2011.6.30-10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 000-51401
FEDERAL HOME LOAN BANK OF CHICAGO
(Exact name of registrant as specified in its charter)
|
| | | | |
| Federally chartered corporation | | 36-6001019 | |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) | |
| 200 East Randolph Drive Chicago, IL | | 60601 | |
| (Address of principal executive offices) | | (Zip Code) | |
Registrant's telephone number, including area code: (312) 565-5700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
|
| | | | | |
| Large accelerated filer o | | Accelerated filer o |
| Non-accelerated filer x (Do not check if a smaller reporting company) | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No x
There were 23,530,989 shares of registrant's capital stock outstanding as of July 31, 2011.
TABLE OF CONTENTS
|
| | |
| |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| | |
| |
Federal Home Loan Bank of Chicago
PART I
Item 1. Financial Statements (unaudited)
Statements of Condition (unaudited)
(Dollars in millions, except par value)
|
| | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Assets | | | | |
Cash and due from banks | | $ | 2,743 |
| | $ | 282 |
|
Federal Funds sold and securities purchased under agreements to resell | | 1,374 |
| | 7,243 |
|
Investment securities - | | | | |
Trading, $209 and $286 pledged | | 2,471 |
| | 1,652 |
|
Available-for-sale, $487 and $329 pledged | | 24,300 |
| | 24,567 |
|
Held-to-maturity a, $1,512 and $1,490 pledged | | 12,415 |
| | 12,777 |
|
Total investment securities | | 39,186 |
| | 38,996 |
|
| | | | |
Advances, $9 and $4 carried at fair value | | 17,315 |
| | 18,901 |
|
MPF Loans held in portfolio, net of allowance for credit losses of $(39) and $(33) | | 16,075 |
| | 18,294 |
|
Accrued interest receivable | | 170 |
| | 189 |
|
Derivative assets | | 58 |
| | 16 |
|
Software and equipment, net | | 40 |
| | 45 |
|
Other assets | | 117 |
| | 150 |
|
Total assets | | $ | 77,078 |
| | $ | 84,116 |
|
| | | | |
Liabilities | | | | |
Deposits - | | | | |
Interest bearing | | $ | 545 |
| | $ | 655 |
|
Non-interest bearing | | 78 |
| | 164 |
|
Total deposits | | 623 |
| | 819 |
|
| | | | |
Securities sold under agreements to repurchase | | 1,200 |
| | 1,200 |
|
| | | | |
Consolidated obligations, net - | | | | |
Discount notes, $1,202 and $4,864 carried at fair value | | 16,619 |
| | 18,421 |
|
Bonds, $4,073 and $9,425 carried at fair value | | 52,535 |
| | 57,849 |
|
Total consolidated obligations, net | | 69,154 |
| | 76,270 |
|
| | | | |
Accrued interest payable | | 256 |
| | 281 |
|
Mandatorily redeemable capital stock | | 533 |
| | 530 |
|
Derivative liabilities | | 930 |
| | 883 |
|
Affordable Housing Program assessment payable | | 49 |
| | 44 |
|
Resolution Funding Corporation assessment payable | | 10 |
| | 33 |
|
Other liabilities | | 102 |
| | 107 |
|
Subordinated notes | | 1,000 |
| | 1,000 |
|
Total liabilities | | 73,857 |
| | 81,167 |
|
| | | | |
Commitments and contingencies - Note 15 | |
|
| |
|
| | | | |
Capital | | | | |
Capital stock - putable $100 par value - 24 million shares issued and outstanding at June 30, 2011 and 23 million shares issued and outstanding at December 31, 2010 | | 2,352 |
| | 2,333 |
|
Retained earnings | | 1,165 |
| | 1,099 |
|
Accumulated other comprehensive income (loss) | | (296 | ) | | (483 | ) |
Total capital | | 3,221 |
| | 2,949 |
|
Total liabilities and capital | | $ | 77,078 |
| | $ | 84,116 |
|
a Fair value of held-to-maturity securities: $13,101 and $13,463.
The accompanying notes are an integral part of these financial statements (unaudited).
Federal Home Loan Bank of Chicago
Statements of Income (unaudited)
(Dollars in millions)
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Interest income | $ | 569 |
| | $ | 710 |
| | $ | 1,155 |
| | $ | 1,382 |
|
Interest expense | 439 |
| | 517 |
| | 900 |
| | 1,047 |
|
Net interest income before provision for credit losses | 130 |
| | 193 |
| | 255 |
| | 335 |
|
Provision for credit losses | 3 |
| | 5 |
| | 9 |
| | 11 |
|
Net interest income | 127 |
| | 188 |
| | 246 |
| | 324 |
|
| | | | | | | |
Non-interest gain (loss) on - | | | | | | | |
Other-than-temporary impairment (OTTI) charges, credit portion a | (23 | ) | | (27 | ) | | (43 | ) | | (71 | ) |
Trading securities | (11 | ) | | (2 | ) | | (22 | ) | | (3 | ) |
Derivatives and hedging activities | (4 | ) | | 29 |
| | (18 | ) | | (34 | ) |
Instruments held under fair value option | (8 | ) | | (6 | ) | | (13 | ) | | (8 | ) |
Other, net | 3 |
| | 2 |
| | 6 |
| | 6 |
|
Total non-interest gain (loss) | (43 | ) | | (4 | ) | | (90 | ) | | (110 | ) |
| | | | | | | |
Non-interest expense - | | | | | | | |
Compensation and benefits | 14 |
| | 15 |
| | 29 |
| | 29 |
|
Other operating expenses | 8 |
| | 8 |
| | 17 |
| | 18 |
|
FHFA | 2 |
| | — |
| | 6 |
| | 1 |
|
Office of Finance | 1 |
| | 1 |
| | 2 |
| | 2 |
|
Other | 4 |
| | 2 |
| | 11 |
| | 4 |
|
Total non-interest expense | 29 |
| | 26 |
| | 65 |
| | 54 |
|
| | | | | | | |
Income before assessments | 55 |
| | 158 |
| | 91 |
| | 160 |
|
| | | | | | | |
Assessments - | | | | | | | |
Affordable Housing Program | 4 |
| | 13 |
| | 7 |
| | 13 |
|
Resolution Funding Corporation | 10 |
| | 29 |
| | 17 |
| | 30 |
|
Total assessments | 14 |
| | 42 |
| | 24 |
| | 43 |
|
| | | | | | | |
Net income | $ | 41 |
| | $ | 116 |
| | $ | 67 |
| | $ | 117 |
|
| | | | | | | |
a Components of the other-than-temporary impairment charges - | | | | | | | |
Total other-than-temporary impairment | $ | (9 | ) | | $ | (8 | ) | | $ | (9 | ) | | $ | (37 | ) |
Non-credit portion reclassified from accumulated other comprehensive income | (14 | ) | | (19 | ) | | (34 | ) | | (34 | ) |
Other-than-temporary impairment charges, credit portion | $ | (23 | ) | | $ | (27 | ) | | $ | (43 | ) | | $ | (71 | ) |
The accompanying notes are an integral part of these financial statements (unaudited).
