||||||||
Non-farm/non-residential |
$ | 4,806,684 | $ | 4,600,117 | ||||
Construction/land development |
1,546,035 | 1,700,491 | ||||||
Agricultural |
76,433 | 82,229 | ||||||
Residential real estate loans |
||||||||
Residential 1-4 family |
1,975,586 | 1,970,311 | ||||||
Multifamily residential |
560,475 | 441,303 | ||||||
|
|
|
|
|||||
Total real estate |
8,965,213 | 8,794,451 | ||||||
Consumer |
443,105 | 46,148 | ||||||
Commercial and industrial |
1,476,331 | 1,297,397 | ||||||
Agricultural |
48,562 | 49,815 | ||||||
Other |
138,668 | 143,377 | ||||||
|
|
|
|
|||||
Loans receivable |
$ | 11,071,879 | $ | 10,331,188 | ||||
|
|
|
|
During the year ended December 31, 2018, the Company sold $8.9 million of the guaranteed portion of certain SBA loans, which resulted in a gain of approximately $566,000. During the year ended December 31, 2017, the Company sold $12.9 million of the guaranteed portion of certain SBA loans, which resulted in a gain of approximately $738,000. During the year ended December 31, 2016, the Company sold $16.8 million of the guaranteed portion of certain SBA loans, which resulted in a gain of approximately $1.1 million.
Mortgage loans held for sale of approximately $64.2 million and $44.3 million at December 31, 2018 and 2017, respectively, are included in residential 1-4 family loans. Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis. Gains and losses resulting from sales of mortgage loans are recognized when the respective loans are sold to investors. Gains and losses are determined by the difference between the selling price and the carrying amount of the loans sold, net of discounts collected or paid. The Company obtains forward commitments to sell mortgage loans to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. The forward commitments acquired by the Company for mortgage loans in process of origination are considered mandatory forward commitments. Because these commitments are structured on a mandatory basis, the Company is required to substitute another loan or to buy back the commitment if the original loan does not fund. These commitments are derivative instruments and their fair values at December 31, 2018 and 2017 were not material.
The Company had $2.90 billion of purchased loans, which includes $113.6 million of discount for credit losses on purchased loans, at December 31, 2018. The Company had $39.3 million and $74.3 million remaining of non-accretable discount for credit losses on purchased loans and accretable discount for credit losses on purchased loans, respectively, as of December 31, 2018. The Company had $3.46 billion of purchased loans, which includes $146.6 million of discount for credit losses on purchased loans, at December 31, 2017. The Company had $51.9 million and $94.7 million remaining of non-accretable discount for credit losses on purchased loans and accretable discount for credit losses on purchased loans, respectively, as of December 31, 2017.
126
5. | Allowance for Loan Losses, Credit Quality and Other |
In 2017, the Company established a $32.9 million storm-related provision for loans affected by Hurricane Irma. The $32.9 million of storm-related provision for loan losses was calculated by taking a 5.0% allocation on the loans in the Florida Key loans receivable balances, a 5.0% allocation on specific large loans located in the path of the hurricane on the mainland of Florida, and a 0.75% allocation on balances in the remaining counties within the FEMA-designated disaster areas. As of December 31, 2018, $2.5 million in charge-offs had been taken against the storm-related allowance for loan losses. As a result, management reevaluated the storm-related allowance for Hurricane Irma. Based on this analysis, management determined a $2.9 million storm-related allowance was still necessary. This amount was calculated by assigning a 0.10% to 0.35% allocation on the loans in the impacted counties, with the counties most heavily impacted receiving the 0.35% allocation. During the fourth quarter of 2018, Hurricane Michael made landfall in the Florida Panhandle as a Category 4 hurricane. Due to this event, the Companys management performed an analysis on the loans with collateral in the impacted counties in the Florida Panhandle. Based on this analysis, management determined a $20.4 million storm-related provision was necessary. This amount was calculated by taking a 1.0% to 6.0% allocation on the loans in the impacted counties. The counties that experienced the most damage were assigned a 6.0% allocation. After establishing the storm-related provision for Hurricane Michael and adjusting the allowance for Hurricane Irma, the storm-related allowance was $23.3 million for the year ended December 31, 2018.
The following table presents a summary of changes in the allowance for loan losses:
December 31, 2018 | ||||
(In thousands) | ||||
Allowance for loan losses: |
||||
Beginning balance |
$ | 110,266 | ||
Loans charged off |
(8,988 | ) | ||
Recoveries of loans previously charged off |
3,191 | |||
|
|
|||
Net loans recovered (charged off) |
(5,797 | ) | ||
|
|
|||
Provision for loan losses |
4,322 | |||
|
|
|||
Balance, December 31, 2018 |
$ | 108,791 | ||
|
|
127
The following tables present the balance in the allowance for loan losses for the year ended December 31, 2018, and the allowance for loan losses and recorded investment in loans based on portfolio segment by impairment method as of December 31, 2018. Allocation of a portion of the allowance to one type of loans does not preclude its availability to absorb losses in other categories.
Year Ended December 31, 2018 | ||||||||||||||||||||||||||||
Construction/ Land Development |
Other Commercial Real Estate |
Residential Real Estate |
Commercial & Industrial |
Consumer & Other |
Unallocated | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 20,343 | $ | 43,939 | $ | 24,506 | $ | 15,292 | $ | 3,334 | $ | 2,852 | $ | 110,266 | ||||||||||||||
Loans charged off |
(399 | ) | (1,211 | ) | (2,744 | ) | (2,221 | ) | (2,413 | ) | | (8,988 | ) | |||||||||||||||
Recoveries of loans previously charged off |
180 | 527 | 924 | 624 | 936 | | 3,191 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loans recovered (charged off) |
(219 | ) | (684 | ) | (1,820 | ) | (1,597 | ) | (1,477 | ) | | (5,797 | ) | |||||||||||||||
Provision for loan losses |
1,178 | (919 | ) | 4,048 | 1,286 | 1,581 | (2,852 | ) | 4,322 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 21,302 | $ | 42,336 | $ | 26,734 | $ | 14,981 | $ | 3,438 | $ | | $ | 108,791 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018 | ||||||||||||||||||||||||||||
Construction/ Land Development |
Other Commercial Real Estate |
Residential Real Estate |
Commercial & Industrial |
Consumer & Other |
Unallocated | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Period end amount allocated to: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 732 | $ | 468 | $ | 100 | $ | 21 | $ | | $ | | $ | 1,321 | ||||||||||||||
Loans collectively evaluated for impairment |
20,336 | 41,512 | 25,970 | 14,789 | 3,438 | | 106,045 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans evaluated for impairment balance, December 31 |
21,068 | 41,980 | 26,070 | 14,810 | 3,438 | | 107,366 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
234 | 356 | 664 | 171 | | | 1,425 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 21,302 | $ | 42,336 | $ | 26,734 | $ | 14,981 | $ | 3,438 | $ | | $ | 108,791 | ||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||
Period end amount allocated to: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 14,519 | $ | 58,706 | $ | 29,535 | $ | 30,251 | $ | 3,688 | $ | | $ | 136,699 | ||||||||||||||
Loans collectively evaluated for impairment |
1,522,520 | 4,741,484 | 2,473,467 | 1,431,608 | 624,561 | | 10,793,640 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans evaluated for impairment balance, December 31 |
1,537,039 | 4,800,190 | 2,503,002 | 1,461,859 | 628,249 | | 10,930,339 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
8,996 | 82,927 | 33,059 | 14,472 | 2,086 | | 141,540 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 1,546,035 | $ | 4,883,117 | $ | 2,536,061 | $ | 1,476,331 | $ | 630,335 | $ | | $ | 11,071,879 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
The following tables present the balance in the allowance for loan losses for the year ended December 31, 2017, and the allowance for loan losses and recorded investment in loans based on portfolio segment by impairment method as of December 31, 2017. Allocation of a portion of the allowance to one type of loans does not preclude its availability to absorb losses in other categories.
Year Ended December 31, 2017 | ||||||||||||||||||||||||||||
Construction/ Land Development |
Other Commercial Real Estate |
Residential Real Estate |
Commercial & Industrial |
Consumer & Other |
Unallocated | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 11,522 | $ | 28,188 | $ | 16,517 | $ | 12,756 | $ | 4,188 | $ | 6,831 | $ | 80,002 | ||||||||||||||
Loans charged off |
(1,632 | ) | (3,749 | ) | (3,980 | ) | (5,578 | ) | (2,532 | ) | | (17,471 | ) | |||||||||||||||
Recoveries of loans previously charged off |
462 | 1,042 | 676 | 464 | 841 | | 3,485 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loans recovered (charged off) |
(1,170 | ) | (2,707 | ) | (3,304 | ) | (5,114 | ) | (1,691 | ) | | (13,986 | ) | |||||||||||||||
Provision for loan losses |
9,991 | 18,458 | 11,293 | 7,650 | 837 | (3,979 | ) | 44,250 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 20,343 | $ | 43,939 | $ | 24,506 | $ | 15,292 | $ | 3,334 | $ | 2,852 | $ | 110,266 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017 | ||||||||||||||||||||||||||||
Construction/ Land Development |
Other Commercial Real Estate |
Residential Real Estate |
Commercial & Industrial |
Consumer & Other |
Unallocated | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Period end amount allocated to: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 1,378 | $ | 768 | $ | 188 | $ | 843 | $ | 7 | $ | | $ | 3,184 | ||||||||||||||
Loans collectively evaluated for impairment |
18,954 | 42,824 | 23,341 | 14,290 | 3,310 | 2,852 | 105,571 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans evaluated for impairment balance, December 31 |
20,332 | 43,592 | 23,529 | 15,133 | 3,317 | 2,852 | 108,755 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
11 | 347 | 977 | 159 | 17 | | 1,511 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 20,343 | $ | 43,939 | $ | 24,506 | $ | 15,292 | $ | 3,334 | $ | 2,852 | $ | 110,266 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||
Period end amount allocated to: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 26,860 | $ | 124,124 | $ | 20,431 | $ | 21,867 | $ | 500 | $ | | $ | 193,782 | ||||||||||||||
Loans collectively evaluated for impairment |
1,658,519 | 4,442,201 | 2,341,081 | 1,261,161 | 236,392 | | 9,939,354 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans evaluated for impairment balance, December 31 |
1,685,379 | 4,566,325 | 2,361,512 | 1,283,028 | 236,892 | | 10,133,136 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
15,112 | 116,021 | 50,102 | 14,369 | 2,448 | | 198,052 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 1,700,491 | $ | 4,682,346 | $ | 2,411,614 | $ | 1,297,397 | $ | 239,340 | $ | | $ | 10,331,188 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129
The following tables present the balance in the allowance for loan losses for the loan portfolio for the year ended December 31, 2016, and the allowance for loan losses and recorded investment in loans based on portfolio segment by impairment method as of December 31, 2016. Allocation of a portion of the allowance to one type of loans does not preclude its availability to absorb losses in other categories.
Year Ended December 31, 2016 | ||||||||||||||||||||||||||||
Construction/ Land Development |
Other Commercial Real Estate |
Residential Real Estate |
Commercial & Industrial |
Consumer & Other |
Unallocated | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 10,782 | $ | 26,798 | $ | 14,818 | $ | 9,324 | $ | 5,016 | $ | 2,486 | $ | 69,224 | ||||||||||||||
Loans charged off |
(382 | ) | (3,586 | ) | (5,597 | ) | (5,778 | ) | (2,158 | ) | | (17,501 | ) | |||||||||||||||
Recoveries of loans previously charged off |
1,125 | 857 | 1,152 | 5,533 | 1,004 | | 9,671 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loans recovered (charged off) |
743 | (2,729 | ) | (4,445 | ) | (245 | ) | (1,154 | ) | | (7,830 | ) | ||||||||||||||||
Provision for loan losses |
(3 | ) | 4,119 | 6,144 | 3,677 | 326 | 4,345 | 18,608 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 11,522 | $ | 28,188 | $ | 16,517 | $ | 12,756 | $ | 4,188 | $ | 6,831 | $ | 80,002 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016 | ||||||||||||||||||||||||||||
Construction/ Land Development |
Other Commercial Real Estate |
Residential Real Estate |
Commercial & Industrial |
Consumer & Other |
Unallocated | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Period end amount allocated to: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 15 | $ | 1,416 | $ | 103 | $ | 95 | $ | | $ | | $ | 1,629 | ||||||||||||||
Loans collectively evaluated for impairment |
11,463 | 25,641 | 15,796 | 12,596 | 4,176 | 6,831 | 76,503 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans evaluated for impairment balance, December 31 |
11,478 | 27,057 | 15,899 | 12,691 | 4,176 | 6,831 | 78,132 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
44 | 1,131 | 618 | 65 | 12 | | 1,870 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 11,522 | $ | 28,188 | $ | 16,517 | $ | 12,756 | $ | 4,188 | $ | 6,831 | $ | 80,002 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans receivable: |
||||||||||||||||||||||||||||
Period end amount allocated to: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 12,374 | $ | 74,723 | $ | 35,187 | $ | 25,873 | $ | 1,096 | $ | | $ | 149,253 | ||||||||||||||
Loans collectively evaluated for impairment |
1,105,921 | 3,080,201 | 1,608,805 | 1,085,891 | 198,064 | | 7,078,882 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans evaluated for impairment balance, December 31 |
1,118,295 | 3,154,924 | 1,643,992 | 1,111,764 | 199,160 | | 7,228,135 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
17,548 | 75,933 | 53,070 | 11,449 | 1,564 | | 159,564 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31 |
$ | 1,135,843 | $ | 3,230,857 | $ | 1,697,062 | $ | 1,123,213 | $ | 200,724 | $ | | $ | 7,387,699 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130
The following is an aging analysis for loans receivable for the years ended December 31, 2018 and 2017:
December 31, 2018 | ||||||||||||||||||||||||||||
Loans Past Due 30-59 Days |
Loans Past Due 60-89 Days |
Loans Past Due 90 Days or More |
Total Past Due |
Current Loans |
Total Loans Receivable |
Accruing Loans Past Due 90 Days or More |
||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||||||
Non-farm/non-residential |
$ | 3,598 | $ | 927 | $ | 24,710 | $ | 29,235 | $ | 4,777,449 | $ | 4,806,684 | $ | 9,679 | ||||||||||||||
Construction/land development |
2,057 | 261 | 8,761 | 11,079 | 1,534,956 | 1,546,035 | 3,481 | |||||||||||||||||||||
Agricultural |
98 | | 20 | 118 | 76,315 | 76,433 | | |||||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||||||
Residential 1-4 family |
5,890 | 3,745 | 19,137 | 28,772 | 1,946,814 | 1,975,586 | 1,753 | |||||||||||||||||||||
Multifamily residential |
| 200 | 972 | 1,172 | 559,303 | 560,475 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total real estate |
11,643 | 5,133 | 53,600 | 70,376 | 8,894,837 | 8,965,213 | 14,913 | |||||||||||||||||||||
Consumer |
5,712 | 168 | 3,632 | 9,512 | 433,593 | 443,105 | 720 | |||||||||||||||||||||
Commercial and industrial |
1,237 | 87 | 6,977 | 8,301 | 1,468,030 | 1,476,331 | 1,526 | |||||||||||||||||||||
Agricultural and other |
1,121 | | 33 | 1,154 | 186,076 | 187,230 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 19,713 | $ | 5,388 | $ | 64,242 | $ | 89,343 | $ | 10,982,536 | $ | 11,071,879 | $ | 17,159 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 | ||||||||||||||||||||||||||||
Loans Past Due 30-59 Days |
Loans Past Due 60-89 Days |
Loans Past Due 90 Days or More |
Total Past Due |
Current Loans |
Total Loans Receivable |
Accruing Loans Past Due 90 Days or More |
||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||||||
Non-farm/non-residential |
$ | 6,331 | $ | 1,480 | $ | 12,719 | $ | 20,530 | $ | 4,579,587 | $ | 4,600,117 | $ | 3,119 | ||||||||||||||
Construction/land development |
834 | 13 | 8,258 | 9,105 | 1,691,386 | 1,700,491 | 3,247 | |||||||||||||||||||||
Agricultural |
| 221 | 19 | 240 | 81,989 | 82,229 | | |||||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||||||
Residential 1-4 family |
9,066 | 2,013 | 16,612 | 27,691 | 1,942,620 | 1,970,311 | 2,175 | |||||||||||||||||||||
Multifamily residential |
| | 253 | 253 | 441,050 | 441,303 | 100 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total real estate |
16,231 | 3,727 | 37,861 | 57,819 | 8,736,632 | 8,794,451 | 8,641 | |||||||||||||||||||||
Consumer |
252 | 51 | 171 | 474 | 45,674 | 46,148 | 26 | |||||||||||||||||||||
Commercial and industrial |
2,073 | 1,030 | 6,528 | 9,631 | 1,287,766 | 1,297,397 | 1,944 | |||||||||||||||||||||
Agricultural and other |
288 | 113 | 137 | 538 | 192,654 | 193,192 | 54 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 18,844 | $ | 4,921 | $ | 44,697 | $ | 68,462 | $ | 10,262,726 | $ | 10,331,188 | $ | 10,665 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing loans at December 31, 2018 and 2017 were $47.1 million and $34.0 million, respectively.
131
The following is a summary of the impaired loans as of December 31, 2018, 2017 and 2016:
December 31, 2018 | ||||||||||||||||||||
Year Ended | ||||||||||||||||||||
Unpaid Contractual Principal Balance |
Total Recorded Investment |
Allocation of Allowance for Loan Losses |
Average Recorded Investment |
Interest Recognized |
||||||||||||||||
(In thousands) | ||||||||||||||||||||
Loans without a specific valuation allowance |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
$ | 42 | $ | 42 | $ | | $ | 34 | $ | 3 | ||||||||||
Construction/land development |
16 | 16 | | 27 | 1 | |||||||||||||||
Agricultural |
11 | 11 | | 15 | 1 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
223 | 223 | | 193 | 16 | |||||||||||||||
Multifamily residential |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
292 | 292 | | 269 | 21 | |||||||||||||||
Consumer |
27 | 27 | | 24 | 2 | |||||||||||||||
Commercial and industrial |
236 | 236 | | 199 | 13 | |||||||||||||||
Agricultural and other |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans without a specific valuation allowance |
555 | 555 | | 492 | 36 | |||||||||||||||
Loans with a specific valuation allowance |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
42,474 | 38,594 | 460 | 34,891 | 1,632 | |||||||||||||||
Construction/land development |
13,178 | 12,091 | 732 | 12,337 | 307 | |||||||||||||||
Agricultural |
291 | 294 | 8 | 388 | 18 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
22,570 | 20,526 | 58 | 19,017 | 485 | |||||||||||||||
Multifamily residential |
2,369 | 2,369 | 42 | 2,166 | 83 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
80,882 | 73,874 | 1,300 | 68,799 | 2,525 | |||||||||||||||
Consumer |
3,830 | 3,629 | | 1,236 | 52 | |||||||||||||||
Commercial and industrial |
11,176 | 7,550 | 21 | 10,599 | 257 | |||||||||||||||
Agricultural and other |
33 | 32 | | 146 | 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans with a specific valuation allowance |
95,921 | 85,085 | 1,321 | 80,780 | 2,837 | |||||||||||||||
Total impaired loans |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
42,516 | 38,636 | 460 | 34,925 | 1,635 | |||||||||||||||
Construction/land development |
13,194 | 12,107 | 732 | 12,364 | 308 | |||||||||||||||
Agricultural |
302 | 305 | 8 | 403 | 19 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
22,793 | 20,749 | 58 | 19,210 | 501 | |||||||||||||||
Multifamily residential |
2,369 | 2,369 | 42 | 2,166 | 83 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
81,174 | 74,166 | 1,300 | 69,068 | 2,546 | |||||||||||||||
Consumer |
3,857 | 3,656 | | 1,260 | 54 | |||||||||||||||
Commercial and industrial |
11,412 | 7,786 | 21 | 10,798 | 270 | |||||||||||||||
Agricultural and other |
33 | 32 | | 146 | 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 96,476 | $ | 85,640 | $ | 1,321 | $ | 81,272 | $ | 2,873 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Note: Purchased credit impaired loans are accounted for on a pooled basis under ASC 310-30. All of these pools are currently considered to be performing resulting in none of the purchased credit impaired loans being classified as impaired loans as of December 31, 2018.