Federal Home Loan Bank of Chicago
Statements of Capital (unaudited)
(Dollars and shares in millions) |
| | | | | | | | | | | | | | | | | | | | | | |
| Capital Stock - Putable | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) (AOCI) | | Total Capital | | Comprehensive Income (Loss) |
| Shares a | | Par Value | | | | | | | | |
Balance, December 31, 2009 | 23 |
| | $ | 2,328 |
| | $ | 708 |
| | $ | (658 | ) | | $ | 2,378 |
| | |
Net income | | | | | 117 |
| | | | 117 |
| | $ | 117 |
|
AOCI - | | | | | | | | | | | |
Net change in available-for-sale securities | | | | | | | 402 |
| | | | |
Net change in available-for-sale securities OTTI non-credit | | | | | | | 11 |
| | | | |
Net change in held-to-maturity securities b | | | | | | | 10 |
| | | | |
Net change in held-to-maturity securities OTTI non-credit | | | | | | | 124 |
| | | | |
Net change in cash flow hedging activities | | | | | | | (456 | ) | | | | |
Net change in AOCI | | | | | | | | | 91 |
| | 91 |
|
Proceeds from issuance of capital stock | — |
| | 25 |
| | | | | | 25 |
| | |
Reclassification of capital stock to mandatorily redeemable | — |
| | (22 | ) | | | | | | (22 | ) | | |
Balance, June 30, 2010 | 23 |
| | $ | 2,331 |
| | $ | 825 |
| | $ | (567 | ) | | $ | 2,589 |
| | $ | 208 |
|
| | | | | | | | | | | |
Balance, December 31, 2010 | 23 |
| | $ | 2,333 |
| | $ | 1,099 |
| | $ | (483 | ) | | $ | 2,949 |
| |
|
Net income | | | | | 67 |
| | | | 67 |
| | $ | 67 |
|
AOCI - | | | | | | | | | | | |
Net change in available-for-sale securities | | | | | | | 157 |
| | | | |
Net change in available-for-sale securities OTTI non-credit | | | | | | | 11 |
| | | | |
Net change in held-to-maturity securities b | | | | | | | 1 |
| | | | |
Net change in held-to-maturity securities OTTI non-credit | | | | | | | 95 |
| | | | |
Net change in cash flow hedging activities | | | | | | | (77 | ) | | | | |
Net change in retirement plans | | | | | | | — |
| | | | |
Net change in AOCI | | | | | | | | | 187 |
| | 187 |
|
Proceeds from issuance of capital stock | 1 |
| | 22 |
| | | | | | 22 |
| | |
Reclassification of capital stock to mandatorily redeemable | — |
| | (3 | ) | | | | | | (3 | ) | | |
Cash dividends on capital stock | | | | | (1 | ) | | | | (1 | ) | | |
Balance, June 30, 2011 | 24 |
| | $ | 2,352 |
| | $ | 1,165 |
| | $ | (296 | ) | | $ | 3,221 |
| | $ | 254 |
|
a Excludes outstanding shares reclassified to mandatorily redeemable capital stock. See Note 12 - Capital Stock and Mandatorily Redeemable Capital Stock (MRCS).
b Represents securities transferred at fair value from Available-for-Sale to Held-to-Maturity. The unrealized loss on these securities at the time of transfer was recorded in Accumulated Other Comprehensive Income (Loss) and is being amortized using the constant effective interest method over the estimated lives of the securities. Any other-than-temporary impairments on these securities are recognized as realized losses on OTTI securities in the statements of income.
The accompanying notes are an integral part of these financial statements (unaudited).
Federal Home Loan Bank of Chicago
Condensed Statements of Cash Flows (unaudited)
(Dollars in millions)
|
| | | | | | | | | |
| Six months ended June 30, | | 2011 | | 2010 |
| | | | | |
Operating | Net cash provided by (used in) operating activities | | $ | 170 |
| | $ | 224 |
|
| | | | |
|
|
Investing | Net change Federal Funds sold and securities purchased under agreements to resell | | 5,869 |
| | (3,130 | ) |
| Advances - | | | |
|
|
| Principal collected | | 49,024 |
| | 45,643 |
|
| Issued | | (47,457 | ) | | (42,564 | ) |
| MPF Loans held in portfolio- | | | |
|
| Principal collected | | 2,197 |
| | 2,282 |
|
| Purchases | | (23 | ) | | (24 | ) |
| Trading securities - | | | |
|
| Proceeds from maturities, sales, and paydowns | | 1,281 |
| | 2 |
|
| Purchases | | (2,117 | ) | | — |
|
| Held-to-maturity securities a- | | | |
|
| Short-term held-to-maturity securities, net | | 209 |
| | (40 | ) |
| Proceeds from maturities | | 1,254 |
| | 1,663 |
|
| Purchases | | (1,000 | ) | | (1 | ) |
| Available-for-sale securities - | | | |
|
| Proceeds from maturities and sales | | 522 |
| | 500 |
|
| Purchases | | — |
| | (5,100 | ) |
| Proceeds from sale of foreclosed assets | | 34 |
| | 44 |
|
| Capital expenditures for software and equipment | | (3 | ) | | (4 | ) |
| Net cash provided by (used in) investing activities | | 9,790 |
| | (729 | ) |
| | | | |
|
|
Financing | Net change deposits | | (196 | ) | | (115 | ) |
| Net proceeds from issuance of consolidated obligations - | | | |
|
| Discount notes | | 582,256 |
| | 611,413 |
|
| Bonds | | 16,783 |
| | 24,180 |
|
| Payments for maturing and retiring consolidated obligations - | | | |
|
| Discount notes | | (584,049 | ) | | (615,082 | ) |
| Bonds | | (22,251 | ) | | (22,212 | ) |
| Net proceeds (payments) on derivative contracts with financing element | | (63 | ) | | (69 | ) |
| Proceeds from issuance of capital stock | | 22 |
| | 25 |
|
| Redemptions of mandatorily redeemable capital stock | | — |
| | — |
|
| Cash dividends paid | | (1 | ) | | — |
|
| Net cash provided by (used in) financing activities | | (7,499 | ) | | (1,860 | ) |
| Net increase (decrease) in cash and due from banks | | 2,461 |
| | (2,365 | ) |
| Cash and due from banks at beginning of year | | 282 |
| | 2,823 |
|
| Cash and due from banks at end of period | | $ | 2,743 |
| | $ | 458 |
|
| | | | |
|
|
Supplemental | Capital stock reclassified to mandatorily redeemable capital stock | | $ | (3 | ) | | $ | (22 | ) |
| Transfer of MPF Loans to real estate owned | | 36 |
| | 68 |
|
a Short-term held-to-maturity securities, net consist of investment securities that have a maturity of less than 90 days when purchased. Proceeds from maturities and purchases consist of securities with maturities of 90 days or more.
The accompanying notes are an integral part of these financial statements (unaudited).
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 1 – Background
The Federal Home Loan Bank of Chicago a is a federally chartered corporation and one of 12 Federal Home Loan Banks (the FHLBs) that, with the Office of Finance, comprise the Federal Home Loan Bank System (the System). The FHLBs are government-sponsored enterprises (GSE) of the United States of America and were organized under the Federal Home Loan Bank Act of 1932, as amended (FHLB Act), in order to improve the availability of funds to support home ownership. Each FHLB operates as a separate entity with its own management, employees, and board of directors. Each FHLB is a member-owned cooperative with members from a specifically defined geographic district. Our defined geographic district consists of the states of Illinois and Wisconsin. We are supervised and regulated by the Federal Housing Finance Agency (FHFA), an independent federal agency in the executive branch of the United States government.
As a cooperative, we do business with our members, and former members (under limited circumstances). All federally-insured depository institutions, insurance companies engaged in residential housing finance, credit unions and community development financial institutions located in Illinois and Wisconsin are eligible to apply for membership. All members are required to purchase our capital stock as a condition of membership, and our capital stock is not publicly traded.
We provide credit to members principally in the form of secured loans called advances. We also provide liquidity for home mortgage loans to members approved as Participating Financial Institutions (PFIs) through the Mortgage Partnership Finance® (MPF®) Program b.
Our mission is to partner with our member shareholders in Illinois and Wisconsin to provide them competitively priced funding, a reasonable return on their investment in the Bank, and support for community investment activities.
a Unless otherwise specified, references to we, us, our, and the Bank are to the Federal Home Loan Bank of Chicago.
b “Mortgage Partnership Finance”, “MPF”, and “MPF Xtra” are registered trademarks of the Federal Home Loan Bank of Chicago.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation - Our accounting and financial reporting policies conform to generally accepted accounting principles in the United States of America (GAAP). The preparation of financial statements in conformity with GAAP requires the extensive use of management's estimates and assumptions that affect the reported amounts of assets and liabilities, as well as the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses. Actual results could differ from those estimates. Certain amounts in the prior period have been reclassified to conform to the current presentation. In the opinion of management, all normal recurring adjustments have been included for a fair statement of this interim financial information.
These unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2010, included in our Annual Report on Form 10-K (2010 Form 10-K) filed with the SEC.
Cash Flows - For purposes of the statements of cash flows, we consider only cash and due from banks as cash and cash equivalents.
Significant Accounting Policies - The following table identifies our significant accounting policies and notes where a detailed description of each policy can be found in our 2010 Form 10-K.
|
| |
Federal Funds Sold and Securities Purchased Under Agreements to Resell | Note 6 |
Investment Securities | Note 7 |
Advances | Note 8 |
MPF Loans | Note 9 |
Allowance for Credit Losses | Note 10 |
Software and Equipment | Note 11 |
Derivatives and Hedging Activities | Note 12 |
Consolidated Obligations | Note 15 |
Subordinated Notes | Note 16 |
Assessments | Note 17 |
Capital Stock and Mandatorily Redeemable Capital Stock | Note 19 |
Accumulated Other Comprehensive Income (Loss) | Note 20 |
Employee Retirement Plans | Note 21 |
Fair Value Accounting | Note 22 |
Commitments and Contingencies | Note 23 |
Transactions with Related Parties and Other FHLBs | Note 24 |
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 3 – Adopted and Recently Issued Accounting Standards & Interpretations
Credit Risk Accounting and Disclosure
Effective January 1, 2011, we began prospectively disclosing the activity in the allowance for credit losses that occurs during a reporting period for interim and annual reporting periods pursuant to Financial Accounting Standards Board (FASB) guidance issued in July of 2010.
On January 19, 2011, the FASB issued guidance to temporarily defer the effective date of disclosures about troubled debt restructurings required by the amended guidance on disclosures about the credit quality of financing receivables and the allowance for credit losses. The effective date for these new disclosures is July 1, 2011.
In April of 2011, the FASB issued new accounting guidance clarifying a creditor's determination of whether a debt restructuring is a troubled debt restructuring. A troubled debt restructuring exists when a creditor grants a concession to the debtor and the debtor is experiencing financial difficulties. The new accounting guidance provides clarification about what constitutes a concession as well as guidance to facilitate a creditor's evaluation of whether a debtor is experiencing financial difficulties. The new requirements applicable to troubled debt restructurings are required to be adopted in our first interim period beginning on or after June 15, 2011, with earlier adoption permitted. We adopted the new requirements effective July 1, 2011. As required, we applied the new guidance retrospectively to restructuring transactions occurring on or after January 1, 2011, for purposes of determining whether such a restructuring transaction constitutes a troubled debt restructuring. In the event we identified a financing receivable as impaired based on this new guidance, the impairment calculation and recognition was applied prospectively as of July 1, 2011. In this regard, the new guidance did not have an effect on our operating activities and financial statements at the time of adoption.
Reconsideration of Effective Control for Repurchase Agreements
In April of 2011, the FASB issued an amendment to existing criteria for determining whether or not a transferor has retained effective control over securities sold under agreements to repurchase. A secured borrowing is recorded when effective control over the transferred financial assets is maintained while a sale is recorded when effective control over the transferred financial assets has not been maintained. The amendment removes the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee. The collateral maintenance implementation guidance related to this criterion also is removed. The collateral maintenance implementation guidance was a requirement of the transferor to demonstrate that it possessed adequate collateral to fund substantially all the cost of purchasing the replacement financial assets. The amendment is effective for us beginning January 1, 2012. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted. We record all our repurchase agreements as secured borrowings, and accordingly, we do not expect the new guidance to have a material effect on our operating activities and financial statements at the time of adoption.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Fair Value Measurement and Disclosures
Effective January 1, 2011, we began prospectively disclosing purchases, sales, issuances and settlements in the activity in Level 3 fair value measurements on a gross basis pursuant to FASB guidance issued in January of 2010.
In May of 2011, the FASB issued amendments to achieve common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards (IFRS). The amendments serve to clarify the FASB's intent about the application of existing fair value measurement and disclosure requirements or change a particular principle or requirement for measuring fair value or disclosing information about fair value measurements. We are in the process of reviewing the potential effects of the amendments. The amendments are effective January 1, 2012, and will be applied prospectively.
Comprehensive Income
In June of 2011, the FASB issued new guidance on the presentation of comprehensive income. The objective of the new guidance is to help financial statement users better understand the causes of changes in our financial condition and results of operations. The new guidance requires that we present total comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate consecutive statements. We plan to present comprehensive income in two separate consecutive statements. Under the two statement approach, we are required to present components of net income and total net income in our statement of income. The statement of other comprehensive income would immediately follow our statement of income and include the components of other comprehensive income and a total for other comprehensive income, along with a total for comprehensive income. Additionally, we are required to present on the face of our financial statements, reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. These changes apply to both annual and interim financial statements. We currently present the components of other comprehensive income in our Statements of Capital for annual reporting purposes and in a note to the financial statements for interim reporting purposes. Such presentation of the components of other comprehensive income will be eliminated under the new guidance. The new guidance does not change the items that are currently reported in our other comprehensive income or when an item of other comprehensive income must be reclassified into net income. As a result, the effect of the new guidance on our financial statements will be limited to how we present our financial statements. The new guidance should be applied retrospectively. The new guidance takes effect
January 1, 2012; however, early adoption is permitted. We plan to adopt when the new guidance takes effect. The new guidance does not require any transition disclosures.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 4 – Interest Income and Interest Expense
The following table presents interest income and interest expense for the periods indicated:
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Interest income - | | | | | | | |
Federal Funds sold and securities purchased under agreements to resell | $ | 1 |
| | $ | 5 |
| | $ | 6 |
| | $ | 7 |
|
| | | | |
| | |
Investment securities - | | | | |
| | |
Trading | 17 |
| | 5 |
| | 31 |
| | 11 |
|
Available-for-sale | 162 |
| | 164 |
| | 327 |
| | 309 |
|
Held-to-maturity | 130 |
| | 150 |
| | 265 |
| | 308 |
|
Total investment securities | 309 |
| | 319 |
| | 623 |
| | 628 |
|
| | | | |
| | |
Advances | 62 |
| | 86 |
| | 130 |
| | 179 |
|
Advance prepayment fees, net of fair value hedge adjustments of $(7), $(15), $(7), and $(18) | 5 |
| | 47 |
| | 5 |
| | 52 |
|
Total Advances | 67 |
| | 133 |
| | 135 |
| | 231 |
|
| | | | |
| | |
MPF Loans held in portfolio | 194 |
| | 257 |
| | 395 |
| | 525 |
|
Less: Credit enhancement fees | (2 | ) | | (4 | ) | | (4 | ) | | (9 | ) |
MPF Loans held in portfolio, net | 192 |
| | 253 |
| | 391 |
| | 516 |
|
| | | | |
|
| | |
Total interest income | 569 |
| | 710 |
| | 1,155 |
| | 1,382 |
|
| | | | |
| | |
Interest expense - | | | | |
| | |
Securities sold under agreements to repurchase | 5 |
| | 5 |
| | 9 |
| | 9 |
|
| | | | |
| | |
Consolidated obligations - | | | | |
| | |
Discount notes | 92 |
| | 97 |
| | 190 |
| | 191 |
|
Bonds | 328 |
| | 401 |
| | 673 |
| | 819 |
|
Total consolidated obligations | 420 |
| | 498 |
| | 863 |
| | 1,010 |
|
| | | | |
| | |
Subordinated notes | 14 |
| | 14 |
| | 28 |
| | 28 |
|
Total interest expense | 439 |
| | 517 |
| | 900 |
| | 1,047 |
|
| | | | |
| | |
Net interest income before provision for credit losses | 130 |
| | 193 |
| | 255 |
| | 335 |
|
Provision for credit losses | 3 |
| | 5 |
| | 9 |
| | 11 |
|
Net interest income | $ | 127 |
| | $ | 188 |
| | $ | 246 |
| | $ | 324 |
|
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 5 – Investment Securities
Our major security types shown in the tables below are defined as follows:
| |
• | U.S. Government & other government related consists of the sovereign debt of the United States, debt issued by Fannie Mae, Freddie Mac, the Federal Farm Credit Banks Funding Corporation, and non-mortgage backed securities of the Small Business Administration, Federal Deposit Insurance Corporation (FDIC), and Tennessee Valley Authority. |
| |
• | Government Sponsored Enterprises (GSE) residential consists of mortgage-backed securities (MBS) issued by Fannie Mae and Freddie Mac. |
| |
• | Government-guaranteed residential consists of MBS issued by Ginnie Mae. |
Trading Securities
The following table presents the fair value of trading securities:
|
| | | | | | | | |
As of | | June 30, 2011 | | December 31, 2010 |
U.S. Government & other government related | | $ | 2,226 |
| | $ | 1,337 |
|
| | | | |
MBS: | | | | |
GSE residential | | 242 |
| | 312 |
|
Government-guaranteed residential | | 3 |
| | 3 |
|
Total MBS | | 245 |
| | 315 |
|
| | | | |
Total trading securities | | $ | 2,471 |
| | $ | 1,652 |
|
At June 30, 2011, and 2010, we had net year-to-date unrealized gains (losses) of $(21) million and $(3) million on trading securities still held at period end.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Amortized Cost and Fair Value – Available-for-Sale Securities (AFS)
The following tables present the amortized cost and fair value of our AFS securities.