132
December 31, 2017 | ||||||||||||||||||||
Year Ended | ||||||||||||||||||||
Unpaid Contractual Principal Balance |
Total Recorded Investment |
Allocation of Allowance for Loan Losses |
Average Recorded Investment |
Interest Recognized |
||||||||||||||||
(In thousands) | ||||||||||||||||||||
Loans without a specific valuation allowance |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
$ | 29 | $ | 29 | $ | | $ | 23 | $ | 2 | ||||||||||
Construction/land development |
64 | 64 | | 31 | 3 | |||||||||||||||
Agricultural |
19 | | | | 1 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
115 | 115 | | 135 | 7 | |||||||||||||||
Multifamily residential |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
227 | 208 | | 189 | 13 | |||||||||||||||
Consumer |
18 | | | | 1 | |||||||||||||||
Commercial and industrial |
105 | 105 | | 85 | 7 | |||||||||||||||
Agricultural and other |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans without a specific valuation allowance |
350 | 313 | | 274 | 21 | |||||||||||||||
Loans with a specific valuation allowance |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
29,666 | 29,040 | 757 | 41,772 | 1,498 | |||||||||||||||
Construction/land development |
12,976 | 12,157 | 1,378 | 10,556 | 262 | |||||||||||||||
Agricultural |
281 | 303 | 11 | 268 | 11 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
19,770 | 18,689 | 124 | 22,347 | 363 | |||||||||||||||
Multifamily residential |
1,627 | 1,627 | 64 | 1,412 | 81 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
64,320 | 61,816 | 2,334 | 76,355 | 2,215 | |||||||||||||||
Consumer |
179 | 191 | | 163 | | |||||||||||||||
Commercial and industrial |
16,777 | 13,007 | 843 | 9,726 | 121 | |||||||||||||||
Agricultural and other |
297 | 309 | 7 | 644 | 8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans with a specific valuation allowance |
81,573 | 75,323 | 3,184 | 86,888 | 2,344 | |||||||||||||||
Total impaired loans |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
29,695 | 29,069 | 757 | 41,795 | 1,500 | |||||||||||||||
Construction/land development |
13,040 | 12,221 | 1,378 | 10,587 | 265 | |||||||||||||||
Agricultural |
300 | 303 | 11 | 268 | 12 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
19,885 | 18,804 | 124 | 22,482 | 370 | |||||||||||||||
Multifamily residential |
1,627 | 1,627 | 64 | 1,412 | 81 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
64,547 | 62,024 | 2,334 | 76,544 | 2,228 | |||||||||||||||
Consumer |
197 | 191 | | 163 | 1 | |||||||||||||||
Commercial and industrial |
16,882 | 13,112 | 843 | 9,811 | 128 | |||||||||||||||
Agricultural and other |
297 | 309 | 7 | 644 | 8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 81,923 | $ | 75,636 | $ | 3,184 | $ | 87,162 | $ | 2,365 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Note: Purchased credit impaired loans are accounted for on a pooled basis under ASC 310-30. All of these pools are currently considered to be performing resulting in none of the purchased credit impaired loans being classified as impaired loans as of December 31, 2017.
133
December 31, 2016 | ||||||||||||||||||||
Year Ended | ||||||||||||||||||||
Unpaid Contractual Principal Balance |
Total Recorded Investment |
Allocation of Allowance for Loan Losses |
Average Recorded Investment |
Interest Recognized |
||||||||||||||||
(In thousands) | ||||||||||||||||||||
Loans without a specific valuation allowance |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
$ | 29 | $ | 29 | $ | | $ | 23 | $ | 2 | ||||||||||
Construction/land development |
| | | 6 | | |||||||||||||||
Agricultural |
40 | | | | 2 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
231 | 231 | | 119 | 15 | |||||||||||||||
Multifamily residential |
| | | 19 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
300 | 260 | | 167 | 19 | |||||||||||||||
Consumer |
| | | | | |||||||||||||||
Commercial and industrial |
124 | 124 | | 64 | 8 | |||||||||||||||
Agricultural and other |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans without a specific valuation allowance |
424 | 384 | | 231 | 27 | |||||||||||||||
Loans with a specific valuation allowance |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
52,477 | 50,355 | 1,414 | 42,979 | 1,335 | |||||||||||||||
Construction/land development |
8,313 | 7,595 | 15 | 12,878 | 334 | |||||||||||||||
Agricultural |
395 | 438 | 2 | 469 | | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
26,681 | 25,675 | 95 | 20,239 | 293 | |||||||||||||||
Multifamily residential |
552 | 552 | 8 | 922 | 9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
88,418 | 84,615 | 1,534 | 77,487 | 1,971 | |||||||||||||||
Consumer |
165 | 161 | | 223 | 3 | |||||||||||||||
Commercial and industrial |
7,160 | 7,032 | 95 | 10,630 | 255 | |||||||||||||||
Agricultural and other |
935 | 935 | | 1,037 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans with a specific valuation allowance |
96,678 | 92,743 | 1,629 | 89,377 | 2,229 | |||||||||||||||
Total impaired loans |
||||||||||||||||||||
Real estate: |
||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||
Non-farm/non-residential |
52,506 | 50,384 | 1,414 | 43,002 | 1,337 | |||||||||||||||
Construction/land development |
8,313 | 7,595 | 15 | 12,884 | 334 | |||||||||||||||
Agricultural |
435 | 438 | 2 | 469 | 2 | |||||||||||||||
Residential real estate loans |
||||||||||||||||||||
Residential 1-4 family |
26,912 | 25,906 | 95 | 20,358 | 308 | |||||||||||||||
Multifamily residential |
552 | 552 | 8 | 941 | 9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total real estate |
88,718 | 84,875 | 1,534 | 77,654 | 1,990 | |||||||||||||||
Consumer |
165 | 161 | | 223 | 3 | |||||||||||||||
Commercial and industrial |
7,284 | 7,156 | 95 | 10,694 | 263 | |||||||||||||||
Agricultural and other |
935 | 935 | | 1,037 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 97,102 | $ | 93,127 | $ | 1,629 | $ | 89,608 | $ | 2,256 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Note: Purchased credit impaired loans are accounted for on a pooled basis under ASC 310-30. All of these pools are currently considered to be performing resulting in none of the purchased credit impaired loans being classified as impaired loans as of December 31, 2016.
134
Interest recognized on impaired loans during the years ended December 31, 2018, 2017 and 2016 was approximately $2.9 million, $2.4 million and $2.3 million, respectively. The amount of interest recognized on impaired loans on the cash basis is not materially different than the accrual basis.
Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Companys loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk rating of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in Arkansas, Florida Alabama and New York.
The Company utilizes a risk rating matrix to assign a risk rating to each of its loans. Loans are rated on a scale from 1 to 8. Descriptions of the general characteristics of the 8 risk ratings are as follows:
| Risk rating 1 Excellent. Loans in this category are to persons or entities of unquestionable financial strength, a highly liquid financial position, with collateral that is liquid and well margined. These borrowers have performed without question on past obligations, and the Bank expects their performance to continue. Internally generated cash flow covers current maturities of long-term debt by a substantial margin. Loans secured by bank certificates of deposit and savings accounts, with appropriate holds placed on the accounts, are to be rated in this category. |
| Risk rating 2 Good. These are loans to persons or entities with strong financial condition and above-average liquidity that have previously satisfactorily handled their obligations with the Bank. Collateral securing the Banks debt is margined in accordance with policy guidelines. Internally generated cash flow covers current maturities of long-term debt more than adequately. Unsecured loans to individuals supported by strong financial statements and on which repayment is satisfactory may be included in this classification. |
| Risk rating 3 Satisfactory. Loans to persons or entities with an average financial condition, adequate collateral margins, adequate cash flow to service long-term debt, and net worth comprised mainly of fixed assets are included in this category. These entities are minimally profitable now, with projections indicating continued profitability into the foreseeable future. Closely held corporations or businesses where a majority of the profits are withdrawn by the owners or paid in dividends are included in this rating category. Overall, these loans are basically sound. |
| Risk rating 4 Watch. Borrowers who have marginal cash flow, marginal profitability or have experienced an unprofitable year and a declining financial condition characterize these loans. The borrower has in the past satisfactorily handled debts with the Bank, but in recent months has either been late, delinquent in making payments, or made sporadic payments. While the Bank continues to be adequately secured, margins have decreased or are decreasing, despite the borrowers continued satisfactory condition. Other characteristics of borrowers in this class include inadequate credit information, weakness of financial statement and repayment capacity, but with collateral that appears to limit exposure. Included in this category are loans to borrowers in industries that are experiencing elevated risk. |
| Risk rating 5 Other Loans Especially Mentioned (OLEM). A loan criticized as OLEM has potential weaknesses that deserve managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institutions credit position at some future date. OLEM assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification. |
| Risk rating 6 Substandard. A loan classified as substandard is inadequately protected by the sound worth and paying capacity of the borrower or the collateral pledged. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual assets. |
| Risk rating 7 Doubtful. A loan classified as doubtful has all the weaknesses inherent in a loan classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. These are poor quality loans in which neither the collateral, if any, nor the financial condition of the borrower presently ensure collectability in full in a reasonable period of time; in fact, there is permanent impairment in the collateral securing the loan. |
| Risk rating 8 Loss. Assets classified as loss are considered uncollectible and of such little value that the continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather, it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may occur in the future. This classification is based upon current facts, not probabilities. Assets classified as loss should be charged-off in the period in which they became uncollectible. |
135
The Companys classified loans include loans in risk ratings 6, 7 and 8. The following is a presentation of classified loans (excluding loans accounted for under ASC Topic 310-30) by class as of December 31, 2018 and 2017:
December 31, 2018 | ||||||||||||||||
Risk Rated 6 | Risk Rated 7 | Risk Rated 8 | Classified Total | |||||||||||||
(In thousands) | ||||||||||||||||
Real estate: |
||||||||||||||||
Commercial real estate loans |
||||||||||||||||
Non-farm/non-residential |
$ | 44,089 | $ | 484 | $ | | $ | 44,573 | ||||||||
Construction/land development |
15,236 | | | 15,236 | ||||||||||||
Agricultural |
301 | 3 | | 304 | ||||||||||||
Residential real estate loans |
||||||||||||||||
Residential 1-4 family |
34,731 | 253 | | 34,984 | ||||||||||||
Multifamily residential |
972 | | | 972 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total real estate |
95,329 | 740 | | 96,069 | ||||||||||||
Consumer |
3,226 | 3 | | 3,229 | ||||||||||||
Commercial and industrial |
16,362 | 585 | | 16,947 | ||||||||||||
Agricultural and other |
48 | | | 48 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 114,965 | $ | 1,328 | $ | | $ | 116,293 | ||||||||
|
|
|
|
|
|
|
|
December 31, 2017 | ||||||||||||||||
Risk Rated 6 | Risk Rated 7 | Risk Rated 8 | Classified Total | |||||||||||||
(In thousands) | ||||||||||||||||
Real estate: |
||||||||||||||||
Commercial real estate loans |
||||||||||||||||
Non-farm/non-residential |
$ | 20,933 | $ | 518 | $ | | $ | 21,451 | ||||||||
Construction/land development |
24,013 | 204 | | 24,217 | ||||||||||||
Agricultural |
321 | | | 321 | ||||||||||||
Residential real estate loans |
||||||||||||||||
Residential 1-4 family |
23,420 | 564 | | 23,984 | ||||||||||||
Multifamily residential |
939 | | | 939 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total real estate |
69,626 | 1,286 | | 70,912 | ||||||||||||
Consumer |
159 | 9 | | 168 | ||||||||||||
Commercial and industrial |
12,818 | 80 | | 12,898 | ||||||||||||
Agricultural and other |
136 | | | 136 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 82,739 | $ | 1,375 | $ | | $ | 84,114 | ||||||||
|
|
|
|
|
|
|
|
Loans may be classified, but not considered impaired, due to one of the following reasons: (1) The Company has established minimum dollar amount thresholds for loan impairment testing. All loans over $2.0 million that are rated 5 8 are individually assessed for impairment on a quarterly basis. Loans rated 5 8 that fall under the threshold amount are not individually tested for impairment and therefore are not included in impaired loans; (2) of the loans that are above the threshold amount and tested for impairment, after testing, some are considered to not be impaired and are not included in impaired loans.
136
The following is a presentation of loans receivable by class and risk rating as of December 31, 2018 and 2017:
December 31, 2018 | ||||||||||||||||||||||||||||
Risk Rated 1 |
Risk Rated 2 |
Risk Rated 3 |
Risk Rated 4 |
Risk Rated 5 |
Classified Total |
Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||||||
Non-farm/non-residential |
$ | 443 | $ | 296 | $ | 2,740,068 | $ | 1,912,191 | $ | 26,361 | $ | 44,573 | $ | 4,723,932 | ||||||||||||||
Construction/land development |
17 | 645 | 264,507 | 1,255,258 | 1,377 | 15,236 | 1,537,040 | |||||||||||||||||||||
Agricultural |
| | 37,377 | 38,295 | 282 | 304 | 76,258 | |||||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||||||
Residential 1-4 family |
715 | 738 | 1,453,859 | 446,557 | 7,078 | 34,984 | 1,943,931 | |||||||||||||||||||||
Multifamily residential |
| | 388,572 | 169,526 | | 972 | 559,070 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total real estate |
1,175 | 1,679 | 4,884,383 | 3,821,827 | 35,098 | 96,069 | 8,840,231 | |||||||||||||||||||||
Consumer |
13,432 | 4,298 | 401,209 | 18,409 | 442 | 3,229 | 441,019 | |||||||||||||||||||||
Commercial and industrial |
21,673 | 13,310 | 737,218 | 649,390 | 23,321 | 16,947 | 1,461,859 | |||||||||||||||||||||
Agricultural and other |
737 | 3,423 | 133,901 | 48,567 | 554 | 48 | 187,230 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total risk rated loans |
$ | 37,017 | $ | 22,710 | $ | 6,156,711 | $ | 4,538,193 | $ | 59,415 | $ | 116,293 | 10,930,339 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
141,540 | |||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total loans receivable |
$ | 11,071,879 | ||||||||||||||||||||||||||
|
|
December 31, 2017 | ||||||||||||||||||||||||||||
Risk Rated 1 |
Risk Rated 2 |
Risk Rated 3 |
Risk Rated 4 |
Risk Rated 5 |
Classified Total |
Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||||||
Non-farm/non-residential |
$ | 1,015 | $ | 558 | $ | 2,595,844 | $ | 1,745,778 | $ | 119,656 | $ | 21,451 | $ | 4,484,302 | ||||||||||||||
Construction/land development |
28 | 583 | 280,980 | 1,373,133 | 6,438 | 24,217 | 1,685,379 | |||||||||||||||||||||
Agricultural |
| 19 | 53,018 | 27,515 | 1,150 | 321 | 82,023 | |||||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||||||
Residential 1-4 family |
1,140 | 969 | 1,414,849 | 475,619 | 11,658 | 23,984 | 1,928,219 | |||||||||||||||||||||
Multifamily residential |
| | 329,070 | 103,071 | 213 | 939 | 433,293 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total real estate |
2,183 | 2,129 | 4,673,761 | 3,725,116 | 139,115 | 70,912 | 8,613,216 | |||||||||||||||||||||
Consumer |
13,106 | 808 | 22,479 | 8,532 | 70 | 168 | 45,163 | |||||||||||||||||||||
Commercial and industrial |
20,870 | 7,543 | 627,316 | 592,088 | 22,313 | 12,898 | 1,283,028 | |||||||||||||||||||||
Agricultural and other |
1,986 | 3,914 | 147,323 | 38,370 | | 136 | 191,729 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total risk rated loans |
$ | 38,145 | $ | 14,394 | $ | 5,470,879 | $ | 4,364,106 | $ | 161,498 | $ | 84,114 | 10,133,136 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Purchased credit impaired loans |
198,052 | |||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total loans receivable |
$ | 10,331,188 | ||||||||||||||||||||||||||
|
|
137
The following is a presentation of troubled debt restructurings (TDRs) by class as of December 31, 2018, 2017 and 2016:
December 31, 2018 | ||||||||||||||||||||||||
Number of Loans |
Pre- Modification Outstanding Balance |
Rate Modification |
Term Modification |
Rate & Term Modification |
Post- Modification Outstanding Balance |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
17 | $ | 15,227 | $ | 8,482 | $ | 982 | $ | 4,475 | $ | 13,939 | |||||||||||||
Construction/land development |
2 | 584 | 546 | 17 | | 563 | ||||||||||||||||||
Agricultural |
2 | 345 | 283 | 14 | | 297 | ||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||
Residential 1-4 family |
22 | 3,204 | 1,059 | 281 | 1,022 | 2,362 | ||||||||||||||||||
Multifamily residential |
3 | 1,701 | 1,253 | | 286 | 1,539 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total real estate |
46 | 21,061 | 11,623 | 1,294 | 5,783 | 18,700 | ||||||||||||||||||
Consumer |
5 | 38 | 18 | 9 | | 27 | ||||||||||||||||||
Commercial and industrial |
14 | 1,679 | 897 | 105 | | 1,002 | ||||||||||||||||||
Agricultural and other |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
65 | $ | 22,778 | $ | 12,538 | $ | 1,408 | $ | 5,783 | $ | 19,729 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2017 | ||||||||||||||||||||||||
Number of Loans |
Pre- Modification Outstanding Balance |
Rate Modification |
Term Modification |
Rate & Term Modification |
Post- Modification Outstanding Balance |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
16 | $ | 16,853 | $ | 8,815 | $ | 250 | $ | 5,513 | $ | 14,578 | |||||||||||||
Construction/land development |
5 | 782 | 689 | 75 | | 764 | ||||||||||||||||||
Agricultural |
2 | 345 | 282 | 22 | | 304 | ||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||
Residential 1-4 family |
21 | 5,607 | 1,926 | 81 | 1,238 | 3,245 | ||||||||||||||||||
Multifamily residential |
3 | 1,701 | 1,340 | | 287 | 1,627 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total real estate |
47 | 25,288 | 13,052 | 428 | 7,038 | 20,518 | ||||||||||||||||||
Consumer |
3 | 19 | | 18 | | 18 | ||||||||||||||||||
Commercial and industrial |
11 | 951 | 445 | 50 | 1 | 496 | ||||||||||||||||||
Agricultural and other |
1 | 166 | 166 | | | 166 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
62 | $ | 26,424 | $ | 13,663 | $ | 496 | $ | 7,039 | $ | 21,198 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
138
December 31, 2016 | ||||||||||||||||||||||||
Number of Loans |
Pre- Modification Outstanding Balance |
Rate Modification |
Term Modification |
Rate & Term Modification |
Post- Modification Outstanding Balance |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
17 | $ | 21,344 | $ | 14,600 | $ | 263 | $ | 5,542 | $ | 20,405 | |||||||||||||
Construction/land development |
1 | 560 | 556 | | | 556 | ||||||||||||||||||
Agricultural |
2 | 146 | | 43 | 80 | 123 | ||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||
Residential 1-4 family |
21 | 5,179 | 2,639 | 124 | 1,017 | 3,780 | ||||||||||||||||||
Multifamily residential |
1 | 295 | | | 290 | 290 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total real estate |
42 | 27,524 | 17,795 | 430 | 6,929 | 25,154 | ||||||||||||||||||
Commercial and industrial |
6 | 395 | 237 | 115 | 10 | 362 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
48 | $ | 27,919 | $ | 18,032 | $ | 545 | $ | 6,939 | $ | 25,516 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following is a presentation of TDRs on non-accrual status as of December 31, 2018, 2017 and 2016 because they are not in compliance with the modified terms:
December 31, 2018 | December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Number of Loans |
Recorded Balance |
Number of Loans |
Recorded Balance |
Number of Loans |
Recorded Balance |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||
Commercial real estate loans |
||||||||||||||||||||||||
Non-farm/non-residential |
4 | $ | 2,950 | 2 | $ | 1,161 | 2 | $ | 696 | |||||||||||||||
Construction/land development |
1 | 546 | | | | | ||||||||||||||||||
Agricultural |
1 | 14 | 1 | 22 | 2 | 123 | ||||||||||||||||||
Residential real estate loans |
||||||||||||||||||||||||
Residential 1-4 family |
8 | 778 | 8 | 850 | 13 | 2,240 | ||||||||||||||||||
Multifamily residential |
1 | 142 | 1 | 153 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total real estate |
15 | 4,430 | 12 | 2,186 | 17 | 3,059 | ||||||||||||||||||
Consumer |
1 | 2 | | | | | ||||||||||||||||||
Commercial and industrial |
6 | 194 | 1 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
22 | $ | 4,626 | 13 | $ | 2,186 | 17 | $ | 3,059 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following is a presentation of total foreclosed assets as of December 31, 2018 and 2017:
December 31, 2018 | December 31, 2017 | |||||||
(In thousands) | ||||||||
Commercial real estate loans |
||||||||
Non-farm/non-residential |
$ | 5,555 | $ | 9,766 | ||||
Construction/land development |
3,534 | 5,920 | ||||||
Agricultural |
| | ||||||
Residential real estate loans |
||||||||
Residential 1-4 family |
4,142 | 2,654 | ||||||
Multifamily residential |
5 | 527 | ||||||
|
|
|
|
|||||
Total foreclosed assets held for sale |
$ | 13,236 | $ | 18,867 | ||||
|
|
|
|
139
The following is a summary of the purchased credit impaired loans acquired in the SPF, GHI, BOC and Stonegate acquisitions as of the dates of acquisition:
SPF | GHI | BOC | Stonegate | |||||||||||||
(In thousands) | ||||||||||||||||
Contractually required principal and interest at acquisition |
$ | 3,496 | $ | 22,379 | $ | 18,586 | $ | 98,444 | ||||||||
Non-accretable difference (expected losses and foregone interest) |
285 | 4,462 | 2,811 | 23,297 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash flows expected to be collected at acquisition |
3,211 | 17,917 | 15,775 | 75,147 | ||||||||||||
Accretable yield |
808 | 2,071 | 1,043 | 11,761 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basis in purchased credit impaired loans at acquisition |
$ | 2,403 | $ | 15,846 | $ | 14,732 | $ | 63,386 | ||||||||
|
|
|
|
|
|
|
|
Changes in the carrying amount of the accretable yield for purchased credit impaired loans were as follows for the year ended December 31, 2018 for the Companys acquisitions:
Accretable Yield | Carrying Amount of Loans |
|||||||
(In thousands) | ||||||||
Balance at beginning of period |
$ | 41,803 | $ | 198,052 | ||||
Reforecasted future interest payments for loan pools |
(474 | ) | | |||||
Accretion recorded to interest income |
(17,797 | ) | 17,797 | |||||
Acquisitions |
808 | 2,403 | ||||||
Adjustment to yield |
9,420 | | ||||||
Transfers to foreclosed assets held for sale |
| 2,190 | ||||||
Payments received, net |
| (78,902 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
$ | 33,759 | $ | 141,540 | ||||
|
|
|
|
The loan pools were evaluated by the Company and are currently forecasted to have a quicker run-off than originally expected. As a result, the Company has reforecast the total accretable yield expectations for those loan pools by $474,000. This updated forecast does not change the expected weighted-average yields on the loan pools.