|
| | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Non-Credit OTTI Recognized in AOCI (Loss) | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
As of June 30, 2011 | | | | | | | | | |
U.S. Government & other government related | $ | 1,025 |
| | $ | — |
| | $ | 41 |
| | $ | — |
| | $ | 1,066 |
|
Federal Family Education Loan Program - Asset backed securities (FFELP ABS) | 8,047 |
| | — |
| | 523 |
| | (9 | ) | | 8,561 |
|
| | | | | | | | | |
MBS: | | | | | | | | | |
GSE residential | 11,170 |
| | — |
| | 473 |
| | — |
| | 11,643 |
|
Government-guaranteed residential | 2,847 |
| | — |
| | 110 |
| | — |
| | 2,957 |
|
Private-label residential | 97 |
| | (23 | ) | | — |
| | (1 | ) | | 73 |
|
Total MBS | 14,114 |
| | (23 | ) | | 583 |
| | (1 | ) | | 14,673 |
|
Total | $ | 23,186 |
| | $ | (23 | ) | | $ | 1,147 |
| | $ | (10 | ) | | $ | 24,300 |
|
| | | | | | | | | |
As of December 31, 2010 | | | | | | | | | |
U.S. Government & other government related | $ | 1,075 |
| | $ | — |
| | $ | 33 |
| | $ * |
| | $ | 1,108 |
|
FFELP ABS | 8,310 |
| | — |
| | 505 |
| | (16 | ) | | 8,799 |
|
| | | | | | | | | |
MBS: | | | | | | | | | |
GSE residential | 11,345 |
| | — |
| | 300 |
| | (1 | ) | | 11,644 |
|
Government-guaranteed residential | 2,862 |
| | — |
| | 83 |
| | (5 | ) | | 2,940 |
|
Private-label residential | 110 |
| | (34 | ) | | — |
| | * |
| | 76 |
|
Total MBS | 14,317 |
| | (34 | ) | | 383 |
| | (6 | ) | | 14,660 |
|
Total | $ | 23,702 |
| | $ | (34 | ) | | $ | 921 |
| | $ | (22 | ) | | $ | 24,567 |
|
* Less than $1 million
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Amortized Cost, Carrying Value, and Fair Value - Held-to-Maturity Securities (HTM)
The following tables present the amortized cost, carrying value, and fair value of our HTM securities.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | OTTI Recognized in AOCI (Loss) | | Carrying Value | | Gross Unrecognized Holding Gains | | Gross Unrecognized Holding Losses | | Fair Value |
As of June 30, 2011 | | | | | | | | | | | |
U.S. Government & other government related | $ | 2,531 |
| | $ | — |
| | $ | 2,531 |
| | $ | 51 |
| | $ | (7 | ) | | $ | 2,575 |
|
State or local housing agency | 35 |
| | — |
| | 35 |
| | — |
| | — |
| | 35 |
|
| | | | | | | | | | | |
MBS: | | | | | | | | | | | |
GSE residential | 6,545 |
| | — |
| | 6,545 |
| | 403 |
| | (30 | ) | | 6,918 |
|
Government-guaranteed residential | 1,447 |
| | — |
| | 1,447 |
| | 10 |
| | (3 | ) | | 1,454 |
|
Private-label residential | 2,375 |
| | (535 | ) | | 1,840 |
| | 269 |
| | (7 | ) | | 2,102 |
|
Private-label commercial | 17 |
| | — |
| | 17 |
| | — |
| | — |
| | 17 |
|
Total MBS | 10,384 |
| | (535 | ) | | 9,849 |
| | 682 |
| | (40 | ) | | 10,491 |
|
Total | $ | 12,950 |
| | $ | (535 | ) | | $ | 12,415 |
| | $ | 733 |
| | $ | (47 | ) | | $ | 13,101 |
|
| | | | | | | | | | | |
As of December 31, 2010 | | | | | | | | | | | |
U.S. Government & other government related | $ | 1,758 |
| | $ | — |
| | $ | 1,758 |
| | $ | 26 |
| | $ | (13 | ) | | $ | 1,771 |
|
State or local housing agency | 37 |
| | — |
| | 37 |
| | * |
| | * |
| | 37 |
|
| | | | | | | | | | | |
MBS: | | | | | | | | | | | |
GSE residential | 7,464 |
| | — |
| | 7,464 |
| | 412 |
| | (52 | ) | | 7,824 |
|
Government-guaranteed residential | 1,484 |
| | — |
| | 1,484 |
| | 6 |
| | (18 | ) | | 1,472 |
|
Private-label residential | 2,615 |
| | (630 | ) | | 1,985 |
| | 340 |
| | (16 | ) | | 2,309 |
|
Private-label commercial | 49 |
| | — |
| | 49 |
| | 1 |
| | * |
| | 50 |
|
Total MBS | 11,612 |
| | (630 | ) | | 10,982 |
| | 759 |
| | (86 | ) | | 11,655 |
|
Total | $ | 13,407 |
| | $ | (630 | ) | | $ | 12,777 |
| | $ | 785 |
| | $ | (99 | ) | | $ | 13,463 |
|
* Less than $1 million
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Aging of Unrealized Temporary Losses
The following tables present unrealized temporary losses on our AFS and HTM portfolio for periods under 12 months and for 12 months or more. We recognized no OTTI charges on these unrealized loss positions because we expect to recover the entire amortized cost basis, we do not intend to sell these securities, and we believe it is more likely than not that we will not be required to sell them prior to recovering their amortized cost basis.
Available-for-Sale Securities
|
| | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | 12 Months or More | |
| | Fair Value | | Gross Unrealized/ Unrecognized Losses | | Fair Value | | Gross Unrealized/ Unrecognized Losses | |
As of June 30, 2011 | | | | | | | | | |
U.S. Government & other government related | | $ | 86 |
| | $ | — |
| * | $ | — |
| | $ | — |
| |
FFELP ABS | | — |
| | — |
| | 1,292 |
| | (9 | ) | |
| | | | | | | | | |
MBS: | | | | | | | | | |
GSE residential | | 17 |
| | — |
| * | — |
| | — |
| |
Government-guaranteed residential | | 80 |
| | — |
| * | — |
| | — |
| |
Private-label residential | | — |
| | — |
| | 74 |
| | (24 | ) | a |
Total MBS | | 97 |
| | — |
| | 74 |
| | (24 | ) | |
Total available-for-sale securities | | $ | 183 |
| | $ | — |
| | $ | 1,366 |
| | $ | (33 | ) | |
| | | | | | | | | |
As of December 31, 2010 | | | | | | | | | |
U.S. Government & other government related | | $ | 137 |
| | $ | — |
| * | $ | — |
| | $ | — |
| |
FFELP ABS | | 1,332 |
| | (16 | ) | | 10 |
| | — |
| * |
| | | | | | | | | |
MBS: | | | | | | | | | |
GSE residential | | 236 |
| | (1 | ) | | — |
| | — |
| |
Government-guaranteed residential | | 957 |
| | (5 | ) | | — |
| | — |
| |
Private-label residential | | — |
| | — |
| | 76 |
| | (34 | ) | a |
Total MBS | | 1,193 |
| | (6 | ) | | 76 |
| | (34 | ) | |
Total available-for-sale securities | | $ | 2,662 |
| | $ | (22 | ) | | $ | 86 |
| | (34 | ) | |
* Less than $1 million
a Gross unrealized/unrecognized losses includes $31 million and $26 million of gross unrealized/unrecognized recoveries in fair value at June 30, 2011, and at December 31, 2010.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Held-to-Maturity Securities
|
| | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | 12 Months or More | |
| | Fair Value | | Gross Unrealized/ Unrecognized Losses | | Fair Value | | Gross Unrealized/ Unrecognized Losses | |
As of June 30, 2011 | | | | | | | | | |
U.S. Government & other government related | | $ | 734 |
| | $ | (7 | ) | | $ | — |
| | $ | — |
| |
| | | | | | | | | |
MBS: | | | | | | | | | |
GSE residential | | 1,179 |
| | (30 | ) | | — |
| | — |
| |
Government-guaranteed residential | | 536 |
| | (3 | ) | | — |
| | — |
| |
Private-label residential | | — |
| | — |
| | 1,852 |
| | (542 | ) | a |
Private-label commercial | | — |
| | — |
| | 1 |
| | — |
| * |
Total MBS | | 1,715 |
| | (33 | ) | | 1,853 |
| | (542 | ) | |
Total held-to-maturity securities | | $ | 2,449 |
| | $ | (40 | ) | a | $ | 1,853 |
| | $ | (542 | ) | |
| | | | | | | | | |
As of December 31, 2010 | | | | | | | | | |
U.S. Government & other government related | | $ | 532 |
| | $ | (13 | ) | | $ | — |
| | $ | — |
| |
State or local housing agency | | 1 |
| | — |
| * | — |
| | — |
| |
| | | | | | | | | |
MBS: | | | | | | | | | |
GSE residential | | 1,249 |
| | (52 | ) | | — |
| | — |
| |
Government-guaranteed residential | | 1,143 |
| | (18 | ) | | — |
| | — |
| |
Private-label residential | | 145 |
| | (1 | ) | | 2,088 |
| | (645 | ) | a |
Private-label commercial | | — |
| | — |
| | 9 |
| | — |
| * |
Total MBS | | 2,537 |
| | (71 | ) | | 2,097 |
| | (645 | ) | |
Total held-to-maturity securities | | $ | 3,070 |
| | $ | (84 | ) | a | $ | 2,097 |
| | $ | (645 | ) | |
* Less than $1 million
a Gross unrealized/unrecognized losses includes $17 million and $8 million of gross unrealized/unrecognized recoveries in fair value at June 30, 2011, and at December 31, 2010.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Maturity Terms
The following table presents as of June 30, 2011, the amortized cost, and fair value of AFS and HTM securities by contractual maturity. Asset-backed securities (ABS) and MBS were excluded from this table because the expected maturities of ABS and MBS may differ from contractual maturities as borrowers of the underlying loans have the right to prepay such loans.
|
| | | | | | | | | | | | | | | | |
| | Available-for-Sale | | Held-to-Maturity |
As of June 30, 2011 | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Year of Maturity - | | | | | | | | |
Due in one year or less | | $ | 234 |
| | $ | 234 |
| | $ | 319 |
| | $ | 319 |
|
Due after one year through five years | | — |
| | — |
| | 446 |
| | 465 |
|
Due after five years through ten years | | 325 |
| | 342 |
| | 532 |
| | 534 |
|
Due after ten years | | 466 |
| | 490 |
| | 1,269 |
| | 1,292 |
|
Total | | $ | 1,025 |
| | $ | 1,066 |
| | $ | 2,566 |
| | $ | 2,610 |
|
Other-Than-Temporary Impairment
Significant Inputs Used on OTTI Securities
Our OTTI analysis of our private-label MBS includes key modeling assumptions, significant inputs, and methodologies provided by an FHLB System OTTI Committee. We use the information provided to generate cash flow projections used in analyzing credit losses and determining OTTI for private-label MBS. The OTTI Committee was formed by the FHLBs to achieve consistency among the FHLBs in their analyses of the OTTI of private-label MBS. We are responsible for making our own determination of impairment, which includes determining the reasonableness of assumptions, significant inputs, and methodologies used, and performing the required present value calculations using appropriate historical cost bases and yields.
To assess whether the entire amortized cost bases of our private-label MBS will be recovered, we performed a cash flow analysis for each security where fair value was less than amortized cost as of the balance sheet date, except for an immaterial amount of certain private-label MBS for which underlying collateral data is not available. For securities where underlying collateral data is not available, we use alternative procedures to assess for OTTI. In performing the cash flow analysis for each of these securities, we used two models provided by independent third parties.
The first model considers borrower characteristics and the particular attributes of the loans underlying the securities, in conjunction with assumptions about future changes in home prices and interest rates, to project prepayments, defaults and loss severities. A significant input to the first model is the forecast of future housing price changes for the relevant states and core based statistical areas (CBSAs), which are based upon an assessment of the individual housing markets. CBSA refers collectively to metropolitan and micropolitan statistical areas as defined by the United States Office of Management and Budget; as currently defined, a CBSA must contain at least one urban area with a population of 10,000 or more people.
The second model uses the month-by-month projections of future loan performance derived from the first model and allocates the projected loan level cash flows and losses to the various security classes in the securitization structure in accordance with its prescribed cash flow and loss allocation rules.
Our housing price forecast as of June 30, 2011, assumed current-to-trough home price declines ranging from 0 percent (for those housing markets that are believed to have reached their trough) to 8.0 percent. For those markets for which further home price declines are anticipated, such declines were projected to occur over the 3- to 9-month period, which began April 1, 2011, followed in each case by a 3-month period of flat prices. From the trough, home prices were projected to recover using one of five different recovery paths that vary by housing market. Under those recovery paths, home prices were projected to increase within a range of 0 percent to 2.8 percent in the first year, 0 percent to 3.0 percent in the second year, 1.5 percent to 4.0 percent in the third year, 2.0 percent to 5.0 percent in the fourth year, 2.0 percent to 6.0 percent in each of the fifth and sixth years, and 2.3 percent to 5.6 percent in each subsequent year.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
The following table presents the inputs we used to measure the amount of the credit loss recognized in earnings for those securities in which OTTI was determined during the quarter. The classification (prime, Alt-A, and subprime) is based on the model used to run the estimated cash flows for the CUSIP, which may not necessarily be the same classification at the time of origination.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Prepayment Rates | | Default Rates | | Loss Severities | | Current Credit Enhancementa |
| | | | Range % | | | | Range % | | | | Range % | | | | Range % |
As of June 30, 2011 | | Weighted Average % | | Low | | High | | Weighted Average % | | Low | | High | | Weighted Average % | | Low | | High | | Weighted Average % | | Low | | High |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total 2006 Prime | | 8.5 | | 7.9 | | 9.2 | | 39.4 | | 30.0 | | 47.8 | | 47.3 | | 44.5 | | 49.9 | | 3.9 | | 0.0 | | 7.4 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
2006 | | 9.5 | | 6.5 | | 12.9 | | 58.1 | | 43.2 | | 70.7 | | 51.4 | | 47.7 | | 60.0 | | 7.0 | | 0.0 | | 15.1 |
2005 | | 11.5 | | 11.5 | | 11.5 | | 44.9 | | 44.9 | | 44.9 | | 51.5 | | 51.5 | | 51.5 | | 3.9 | | 3.9 | | 3.9 |
Total Alt-A | | 9.6 | | 6.5 | | 12.9 | | 57.5 | | 43.2 | | 70.7 | | 51.4 | | 47.7 | | 60.0 | | 6.8 | | 0.0 | | 15.1 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
2007 | | 5.0 | | 5.0 | | 5.0 | | 81.2 | | 81.2 | | 81.2 | | 70.7 | | 70.7 | | 70.7 | | 40.0 | | 40.0 | | 40.0 |
2006 | | 5.0 | | 4.0 | | 5.9 | | 81.5 | | 75.3 | | 85.8 | | 72.6 | | 68.5 | | 77.0 | | 16.2 | | -17.9 | | 34.7 |
2005 | | 5.5 | | 5.5 | | 5.5 | | 79.8 | | 79.8 | | 79.8 | | 71.1 | | 71.1 | | 71.1 | | 26.0 | | 26.0 | | 26.0 |
2004 and prior | | 15.7 | | 15.7 | | 15.7 | | 21.0 | | 21.0 | | 21.0 | | 72.7 | | 72.7 | | 72.7 | | 77.9 | | 77.9 | | 77.9 |
Total Subprime | | 5.0 | | 4.0 | | 15.7 | | 81.4 | | 21.0 | | 85.8 | | 72.5 | | 68.5 | | 77.0 | | 17.3 | | -17.9 | | 77.9 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Total private-label residential MBS | | 8.2 | | 4.0 | | 15.7 | | 59.6 | | 21.0 | | 85.8 | | 55.8 | | 44.5 | | 77.0 | | 8.8 | | -17.9 | | 77.9 |
a A negative current credit enhancement exists when the remaining principal balance of the supporting collateral is less than the remaining principal balance of the security held.