During the 2018 impairment tests on the estimated cash flows of loans, the Company established that several loan pools were determined to have a materially projected credit improvement. As a result of this improvement, the Company will recognize approximately $9.4 million as an additional adjustment to yield over the weighted-average life of the loans.
6. | Goodwill and Core Deposits and Other Intangibles |
Changes in the carrying amount and accumulated amortization of the Companys goodwill and core deposits and other intangibles at December 31, 2018 and 2017, were as follows:
December 31, 2018 | December 31, 2017 | |||||||
(In thousands) | ||||||||
Goodwill |
||||||||
Balance, beginning of period |
$ | 927,949 | $ | 377,983 | ||||
Acquisitions |
30,459 | 549,966 | ||||||
|
|
|
|
|||||
Balance, end of period |
$ | 958,408 | $ | 927,949 | ||||
|
|
|
|
|||||
December 31, 2018 | December 31, 2017 | |||||||
(In thousands) | ||||||||
Core Deposit and Other Intangibles |
||||||||
Balance, beginning of period |
$ | 49,351 | $ | 18,311 | ||||
Acquisitions |
| 35,247 | ||||||
Amortization expense |
(6,455 | ) | (4,207 | ) | ||||
|
|
|
|
|||||
Balance, end of year |
$ | 42,896 | $ | 49,351 | ||||
|
|
|
|
140
The carrying basis and accumulated amortization of core deposits and other intangibles at December 31, 2018 and 2017 were:
December 31, 2018 | December 31, 2017 | |||||||
(In thousands) | ||||||||
Gross carrying amount |
$ | 86,625 | $ | 86,625 | ||||
Accumulated amortization |
(43,729 | ) | (37,274 | ) | ||||
|
|
|
|
|||||
Net carrying amount |
$ | 42,896 | $ | 49,351 | ||||
|
|
|
|
Core deposit and other intangible amortization expense for the years ended December 31, 2018, 2017 and 2016 was approximately $6.5 million, $4.2 million and $3.1 million, respectively. Core deposit and other intangibles are tested annually for impairment during the fourth quarter. During the 2018 review, no impairment was found. Including all of the mergers completed as of December 31, 2017, HBIs estimated amortization expense of core deposits and other intangibles for each of the years 2019 through 2023 is approximately: 2019 $6.5 million; 2020 $5.9 million; 2021 $5.7 million; 2022 $5.7 million; 2023 $5.5 million.
The carrying amount of the Companys goodwill was $958.4 million and $927.9 million at December 31, 2018 and 2017, respectively. Goodwill is tested annually for impairment during the fourth quarter. During the 2018 review, no impairment was found. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements.
7. | Other Assets |
Other assets consist primarily of equity securities without a readily determinable fair value and other miscellaneous assets. As of December 31, 2018 and 2017 other assets were $183.8 million and $177.8 million, respectively.
The Company has equity securities without readily determinable fair values such as stock holdings in the Federal Home Loan Bank (FHLB) and the Federal Reserve Bank (Federal Reserve) which are outside the scope of ASC Topic 321, Investments Equity Securities (ASC Topic 321). These equity securities without a readily determinable fair value were $134.6 million and $132.1 million at December 31, 2018 and December 31, 2017, respectively, and are accounted for at cost.
The Company has equity securities such as stock holdings in First National Bankers Bank and other miscellaneous holdings which are accounted for under ASC Topic 321. These equity securities without a readily determinable fair value were $25.1 million and $23.9 million at December 31, 2018 and December 31, 2017, respectively. There were no transactions during the period that would indicate a material change in fair value. Therefore, these investments were accounted for at cost, less impairment.
8. | Deposits |
The aggregate amount of time deposits with a minimum denomination of $250,000 was $922.0 million and $636.9 million at December 31, 2018 and 2017, respectively. The aggregate amount of time deposits with a minimum denomination of $100,000 was $1.41 billion and $998.3 million at December 31, 2018 and 2017, respectively. Interest expense applicable to certificates in excess of $100,000 totaled $17.7 million, $8.3 million and $4.4 million for the years ended December 31, 2018, 2017 and 2016, respectively. As of December 31, 2018 and 2017, brokered deposits were $660.2 million and $1.03 billion, respectively.
141
The following is a summary of the scheduled maturities of all time deposits at December 31, 2018 (in thousands):
One month or less |
$ | 201,778 | ||
Over 1 month to 3 months |
187,292 | |||
Over 3 months to 6 months |
282,728 | |||
Over 6 months to 12 months |
849,734 | |||
Over 12 months to 2 years |
244,375 | |||
Over 2 years to 3 years |
64,440 | |||
Over 3 years to 5 years |
41,056 | |||
Over 5 years |
2,736 | |||
|
|
|||
Total time deposits |
$ | 1,874,139 | ||
|
|
Deposits totaling approximately $1.97 billion and $1.51 billion at December 31, 2018 and 2017, respectively, were public funds obtained primarily from state and political subdivisions in the United States.
9. | Securities Sold Under Agreements to Repurchase |
At December 31, 2018 and 2017, securities sold under agreements to repurchase totaled $143.7 million and $147.8 million, respectively. For the years ended December 31, 2018 and 2017, securities sold under agreements to repurchase daily weighted-average totaled $148.3 million and $134.7 million, respectively. The remaining contractual maturity of securities sold under agreements to repurchase in the consolidated balance sheets as of December 31, 2018 and 2017 is presented in the following tables:
December 31, 2018 | ||||||||||||||||||||
Overnight and Continuous |
Up to 30 Days |
30-90 Days |
Greater than 90 Days |
Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Securities sold under agreements to repurchase: |
||||||||||||||||||||
U.S. government-sponsored enterprises |
$ | 19,124 | $ | | $ | | $ | | $ | 19,124 | ||||||||||
Mortgage-backed securities |
9,184 | | | | 9,184 | |||||||||||||||
State and political subdivisions |
98,841 | | | | 98,841 | |||||||||||||||
Other securities |
16,530 | | | | 16,530 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total borrowings |
$ | 143,679 | $ | | $ | | $ | | $ | 143,679 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2017 | ||||||||||||||||||||
Overnight and Continuous |
Up to 30 Days |
30-90 Days |
Greater than 90 Days |
Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Securities sold under agreements to repurchase: |
||||||||||||||||||||
U.S. government-sponsored enterprises |
$ | 11,525 | $ | | $ | | $ | 10,000 | $ | 21,525 | ||||||||||
Mortgage-backed securities |
21,255 | | | | 21,255 | |||||||||||||||
State and political subdivisions |
85,428 | | | | 85,428 | |||||||||||||||
Other securities |
19,581 | | | | 19,581 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total borrowings |
$ | 137,789 | $ | | $ | | $ | 10,000 | $ | 147,789 | ||||||||||
|
|
|
|
|
|
|
|
|
|
142
10. | FHLB and Other Borrowed Funds |
The Companys FHLB borrowed funds, which are secured by our loan portfolio, were $1.47 billion and $1.30 billion at December 31, 2018 and 2017, respectively. Other borrowed funds were $2.5 million and are classified as short-term advances as of December 31, 2018. At December 31, 2018, $782.6 million and $689.8 million of the outstanding balance were issued as short-term and long-term advances, respectively. At December 31, 2017, $525.0 million and $774.2 million of the outstanding balance were issued as short-term and long-term advances, respectively. The FHLB advances mature from the current year to 2033 with fixed interest rates ranging from 1.00% to 4.80% and are secured by loans and investments securities. Expected maturities will differ from contractual maturities because FHLB may have the right to call or HBI the right to prepay certain obligations.
Additionally, the Company had $821.3 million and $695.3 million at December 31, 2018 and 2017, respectively, in letters of credit under a FHLB blanket borrowing line of credit, which are used to collateralize public deposits at December 31, 2018 and 2017, respectively.
Maturities of borrowings with original maturities exceeding one year at December 31, 2018, are as follows (in thousands):
By Contractual Maturity |
By Call Date |
|||||||
2019 |
$ | 925,598 | $ | 1,275,598 | ||||
2020 |
146,428 | 196,428 | ||||||
2021 |
| | ||||||
2022 |
| | ||||||
2023 |
| | ||||||
Thereafter |
400,367 | 367 | ||||||
|
|
|
|
|||||
$ | 1,472,393 | $ | 1,472,393 | |||||
|
|
|
|
Additionally, the parent company took out a $20.0 million line of credit for general corporate purposes during 2015. The balance on this line of credit at December 31, 2018 and 2017 was zero.
11. | Subordinated Debentures |
Subordinated debentures consist of subordinated debt securities and guaranteed payments on trust preferred securities. As of December 31, 2018 and 2017, subordinated debentures were $368.8 million and $368.0 million, respectively.
143
Subordinated debentures at December 31, 2018 and 2017 contained the following components:
As of December 31, 2018 |
As of December 31, 2017 |
|||||||
(In thousands) | ||||||||
Trust preferred securities |
||||||||
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during the first five years and at a floating rate of 1.85% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty |
$ | 3,093 | $ | 3,093 | ||||
Subordinated debentures, issued in 2004, due 2034, fixed rate of 6.00% during the first five years and at a floating rate of 2.00% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty |
15,464 | 15,464 | ||||||
Subordinated debentures, issued in 2005, due 2035, fixed rate of 5.84% during the first five years and at a floating rate of 1.45% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty |
25,774 | 25,774 | ||||||
Subordinated debentures, issued in 2004, due 2034, fixed rate of 4.29% during the first five years and at a floating rate of 2.50% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty |
16,495 | 16,495 | ||||||
Subordinated debentures, issued in 2005, due 2035, floating rate of 2.15% above the three-month LIBOR rate, reset quarterly, currently callable without penalty |
4,353 | 4,304 | ||||||
Subordinated debentures, issued in 2006, due 2036, fixed rate of 7.38% during the first five years and at a floating rate of 1.62% above the three-month LIBOR rate, reset quarterly, thereafter, currently callable without penalty |
5,662 | 5,569 | ||||||
Subordinated debt securities |
||||||||
Subordinated notes, net of issuance costs, issued in 2017, due 2027, fixed rate of 5.625% during the first five years and at a floating rate of 3.575% above the then three-month LIBOR rate, reset quarterly, thereafter, callable in 2022 without penalty |
297,949 | 297,332 | ||||||
|
|
|
|
|||||
Total |
$ | 368,790 | $ | 368,031 | ||||
|
|
|
|
Trust Preferred Securities. The Company holds trust preferred securities with a face amount of $73.3 million which are currently callable without penalty based on the terms of the specific agreements. The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment subject to certain limitations. Distributions on these securities are included in interest expense. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in the Companys subordinated debentures, the sole asset of each trust. The trust preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the subordinated debentures held by the trust. The Company wholly owns the common securities of each trust. Each trusts ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related subordinated debentures. The Companys obligations under the subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each respective trusts obligations under the trust securities issued by each respective trust.
The Bank acquired $12.5 million in trust preferred securities with a fair value of $9.8 million from the Stonegate acquisition. The difference between the fair value purchased of $9.8 million and the $12.5 million face amount, will be amortized into interest expense over the remaining life of the debentures. The associated subordinated debentures are redeemable, in whole or in part, prior to maturity at our option on a quarterly basis when interest is due and payable and in whole at any time within 90 days following the occurrence and continuation of certain changes in the tax treatment or capital treatment of the debentures.
144
Subordinated Debt Securities. On April 3, 2017, the Company completed an underwritten public offering of $300.0 million in aggregate principal amount of its 5.625% Fixed-to-Floating Rate Subordinated Notes due 2027 (the Notes) for net proceeds, after underwriting discounts and issuance costs, of approximately $297.0 million. The Notes are unsecured, subordinated debt obligations and mature on April 15, 2027. From and including the date of issuance to, but excluding April 15, 2022, the Notes bear interest at an initial rate of 5.625% per annum. From and including April 15, 2022 to, but excluding the maturity date or earlier redemption, the Notes will bear interest at a floating rate equal to three-month LIBOR as calculated on each applicable date of determination plus a spread of 3.575%; provided, however, that in the event three-month LIBOR is less than zero, then three-month LIBOR shall be deemed to be zero.
The Company may, beginning with the interest payment date of April 15, 2022, and on any interest payment date thereafter, redeem the Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption. The Company may also redeem the Notes at any time, including prior to April 15, 2022, at its option, in whole but not in part, if: (i) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the Notes for U.S. federal income tax purposes; (ii) a subsequent event occurs that could preclude the Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended; in each case, at a redemption price equal to 100% of the principal amount of the Notes plus any accrued and unpaid interest to but excluding the redemption date. The Notes provide the Company with additional Tier 2 regulatory capital to support expected future growth.
12. | Income Taxes |
On December 22, 2017, the Tax Cuts and Jobs Act (TCJA) was signed into law. The TCJA made broad and complex changes to the U.S. tax code that affected our income tax rate in 2017. The TCJA reduced the U.S. federal corporate income tax rate from 35% to 21%.
The following is a summary of the components of the provision (benefit) for income taxes for the years ended December 31, 2018, 2017 and 2016:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(In thousands) | ||||||||||||
Current: |
||||||||||||
Federal |
$ | 68,990 | $ | 76,569 | $ | 77,418 | ||||||
State |
22,838 | 25,347 | 15,377 | |||||||||
|
|
|
|
|
|
|||||||
Total current |
91,828 | 101,916 | 92,795 | |||||||||
|
|
|
|
|
|
|||||||
Deferred: |
||||||||||||
Federal |
2,471 | 25,607 | 10,600 | |||||||||
State |
818 | 8,477 | 2,105 | |||||||||
|
|
|
|
|
|
|||||||
Total deferred |
3,289 | 34,084 | 12,705 | |||||||||
|
|
|
|
|
|
|||||||
Income tax expense |
$ | 95,117 | $ | 136,000 | $ | 105,500 | ||||||
|
|
|
|
|
|
145
The reconciliation between the statutory federal income tax rate and effective income tax rate is as follows for the years ended December 31, 2018, 2017 and 2016:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Statutory federal income tax rate |
21.00 | % | 35.00 | % | 35.00 | % | ||||||
Effect of non-taxable interest income |
(0.83 | ) | (1.57 | ) | (1.52 | ) | ||||||
Effect of gain on acquisitions |
| (0.49 | ) | | ||||||||
Stock compensation |
(0.14 | ) | (0.67 | ) | | |||||||
State income taxes, net of federal benefit |
4.30 | 4.05 | 4.08 | |||||||||
Effect of tax rate change |
| 13.62 | | |||||||||
Other |
(0.28 | ) | 0.23 | (0.23 | ) | |||||||
|
|
|
|
|
|
|||||||
Effective income tax rate |
24.05 | % | 50.17 | % | 37.33 | % | ||||||
|
|
|
|
|
|
As of December 31, 2017, the Company performed an analysis to determine the impact of the revaluation of the deferred tax asset of approximately $113.5 million as a result of the TCJA. The impact as of December 31, 2017 of this was a one-time non-cash charge to the income statement of approximately $36.9 million that reduced the Companys 2017 earnings.
The types of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities, and their approximate tax effects, are as follows:
December 31, 2018 | December 31, 2017 | |||||||
(In thousands) | ||||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | 30,033 | $ | 29,515 | ||||
Deferred compensation |
4,037 | 1,142 | ||||||
Stock compensation |
4,259 | 2,731 | ||||||
Real estate owned |
1,382 | 1,731 | ||||||
Unrealized loss on securities available-for-sale |
5,050 | 1,471 | ||||||
Loan discounts |
23,755 | 32,784 | ||||||
Tax basis premium/discount on acquisitions |
7,378 | 8,802 | ||||||
Investments |
866 | 1,155 | ||||||
Other |
10,243 | 11,663 | ||||||
|
|
|
|
|||||
Gross deferred tax assets |
87,003 | 90,994 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Accelerated depreciation on premises and equipment |
87 | 291 | ||||||
Core deposit intangibles |
9,804 | 11,258 | ||||||
FHLB dividends |
1,712 | 1,625 | ||||||
Other |
2,125 | 1,256 | ||||||
|
|
|
|
|||||
Gross deferred tax liabilities |
13,728 | 14,430 | ||||||
|
|
|
|
|||||
Net deferred tax assets |
$ | 73,275 | $ | 76,564 | ||||
|
|
|
|
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and the states of Alabama, Arkansas, California, Florida, North Carolina, New York, Ohio, Texas and Virginia. The Company is no longer subject to U.S. federal and state tax examinations by tax authorities for years before 2015.
The Company recognizes interest accrued related to unrecognized tax benefits and penalties in income tax expense. During the years ended December 31, 2018, 2017 and 2016, the Company did not recognize any significant interest or penalties. The Company did not have any interest or penalties accrued at December 31, 2018, 2017 and 2016.
146
13. | Common Stock, Compensation Plans and Other |
Common Stock
The Companys Restated Articles of Incorporation, as amended, authorize the issuance of up to 200,000,000 shares of common stock, par value $0.01 per share.
The Company also has the authority to issue up to 5,500,000 shares of preferred stock, par value $0.01 per share under the Companys Restated Articles of Incorporation.
Stock Repurchases
On February 21, 2018, the Companys Board of Directors authorized the repurchase of up to an additional 5,000,000 shares of its common stock under the previously approved stock repurchase program, which brought the total amount of authorized shares to repurchase to 14,752,000 shares. During 2018, the Company utilized a portion of this stock repurchase program.
During 2018, the Company repurchased a total of 5,307,689 shares with a weighted-average stock price of $19.62 per share. The 2018 earnings were used to fund the repurchases during the year. Shares repurchased under the program as of December 31, 2018 total 9,832,553 shares. The remaining balance available for repurchase is 4,919,447 shares at December 31, 2018. Additionally, on January 18, 2019, the Board of Directors of the Company authorized the repurchase of up to an additional 5,000,000 shares of the Companys common stock under this repurchase program.
Stock Compensation Plans
The Company has a stock option and performance incentive plan known as the Amended and Restated 2006 Stock Option and Performance Incentive Plan (the Plan). The purpose of the Plan is to attract and retain highly qualified officers, directors, key employees, and other persons, and to motivate those persons to improve the Companys business results. On April 19, 2018 at the Annual Meeting of Shareholders of the Company, the shareholders approved, as proposed in the Proxy Statement, an amendment to the Plan to increase the number of shares of the Companys common stock available for issuance under the Plan by 2,000,000 shares to 13,288,000 shares. The Plan provides for the granting of incentive and non-qualified stock options and other equity awards, including the issuance of restricted shares. As of December 31, 2018, the maximum total number of shares of the Companys common stock available for issuance under the Plan was 13,288,000. At December 31, 2018, the Company had approximately 1,831,443 shares of common stock remaining available for future grants and approximately 5,448,146 shares of common stock reserved for issuance pursuant to outstanding awards under the Plan.
During the third quarter of 2018, the Company granted 1,452,000 stock options and 843,500 shares of restricted stock to certain employees under the HOMB $2.00 performance incentive program (HOMB $2.00). The purpose of the performance-based incentive plan is to motivate employees to help the Company achieve $2.00 of diluted earnings per share, as adjusted (non-GAAP), over a consecutive four-quarter period.
The intrinsic value of the stock options outstanding at December 31, 2018, 2017, and 2016 was $2.9 million, $16.2 million and $30.2 million, respectively. The intrinsic value of the stock options vested at December 31, 2018, 2017 and 2016 was $2.8 million, $9.9 million and $12.1 million, respectively.
The intrinsic value of the stock options exercised during 2018, 2017 and 2016 was $2.7 million, $3.7 million, and $8.0 million, respectively.
Total unrecognized compensation cost, net of income tax benefit, related to non-vested awards, which are expected to be recognized over the vesting periods, was approximately $13.4 million as of December 31, 2018.
147
The table below summarized the stock option transactions under the Plan at December 31, 2018, 2017 and 2016 and changes during the years then ended:
2018 | 2017 | 2016 | ||||||||||||||||||||||
Shares (000) |
Weighted- average Exercisable Price |
Shares (000) |
Weighted- average Exercisable Price |
Shares (000) |
Weighted- average Exercisable Price |
|||||||||||||||||||
Outstanding, beginning of year |
2,274 | $ | 16.23 | 2,397 | $ | 15.19 | 2,794 | $ | 12.71 | |||||||||||||||
Granted |
1,581 | 23.24 | 80 | 25.96 | 140 | 21.25 | ||||||||||||||||||
Forfeited/Expired |
(37 | ) | 22.30 | | | (14 | ) | 17.28 | ||||||||||||||||
Exercised |
(201 | ) | 9.25 | (203 | ) | 7.82 | (523 | ) | 3.50 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Outstanding, end of year |
3,617 | 19.62 | 2,274 | 16.23 | 2,397 | 15.19 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Exercisable, end of year |
1,167 | $ | 15.31 | 1,016 | $ | 13.55 | 639 | $ | 8.88 | |||||||||||||||
|
|
|
|
|
|
Stock-based compensation expense for stock-based compensation awards granted is based on the grant-date fair value. For stock option awards, the fair value is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that would otherwise have a significant effect on the value of employee stock options granted but are not considered by the model. Accordingly, while management believes that the Black-Scholes option-pricing model provides a reasonable estimate of fair value, the model does not necessarily provide the best single measure of fair value for the Companys employee stock options. The weighted-average fair value of options granted during the year ended December 31, 2018 was $5.58 per share. The weighted-average fair value of options granted during the year ended December 31, 2017 was $7.10 per share. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model based on the weighted-average assumptions for expected dividend yield, expected stock price volatility, risk-free interest rate, and expected life of options granted.
The assumptions used in determining the fair value of 2018, 2017 and 2016 stock option grants were as follows:
For the Years Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Expected dividend yield |
2.05 | % | 1.39 | % | 1.65 | % | ||||||
Expected stock price volatility |
25.59 | % | 28.47 | % | 26.66 | % | ||||||
Risk-free interest rate |
2.82 | % | 2.06 | % | 1.65 | % | ||||||
Expected life of options |
6.5 years | 6.5 years | 6.5 years |
148
The following is a summary of currently outstanding and exercisable options at December 31, 2018:
Options Outstanding |
Options Exercisable | |||||||||||||||||||
Exercise Prices |
Options Outstanding Shares (000) |
Weighted- Average Remaining Contractual Life (in years) |
Weighted- Average Exercise Price |
Options Exercisable Shares (000) |
Weighted- Average Exercise Price |
|||||||||||||||
$2.10 to $2.66 |
6 | 1.00 | $ | 2.66 | 6 | $ | 2.66 | |||||||||||||
$5.68 to $6.56 |
87 | 3.05 | 6.56 | 87 | 6.56 | |||||||||||||||
$8.62 to $9.54 |
245 | 4.15 | 9.01 | 245 | 9.01 | |||||||||||||||
$14.71 to $16.86 |
252 | 5.77 | 15.97 | 168 | 16.05 | |||||||||||||||
$17.12 to $17.40 |
193 | 5.89 | 17.20 | 127 | 17.24 | |||||||||||||||
$18.46 |
1,010 | 6.65 | 18.46 | 433 | 18.46 | |||||||||||||||
$20.16 to $20.58 |
68 | 6.77 | 20.41 | 37 | 20.35 | |||||||||||||||
$21.25 to $22.22 |
235 | 8.29 | 21.71 | 48 | 21.25 | |||||||||||||||
$22.70 to $23.51 |
1,441 | 9.56 | 23.32 | 0 | 0.00 | |||||||||||||||
$25.96 |
80 | 8.30 | 25.96 | 16 | 25.96 | |||||||||||||||
|
|
|
|
|||||||||||||||||
3,617 | 1,167 | |||||||||||||||||||
|
|
|
|
The table below summarizes the activity for the Companys restricted stock issued and outstanding at December 31, 2018, 2017 and 2016 and changes during the years then ended:
2018 | 2017 | 2016 | ||||||||||
(In thousands) | ||||||||||||
Beginning of year |
1,145 | 958 | 975 | |||||||||
Issued |
1,010 | 232 | 244 | |||||||||
Vested |
(233 | ) | (45 | ) | (256 | ) | ||||||
Forfeited |
(49 | ) | | (5 | ) | |||||||
|
|
|
|
|
|
|||||||
End of year |
1,873 | 1,145 | 958 | |||||||||
|
|
|
|
|
|
|||||||
Amount of expense for twelve months ended |
$ | 7,232 | $ | 5,237 | $ | 4,049 | ||||||
|
|
|
|
|
|
Total unrecognized compensation cost, net of income tax benefit, related to non-vested restricted stock awards, which are expected to be recognized over the weighted-average remaining contractual life of 7.63 years, was approximately $28.2 million as of December 31, 2018.
149
14. | Non-Interest Expense |
The table below shows the components of non-interest expense for years ended December 31:
2018 | 2017 | 2016 | ||||||||||
(In thousands) | ||||||||||||
Salaries and employee benefits |
$ | 143,545 | $ | 119,369 | $ | 101,962 | ||||||
Occupancy and equipment |
33,960 | 30,055 | 26,129 | |||||||||
Data processing expense |
14,428 | 11,998 | 10,499 | |||||||||
Other operating expenses: |
||||||||||||
Advertising |
4,472 | 3,203 | 3,332 | |||||||||
Merger and acquisition expenses |
6,013 | 25,743 | 433 | |||||||||
FDIC loss share buy-out expense |
| | 3,849 | |||||||||
Amortization of intangibles |
6,455 | 4,207 | 3,132 | |||||||||
Electronic banking expense |
7,622 | 6,662 | 5,742 | |||||||||
Directors fees |
1,281 | 1,259 | 1,150 | |||||||||
Due from bank service charges |
1,003 | 1,602 | 1,354 | |||||||||
FDIC and state assessment |
8,558 | 5,239 | 5,491 | |||||||||
Hurricane expense |
470 | 556 | | |||||||||
Insurance |
3,100 | 2,512 | 2,193 | |||||||||
Legal and accounting |
3,548 | 2,993 | 2,206 | |||||||||
Other professional fees |
6,453 | 5,359 | 4,049 | |||||||||
Operating supplies |
2,222 | 1,978 | 1,758 | |||||||||
Postage |
1,303 | 1,184 | 1,084 | |||||||||
Telephone |
1,405 | 1,374 | 1,751 | |||||||||
Other expense |
18,165 | 14,915 | 15,641 | |||||||||
|
|
|
|
|
|
|||||||
Total other operating expenses |
72,070 | 78,786 | 53,165 | |||||||||
|
|
|
|
|
|
|||||||
Total non-interest expense |
$ | 264,003 | $ | 240,208 | $ | 191,755 | ||||||
|
|
|
|
|
|
15. | Employee Benefit Plans |
401(k) Plan
The Company has a retirement savings 401(k) plan in which substantially all employees may participate. The Company matches employees contributions based on a percentage of salary contributed by participants. While the plan also allows for discretionary employer contributions, no discretionary contributions were made for the years ended 2018, 2017 and 2016. The Companys expense for the plan was approximately $1.9 million, $1.6 million and $1.4 million in 2018, 2017 and 2016, respectively, which is included in salaries and employee benefits expense.
Chairmans Retirement Plan
On April 20, 2007, the Companys Board of Directors approved a Chairmans Retirement Plan for John W. Allison, the Companys Chairman. The Chairmans Retirement Plan provides a supplemental retirement benefit of $250,000 a year for 10 consecutive years or until Mr. Allisons death, whichever occurs later. During 2011, Mr. Allison reached the age of 65 and became 100% vested in the plan. Therefore, he began receiving the supplemental retirement benefit due to him. He received $250,000 of this benefit during 2018, 2017 and 2016, respectively. An expense of approximately $139,000, $148,000 and $155,000 was accrued for 2018, 2017 and 2016 for this plan, respectively.
150
16. | Related Party Transactions |
In the ordinary course of business, loans may be made to officers and directors and their affiliated companies at substantially the same terms as comparable transactions with other borrowers. At December 31, 2018 and 2017, related party loans were approximately $56.6 million and $57.1 million, respectively. New loans and advances on prior commitments made to the related parties were $3.1 million and $12.0 million for the years ended December 31, 2018 and 2017, respectively. Repayments of loans made by the related parties were $3.5 million and $6.0 million for the years ended December 31, 2018 and 2017, respectively.
At December 31, 2018 and 2017, directors, officers, and other related interest parties had demand, non-interest-bearing deposits of approximately $1.7 million and $2.0 million, respectively, savings and interest-bearing transaction accounts of approximately $8.6 million and $10.3 million, respectively, and time certificates of deposit of approximately $335,000 and $445,000, respectively.
During each of 2018, 2017 and 2016, rent expense totaling approximately $100,000 was paid to related parties.
In September 2017, the Company purchased a used airplane that was formerly owned by Capital Buyers, a company owned by the Companys Chairman, John W. Allison, for a cash purchase price of $3.3 million. The purchase price paid by the Company was determined based on an independent third-party appraisal.
In May 2017, the Company sold its 50% interest in the previous airplane to the unaffiliated third party with whom the Company co-owned that plane. Prior to such sale, the Company and the third party each contributed $50,000 annually, and the Companys Chairman, Mr. Allison, contributed $25,000 annually, toward the fixed cost of the plane. The Company, the third party and Mr. Allison, shared an aggregate time allotment for use of the plane, split 40%, 40% and 20%, respectively. Any user that went over its or his time allotment was billed at a rate of $600 per hour. The Company continues to lease a hangar from Mr. Allison for an aggregate annual rent of $9,000.
17. | Leases |
The Company leases certain premises and equipment under noncancelable operating leases with terms up to 25 years which are charged to expense over the lease term as it becomes payable. The Companys leases do not have rent holidays. In addition, any rent escalations are tied to the consumer price index or contain nominal increases and are not included in the calculation of current lease expense due to the immaterial amount. At December 31, 2018, the minimum rental commitments under these noncancelable operating leases are as follows (in thousands):
2019 |
$ | 8,589 | ||
2020 |
7,826 | |||
2021 |
6,842 | |||
2022 |
5,269 | |||
2023 |
4,633 | |||
Thereafter |
33,208 | |||
|
|
|||
$ | 66,367 | |||
|
|
18. | Significant Estimates and Concentrations of Credit Risks |
Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses and certain concentrations of credit risk are reflected in Note 5, while deposit concentrations are reflected in Note 8.
The Companys primary market areas are in Arkansas, Florida, South Alabama and New York. The Company primarily grants loans to customers located within these markets unless the borrower has an established relationship with the Company.
151
The diversity of the Companys economic base tends to provide a stable lending environment. Although the Company has a loan portfolio that is diversified in both industry and geographic area, a substantial portion of its debtors ability to honor their contracts is dependent upon real estate values, tourism demand and the economic conditions prevailing in its market areas.
Although the Company has a diversified loan portfolio, at December 31, 2018 and 2017, commercial real estate loans represented 58.1% and 61.8% of total loans receivable, respectively, and 273.6% and 289.6% of total stockholders equity, respectively. Residential real estate loans represented 22.9% and 23.3% of total loans receivable and 107.9% and 109.4% of total stockholders equity at December 31, 2018 and 2017, respectively.
Approximately 88.9% of the Companys total loans and 91.2% of the Companys real estate loans as of December 31, 2018, are to borrowers whose collateral is located in Alabama, Arkansas, Florida and New York, the states in which the Company has its branch locations.
Although general economic conditions in the Companys market areas have improved, both nationally and locally, over the past three years and have shown signs of continued improvement, financial institutions still face circumstances and challenges which, in some cases, have resulted and could potentially result, in large declines in the fair values of investments and other assets, constraints on liquidity and significant credit quality problems, including severe volatility in the valuation of real estate and other collateral supporting loans. The financial statements have been prepared using values and information currently available to the Company.
Any future volatility in the economy could cause the values of assets and liabilities recorded in the financial statements to change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses and capital that could negatively impact the Companys ability to meet regulatory capital requirements and maintain sufficient liquidity.
19. | Commitments and Contingencies |
In the ordinary course of business, the Company makes various commitments and incurs certain contingent liabilities to fulfill the financing needs of their customers. These commitments and contingent liabilities include lines of credit and commitments to extend credit and issue standby letters of credit. The Company applies the same credit policies and standards as they do in the lending process when making these commitments. The collateral obtained is based on the assessed creditworthiness of the borrower.
At December 31, 2018 and 2017, commitments to extend credit of $2.34 billion and $2.38 billion, respectively, were outstanding. A percentage of these balances are participated out to other banks; therefore, the Company can call on the participating banks to fund future draws. Since some of these commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.
Outstanding standby letters of credit are contingent commitments issued by the Company, generally to guarantee the performance of a customer in third-party borrowing arrangements. The term of the guarantee is dependent upon the creditworthiness of the borrower, some of which are long-term. The amount of collateral obtained, if deemed necessary, is based on managements credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on-balance-sheet instruments. The maximum amount of future payments the Company could be required to make under these guarantees at December 31, 2018 and 2017, is $55.6 million and $70.5 million, respectively.
The Company and/or its bank subsidiary have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position or results of operations or cash flows of the Company and its subsidiary.
152
20. | Financial Instruments |
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
Level 1 | Quoted prices in active markets for identical assets or liabilities | |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities | |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
A financial instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Transfers of financial instruments between levels within the fair value hierarchy are recognized on the date management determines that the underlying circumstances or assumptions have changed.
Financial Assets and Liabilities Measured on a Recurring Basis
Available-for-sale securities are the only material instruments valued on a recurring basis which are held by the Company at fair value. The Company does not have any Level 1 securities. Primarily all of the Companys securities are considered to be Level 2 securities. These Level 2 securities consist primarily of U.S. government-sponsored enterprises, mortgage-backed securities plus state and political subdivisions. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things. As of December 31, 2018 and 2017, Level 3 securities were immaterial. In addition, there were no material transfers between hierarchy levels during 2018, 2017 and 2016.
The Company reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities with complicated structures. Pricing for the Companys investment securities is fairly generic and is easily obtained. The Company began use a third-party comparison pricing vendor in order to reflect consistency in the fair values of the investment securities sampled by the Company each quarter.
Financial Assets and Liabilities Measured on a Nonrecurring Basis
Impaired loans that are collateral dependent are the only material financial assets valued on a non-recurring basis which are held by the Company at fair value. Loan impairment is reported when full payment under the loan terms is not expected. Impaired loans are carried at the net realizable value of the collateral if the loan is collateral dependent. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan losses to require an increase, such increase is reported as a component of the provision for loan losses. The fair value of loans with specific allocated losses was $84.3 million and $72.5 million as of December 31, 2018 and 2017, respectively. This valuation is considered Level 3, consisting of appraisals of underlying collateral. The Company reversed approximately $1.2 million and $662,000 of accrued interest receivable when impaired loans were put on non-accrual status during the years ended December 31, 2018 and 2017, respectively.
153
Nonfinancial Assets and Liabilities Measured on a Nonrecurring Basis
Foreclosed assets held for sale are the only material non-financial assets valued on a non-recurring basis which are held by the Company at fair value, less estimated costs to sell. At foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less than the Companys recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The fair value of foreclosed assets held for sale is estimated using Level 3 inputs based on appraisals of underlying collateral. As of December 31, 2018 and 2017, the fair value of foreclosed assets held for sale, less estimated costs to sell, was $13.2 million and $18.9 million, respectively.
No foreclosed assets held for sale were remeasured during the year ended December 31, 2018. Regulatory guidelines require the Company to reevaluate the fair value of foreclosed assets held for sale on at least an annual basis. The Companys policy is to comply with the regulatory guidelines.
The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans and foreclosed assets primarily relate to customized discounting criteria applied to the customers reported amount of collateral. The amount of the collateral discount depends upon the condition and marketability of the underlying collateral. As the Companys primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. During the reported periods, collateral discounts ranged from 10% to 55% for commercial and residential real estate collateral.