Other-Than-Temporary Impairment balances
The following table shows the current outstanding balances on securities that were other-than-temporarily impaired at some point during the life of the securities.
|
| | | | | | | | | | | | | | | | |
As of June 30, 2011 | | Unpaid Principal Balance | | Amortized Cost | | Carrying Value | | Fair Value |
Private-label residential MBS: | | | | | | | | |
Prime | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Alt-A | | 145 |
| | 95 |
| | 72 |
| | 72 |
|
Subprime | | — |
| | — |
| | — |
| | — |
|
Total OTTI AFS securities | | $ | 145 |
| | $ | 95 |
| | $ | 72 |
| | $ | 72 |
|
| | | | | | | | |
Private-label residential MBS: | | | | | | | | |
Prime | | $ | 1,691 |
| | $ | 1,373 |
| | $ | 990 |
| | $ | 1,229 |
|
Alt-A | | — |
| | — |
| | — |
| | — |
|
Subprime | | 925 |
| | 617 |
| | 465 |
| | 503 |
|
Total OTTI HTM securities | | $ | 2,616 |
| | $ | 1,990 |
| | $ | 1,455 |
| | $ | 1,732 |
|
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Other-Than-Temporary Losses recognized
We recognized OTTI as shown in the following table:
|
| | | | | | | | | | | | |
| | Total other-than-temporary impairment | | Non-credit portion reclassified to (from) AOCI | | Other-than-temporary impairment charges, credit portion |
Three months ended June 30, 2011 | | | | | | |
Prime | | $ | — |
| | $ | (17 | ) | | $ | (17 | ) |
Alt-A | | — |
| | (1 | ) | | (1 | ) |
Subprime | | (9 | ) | | 4 |
| | (5 | ) |
Total OTTI | | $ | (9 | ) | | $ | (14 | ) | | $ | (23 | ) |
| | | | | | |
Six months ended June 30, 2011 | | | | | | |
Prime | | $ | — |
| | $ | (24 | ) | | $ | (24 | ) |
Alt-A | | — |
| | (6 | ) | | (6 | ) |
Subprime | | (9 | ) | | (4 | ) | | (13 | ) |
Total OTTI | | $ | (9 | ) | | $ | (34 | ) | | $ | (43 | ) |
We recognized credit losses into earnings on securities in an unrealized loss position for which we do not expect to recover the entire amortized cost basis. Non-credit losses are recognized in AOCI since we do not intend to sell these securities and we believe it is more likely than not that we will not be required to sell any investment security before the recovery of its amortized cost basis.
The non-credit loss in AOCI on HTM securities will be accreted back into the HTM securities over their remaining lives as an increase to the carrying value, since we ultimately expect to collect these amounts. See Note 13 - Accumulated Other Comprehensive Income (Loss).
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
The following tables show the changes in the cumulative amount of credit losses (recognized into earnings) on OTTI investment securities for the periods stated.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2011 | | 2010 |
| | AFS | | HTM | | Total | | AFS | | HTM | | Total |
For the three months ended June 30 | | | | | | | | | | | | |
Beginning Balance | | $ | 52 |
| | $ | 620 |
| | $ | 672 |
| | $ | 44 |
| | $ | 490 |
| | $ | 534 |
|
| | | | | | | | | | | | |
Additions: | | | | | | | | | | | | |
Credit losses on securities for which OTTI was not previously recognized | | — |
| | — |
| | — |
| | — |
| | 2 |
| | 2 |
|
Additional credit losses on securities for which an OTTI charge was previously recognized | | 1 |
| | 22 |
| | 23 |
| | 1 |
| | 24 |
| | 25 |
|
Total OTTI credit losses recognized in the period | | 1 |
| | 22 |
| | 23 |
| | 1 |
| | 26 |
| | 27 |
|
| | | | | | | | | | | | |
Reductions: | | | | | | | | | | | | |
Increases in cash flows expected to be collected, recognized over the remaining life of the security | | — |
| | (1 | ) | | (1 | ) | | — |
| | — |
| | — |
|
| | | | | | | | | | | | |
Ending Balance | | $ | 53 |
| | $ | 641 |
| | $ | 694 |
| | $ | 45 |
| | $ | 516 |
| | $ | 561 |
|
| | | | | | | | | | | | |
For the six months ended June 30 | | | | | | | | | | | | |
Beginning Balance | | $ | 47 |
| | $ | 606 |
| | $ | 653 |
| | $ | 40 |
| | $ | 450 |
| | $ | 490 |
|
| | | | | | | | | | | | |
Additions: | | | | | | | | | | | | |
Credit losses on securities for which OTTI was not previously recognized | | — |
| | — |
| | — |
| | — |
| | 2 |
| | 2 |
|
Additional credit losses on securities for which an OTTI charge was previously recognized | | 6 |
| | 37 |
| | 43 |
| | 5 |
| | 64 |
| | 69 |
|
Total OTTI credit losses recognized in the period | | 6 |
| | 37 |
| | 43 |
| | 5 |
| | 66 |
| | 71 |
|
| | | | | | | | | | | | |
Reductions: | | | | | | | | | | | | |
Increases in cash flows expected to be collected, recognized over the remaining life of the security | | — |
| | (2 | ) | | (2 | ) | | — |
| | — |
| | — |
|
| | | | | | | | | | | | |
Ending Balance | | $ | 53 |
| | $ | 641 |
| | $ | 694 |
| | $ | 45 |
| | $ | 516 |
| | $ | 561 |
|
Variable Interest Entities
Our investments in variable interest entities (VIE) include, but are not limited to, senior interests in private label MBS and FFELP ABS. We have evaluated these VIE investments as of June 30, 2011, and determined that we are not required to apply consolidation accounting since we are not the primary beneficiary in any of these VIE. Excluding contractually required amounts, we have not provided financial or other support (explicitly or implicitly) during the periods presented in our financial statements. Further, we do not intend to provide such support in the future. The carrying amounts and classification of the assets that relate to these VIE are shown in investment securities in our statements of condition. We have no liabilities related to these VIE. Our maximum loss exposure for our VIE is limited to the carrying value.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 6 – Advances
We have outstanding advances to members that may be prepaid at the member's option at par on predetermined call dates without incurring prepayment or termination fees (callable advances). We also offer putable advances. With a putable advance, we have the right to terminate the advance at predetermined exercise dates at par, which we would typically exercise when interest rates increase, and the borrower may then apply for a new advance at the prevailing market rate.
The following table presents our advances:
|
| | | | | | | | | | | | | | |
As of June 30, 2011 | Amount | | Weighted Average Interest Rate | | Next Maturity or Call Date | | Next Maturity or Put Date |
Due in one year or less | $ | 4,959 |
| | 1.09 | % | | $ | 5,744 |
| | $ | 7,736 |
|
One to two years | 2,540 |
| | 3.01 | % | | 2,565 |
| | 2,445 |
|
Two to three years | 2,128 |
| | 2.01 | % | | 2,028 |
| | 2,117 |
|
Three to four years | 867 |
| | 3.02 | % | | 867 |
| | 860 |
|
Four to five years | 1,292 |
| | 2.88 | % | | 942 |
| | 704 |
|
More than five years | 5,317 |
| | 2.11 | % | | 4,957 |
| | 3,241 |
|
Total par value | $ | 17,103 |
| | 2.04 | % | | $ | 17,103 |
| | $ | 17,103 |
|
| | | | | | | |
Noncallable/nonputable | $ | 13,160 |
| | | | | | |
Callable | 815 |
| | | | | | |
Putable | 3,128 |
| | | | | | |
Total par value | 17,103 |
| | | | | | |
Hedging adjustments | 208 |
| | | | | | |
Other adjustments | 4 |
| | | | | | |
Total advances | $ | 17,315 |
| | | | | | |
As of June 30, 2011, we had two advance borrowers exceeding 10% of our total advances outstanding, Harris National Association with $2.4 billion or 14% of total advances outstanding and Associated Bank, National Association with $1.9 billion or 11% of total advances outstanding.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 7 – MPF Loans
MPF Loans refer to conforming conventional and government fixed-rate mortgage loans secured by one-to-four family residential properties with maturities from five to 30 years or participations in such mortgage loans that are acquired under the MPF Program.
The following table presents information on MPF Loans held in our portfolio by contractual maturity at time of purchase. All are fixed-rate. Government is comprised of loans insured by the Federal Housing Administration (FHA) or the Department of Housing and Urban Development (HUD) and loans guaranteed by the Department of Veteran Affairs (VA) or Department of Agriculture Rural Housing Service (RHS). With the exception of an immaterial amount of government loans being acquired under our affordable housing programs, we are no longer acquiring MPF Loans for portfolio and the portfolio is paying down as mortgages amortize or are prepaid by the borrower.
|
| | | | | | | | |
As of | | June 30, 2011 | | December 31, 2010 |
| | | | |
Medium term (15 years or less) | | $ | 4,555 |
| | $ | 5,395 |
|
Long term (over 15 years) | | 11,324 |
| | 12,661 |
|
Total unpaid principal balance | | 15,879 |
| | 18,056 |
|
Net premiums, credit enhancement and deferred loan fees | | 61 |
| | 70 |
|
Hedging adjustments | | 174 |
| | 201 |
|
Total before allowance for credit losses | | 16,114 |
| | 18,327 |
|
Allowance for credit losses | | (39 | ) | | (33 | ) |
Total MPF Loans held in portfolio, net | | $ | 16,075 |
| | $ | 18,294 |
|
| | | | |
Conventional | | $ | 13,163 |
| | |
Government | | 2,716 |
| | |
Total unpaid principal balance | | $ | 15,879 |
| | |
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 8 – Allowance for Credit Losses
We have established an allowance methodology for each of our portfolio segments:
•credit products (advances, letters of credit and other extensions of credit to borrowers);
•conventional MPF Loans held for portfolio; and
•government MPF Loans held for portfolio.