154
Fair Values of Financial Instruments
The following table presents the estimated fair values of the Companys financial instruments. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
December 31, 2018 | ||||||||||||
Carrying Amount |
Fair Value | Level | ||||||||||
(In thousands) | ||||||||||||
Financial assets: |
||||||||||||
Cash and cash equivalents |
$ | 657,939 | $ | 657,939 | 1 | |||||||
Federal funds sold |
325 | 325 | 1 | |||||||||
Investment securities held-to-maturity |
192,776 | 193,610 | 2 | |||||||||
Loans receivable, net of impaired loans and allowance |
10,878,769 | 10,659,428 | 3 | |||||||||
Accrued interest receivable |
48,945 | 48,945 | 1 | |||||||||
FHLB, Federal Reserve & First National Bankers Bank stock; other equity investments |
159,775 | 159,775 | 3 | |||||||||
Financial liabilities: |
||||||||||||
Deposits: |
||||||||||||
Demand and non-interest bearing |
$ | 2,401,232 | $ | 2,401,232 | 1 | |||||||
Savings and interest-bearing transaction accounts |
6,624,407 | 6,624,407 | 1 | |||||||||
Time deposits |
1,874,139 | 1,852,816 | 3 | |||||||||
Securities sold under agreements to repurchase |
143,679 | 143,679 | 1 | |||||||||
FHLB and other borrowed funds |
1,472,393 | 1,464,073 | 2 | |||||||||
Accrued interest payable |
8,891 | 8,891 | 1 | |||||||||
Subordinated debentures |
368,790 | 366,159 | 3 |
December 31, 2017 | ||||||||||
Carrying Amount |
Fair Value | Level | ||||||||
(In thousands) | ||||||||||
Financial assets: |
||||||||||
Cash and cash equivalents |
$ | 635,933 | $ | 635,933 | 1 | |||||
Federal funds sold |
24,109 | 24,109 | 1 | |||||||
Investment securities held-to-maturity |
224,756 | 227,539 | 2 | |||||||
Loans receivable, net of impaired loans and allowance |
10,148,470 | 10,055,901 | 3 | |||||||
Accrued interest receivable |
45,708 | 45,708 | 1 | |||||||
FHLB, Federal Reserve & First National Bankers Bank stock; other equity investments |
156,025 | 156,025 | 3 | |||||||
Financial liabilities: |
||||||||||
Deposits: |
||||||||||
Demand and non-interest bearing |
$ | 2,385,252 | $ | 2,385,252 | 1 | |||||
Savings and interest-bearing transaction accounts |
6,476,819 | 6,476,819 | 1 | |||||||
Time deposits |
1,526,431 | 1,514,670 | 3 | |||||||
Securities sold under agreements to repurchase |
147,789 | 147,789 | 1 | |||||||
FHLB and other borrowed funds |
1,299,188 | 1,299,961 | 2 | |||||||
Accrued interest payable |
5,583 | 5,583 | 1 | |||||||
Subordinated debentures |
368,031 | 379,146 | 3 |
155
21. | Regulatory Matters |
The Bank is subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding year. Since the Bank is also under supervision of the Federal Reserve, it is further limited if the total of all dividends declared in any calendar year by the Bank exceeds the Banks net profits to date for that year combined with its retained net profits for the preceding two years. During 2018, the Company requested approximately $217.8 million in regular dividends from its banking subsidiary. This dividend is equal to approximately 66.2% of the Companys banking subsidiarys year-to-date 2018 earnings.
The Companys banking subsidiary is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Companys assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Companys capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Companys regulators could require adjustments to regulatory capital not reflected in the consolidated financial statements.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total, common Tier 1 equity and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of December 31, 2018, the Company meets all capital adequacy requirements to which it is subject.
In July 2013, the Federal Reserve Board and the other federal bank regulatory agencies issued a final rule to revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets to make them consistent with the agreements that were reached by the Basel Committee on Banking Supervision in Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems and certain provisions of the Dodd-Frank Act (Basel III). Basel III applies to all depository institutions, bank holding companies with total consolidated assets of $500 million or more, and savings and loan holding companies. Basel III became effective for the Company and its bank subsidiary on January 1, 2015. The capital conservation buffer requirement began being phased in beginning January 1, 2016 at the 0.625% level and increased by 0.625% on each subsequent January 1, until it reached 2.5% on January 1, 2019 when the phase-in period ended and the full capital conservation buffer requirement became effective.
The rule phases out of Tier 1 capital these non-qualifying capital instruments issued before May 19, 2010 by all other bank holding companies. Because the Companys total consolidated assets were less than $15 billion as of December 31, 2009, the Companys outstanding trust preferred securities continue to be treated as Tier 1 capital. However, now that the Company has exceeded $15 billion in assets, if the Company acquires another financial institution in the future, then the Tier 1 treatment of the Companys outstanding trust preferred securities will be phased out, but those securities will still be treated as Tier 2 capital.
Basel III amended the prompt corrective action rules to incorporate a common equity Tier 1 capital requirement and to raise the capital requirements for certain capital categories. In order to be adequately capitalized for purposes of the prompt corrective action rules, a banking organization will be required to have at least a 4.5% common equity Tier 1 risk-based capital ratio, a 4% Tier 1 leverage capital ratio, a 6% Tier 1 risk-based capital ratio and an 8% total risk-based capital ratio.
The Federal Reserve Boards risk-based capital guidelines include the definitions for (1) a well-capitalized institution, (2) an adequately-capitalized institution, and (3) an undercapitalized institution. Under Basel III, the criteria for a well-capitalized institution are now: a 6.5% common equity Tier 1 risk-based capital ratio, a 5% Tier 1 leverage capital ratio, an 8% Tier 1 risk-based capital ratio, and a 10% total risk-based capital ratio. As of December 31, 2018, the Bank met the capital standards for a well-capitalized institution. The Companys common equity Tier 1 risk-based capital ratio, Tier 1 leverage capital ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratio were 11.34%, 10.36%, 11.93%, and 15.31%, respectively, as of December 31, 2018.
156
The Companys actual capital amounts and ratios along with the Companys bank subsidiary are presented in the following table.
Actual | Minimum Capital Requirement Basel III Phase-In Schedule |
Minimum Capital Requirement Basel III Fully Phased-In |
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provision |
|||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
As of December 31, 2018 |
||||||||||||||||||||||||||||||||
Common equity Tier 1 capital |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,362,859 | 11.34 | % | $ | 766,158 | 6.375 | % | $ | 841,271 | 7.000 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,654,810 | 13.77 | 766,116 | 6.375 | 841,225 | 7.000 | 781,138 | 6.50 | ||||||||||||||||||||||||
Leverage ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,433,700 | 10.36 | % | $ | 553,552 | 4.000 | % | $ | 553,552 | 4.00 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,654,810 | 11.93 | 554,840 | 4.000 | 554,840 | 4.00 | 693,550 | 5.00 | ||||||||||||||||||||||||
Tier 1 capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,433,700 | 11.93 | % | $ | 946,386 | 7.875 | % | $ | 1,021,496 | 8.500 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,654,810 | 13.77 | 946,378 | 7.875 | 1,021,488 | 8.500 | 961,400 | 8.00 | ||||||||||||||||||||||||
Total risk-based capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,840,440 | 15.31 | % | $ | 1,187,0900 | 9.875 | % | $ | 1,262,222 | 10.500 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,763,601 | 14.68 | 1,186,346 | 9.875 | 1,261,431 | 10.500 | 1,201,363 | 10.00 | ||||||||||||||||||||||||
As of December 31, 2017 |
||||||||||||||||||||||||||||||||
Common equity Tier 1 capital |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,240,822 | 10.86 | % | $ | 656,973 | 5.750 | % | $ | 799,793 | 7.00 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,546,451 | 13.55 | 656,243 | 5.750 | 798,905 | 7.00 | 741,840 | 6.50 | ||||||||||||||||||||||||
Leverage ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,311,520 | 9.98 | % | $ | 525,659 | 4.000 | % | $ | 525,659 | 4.00 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,546,451 | 11.76 | 526,004 | 4.000 | 526,004 | 4.00 | 657,505 | 5.00 | ||||||||||||||||||||||||
Tier 1 capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,311,520 | 11.48 | % | $ | 828,268 | 7.250 | % | $ | 971,073 | 8.50 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,546,451 | 13.55 | 827,437 | 7.250 | 970,098 | 8.50 | 913,034 | 8.00 | ||||||||||||||||||||||||
Total risk-based capital ratios: |
||||||||||||||||||||||||||||||||
Home BancShares |
$ | 1,719,118 | 15.05 | % | $ | 1,056,601 | 9.250 | % | $ | 1,199,385 | 10.50 | % | $ | N/A | N/A | % | ||||||||||||||||
Centennial Bank |
1,656,717 | 14.52 | 1,055,415 | 9.250 | 1,198,039 | 10.50 | 1,140,990 | 10.00 |
22. | Additional Cash Flow Information |
In connection with the GHI acquisition, accounted for using the purchase method, the Company acquired approximately $398.1 million in assets, including $41.0 million in cash and cash equivalents, assumed $345.0 million in liabilities, issued 2,738,038 shares of its common stock valued at approximately $77.5 million as of February 23, 2017, and paid approximately $18.5 million in cash in exchange for all outstanding shares of GHI common stock.
In connection with the BOC acquisition, accounted for using the purchase method, the Company acquired approximately $178.1 million in assets, including $4.6 million in cash and cash equivalents, assumed $170.1 million in liabilities, issued no equity and paid approximately $4.2 million in cash. As a result, the Company recorded a bargain purchase gain of $3.8 million.
In connection with the Stonegate acquisition, accounted for using the purchase method, the Company acquired approximately $2.89 billion in assets, including $101.0 million in cash and cash equivalents, assumed $2.60 billion in liabilities, issued 30,863,658 shares of its common stock valued at approximately $742.3 million as of September 26, 2017, and paid $50.1 million in cash in exchange for all outstanding shares of Stonegate common stock.
157
In connection with the SPF acquisition, accounted for using the purchase method, the Company acquired approximately $377.0 million in assets, including $376.2 million in loans, issued 1,250,000 shares of its common stock valued at approximately $28.2 million as of June 30, 2018, and paid $377.4 million in cash.
The following is summary of the Companys additional cash flow information during the years ended December 31:
2018 | 2017 | 2016 | ||||||||||
(In thousands) | ||||||||||||
Interest paid |
$ | 121,047 | $ | 61,930 | $ | 30,463 | ||||||
Income taxes paid |
69,282 | 124,830 | 81,900 | |||||||||
Assets acquired by foreclosure |
11,217 | 10,318 | 10,957 |
23. | Condensed Financial Information (Parent Company Only) |
Condensed Balance Sheets
December 31, | ||||||||
(In thousands) |
2018 | 2017 | ||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 64,359 | $ | 44,046 | ||||
Investment securities |
| 2,831 | ||||||
Investments in wholly-owned subsidiaries |
2,641,929 | 2,509,375 | ||||||
Investments in unconsolidated subsidiaries |
2,201 | 2,201 | ||||||
Premises and equipment |
2,545 | 7,026 | ||||||
Other assets |
13,191 | 12,530 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,724,225 | $ | 2,578,009 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Subordinated debentures |
$ | 368,790 | $ | 368,031 | ||||
Other liabilities |
5,549 | 5,687 | ||||||
|
|
|
|
|||||
Total liabilities |
374,339 | 373,718 | ||||||
|
|
|
|
|||||
Stockholders Equity |
||||||||
Common stock |
1,707 | 1,736 | ||||||
Capital surplus |
1,609,810 | 1,675,318 | ||||||
Retained earnings |
752,184 | 530,658 | ||||||
Accumulated other comprehensive income (loss) |
(13,815 | ) | (3,421 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
2,349,886 | 2,204,291 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,724,225 | $ | 2,578,009 | ||||
|
|
|
|
Condensed Statements of Income
Years Ended December 31, | ||||||||||||
(In thousands) |
2018 | 2017 | 2016 | |||||||||
Income |
||||||||||||
Dividends from banking subsidiary |
$ | 217,841 | $ | 86,695 | $ | 44,623 | ||||||
Other income |
599 | 2,241 | 608 | |||||||||
|
|
|
|
|
|
|||||||
Total income |
218,440 | 88,936 | 45,231 | |||||||||
Expenses |
40,266 | 26,634 | 12,514 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes and equity in undistributed net income of subsidiaries |
178,174 | 62,302 | 32,717 | |||||||||
Tax benefit for income taxes |
10,873 | 8,826 | 4,787 | |||||||||
|
|
|
|
|
|
|||||||
Income before equity in undistributed net income of subsidiaries |
189,047 | 71,128 | 37,504 | |||||||||
Equity in undistributed net income of subsidiaries |
111,356 | 63,955 | 139,642 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
|
|
|
|
|
|
158
Condensed Statements of Cash Flows
|
||||||||||||
Years Ended December 31, | ||||||||||||
(In thousands) |
2018 | 2017 | 2016 | |||||||||
Cash flows from operating activities |
||||||||||||
Net income |
$ | 300,403 | $ | 135,083 | $ | 177,146 | ||||||
Items not requiring (providing) cash |
||||||||||||
Depreciation |
301 | 213 | 141 | |||||||||
Amortization/(accretion) |
788 | 612 | 176 | |||||||||
Share-based compensation |
9,084 | 6,705 | 6,628 | |||||||||
Tax benefit from stock options exercised |
| | (4,154 | ) | ||||||||
(Gain) loss on assets |
(111 | ) | (2,393 | ) | (410 | ) | ||||||
Equity in undistributed income of subsidiaries |
(111,356 | ) | (63,955 | ) | (139,642 | ) | ||||||
Changes in other assets |
(661 | ) | (10,748 | ) | 5,888 | |||||||
Changes in other liabilities |
(2,595 | ) | 14,202 | (6,694 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) operating activities |
195,853 | 79,719 | 39,079 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities |
||||||||||||
Purchases of premises and equipment, net |
| (4,075 | ) | (7,273 | ) | |||||||
Proceeds from sale of premises and equipment, net |
4,262 | 3,957 | 3,293 | |||||||||
Capital contribution to subsidiary |
(881 | ) | (250,000 | ) | (24 | ) | ||||||
Purchase of Giant Holdings, Inc. |
| (16,591 | ) | | ||||||||
Purchase of Bank of Commerce |
| (4,175 | ) | | ||||||||
Disposition of RCA Air, LLC |
| 382 | | |||||||||
Purchase of Stonegate Bank |
| (40,649 | ) | | ||||||||
Proceeds from sale of investment securities |
3,768 | 5,629 | 2,104 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) investing activities |
7,149 | (305,522 | ) | (1,900 | ) | |||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities |
||||||||||||
Proceeds from exercise of stock options |
1,454 | 1,082 | 1,495 | |||||||||
Common stock issuance costs market acquisitions |
| (825 | ) | | ||||||||
Tax benefit from stock options exercised |
| | 4,154 | |||||||||
Repurchase of common stock |
(104,276 | ) | (20,825 | ) | (9,817 | ) | ||||||
Proceeds from issuance of subordinated debt |
| 297,201 | | |||||||||
Dividends paid |
(79,867 | ) | (60,373 | ) | (48,096 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
(182,689 | ) | 216,260 | (52,264 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in cash and cash equivalents |
20,313 | (9,543 | ) | (15,085 | ) | |||||||
Cash and cash equivalents, beginning of year |
44,046 | 53,589 | 68,674 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents, end of year |
$ | 64,359 | $ | 44,046 | $ | 53,589 | ||||||
|
|
|
|
|
|
159
24. | Recent Accounting Pronouncements |
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 provides guidance that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606), which defers the effective date of this standard to annual and interim periods beginning after December 15, 2017; however, early adoption is permitted for annual and interim reporting periods beginning after December 15, 2016. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which amends certain aspects of the guidance in ASU 2014-09 (FASBs new revenue standard) on (1) identifying performance obligations and (2) licensing. ASU 2014-10s effective date and transition provisions are aligned with the requirements in ASU 2014-09. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which amends certain aspects of the FASBs new revenue standard, ASU 2014-09. ASU 2016-12s effective date and transition provisions are aligned with the requirements in ASU 2014-09.
The guidance issued in ASU 2014-09, ASU 2015-14, ASU 2016-10 and ASU 2016-12 permit two implementation approaches, one requiring retrospective application of the new standard with restatement of prior years and one requiring prospective application of the new standard with disclosure of results under old standards. The Company prospectively adopted the guidance effective January 1, 2018 and its adoption did not have a significant impact on our financial position or financial statement disclosures.
In January 2016, the FASB issued ASU 2016-01, Financial InstrumentsOverall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale securities. The new guidance is effective for annual reporting period and interim reporting periods within those annual periods, beginning after December 15, 2017. The Company adopted the new standard effective January 1, 2018, and the implementation resulted in a $990,000 increase to retained earnings and a $990,000 decrease to accumulated other comprehensive income. The current accounting policies and procedures have been adjusted to comply with the accounting changes mentioned above. For additional information on fair value of assets and liabilities, see Note 20.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The amendments in ASU 2016-02 address several aspects of lease accounting with the significant change being the recognition of lease assets and lease liabilities for leases previously classified as operating leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. An entity may adopt the new guidance either by restating prior periods and recording a cumulative effect adjustment at the beginning of the earliest comparative period presented or by recording a cumulative effect adjustment at the beginning of the period of adoption. The Company adopted the standard by recording a cumulative effect adjustment at January 1, 2019. As the Company owns most of its branch locations, this ASU applied primarily to operating leases and the Company expects the overall impact of this ASU to result in an increase of approximately $48.8 million to total assets and total liabilities in the Companys consolidated balance sheets at adoption.
160
In May 2016, the FASB issued ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting (SEC Update), which rescinds certain SEC guidance from the FASB Accounting Standards Codification in response to announcements made by the SEC staff at the Emerging Issues Task Forces (EITF) March 3, 2016, meeting. ASU 2016-11 is effective at the same time as ASU 2014-09 and ASU 2014-16. The Company adopted the guidance effective January 1, 2018 and its adoption did not have a significant impact on our financial position or financial statement disclosures.
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, which amends the FASBs guidance on the impairment of financial instruments. The amendments in ASU 2016-13 replace the incurred loss model with a methodology that reflects expected credit losses over the life of the loan and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates, known as the current expected credit loss (CECL) model. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses, which the FASB believes will result in more timely recognition of such losses. ASU 2016-13 is also intended to reduce the complexity of U.S. GAAP by decreasing the number of credit impairment models that entities use to account for debt instruments. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The allowance for loan losses is a material estimate of the Company and given the change from an incurred loss model to a methodology that considers the credit loss over the life of the loan, there is the potential for an increase in the allowance for loan losses at adoption date. The Company is anticipating a significant change in the processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. The Company will also develop new procedures for determining an allowance for credit losses relating to held-to-maturity investment securities. In addition, the current accounting policy and procedures for other-than-temporary impairment on available-for-sale investment securities will be replaced with an allowance approach. The Company is currently evaluating the impact, if any, ASU 2016-13 will have on its financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. It is too early to assess the impact that the implementation of this guidance will have on the Companys consolidated financial statements; however, the Company has begun developing processes and procedures to ensure it is fully compliant with the amendments at the required adoption date. Among other things, the Company has initiated data gathering and assessment to support forecasting of asset quality, loan balances, and portfolio net charge-offs and has developed an in-house data warehouse, developed asset quality forecast models and selected a software vendor in preparation for the implementation of this standard. For additional information on the allowance for loan losses, see Note 5.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments, which amends the guidance in ASC 230 on the classification of certain cash receipts and payments in the statement of cash flows. The primary purpose of ASU 2016-15 is to reduce the diversity in practice that has resulted from the lack of consistent principles on this topic. ASU 2016-15s amendments add or clarify guidance on eight cash flow issues including debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies; including bank-owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions and separately identifiable cash flows and application of the predominance principle. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted and the guidance must be applied retrospectively to all periods presented but may be applied prospectively from the earliest date practicable if retrospective application would be impracticable. The Company adopted the guidance effective January 1, 2018 and its adoption did not have a significant impact on our financial position or financial statement disclosures.
161
In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings at the beginning period of adoption. Early adoption is permitted in the first interim period of an annual reporting period for which financial statements have not been issued. The Company adopted the guidance effective January 1, 2018 and its adoption did not have a significant impact on our financial position or financial statement disclosures.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force), which clarifies how entities should present restricted cash and restricted cash equivalents in the statement of cash flows, and, as a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. An entity with a material balance of restricted cash and restricted cash equivalents must disclose information about the nature of the restrictions. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018 and its adoption did not have a significant impact on our financial position or financial statement disclosures.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which provides guidance to entities to assist with evaluating when a set of transferred assets and activities (collectively, the set) is a business and provides a screen to determine when a set is not a business. Under the new guidance, when substantially all of the fair value of gross assets acquired (or disposed of) is concentrated in a single identifiable asset, or group of similar assets, the assets acquired would not represent a business. Also, to be considered a business, an acquisition would have to include an input and a substantive process that together significantly contribute to the ability to produce outputs. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied on a prospective basis to any transactions occurring within the period of adoption. Early adoption is permitted for interim or annual periods in which the financial statements have not been issued. The Company adopted the guidance effective January 1, 2018, and its adoption did not have a significant impact on the Companys financial position or financial statement disclosures.
In January 2017, the FASB issued ASU 2017-04, IntangiblesGoodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the requirement to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. Under the amendments in the new ASU, goodwill impairment testing will be performed by comparing the fair value of the reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss should not exceed the total amount of goodwill allocated to that reporting unit. The new standard is effective for annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019 and should be applied on a prospective basis. Early adoption is permitted for annual or interim goodwill impairment testing performed after January 1, 2017. The Company has goodwill from prior business combinations and performs an annual impairment test or more frequently if changes or circumstances occur that would more-likely-than-not reduce the fair value of the reporting unit below its carrying value. During 2018, the Company performed its impairment assessment and determined the fair value of the aggregated reporting units exceed the carrying value, such that the Companys goodwill was not considered impaired. Although the Company cannot anticipate future goodwill impairment assessments, based on the most recent assessment it is unlikely that an impairment amount would need to be calculated and, therefore, does not anticipate a material impact from these amendments to the Companys financial position and results of operations. The current accounting policies and processes are not anticipated to change, except for the elimination of the Step 2 analysis.
162
In February 2017, the FASB issued ASU 2017-05, Other Income: Gains and Losses from the Derecognition of Nonfinancial Assets, which clarifies the scope of the FASBs guidance on nonfinancial asset derecognition (ASC 610-20) as well as the accounting for partial sales of nonfinancial assets. The ASU conforms the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard (ASC 606, as amended). The ASU requires an entity to derecognize the nonfinancial asset or in-substance nonfinancial asset in a partial sale transaction when (1) the entity ceases to have a controlling financial interest in a subsidiary under ASC 810 and (2) control of the asset is transferred in accordance with ASC 606. The entity therefore has to consider repurchase agreements (e.g., a call option to repurchase the ownership interest in a subsidiary) in its assessment and may not be able to derecognize the nonfinancial assets, even though it no longer has a controlling financial interest in a subsidiary in accordance with ASC 810. The ASU illustrates the application of this guidance in ASC 610-20-55-15 and 55-16. The effective date of the new guidance is aligned with the requirements in the new revenue standard, which is effective for public entities for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2017, and for nonpublic entities for annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. The Company adopted the guidance effective January 1, 2018, and its adoption did not have a significant impact on the Companys financial position or financial statement disclosures.
In March 2017, the FASB issued ASU 2017-08, ReceivablesNonrefundable Fees and Other Costs (Topic 310): Premium Amortizaton on Purchased Callable Debt Securities, which amends the amortization period for certain purchased callable debt securities held at a premium. This ASU will shorten the amortization period for the premium to be amortized to the earliest call date. This ASU does not apply to securities held at a discount, which will continue to be amortized to maturity. This ASU is effective for interim and annual reporting periods beginning after December 15, 2018. The guidance should be applied using a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Early adoption is permitted, including adoption in an interim period. The Company early adopted the guidance effective January 1, 2018, and its adoption did not have a significant impact on the Companys financial position or financial statement disclosures.
In May 2017, the FASB issued ASU 2017-09, CompensationStock Compensation (Topic 718): Scope of Modification Accounting, whch amends the scope of modification accounting for share-based payment arrangements. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. The amendments in ASU 2017-09 should be applied prospectively to an award modified on or after the adoption date. This ASU is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. The Company adopted the guidance effective January 1, 2018. The Company does not anticipate any modifications to its existing awards and therefore the adoption of ASU 2017-09 is not expected to have a significant impact on the Companys financial position, results of operations, or its financial statement disclosures.
In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope Exception. Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable non-controlling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for interim and annual reporting periods beginning after December 15, 2018. The Company adopted the guidance effective January 1, 2019, and its adoption did not have a significant impact on the Companys financial position or financial statement disclosures.
163
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815)Targeted Improvements to Accounting for Hedging Activities, which amends the hedge accounting model to provide better insight to risk management activities in the financial statements, reduces the complexity in cash flow hedges of interest rate risk, eliminates the requirement to separately measure and report hedge ineffectiveness, requires the entire change in the fair value of a hedging instrument included in the assessment of the hedge effectiveness to be recorded in other comprehensive income, with amounts reclassified to earnings to be presented in the same line item used to present the earnings effect of the hedged item when the hedged item affects earnings and allows the initial prospective quantitative assessment of hedge effectiveness to be performed at any time after hedge designation, but no later than the first quarterly effectiveness testing date. This ASU is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. The amendments in this standard must be applied using the modified retrospective approach for cash flow and net investment hedge relationships existing on the date of adoption. The Company adopted the guidance effective January 1, 2019, and as permitted by the ASU, the Company reclassified the HTM investment securities portfolio, with a fair value of $193.6 million and $834,000 in net unrealized gains as of December 31, 2018, to AFS investment securities.
In February 2018, the FASB issued ASU 2018-02, Income StatementReporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which was issued to address the income tax accounting treatment of the stranded tax effects within other comprehensive income due to the prohibition of backward tracing due to an income tax rate change that was initially recorded in other comprehensive income. This issue came about from the enactment of the TCJA on December 22, 2017 that changed the Companys federal income tax rate from 35% to 21%. The ASU changed current accounting whereby an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The amendments in this ASU are effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. Adoption of this ASU is to be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the tax laws or rates were recognized. The Company adopted the guidance effective January 1, 2019, and its adoption resulted in a $459,000 decrease to equity.
In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in ASU 2018-03 make technical corrections to certain aspects of ASU 2016-01 (on recognition of financial assets and financial liabilities), including the following:
| Equity securities without a readily determinable fair value discontinuation. |
| Equity securities without a readily determinable fair value adjustments. |
| Forward contracts and purchased options. |
| Presentation requirements for certain fair value option liabilities. |
| Fair value option liabilities denominated in a foreign currency. |
| Transition guidance for equity securities without a readily determinable fair value. |
The amendments in ASU 2018-03 are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption of ASU 2018-03 is permitted for all entities for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years if they have adopted ASU 2016-01. The Company adopted the guidance effective January 1, 2018, and its adoption did not have a significant impact on our financial position or financial statement disclosures.
In March 2018, the FASB issued ASU 2018-04, Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273. The ASU adds, amends, and supersedes various paragraphs that contain SEC guidance in ASC 320, Investments Debt Securities, and ASC 980, Regulated Operations. The effective date for the amendments to ASC 320 is the same as the effective date of ASU 2016-01. Other amendments are effective upon issuance. The Company adopted the amendments to ASC 320 effective January 1, 2018, and the adoption did not have a significant impact on our financial position or financial statement disclosures. The Company adopted the other amendments effective March 9, 2018, and the adoption did not have a significant impact on our financial position or financial statement disclosures.
In March 2018, the FASB issued ASU 2018-05, Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The ASU adds seven paragraphs to ASC 740, Income Taxes, that contain SEC guidance related to SAB 118 (codified as SEC SAB Topic 5.EE, Income Tax Accounting Implications of the Tax Cuts and Jobs Act. This ASU was effective upon issuance. The Company adopted the guidance effective March 13, 2018, and its adoption did not have a significant impact on our financial position or financial statement disclosures.
164
In June 2018, the FASB issued ASU 2018-07, Compensation Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The ASU expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The guidance also specifies that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantors own operations by issuing share-based payment awards. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than an entitys adoption date of Topic 606. The Company adopted the guidance effective January 1, 2019, and its adoption did not have a significant impact on the Companys financial position or financial statement disclosures.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. The new guidance modifies disclosure requirements related to fair value measurement. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Implementation on a prospective or retrospective basis varies by specific disclosure requirement. Early adoption is permitted. The standard also allows for early adoption of any removed or modified disclosures upon issuance of this ASU while delaying adoption of the additional disclosures until their effective date. This guidance is applicable to the Company beginning January 1, 2020. The Company is currently evaluating the potential effects of this guidance on its consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract, that amends the definition of a hosting arrangement and requires a customer in a hosting arrangement that is a service contract to capitalize certain implementation costs as if the arrangement was an internal-use software project. The internal-use software guidance states that only qualifying costs incurred during the application development stage can be capitalized. The effective date is for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. Entities have the option to apply the guidance prospectively to all implementation costs incurred after the date of adoption or retrospectively in accordance with the applicable guidance. At the time of adoption, entities will be required to disclose the nature of its hosting arrangements that are service contracts and provide disclosures as if the deferred implementation costs were a separate, major depreciable asset class. The Company is beginning to evaluate its cloud computing arrangements and has not yet determined how it will apply or the impact of this new standard.
In October 2018, the FASB issued ASU No. 2018-16, Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this Update permit the OIS rate based on SOFR as a U.S. benchmark interest rate. Including the OIS rate based on SOFR as an eligible benchmark interest rate during the early stages of the marketplace transition will facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate risk hedging strategies for both risk management and hedge accounting purposes. For entities that have not already adopted ASU 2017-12, the amendments in this Update are required to be adopted concurrently with the amendments in ASU 2017-12. The Company adopted the guidance concurrently with ASU 2017-12 effective January 1, 2019, and its adoption did not have a significant impact on the Companys financial position or financial statement disclosures.
In November 2018, the FASB issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments-Credit Losses. The amendment clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. Instead, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. The effective date and transition requirements for the amendments in this update are the same as the effective dates and transition requirements in ASU 2016-13.
In December 2018, the FASB issued ASU No. 2018-20, Narrow-Scope Improvements for Lessors. The amendments in this update permit lessors, as an accounting policy election, to not evaluate whether certain sales taxes and other similar taxes are lessor costs or lessee costs. Instead, those lessors will account for those costs as if they are lessee costs. Consequently, a lessor making this election will exclude from the consideration in the contract and from variable payments
165
not included in the consideration in the contract all collections from lessees of taxes within the scope of the election and will provide certain disclosures. The amendments in this update related to certain lessor costs require lessors to exclude from variable payments, and therefore revenue, lessor costs paid by lessees directly to third parties. The amendments also require lessors to account for costs excluded from the consideration of a contract that are paid by the lessor and reimbursed by the lessee as variable payments. A lessor will record those reimbursed costs as revenue. The amendments in this Update related to recognizing variable payments for contracts with lease and non-lease components require lessors to allocate certain variable payments to the lease and non-lease components when the changes in facts and circumstances on which the variable payment is based occur. After the allocation, the amount of variable payments allocated to the lease components will be recognized as income in profit or loss in accordance with Topic 842, while the amount of variable payments allocated to non-lease components will be recognized in accordance with other Topics, such as Topic 606. The amendments in this Update affect the amendments in ASU 2016-02, which are not yet effective but can be early adopted. The effective date and transition requirements for the amendments in this Update for entities that have not adopted Topic 842 before the issuance of this update are the same as the effective date and transition requirements in ASU 2016-02. The Company adopted ASU 2016-02 by recording a cumulative effect adjustment at January 1, 2019. As the Company owns most of its branch locations, this ASU applied primarily to operating leases and the Company expects the overall impact of this ASU to result in an increase of approximately $48.8 million to total assets and total liabilities in the Companys consolidated balance sheets at adoption.
166
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
No items are reportable.
Item 9A. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures.
An evaluation as of the end of the period covered by this annual report was carried out under the supervision and with the participation of our management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, which are defined under SEC rules as controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within required time periods and that such information is accumulated and communicated to the companys management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective. As a result of this evaluation, there were no significant changes in the Companys disclosure controls or in other factors that could significantly affect those controls subsequent to the date of evaluation.
Managements Report on Internal Control Over Financial Reporting
The information required by Item 308(a) and 308(b) of Regulation S-K regarding managements annual report on internal control over financial reporting and the audit report of the independent registered public accounting firm is contained in Item 8. Financial Statements and Supplementary Data and is incorporated herein by this reference.
Changes in Internal Control Over Financial Reporting
The Companys management, including the Companys Chief Executive Officer and its Chief Financial Officer regularly review our internal controls and procedures and make changes intended to ensure the quality of our financial reporting. There were no changes in our internal control over financial reporting during the Companys fourth quarter of its 2018 fiscal year that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
Item 9B. | OTHER INFORMATION |
No items are reportable.
167
PART III
Item 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual Meeting of Stockholders to be held April 18, 2019, to be filed pursuant to Regulation 14A.
Item 11. | EXECUTIVE COMPENSATION |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual Meeting of Stockholders to be held April 18, 2019, to be filed pursuant to Regulation 14A.
Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual Meeting of Stockholders to be held April 18, 2019, to be filed pursuant to Regulation 14A, except as set forth below.
We currently maintain a compensation plan, the Home BancShares, Inc. Amended and Restated 2006 Stock Option and Performance Incentive Plan, which provides for the issuance of stock-based compensation to directors, officers and other employees. This plan has been approved by the stockholders. The following table sets forth information regarding outstanding options and shares reserved for future issuance under the foregoing plan as of December 31, 2018:
Plan Category |
Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) |
Weighted-average exercise price of outstanding options, warrants and rights (b) |
Number of securities remaining available for future issuance under equity compensation plans (excluding shares reflected in column (a)) (c) |
|||||||||
Equity compensation plans approved by the stockholders |
3,616,703 | $ | 19.62 | 1,831,443 | ||||||||
Equity compensation plans not approved by the stockholders |
| | |
Item 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual Meeting of Stockholders to be held April 18, 2019, to be filed pursuant to Regulation 14A.
Item 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual Meeting of Stockholders to be held April 18, 2019, to be filed pursuant to Regulation 14A.
168
PART IV
Item 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
The following documents are filed as part of this report:
(a) | 1 and 2. Financial Statements and any Financial Statement Schedules |
The financial statements and financial statement schedules listed in the accompanying index to the consolidated financial statements and financial statement schedules are filed as part of this report.
(b) Listing of Exhibits.
169
* |
170
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HOME BANCSHARES, INC. | ||
By: | /s/ C. Randall Sims | |
C. Randall Sims | ||
Chief Executive Officer |
Date: February 26, 2019
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities indicated as of February 26, 2019.
/s/ John W. Allison | /s/ C. Randall Sims | /s/ Brian S. Davis | ||||||
John W. Allison | C. Randall Sims | Brian S. Davis | ||||||
Chairman of the Board of | Chief Executive Officer, | Chief Financial Officer, | ||||||
Directors | President and Director | Treasurer and Director | ||||||
(Principal Executive Officer) | (Principal Financial Officer) | |||||||
/s/ Milburn Adams | /s/ Robert H. Adcock, Jr. | /s/ Richard H. Ashley | ||||||
Milburn Adams | Robert H. Adcock, Jr. | Richard H. Ashley | ||||||
Director | Vice Chairman of the Board of | Director | ||||||
Directors | ||||||||
/s/ Mike Beebe | /s/ Jack E. Engelkes | /s/ Tracy M. French | ||||||
Mike Beebe | Jack E. Engelkes | Tracy M. French | ||||||
Director | Director | Director | ||||||
/s/ Karen Garrett | /s/ James G. Hinkle | /s/ Alex R. Lieblong | ||||||
Karen Garrett | James G. Hinkle | Alex R. Lieblong | ||||||
Director | Director | Director | ||||||
/s/ Thomas J. Longe | /s/ Jim Rankin, Jr. | /s/ Donna J. Townsell | ||||||
Thomas J. Longe | Jim Rankin, Jr. | Donna J. Townsell | ||||||
Director | Director | Senior Executive Vice President, | ||||||
Director of Investor Relations | ||||||||
and Director | ||||||||
/s/ Jennifer C. Floyd | ||||||||
Jennifer C. Floyd | ||||||||
Chief Accounting Officer | ||||||||
(Principal Accounting Officer) |
171
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
We consent to the incorporation by reference in the registration statement of Home BancShares, Inc. on Forms S-8 (Nos. 333-136645, 333-148763, 333-151843, 333-188591, 333-211116 and 333-229805) and Form S-3 (No. 333-228611) of our reports dated February 26, 2019, on our audits of the consolidated financial statements of Home BancShares, Inc. as of December 31, 2018 and 2017, and for the years ended December 31, 2018, 2017 and 2016, which is included in the Annual Report on Form 10-K. We also consent to the incorporation by reference of our report dated February 26, 2019, on our audit of the internal control over financial reporting of Home BancShares, Inc. as of December 31, 2018, which is included in the Annual Report on Form 10-K.
/s/ BKD, LLP
Little Rock, Arkansas
February 26, 2019
Exhibit 31.1
I, C. Randall Sims, certify that:
1. | I have reviewed this annual report on Form 10-K of Home BancShares, Inc. for the period ended December 31, 2018; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and |
d) | disclosed in this annual report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: February 26, 2019 | /s/ C. Randall Sims | |||||
C. Randall Sims | ||||||
Chief Executive Officer |
Exhibit 31.2
I, Brian S. Davis, certify that:
1. | I have reviewed this annual report on Form 10-K of Home BancShares, Inc. for the period ended December 31, 2018; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this annual report based on such evaluation; and |
d) | disclosed in this annual report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: February 26, 2019 | /s/ Brian S. Davis | |||
Brian S. Davis | ||||
Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the accompanying Annual Report of Home BancShares, Inc. (the Company) on Form 10-K for the period ended December 31, 2018, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, C. Randall Sims, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, to my knowledge, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: February 26, 2019 | /s/ C. Randall Sims | |||
C. Randall Sims | ||||
Chief Executive Officer |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the accompanying Annual Report of Home BancShares, Inc. (the Company) on Form 10-K for the period ended December 31, 2018, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Brian S. Davis, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, to my knowledge, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: February 26, 2019 | /s/ Brian S. Davis | |||
Brian S. Davis | ||||
Chief Financial Officer |
YMIBY<8
M(!QW9 MV!91( J$(;8,IU*M$"8YDJ_\ -37WQ,?/&(<5RL5G&T_*VC&49-!2
MTUK U TJ!JF"Z:YMS;0SA;J]EU>F@MFQOI;B#+?,J_F%=F,J8U>I7DS (H*J
MUK>'=RER:.1%ZFVC,UC$UDL8BR)>ABLID3RVB(1"5+TSD)$)*0))9.H!V@@K
MGT[Y>>OK],/Y8%KE>!3'!OVLP9S RMTK.Y$I$',S9BC$49R3A^%9O[=58IZ@
M\5F30ELV,3B&S;=.E)2V)&44 0U^UR>&XRY>NCFNF;<1XWOA&_,[YA$:B^6
M=S2-EIUIWJ_',8+G6^-8YDK!N*I7&S PS0 (OVM![6YR.
M@Z&U@3.;YQQ.K+"1X019ITOW0Q )H.,%93TX<0+FQ0WDMJ>.2@@9%P+FP87 /P>]N-Y,42F#:[SO)^&9OEO::,Z
MI2?%66&;#2^-QK!#CF7*CO#<[,:V##GK@/)3#"XD@+60,Y4L2+5#H8(I[$>G
M#88@D^R[.YWCVF','D
@G_ (8^D
3L_NIFF!:04)DY*>VVO,G46=#5
M<,NA$:?S)-KC34-BR9<:Y=](QGB+,O=/8FXR1W+,&"Y8S L_6" X6*NOA:U=
M
2"ZW;7E[H))F&((4Q)035CWE+5)[&/
M9#&R%(D3GJ51T9MD9"G"&UAJ"[7M>X3RUXVKUOVSAYD\UMS7CO,L:2J.\7=3
M!Y&A='*,.M@]8UAF<=ZY4CA,D36_]YM=TB)>1?H,)#>@W_0*!0*!0*!0*!0*
M!0*!0*!0:4S[K?@7:?'KABK8O$<#S)C]Q,"I'&I['D+XE0N)0!@2OC$I4%^$
M(W)&ZX[B2.;>U:!0
M0TOIK$J4)$ST6T+S"U DAAI1:FQ?9B&&PKWL'13TN_EM77#_ #>,CR:-\PC)
MAV3=-D^HVV8 J0NRWR^
K\;<;VL?'
M>YZ;VX7XO]K<>%N/1QMPO0>;NBZW6X1QYOP%PMP/CW=6Z>Z#Q?K=ST?9X7Z?