Credit Products
Using a risk-based approach and taking into consideration each borrower's financial strength, we consider the types and level of collateral to be the primary tool for managing the credit products. At June 30, 2011, we had rights to collateral on a borrower-by-borrower basis with a collateral loan value in excess of each borrower's outstanding extension of credit.
At June 30, 2011, and December 31, 2010, we had no credit products that were past due, on nonaccrual status, or considered impaired. In addition, there have been no troubled debt restructurings related to credit products at any time during the six months ended June 30, 2011, and 2010.
Based upon the collateral held as security, our credit extension and collateral policies, our credit analysis and the repayment history on credit products, we have not recorded any allowance for credit losses on credit products at June 30, 2011, and December 31, 2010. At June 30, 2011, and December 31, 2010, no liability to reflect an allowance for credit losses for off-balance sheet credit exposures was recorded. For additional information on our off-balance sheet credit exposures see Note 15-Commitments and Contingencies.
Government MPF Loans
Each servicer provides and maintains insurance or a guaranty from the applicable government agency (i.e., the FHA, VA, RHS, or HUD) and is responsible for compliance with all government agency requirements and for obtaining the benefit of the applicable insurance or guaranty with respect to defaulted mortgage government loans. Any losses incurred on such loans that are not recovered from the issuer or guarantor are absorbed by the servicers. Therefore, we only have credit risk for these loans if the servicer fails to pay for losses not covered by FHA or HUD insurance, or VA or RHS guarantees. In this regard, based on our assessment of the servicers, we did not establish an allowance for credit losses for government MPF Loans held in portfolio as of June 30, 2011, and December 31, 2010. Further, due to the government guarantee or insurance, these MPF Loans are not placed on nonaccrual status.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Conventional MPF Loans
We have established an allowance for credit losses on our conventional MPF Loans. The following table presents the changes in the allowance for credit losses on MPF Loans and the recorded investment in MPF Loans by impairment methodology.
The recorded investment in an MPF Loan includes the amount of the unpaid principal balance, plus accrued interest, net deferred loan fees or costs, unamortized premium or discount, which includes the basis adjustment related to any gain or loss on a delivery commitment prior to being funded, fair value hedging adjustments, and any direct write-downs.
The recorded investment in an MPF Loan excludes any valuation allowances and receivables from future performance credit enhancement fees.
|
| | | | | | | | |
| | June 30, 2011 | | June 30, 2010 |
For the three months ended | | | | |
Allowance for credit losses on conventional MPF Loans- | | | | |
Balance, beginning of period | | $ | 38 |
| | $ | 20 |
|
Charge-offs | | (2 | ) | | (1 | ) |
Provision for credit losses | | 3 |
| | 5 |
|
Balance, end of period | | $ | 39 |
| | $ | 24 |
|
| | | | |
For the six months ended | | | | |
Allowance for credit losses on conventional MPF Loans- | | | | |
Balance, beginning of period | | $ | 33 |
| | $ | 14 |
|
Charge-offs | | (3 | ) | | (1 | ) |
Provision for credit losses | | 9 |
| | 11 |
|
Balance, end of period | | $ | 39 |
| | $ | 24 |
|
| | | | |
As of | | June 30, 2011 | | December 31, 2010 |
Allowance assigned to conventional MPF Loans- | | | | |
Specifically identified and individually evaluated for impairment a | | $ | 16 |
| | $ | 12 |
|
Homogeneous pools of loans and collectively evaluated for impairment | | 23 |
| | 21 |
|
Total | | $ | 39 |
| | $ | 33 |
|
| | | | |
Recorded Investment in Conventional MPF Loans- | | | | |
Individually evaluated for impairment | | $ | 138 |
| | $ | 111 |
|
Collectively evaluated for impairment | | 13,312 |
| | 15,356 |
|
Total | | $ | 13,450 |
| | $ | 15,467 |
|
a A level of imprecision is not utilized when determining the estimated credit losses on specifically identified loans.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Credit Quality Indicators - MPF Loans
Our key credit quality indicators for MPF Loans include the migration of past due loans, nonaccrual loans, loans in process of foreclosure, and impaired loans. The tables below summarize our key credit quality indicators for MPF Loans.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
As of | | Conventional | | Government | | Total | | Conventional | | Government | | Total |
Past due 30-59 days | | $ | 223 |
| | $ | 155 |
| | $ | 378 |
| | $ | 263 |
| | $ | 189 |
| | $ | 452 |
|
Past due 60-89 days | | 73 |
| | 59 |
| | 132 |
| | 89 |
| | 77 |
| | 166 |
|
Past due 90 days or more | | 290 |
| | 221 |
| | 511 |
| | 301 |
| | 237 |
| | 538 |
|
Total past due | | 586 |
| | 435 |
| | 1,021 |
| | 653 |
| | 503 |
| | 1,156 |
|
Total current | | 12,864 |
| | 2,310 |
| | 15,174 |
| | 14,814 |
| | 2,451 |
| | 17,265 |
|
Total (recorded investment) | | $ | 13,450 |
| | $ | 2,745 |
| | $ | 16,195 |
| | $ | 15,467 |
| | $ | 2,954 |
| | $ | 18,421 |
|
| | | | | | | | | | | | |
Other delinquency statistics (recorded investment): | | | | | | | | | | | | |
In process of foreclosure a | | $ | 197 |
| | $ | 75 |
| | $ | 272 |
| | $ | 191 |
| | $ | 89 |
| | $ | 280 |
|
Serious delinquency rate b | | 2.18 | % | | 8.06 | % | | 3.18 | % | | 1.97 | % | | 8.04 | % | | 2.97 | % |
Past due 90 days or more still accruing interest c | | $ | 176 |
| | $ | 221 |
| | $ | 397 |
| | $ | 219 |
| | $ | 237 |
| | $ | 456 |
|
On nonaccrual status | | 145 |
| | — |
| | 145 |
| | 97 |
| | — |
| | 97 |
|
Troubled debt restructurings | | 4 |
| | — |
| | 4 |
| | 2 |
| | — |
| | 2 |
|
a Includes MPF Loans where the decision of foreclosure or similar alternative such as deed-in-lieu has been reported.
b MPF Loans that are 90 days or more past due or in the process of foreclosure expressed as a percentage of the total.
c Consists of MPF Loans that are either government mortgage loans or conventional mortgage loans that are well secured and in the process of collection as a result of credit enhancements.
We had $52 million and $56 million in MPF Loans classified as real estate owned (REO) and recorded in other assets at June 30, 2011, and December 31, 2010.
The following table summarizes the recorded investment, unpaid principal balance and related allowance of impaired MPF Loans individually assessed for impairment, which includes impaired collateral dependent MPF Loans and troubled debt restructurings. We had no impaired MPF Loans without an allowance for either period.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
As of | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance |
Impaired conventional MPF Loans | | $ | 138 |
| | $ | 136 |
| | $ | 16 |
| | $ | 111 |
| | $ | 110 |
| | $ | 12 |
|
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
The following table summarizes the average recorded investment of impaired MPF Loans and related interest recognized.
|
| | | | | | | | | | | | | | | | |
| | June 30, 2011 | | June 30, 2010 |
| | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
For the three months ended | | | | | | | | |
Impaired conventional MPF Loans with an allowance | | $ | 135 |
| | $ | 2 |
| | $ | 78 |
| | $ | 1 |
|
| | | | | | | | |
For the six months ended | | | | | | | | |
Impaired conventional MPF Loans with an allowance | | $ | 125 |
| | $ | 3 |
| | $ | 61 |
| | $ | 2 |
|
Credit Enhancements. We share the risk of credit losses on conventional MPF Loan products with our PFIs (excluding the MPF Xtra product) by structuring potential losses on conventional MPF Loans into layers with respect to each master commitment. We are obligated to incur the first layer or portion of credit losses, which is called the First Loss Account (FLA), that is not absorbed by borrower's equity after any primary mortgage insurance (PMI). The FLA functions as a tracking mechanism for determining the point after which PFIs CE Amount would cover the next layer of losses, which may be either a direct liability to pay credit losses up to a specified amount or a contractual obligation to provide supplemental mortgage guaranty insurance (CE Amount). Except with respect to Original MPF, our losses incurred under the FLA can be recovered by withholding future performance CE Fees otherwise paid to our PFIs. See Conventional MPF Loans Credit Enhancement on page 71 of our 2010 Form 10-K for additional details, including a discussion of how losses are allocated on conventional MPF Loans between PFIs and us.