M<]W@#PHNZ?Q<>>@-KV^WQ[IO?J\0V^[W]X/'IX\+=%^%[]'$'A1=T?BX\](;
MWO\ ;X]T7MUN ;_=[^\+AT<.-NFW&]NG@'GPFM[C\77CNKWL*W;Q_P"U]/#B
M/[N\+VO;I[GK7X4'CPHNZM[^+CS:_3W/;Q[K7X7#;HX/UP]/6O\ 9_\ 3?\
M[<0\VV8UVA>NACX><6I
$ in Millions12 Months Ended
Document Information [Line Items]
Document Type
10-K
Amendment Flag
false
Document Period End Date
Dec. 31, 2018
Document Fiscal Year Focus
2018
Document Fiscal Period Focus
FY
Entity Registrant Name
HOME BANCSHARES INC
Entity Central Index Key
0001331520
Current Fiscal Year End Date
--12-31
Entity Well-known Seasoned Issuer
Yes
Entity Voluntary Filers
No
Entity Current Reporting Status
Yes
Entity Filer Category
Large Accelerated Filer
Entity Public Float
$ 3,940
Trading Symbol
HOMB
Entity Common Stock, Shares Outstanding
168,696,572
Entity Shell Company
false
Entity Emerging Growth Company
false
Entity Small Business
false
Statement of Financial Position [Abstract]
Common stock, par value
$ 0.01
$ 0.01
Common stock, shares authorized
200,000,000
200,000,000
Common stock, shares issued
170,720,072
173,632,983
Common stock, shares outstanding
170,720,072
173,632,983
$ in Thousands12 Months Ended
Statement of Comprehensive Income [Abstract]
Net income available to all stockholders
$ 300,403
$ 135,083
$ 177,146
Net unrealized gain (loss) on available-for-sale securities
(12,983)
(3,419)
(5,546)
Less: reclassification adjustment for realized (gains) losses included in income
(2,132)
(669)
Effect of tax rate change on unrealized gain (loss) on available-for-sale securities
(737)
Other comprehensive income (loss), before tax effect
(12,983)
(6,288)
(6,215)
Tax effect on other comprehensive (loss) income
3,579
2,467
2,438
Other comprehensive income (loss)
(9,404)
(3,821)
(3,777)
Comprehensive income
$ 290,999
$ 131,262
$ 173,369
$ in Thousands
Beginning Balance at Dec. 31, 2015
$ 1,199,757
$ 701
$ 867,981
$ 326,898
$ 4,177
Comprehensive income:
Net income
177,146
177,146
Other comprehensive income (loss)
(3,777)
(3,777)
Net issuance of shares of common stock from exercise of stock options
1,495
3
1,492
Issuance of common stock - 2-for-1 stock split
702
(702)
Repurchase of shares of common stock
(9,817)
(3)
(9,814)
Tax benefit from stock options exercised
4,154
4,154
Share-based compensation net issuance of shares of restricted common stock
6,628
2
6,626
Cash dividends - Common Stock
(48,096)
(48,096)
Ending balance at Dec. 31, 2016
1,327,490
1,405
869,737
455,948
400
Comprehensive income:
Net income
135,083
135,083
Other comprehensive income (loss)
(3,821)
(3,821)
Net issuance of shares of common stock from exercise of stock options
1,082
2
1,080
Issuance of common stock
$ 77,317
$ 741,633
$ 27
$ 309
$ 77,290
$ 741,324
Repurchase of shares of common stock
(20,825)
(9)
(20,816)
Share-based compensation net issuance of shares of restricted common stock
6,705
2
6,703
Cash dividends - Common Stock
(60,373)
(60,373)
Ending balance at Dec. 31, 2017
2,204,291
1,736
1,675,318
530,658
(3,421)
Comprehensive income:
Net income
300,403
300,403
Other comprehensive income (loss)
(9,404)
(9,404)
Net issuance of shares of common stock from exercise of stock options
1,454
2
1,452
Issuance of common stock
$ 28,201
$ 13
$ 28,188
Impact of adoption of new accounting standards
990
(990)
Repurchase of shares of common stock
(104,276)
(53)
(104,223)
Share-based compensation net issuance of shares of restricted common stock
9,084
9
9,075
Cash dividends - Common Stock
(79,867)
(79,867)
Ending balance at Dec. 31, 2018
$ 2,349,886
$ 1,707
$ 1,609,810
$ 752,184
$ (13,815)
12 Months Ended
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Nature of Operations and Summary of Significant Accounting Policies
• • $ 300,403 $ 135,083 $ 177,146 173,657 150,806 140,418 467 722 295 174,124 151,528 140,713 $ 1.73 $ 0.90 $ 1.26 $ 1.73 $ 0.89 $ 1.26
12 Months Ended
Business Combinations [Abstract]
Business Combinations
Adjustments $ 100,958 $ — $ 100,958 135,631 — 135,631 1,515 — 1,515 103,041 474 103,515 2,446,149 (74,067 ) 2,372,082 (21,507 ) 21,507 — 2,424,642 (52,560 ) 2,372,082 38,868 (3,572 ) 35,296 4,187 (801 ) 3,386 48,000 — 48,000 7,088 — 7,088 27,340 11,990 39,330 81,452 (81,452 ) — 10,505 20,364 30,869 9,598 255 9,853 $ 2,992,825 $ (105,302 ) $ 2,887,523 $ 585,959 $ — $ 585,959 1,776,256 — 1,776,256 163,567 (85 ) 163,482 2,525,782 (85 ) 2,525,697 32,667 184 32,851 26,163 — 26,163 8,100 (484 ) 7,616 8,345 1,489 9,834 2,601,057 1,104 2,602,161 391,768 (391,768 ) — $ 2,992,825 $ (390,664 ) 2,602,161 285,362 792,370 $ 507,008 $ 610,697 $ 538,258 107,179 95,555 143,979 206,081 $ 0.79 $ 1.20 0.79 1.20
Adjustments $ 4,610 $ — $ 4,610 14,360 — 14,360 25,926 (113 ) 25,813 124,289 (5,751 ) 118,538 (2,037 ) 2,037 — 122,252 (3,714 ) 118,538 1,887 — 1,887 8,523 (3,165 ) 5,358 481 — 481 — 4,198 4,198 — 968 968 1,880 — 1,880 $ 179,919 $ (1,826 ) $ 178,093 $ 27,245 $ — $ 27,245 32,300 — 32,300 79,945 270 80,215 139,490 270 139,760 30,000 42 30,042 564 (255 ) 309 $ 170,054 $ 57 170,111 7,982 4,175 $ 3,807
Adjustments $ 41,019 $ — $ 41,019 4,057 1 4,058 1,961 (5 ) 1,956 335,886 (6,517 ) 329,369 (4,568 ) 4,568 — 331,318 (1,949 ) 329,369 2,111 608 2,719 10,861 — 10,861 850 — 850 2,286 1,807 4,093 172 3,238 3,410 254 (489 ) (235 ) $ 394,889 $ 3,211 $ 398,100 $ 75,993 $ — $ 75,993 139,459 — 139,459 88,219 324 88,543 303,671 324 303,995 26,047 431 26,478 14,552 18 14,570 344,270 773 345,043 50,619 (50,619 ) — $ 394,889 $ (49,846 ) 345,043 53,057 96,015 $ 42,958
12 Months Ended
Text Block [Abstract]
Investment Securities
12 Months Ended
Receivables [Abstract]
Loans Receivable
12 Months Ended
Text Block [Abstract]
Allowance for Loan Losses, Credit Quality and Other
12 Months Ended
Goodwill and Intangible Assets Disclosure [Abstract]
Goodwill and Core Deposits and Other Intangibles
$ 927,949 $ 377,983 30,459 549,966 $ 958,408 $ 927,949 $ 49,351 $ 18,311 — 35,247 (6,455 ) (4,207 ) $ 42,896 $ 49,351 $ 86,625 $ 86,625 (43,729 ) (37,274 ) $ 42,896 $ 49,351
12 Months Ended
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Other Assets
12 Months Ended
Banking and Thrift [Abstract]
Deposits
12 Months Ended
Brokers and Dealers [Abstract]
Securities Sold Under Agreements to Repurchase
12 Months Ended
Banking and Thrift [Abstract]
FHLB and Other Borrowed Funds
12 Months Ended
Brokers and Dealers [Abstract]
Subordinated Debentures
12 Months Ended
Income Tax Disclosure [Abstract]
Income Taxes
$ 68,990 $ 76,569 $ 77,418 22,838 25,347 15,377 91,828 101,916 92,795 2,471 25,607 10,600 818 8,477 2,105 3,289 34,084 12,705 $ 95,117 $ 136,000 $ 105,500 21.00 % 35.00 % 35.00 % (0.83 ) (1.57 ) (1.52 ) — (0.49 ) — (0.14 ) (0.67 ) — 4.30 4.05 4.08 — 13.62 — (0.28 ) 0.23 (0.23 ) 24.05 % 50.17 % 37.33 % $ 30,033 $ 29,515 4,037 1,142 4,259 2,731 1,382 1,731 5,050 1,471 23,755 32,784 7,378 8,802 866 1,155 10,243 11,663 87,003 90,994 87 291 9,804 11,258 1,712 1,625 2,125 1,256 13,728 14,430 $ 73,275 $ 76,564
12 Months Ended
Equity [Abstract]
Common Stock, Compensation Plans and Other
(000)
average
Exercisable
Price
(000)
average
Exercisable
Price
(000)
average
Exercisable
Price 2,274 $ 16.23 2,397 $ 15.19 2,794 $ 12.71 1,581 23.24 80 25.96 140 21.25 (37 ) 22.30 — — (14 ) 17.28 (201 ) 9.25 (203 ) 7.82 (523 ) 3.50 3,617 19.62 2,274 16.23 2,397 15.19 1,167 $ 15.31 1,016 $ 13.55 639 $ 8.88 2.05 % 1.39 % 1.65 % 25.59 % 28.47 % 26.66 % 2.82 % 2.06 % 1.65 % 6.5 years 6.5 years 6.5 years
Outstanding
Shares
Average
Remaining
Contractual
Life (in years)
Average
Exercise
Price
Exercisable
Shares
(000)
Average
Exercise
Price 6 1.00 $ 2.66 6 $ 2.66 87 3.05 6.56 87 6.56 245 4.15 9.01 245 9.01 252 5.77 15.97 168 16.05 193 5.89 17.20 127 17.24 1,010 6.65 18.46 433 18.46 68 6.77 20.41 37 20.35 235 8.29 21.71 48 21.25 1,441 9.56 23.32 0 0.00 80 8.30 25.96 16 25.96 3,617 1,167 1,145 958 975 1,010 232 244 (233 ) (45 ) (256 ) (49 ) — (5 ) 1,873 1,145 958 $ 7,232 $ 5,237 $ 4,049
12 Months Ended
Text Block [Abstract]
Non-Interest Expense
12 Months Ended
Retirement Benefits [Abstract]
Employee Benefit Plans
12 Months Ended
Related Party Transactions [Abstract]
Related Party Transactions
12 Months Ended
Leases [Abstract]
Leases
12 Months Ended
Text Block [Abstract]
Significant Estimates and Concentrations of Credit Risks
12 Months Ended
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies
12 Months Ended
Fair Value Disclosures [Abstract]
Financial Instruments
Quoted prices in active markets for identical assets or liabilities Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Amount $ 657,939 $ 657,939 1 325 325 1 192,776 193,610 2 10,878,769 10,659,428 3 48,945 48,945 1 159,775 159,775 3 $ 2,401,232 $ 2,401,232 1 6,624,407 6,624,407 1 1,874,139 1,852,816 3 143,679 143,679 1 1,472,393 1,464,073 2 8,891 8,891 1 368,790 366,159 3
Amount $ 635,933 $ 635,933 1 24,109 24,109 1 224,756 227,539 2 10,148,470 10,055,901 3 45,708 45,708 1 156,025 156,025 3 $ 2,385,252 $ 2,385,252 1 6,476,819 6,476,819 1 1,526,431 1,514,670 3 147,789 147,789 1 1,299,188 1,299,961 2 5,583 5,583 1 368,031 379,146 3
12 Months Ended
Banking and Thrift [Abstract]
Regulatory Matters
Requirement –
Requirement –
Under Prompt
Corrective Action
Provision
12 Months Ended
Supplemental Cash Flow Elements [Abstract]
Additional Cash Flow Information
12 Months Ended
Condensed Financial Information Disclosure [Abstract]
Condensed Financial Information (Parent Company Only)
) )
12 Months Ended
Accounting Changes and Error Corrections [Abstract]
Recent Accounting Pronouncements
• • • • • •
12 Months Ended
Operating Segments
Use of Estimates
Principles of Consolidation
Reclassifications
Cash and Cash Equivalents
Investment Securities
Loans Receivable and Allowance for Loan Losses
Acquisition Accounting and Acquired Loans
Foreclosed Assets Held for Sale
Bank Premises and Equipment
Cash value of life insurance
Intangible Assets
Securities Sold Under Agreements to Repurchase
Derivative Financial Instruments
Stock Options
Termination of Remaining Loss-Share Agreements
Income Taxes
Revenue Recognition
Earnings per Share
Fair Value Measurement
Quoted prices in active markets for identical assets or liabilities Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Recent Accounting Pronouncements
• • • • • •
Stonegate Bank [Member]
Business Combinations
Nonrefundable Fees and Other Costs
The Company evaluated $2.37 billion of the loans purchased in conjunction with the acquisition in accordance with the provisions of FASB ASC Topic 310-20,
The Bank of Commerce [Member]
Business Combinations
The Company has determined that the acquisition of the net assets of BOC constitutes a business combination as defined by the ASC Topic 805. Accordingly, the assets acquired and liabilities assumed are presented at their fair values as required. Fair values were determined based on the requirements of ASC Topic 820. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change.
Nonrefundable Fees and Other Costs
The Company evaluated $106.8 million of the loans purchased in conjunction with the acquisition in accordance with the provisions of FASB ASC Topic 310-20,
Giant Holdings, Inc. [Member]
Business Combinations
Nonrefundable Fees and Other Costs
The Company evaluated $315.6 million of the loans purchased in conjunction with the acquisition in accordance with the provisions of FASB ASC Topic 310-20,
12 Months Ended
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Schedule of Estimated Useful Lives for Book Purposes
The assets’ estimated useful lives for book purposes are as follows:
Computation of Basic and Diluted Earnings per Common Share (EPS)
The following table sets forth the computation of basic and diluted earnings per share (EPS) for the years ended December 31:
12 Months Ended
Stonegate Bank [Member]
Breakdown of Assets Acquired and Liabilities Assumed
Adjustments $ 100,958 $ — $ 100,958 135,631 — 135,631 1,515 — 1,515 103,041 474 103,515 2,446,149 (74,067 ) 2,372,082 (21,507 ) 21,507 — 2,424,642 (52,560 ) 2,372,082 38,868 (3,572 ) 35,296 4,187 (801 ) 3,386 48,000 — 48,000 7,088 — 7,088 27,340 11,990 39,330 81,452 (81,452 ) — 10,505 20,364 30,869 9,598 255 9,853 $ 2,992,825 $ (105,302 ) $ 2,887,523 $ 585,959 $ — $ 585,959 1,776,256 — 1,776,256 163,567 (85 ) 163,482 2,525,782 (85 ) 2,525,697 32,667 184 32,851 26,163 — 26,163 8,100 (484 ) 7,616 8,345 1,489 9,834 2,601,057 1,104 2,602,161 391,768 (391,768 ) — $ 2,992,825 $ (390,664 ) 2,602,161 285,362 792,370 $ 507,008
Schedule of Unaudited Pro Forma Combined Financial Information
The following schedule represents the unaudited pro forma combined financial information as of the years ended December 31, 2017 and 2016, assuming the acquisition was completed as of January 1, 2017 and 2016, respectively:
$ 610,697 $ 538,258 107,179 95,555 143,979 206,081 $ 0.79 $ 1.20 0.79 1.20
The Bank of Commerce [Member]
Breakdown of Assets Acquired and Liabilities Assumed
Adjustments $ 4,610 $ — $ 4,610 14,360 — 14,360 25,926 (113 ) 25,813 124,289 (5,751 ) 118,538 (2,037 ) 2,037 — 122,252 (3,714 ) 118,538 1,887 — 1,887 8,523 (3,165 ) 5,358 481 — 481 — 4,198 4,198 — 968 968 1,880 — 1,880 $ 179,919 $ (1,826 ) $ 178,093 $ 27,245 $ — $ 27,245 32,300 — 32,300 79,945 270 80,215 139,490 270 139,760 30,000 42 30,042 564 (255 ) 309 $ 170,054 $ 57 170,111 7,982 4,175 $ 3,807
Giant Holdings, Inc. [Member]
Breakdown of Assets Acquired and Liabilities Assumed
Adjustments $ 41,019 $ — $ 41,019 4,057 1 4,058 1,961 (5 ) 1,956 335,886 (6,517 ) 329,369 (4,568 ) 4,568 — 331,318 (1,949 ) 329,369 2,111 608 2,719 10,861 — 10,861 850 — 850 2,286 1,807 4,093 172 3,238 3,410 254 (489 ) (235 ) $ 394,889 $ 3,211 $ 398,100 $ 75,993 $ — $ 75,993 139,459 — 139,459 88,219 324 88,543 303,671 324 303,995 26,047 431 26,478 14,552 18 14,570 344,270 773 345,043 50,619 (50,619 ) — $ 394,889 $ (49,846 ) 345,043 53,057 96,015 $ 42,958
12 Months Ended
Text Block [Abstract]
Schedule of Amortized Cost and Estimated Fair Value of Investment Securities Classified as Held-to-Maturity
The amortized cost and estimated fair value of investment securities that are classified as available-for-sale and held-to-maturity are as follows:
Amortized Cost and Estimated Fair Value of Investment Securities Classified as Available-for-Sale
Amortized Cost and Estimated Fair Value of Securities Contractual Maturity
Unrealized Losses and Estimated Fair Value of Investment Securities Available for Sale and Held to Maturity
Schedule of Income Earned on Securities
12 Months Ended
Receivables [Abstract]
Summary of Various Categories of Loans Receivable
12 Months Ended
Text Block [Abstract]
Summary of Changes in Allowance for Loan Losses
Balance of Allowance for Loan Losses
Summary of Aging Analysis for Loans Receivable
Summary of Impaired Loans
Presentation of Classified Loans by Class and Risk Rating
Presentation of Troubled Debt Restructurings ("TDRs") by Class
Presentation of TDR's on Non-Accrual Status
Summary of Total Foreclosed Assets
Summary of Purchased Credit Impaired Loans Acquired
Changes in Carrying Amount of Accretable Yield for Purchased Credit Impaired Loans
12 Months Ended
Goodwill and Intangible Assets Disclosure [Abstract]
Summary of Changes in Carrying Amount and Accumulated Amortization of Company's Goodwill and Core Deposits and Other Intangibles
Summary of Carrying Amount and Accumulated Amortization of Core Deposits and Other Intangibles
12 Months Ended
Banking and Thrift [Abstract]
Summary of Scheduled Maturities of Time Deposits
12 Months Ended
Brokers and Dealers [Abstract]
Summary of Remaining Contractual Maturity of Securities Sold Under Agreements to Repurchase
The remaining contractual maturity of securities sold under agreements to repurchase in the consolidated balance sheets as of December 31, 2018 and 2017 is presented in the following tables:
12 Months Ended
Banking and Thrift [Abstract]
Maturities of Borrowings with Original Maturities
12 Months Ended
Brokers and Dealers [Abstract]
Preferred Trust Securities and Subordinated Debentures
12 Months Ended
Income Tax Disclosure [Abstract]
Summary of Components of Provision (Benefit) for Income Taxes
$ 68,990 $ 76,569 $ 77,418 22,838 25,347 15,377 91,828 101,916 92,795 2,471 25,607 10,600 818 8,477 2,105 3,289 34,084 12,705 $ 95,117 $ 136,000 $ 105,500
Reconciliation between Statutory Federal Income Tax Rate and Effective Income Tax Rate
21.00 % 35.00 % 35.00 % (0.83 ) (1.57 ) (1.52 ) — (0.49 ) — (0.14 ) (0.67 ) — 4.30 4.05 4.08 — 13.62 — (0.28 ) 0.23 (0.23 ) 24.05 % 50.17 % 37.33 %
Differences between Tax Basis of Assets and Liabilities
$ 30,033 $ 29,515 4,037 1,142 4,259 2,731 1,382 1,731 5,050 1,471 23,755 32,784 7,378 8,802 866 1,155 10,243 11,663 87,003 90,994 87 291 9,804 11,258 1,712 1,625 2,125 1,256 13,728 14,430 $ 73,275 $ 76,564
12 Months Ended
Equity [Abstract]
Summary of Stock Option Transactions under Incentive Plan (Split Adjusted)
(000)
average
Exercisable
Price
(000)
average
Exercisable
Price
(000)
average
Exercisable
Price
Summary of Stock Options on Valuation Assumptions
Summary of Currently Outstanding and Exercisable Options (Split Adjusted)
Outstanding
Shares
Average
Remaining
Contractual
Life (in years)
Average
Exercise
Price
Exercisable
Shares
(000)
Average
Exercise
Price
Summary of Company's Restricted Stock Issued and Outstanding
1,145 958 975 1,010 232 244 (233 ) (45 ) (256 ) (49 ) — (5 ) 1,873 1,145 958 $ 7,232 $ 5,237 $ 4,049
12 Months Ended
Text Block [Abstract]
Components of Non-Interest Expense
12 Months Ended
Leases [Abstract]
Minimum Rental Commitments under Operating Leases
At December 31, 2018, the minimum rental commitments under these noncancelable operating leases are as follows (in thousands):
12 Months Ended
Fair Value Disclosures [Abstract]
Estimated Fair Values of Financial Instruments
Amount $ 657,939 $ 657,939 1 325 325 1 192,776 193,610 2 10,878,769 10,659,428 3 48,945 48,945 1 159,775 159,775 3 $ 2,401,232 $ 2,401,232 1 6,624,407 6,624,407 1 1,874,139 1,852,816 3 143,679 143,679 1 1,472,393 1,464,073 2 8,891 8,891 1 368,790 366,159 3
Amount $ 635,933 $ 635,933 1 24,109 24,109 1 224,756 227,539 2 10,148,470 10,055,901 3 45,708 45,708 1 156,025 156,025 3 $ 2,385,252 $ 2,385,252 1 6,476,819 6,476,819 1 1,526,431 1,514,670 3 147,789 147,789 1 1,299,188 1,299,961 2 5,583 5,583 1 368,031 379,146 3
12 Months Ended
Banking and Thrift [Abstract]
Summary of Company's Actual Capital Amount and Ratios
Requirement –
Requirement –
Under Prompt
Corrective Action
Provision
12 Months Ended
Supplemental Cash Flow Elements [Abstract]
Summary of Additional Cash Flow Information
12 Months Ended
Condensed Financial Information Disclosure [Abstract]
Schedule of Condensed Balance Sheets
Schedule of Condensed Statements of Income
Schedule of Condensed Statements of Cash Flows
) )
12 Months Ended
Minimum [Member] | Bank Premises [Member]
Property Plant And Equipment Estimated Useful Lives [Line Items]
Useful lives
15 years
Minimum [Member] | Furniture, Fixtures and Equipment [Member]
Property Plant And Equipment Estimated Useful Lives [Line Items]
Useful lives
3 years
Maximum [Member] | Bank Premises [Member]
Property Plant And Equipment Estimated Useful Lives [Line Items]
Useful lives
40 years
Maximum [Member] | Furniture, Fixtures and Equipment [Member]
Property Plant And Equipment Estimated Useful Lives [Line Items]
Useful lives
15 years
$ / shares in Units, shares in Thousands, $ in Thousands12 Months Ended
Earnings Per Share [Abstract]
Net income
$ 300,403
$ 135,083
$ 177,146
Average common shares outstanding
173,657
150,806
140,418
Effect of common stock options
467
722
295
Diluted common shares outstanding
174,124
151,528
140,713
Basic earnings per common share
$ 1.73
$ 0.90
$ 1.26
Diluted earnings per common share
$ 1.73
$ 0.89
$ 1.26
$ in Thousands
12 Months Ended
Business Acquisition [Line Items]
Goodwill
$ 30,459
$ 549,966
Shore Premier Finance [Member]
Business Acquisition [Line Items]
Business acquisition date
Jun. 30, 2018
Business combination consideration paid
$ 377,400
Business combination, common stock issued, shares
1,250,000
Business combination, common stock issued, value
$ 28,200
Business combination, recognized identifiable assets acquired, Total Assets
377,000
Business combination, recognized identifiable liabilities assumed, Loans
376,200
Goodwill
$ 30,500
$ / shares in Units, $ in Thousands12 Months Ended
Business Acquisition [Line Items]
Total interest income
$ 610,697
$ 538,258
Total non-interest income
107,179
95,555
Net income available to all shareholders
$ 143,979
$ 206,081
Basic earnings per common share
$ 0.79
$ 1.20
Diluted earnings per common share
$ 0.79
$ 1.20
$ in Thousands12 Months Ended
Investment Income [Line Items]
Income earned on securities, taxable
$ 36,833
$ 26,776
$ 21,246
Income earned on securities, Non-taxable
13,257
11,967
11,417
Income earned on securities, total
50,090
38,743
32,663
Available-for-sale [Member]
Investment Income [Line Items]
Income earned on securities, taxable
35,026
24,231
17,880
Income earned on securities, Non-taxable
8,226
6,441
6,238
Held-to-Maturity [Member]
Investment Income [Line Items]
Income earned on securities, taxable
1,807
2,545
3,366
Income earned on securities, Non-taxable
$ 5,031
$ 5,526
$ 5,179
$ in Thousands12 Months Ended
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage loans held for sale
$ 64,200
$ 44,300
Purchased loans
2,900,000
3,460,000
Amount of discount for credit losses on purchased loans
113,600
146,600
Non-accretable discount for credit losses on purchased loans
39,300
51,900
Accretable discount for credit losses on purchased loans
74,300
94,700
SBA Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans sold during period
8,900
12,900
$ 16,800
Gain on sale of guaranteed portion of loans
$ 566,000
$ 738,000
$ 1,100
$ in Thousands12 Months Ended
Receivables [Abstract]
Beginning balance
$ 110,266
Loans charged off
(8,988)
Recoveries of loans previously charged off
3,191
Net loans recovered (charged off)
(5,797)
Provision for loan losses
4,322
Ending balance
$ 108,791
$ in Thousands
Schedule Of Foreclosed Assets Activity [Line Items]
Total foreclosed assets held for sale
$ 13,236
$ 18,867
Commercial Real Estate Non Farm Nonresidential [Member]
Schedule Of Foreclosed Assets Activity [Line Items]
Total foreclosed assets held for sale
5,555
9,766
Commercial Real Estate Construction Land Development Loan [Member]
Schedule Of Foreclosed Assets Activity [Line Items]
Total foreclosed assets held for sale
3,534
5,920
Residential 1-4 Family [Member]
Schedule Of Foreclosed Assets Activity [Line Items]
Total foreclosed assets held for sale
4,142
2,654
Multifamily Residential [Member]
Schedule Of Foreclosed Assets Activity [Line Items]
Total foreclosed assets held for sale
$ 5
$ 527
$ in Thousands12 Months Ended
Goodwill
Balance, beginning of period
$ 927,949
$ 377,983
Acquisitions
30,459
549,966
Balance, end of period
958,408
927,949
$ 377,983
Core Deposit and Other Intangibles
Balance, beginning of period
49,351
18,311
Acquisitions
35,247
Amortization expense
(6,455)
(4,207)
(3,132)
Balance, end of year
$ 42,896
$ 49,351
$ 18,311
$ in Thousands
Goodwill and Intangible Assets Disclosure [Abstract]
Gross carrying amount
$ 86,625
$ 86,625
Accumulated amortization
(43,729)
(37,274)
Net carrying amount
$ 42,896
$ 49,351
$ 18,311
12 Months Ended
Goodwill and Intangible Assets Disclosure [Abstract]
Core deposit and other intangible amortization
$ 6,455,000
$ 4,207,000
$ 3,132,000
Core deposit and other intangible impaired
0
Amortization expense for year 2019
6,500,000
Amortization expense for year 2020
5,900,000
Amortization expense for year 2021
5,700,000
Amortization expense for year 2022
5,700,000
Amortization expense for year 2023
5,500,000
Carrying amount of Company's goodwill
$ 958,408,000
$ 927,949,000
$ 377,983,000
$ in Thousands
Schedule Of Other Assets [Line Items]
Other assets
$ 183,806
$ 177,779
Federal Home Loan Bank ("FHLB") and Federal Reserve Bank ("Federal Reserve") [Member]
Schedule Of Other Assets [Line Items]
Fair value of equity securities
134,600
132,100
First National Bankers' Bank and Other Miscellaneous Holdings [Member]
Schedule Of Other Assets [Line Items]
Fair value of equity securities
$ 25,100
$ 23,900
$ in Thousands12 Months Ended
Deposits [Line Items]
Time deposits with a minimum denomination of $250,000
$ 922,000
$ 636,900
Time deposits with a minimum denomination of $100,000
1,410,000
998,300
Interest expense applicable to certificate
17,700
8,300
$ 4,400
Brokered deposits
660,200
1,030,000
Total deposits
10,899,778
10,388,502
State and Political Subdivisions [Member]
Deposits [Line Items]
Total deposits
$ 1,970,000
$ 1,510,000
$ in Thousands
Investments Schedule [Abstract]
One month or less
$ 201,778
Over 1 month to 3 months
187,292
Over 3 months to 6 months
282,728
Over 6 months to 12 months
849,734
Over 12 months to 2 years
244,375
Over 2 years to 3 years
64,440
Over 3 years to 5 years
41,056
Over 5 years
2,736
Total time deposits
$ 1,874,139
$ 1,526,431
$ in Thousands12 Months Ended
Securities Sold under Agreements to Repurchase [Abstract]
Securities sold under agreements to repurchase
$ 143,679
$ 147,789
Securities sold under agreements to repurchase daily weighted average
148,300
134,700
Gross amount of recognized liabilities for securities sold under agreements to repurchase
$ 143,700
$ 147,800
$ in Millions
Borrowed Funds [Line Items]
FHLB borrowed funds
$ 1,470.0
$ 1,300.0
Maturity of FHLB advances
2033
Short-term advances
$ 782.6
525.0
Long-term advances
689.8
774.2
Line of credit
821.3
695.3
Other short term borrowings
2.5
Line of Credit [Member]
Borrowed Funds [Line Items]
Line of credit
0.0
$ 0.0
Credit facility, maximum borrowing capacity
$ 20.0
Minimum [Member]
Borrowed Funds [Line Items]
FHLB interest rate
1.00%
Maximum [Member]
Borrowed Funds [Line Items]
FHLB interest rate
4.80%
$ in Thousands
By Contractual Maturity [Member]
Borrowed Funds [Line Items]
2019
$ 925,598
2020
146,428
2021
0
2022
0
2023
0
Thereafter
400,367
Long-term Debt, Total
1,472,393
By Call Date [Member]
Borrowed Funds [Line Items]
2019
1,275,598
2020
196,428
2021
0
2022
0
2023
0
Thereafter
367
Long-term Debt, Total
$ 1,472,393
$ in Thousands
12 Months Ended
Debt Instrument [Line Items]
Subordinated debentures
$ 368,790
$ 368,031
Net proceeds from subordinated debt issuance, after underwriting discounts
297,201
Trust Preferred Securities [Member] | Stonegate Bank [Member]
Debt Instrument [Line Items]
Trust preferred securities, face amount
12,500
Trust preferred securities, fair value
$ 9,800
Debt instrument, redemption description
The associated subordinated debentures are redeemable, in whole or in part, prior to maturity at our option on a quarterly basis when interest is due and payable and in whole at any time within 90 days following the occurrence and continuation of certain changes in the tax treatment or capital treatment of the debentures.
5.625% Fixed-to-Floating Rate Subordinated Notes due 2027 [Member]
Debt Instrument [Line Items]
Trust preferred securities, face amount
$ 300,000
Subordinated debt issuance date
Apr. 03, 2017
Subordinated notes, Interest rate
5.625%
Net proceeds from subordinated debt issuance, after underwriting discounts
$ 297,000
Subordinated notes, Maturity date
Apr. 15, 2027
Notes issued, Interest rate terms
From and including April 15, 2022 to, but excluding the maturity date or earlier redemption, the Notes will bear interest at a floating rate equal to three-month LIBOR as calculated on each applicable date of determination plus a spread of 3.575%; provided, however, that in the event three-month LIBOR is less than zero, then three-month LIBOR shall be deemed to be zero.
Percentage of redemption price on principal
100.00%
5.625% Fixed-to-Floating Rate Subordinated Notes due 2027 [Member] | LIBOR [Member]
Debt Instrument [Line Items]
LIBOR plus rate, Percentage
3.575%
Trust Preferred Securities [Member]
Debt Instrument [Line Items]
Face value of company held trust preferred securities
$ 73,300
$ in Millions12 Months Ended
Income Tax Disclosure [Abstract]
Statutory federal income tax rate
21.00%
35.00%
35.00%
Revaluation of deferred tax asset
$ 113.5
One-time non-cash charge
$ 36.9
$ in Thousands12 Months Ended
Current:
Federal
$ 68,990
$ 76,569
$ 77,418
State
22,838
25,347
15,377
Total current
91,828
101,916
92,795
Deferred:
Federal
2,471
25,607
10,600
State
818
8,477
2,105
Total deferred
3,289
34,084
12,705
Income tax expense
$ 95,117
$ 136,000
$ 105,500
12 Months Ended
Effective Income Tax Rate Reconciliation, Percent [Abstract]
Statutory federal income tax rate
21.00%
35.00%
35.00%
Effect of non-taxable interest income
(0.83%)
(1.57%)
(1.52%)
Effect of gain on acquisitions
(0.49%)
Stock compensation
(0.14%)
(0.67%)
State income taxes, net of federal benefit
4.30%
4.05%
4.08%
Effect of tax rate change
13.62%
Other
(0.28%)
0.23%
(0.23%)
Effective income tax rate
24.05%
50.17%
37.33%
$ in Thousands
Deferred tax assets:
Allowance for loan losses
$ 30,033
$ 29,515
Deferred compensation
4,037
1,142
Stock compensation
4,259
2,731
Real estate owned
1,382
1,731
Unrealized loss on securities available-for-sale
5,050
1,471
Loan discounts
23,755
32,784
Tax basis premium/discount on acquisitions
7,378
8,802
Investments
866
1,155
Other
10,243
11,663
Gross deferred tax assets
87,003
90,994
Deferred tax liabilities:
Accelerated depreciation on premises and equipment
87
291
Core deposit intangibles
9,804
11,258
FHLB dividends
1,712
1,625
Other
2,125
1,256
Gross deferred tax liabilities
13,728
14,430
Net deferred tax assets
$ 73,275
$ 76,564
shares in Thousands12 Months Ended
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Outstanding Shares, beginning of year
2,274
2,397
2,794
Granted Shares
1,581
80
140
Forfeited/Expired Shares
(37)
(14)
Exercised Shares
(201)
(203)
(523)
Outstanding, end of year
3,617
2,274
2,397
Exercisable, end of year
1,167
1,016
639
Outstanding Weighted Average Exercisable Price, beginning of year
$ 16.23
$ 15.19
$ 12.71
Weighted Average Exercisable Price, Granted
23.24
25.96
21.25
Weighted Average Exercisable Price, Forfeited/Expired
22.30
17.28
Weighted Average Exercisable Price, Exercised
9.25
7.82
3.50
Outstanding, end of year
19.62
16.23
15.19
Exercisable, end of year
$ 15.31
$ 13.55
$ 8.88
12 Months Ended
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]
Expected dividend yield
2.05%
1.39%
1.65%
Expected stock price volatility
25.59%
28.47%
26.66%
Risk-free interest rate
2.82%
2.06%
1.65%
Expected life of options
6 years 6 months
6 years 6 months
6 years 6 months
shares in Thousands, $ in Thousands12 Months Ended
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Beginning of year
1,145
958
975
Issued
1,010
232
244
Vested
(233)
(45)
(256)
Forfeited
(49)
(5)
End of year
1,873
1,145
958
Amount of expense for twelve months ended
$ 7,232
$ 5,237
$ 4,049
$ in Thousands12 Months Ended
Changes in Noncontrolling Interest [Line Items]
Salaries and employee benefits
$ 143,545
$ 119,369
$ 101,962
Occupancy and equipment
33,960
30,055
26,129
Data processing expense
14,428
11,998
10,499
Other operating expenses:
Advertising
4,472
3,203
3,332
Merger and acquisition expenses
6,013
25,743
433
FDIC loss share buy-out expense
3,849
Amortization of intangibles
6,455
4,207
3,132
Electronic banking expense
7,622
6,662
5,742
Directors' fees
1,281
1,259
1,150
Due from bank service charges
1,003
1,602
1,354
FDIC and state assessment
8,558
5,239
5,491
Insurance
3,100
2,512
2,193
Legal and accounting
3,548
2,993
2,206
Other professional fees
6,453
5,359
4,049
Operating supplies
2,222
1,978
1,758
Postage
1,303
1,184
1,084
Telephone
1,405
1,374
1,751
Other expense
18,165
14,915
15,641
Total other operating expenses
72,070
78,786
53,165
Total non-interest expense
264,003
240,208
$ 191,755
Hurricane Expense [Member]
Other operating expenses:
Other expense
$ 470
$ 556
12 Months Ended
Chairman's Retirement Plan [Member]
Employee Benefit Plans [Line Items]
Employee benefits plan expense
$ 139,000
$ 148,000
$ 155,000
Supplemental retirement benefit
$ 250,000
Employee benefits plan vested
100.00%
Supplemental retirement benefit plan during year
250,000
250,000
250,000
Plan 401 k [Member]
Employee Benefit Plans [Line Items]
Employee benefits plan expense
1,900,000
1,600,000
1,400,000
Discretionary contributions amount
$ 0
$ 0
$ 0
12 Months Ended
Leases [Abstract]
Company leases certain premises and equipment under non cancelable operating leases with terms
25 years
$ in Thousands
Leases [Abstract]
2019
$ 8,589
2020
7,826
2021
6,842
2022
5,269
2023
4,633
Thereafter
33,208
Operating lease, minimum rental commitments
$ 66,367
Commitments and Contingencies Disclosure [Abstract]
Commitments to extend credit outstanding
$ 2,340,000,000
$ 2,380,000,000
Maximum amount of future payments by the company
$ 55,600,000
$ 70,500,000
12 Months Ended
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Carrying value of foreclosed assets held for sale
$ 0
Fair Value, Level 3 Inputs [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value of loans with specific allocated losses
84,300,000
$ 72,500,000
Accrued interest receivable reversed
1,200,000
662,000
Fair value of foreclosed assets held for sale
$ 13,200,000
$ 18,900,000
Minimum [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Percentage of Collateral discount
10.00%
Maximum [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Percentage of Collateral discount
55.00%
$ in Thousands12 Months Ended
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]
Interest paid
$ 121,047
$ 61,930
$ 30,463
Income taxes paid
69,282
124,830
81,900
Assets acquired by foreclosure
$ 11,217
$ 10,318
$ 10,957
$ in Thousands12 Months Ended
Income
Net income
$ 300,403
$ 135,083
$ 177,146
Home BancShares [Member]
Income
Dividends from banking subsidiary
217,841
86,695
44,623
Other income
599
2,241
608
Total income
218,440
88,936
45,231
Expenses
40,266
26,634
12,514
Income before income taxes and equity in undistributed net income of subsidiaries
178,174
62,302
32,717
Tax benefit for income taxes
10,873
8,826
4,787
Income before equity in undistributed net income of subsidiaries
189,047
71,128
37,504
Equity in undistributed net income of subsidiaries
111,356
63,955
139,642
Net income
$ 300,403
$ 135,083
$ 177,146
F, 9,BK]V]:F_.9^-J3RV[??QXK?-_=R,
MCNJF?AK&)JI\>*O7==.,+64?_UP:G5_[' -OS]];_V5*/B?S6/7UNFW^WFV&
M[?T\SF>;^KEZ;8:O[>G7^I*0F\\NV?]>O]5-EH].-\W!VFX^G2_GN8'H"7 +P&@/W? +H$$ M8G)U-J?Y<#=5JV;6G67=^
M6L=JG!1P1WDPG\:;T]A-O^5L^WSW;45VN7@;V[E('LX2O)'@1\5:*LA=)8O<
M_]4$JB9PBJ?;>*_'DQI/4[R]C0\LB;/$3Y+#)('@#+)]%\)$KVW3Z7F\
M-^9PGR1ZO1