Under the MPF Program, the credit enhancement protection provided by a PFI (CEP Amount) consists of the CE Amount, and may include a contingent performance based credit enhancement fee (CE Fee) whereby such fees are reduced up to the amount of the FLA by losses arising under the master commitment.
Our allowance for credit losses considers the credit enhancements associated with conventional mortgage loans under the MPF Program. Credit enhancements considered include primary mortgage insurance (PMI), supplemental mortgage insurance (SMI), and CEP Amount. Any incurred losses that would be recovered from the credit enhancements are not reserved as part of our allowance for credit losses. In such cases, a receivable is established to reflect the expected recovery from credit enhancement fees.
At June 30, 2011, and December 31, 2010, the amounts of FLA remaining for losses, excluding amounts that may be recovered through performance-based CE fees was $270 million and $286 million. We record CE Fees paid to the PFIs as a reduction to mortgage interest income, see Note 4 - Interest Income and Interest Expense.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 9 – Derivatives and Hedging Activities
Managing Credit Risk on Derivatives
We are subject to credit risk due to the risk of nonperformance by counterparties to our derivative agreements. The degree of counterparty risk depends on the extent to which master netting arrangements are included in such contracts to mitigate the risk. We manage counterparty credit risk through credit analysis, collateral requirements, and limits on exposure to any individual counterparty. Based on credit analyses and collateral requirements, we do not anticipate any credit losses from our derivative agreements.
The contractual or notional amount of derivatives reflects our involvement in the various classes of financial instruments. The notional amount of derivatives does not measure our credit risk exposure, and our maximum credit exposure is substantially less than the notional amount. We require collateral agreements on derivatives that establish collateral delivery thresholds. Our potential loss due to credit risk as of the balance sheet date is based on the fair value of our derivative assets. This amount assumes that these derivatives would completely fail to perform according to the terms of the contracts and the collateral or other security, if any, for the amount due proved to be of no value to us. In determining maximum credit risk, we consider accrued interest receivables and payables, and the legal right to offset derivative assets and liabilities by counterparty.
We transact most of our derivatives with major financial institutions and major broker-dealers, of which some, or their affiliates, buy, sell, and distribute consolidated obligations.
Financial Statement Impact and Additional Financial Information
We held the right to reclaim the cash collateral noted as an asset in the following table. We also had an obligation to return excess cash collateral noted as a liability in the table below. Our derivative instruments may contain provisions that require us to pledge additional collateral with counterparties if there is deterioration in our credit rating. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position on June 30, 2011, is $916 million for which we have posted collateral of $923 million in the normal course of business. If the credit-risk-related contingent features underlying these agreements were triggered on June 30, 2011, we would be required to pledge up to an additional $26 million of collateral to our counterparties.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
The following table summarizes our derivative instruments as of June 30, 2011, and December 31, 2010.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
As of | | Notional Amount | | Derivative Assets | | Derivative Liabilities | | Notional Amount | | Derivative Assets | | Derivative Liabilities |
Derivatives in hedge accounting relationships- | | | | | | | | | | | | |
Interest rate swaps | | $ | 39,399 |
| | $ | 166 |
| | $ | 1,494 |
| | $ | 38,030 |
| | $ | 146 |
| | $ | 1,508 |
|
Interest rate swaptions | | 770 |
| | 25 |
| | — |
| | 870 |
| | 29 |
| | — |
|
Total | | 40,169 |
| | 191 |
| | 1,494 |
| | 38,900 |
| | 175 |
| | 1,508 |
|
| |
| |
| |
| | | | | | |
Derivatives not in hedge accounting relationships- | |
| |
| |
| | | | | | |
Interest rate swaps | | 29,595 |
| | 429 |
| | 290 |
| | 36,360 |
| | 420 |
| | 282 |
|
Interest rate swaptions | | 8,060 |
| | 182 |
| | — |
| | 9,420 |
| | 217 |
| | — |
|
Interest rate caps or floors | | 1,913 |
| | 225 |
| | — |
| | 2,408 |
| | 242 |
| | — |
|
Mortgage delivery commitments | | 201 |
| | — |
| | — |
| | 281 |
| | — |
| | — |
|
Total | | 39,769 |
| | 836 |
| | 290 |
| | 48,469 |
| | 879 |
| | 282 |
|
| |
|
| |
|
| |
|
| | | | | | |
Total before adjustments | | $ | 79,938 |
| | 1,027 |
| | 1,784 |
| | $ | 87,369 |
| | 1,054 |
| | 1,790 |
|
Netting adjustments a | | | | (868 | ) | | (868 | ) | | | | (911 | ) | | (911 | ) |
Exposure at fair value b | | | | 159 |
| | 916 |
| | | | 143 |
| | 879 |
|
Cash collateral and related accrued interest | | | | (101 | ) | | 14 |
| | | | (127 | ) | | 4 |
|
Derivative assets and liabilities | | | | $ | 58 |
| | $ | 930 |
| | | | $ | 16 |
| | $ | 883 |
|
a Amounts represent the effect of legally enforceable master netting agreements that allow us to settle positive and negative positions.
b Includes net accrued interest receivable of $12 million as of June 30, 2011, and less than $1 million as of December 31, 2010.
The following tables present the components of derivatives and hedging activities as presented in the statements of income.
|
| | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | Six months ended June 30, |
For the period ending | | 2011 | | 2010 | | 2011 | | 2010 |
Fair Value Hedges - | | | | | | | | |
Interest rate swaps | | $ | (1 | ) | | $ | (11 | ) | | $ | 6 |
| | $ | (3 | ) |
Other | | (2 | ) | | (5 | ) | | (7 | ) | | (1 | ) |
Ineffectiveness net gain (loss) | | (3 | ) | | (16 | ) | | (1 | ) | | (4 | ) |
| |
|
| | | |
|
| | |
Cash flow Hedges - Ineffectiveness net gain (loss) | | 12 |
| a | — |
| | 14 |
| | 1 |
|
| |
| | | |
| | |
Economic Hedges - | |
| | | |
| | |
Interest rate swaps | | (25 | ) | | (1 | ) | | (5 | ) | | 108 |
|
Interest rate swaptions | | (12 | ) | | 11 |
| | (60 | ) | | (177 | ) |
Interest rate caps/floors | | 14 |
| | 27 |
| | (10 | ) | | 26 |
|
Interest rate futures/TBA | | — |
| | 1 |
| | — |
| | 1 |
|
Net interest settlements | | 10 |
| | 7 |
| | 44 |
| | 11 |
|
Net gain (loss) | | (13 | ) | | 45 |
| | (31 | ) | | (31 | ) |
| |
|
| | | |
|
| | |
Net gains (losses) on derivatives and hedging activities | | $ | (4 | ) | | $ | 29 |
| | $ | (18 | ) | | $ | (34 | ) |
a Represents the recognition of previously deferred cash flow hedge adjustments related to certain advances that were prepaid during the period.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Fair Value Hedges
The following table presents, by type of hedged item, the gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on our net interest income.
|
| | | | | | | | | | | | | | | | | | | | |
| | Gain (Loss) on Derivative | | Gain (Loss) on Hedged Item | | Net Fair Value Hedge Ineffectiveness | | Effect of Derivatives on Net Interest Income a | | Hedge Adjustments Amortized into Net Interest Income b |
Three months ended June 30, 2011 | | | | | | | | | | |
Hedged item type - | | | | | | | | | | |
Available-for-sale investments | | $ | (99 | ) | | $ | 97 |
| | $ | (2 | ) | | $ | (35 | ) | | $ | — |
|
Advances | | (26 | ) | | 29 |
| | 3 |
| | (39 | ) | | (7 | ) |
MPF Loans held for portfolio | | (5 | ) | | 2 |
| | (3 | ) | | (2 | ) | | (11 | ) |
Consolidated obligation bonds | | 152 |
| | (153 | ) | | (1 | ) | | 86 |
| | (9 | ) |
Total | | $ | 22 |
| | $ | (25 | ) | | $ | (3 | ) | | $ | 10 |
| | $ | (27 | ) |
| | | | | | | | | | |
Three months ended June 30, 2010 | | | | | | | | | | |
Hedged item type - | | | | | | | | | | |
Available-for-sale investments | | $ | (213 | ) | | $ | 204 |
| | $ | (9 | ) | | $ | (28 | ) | | $ | — |
|
Advances | | (52 | ) | | 54 |
| | 2 |
| | (70 | ) | | (18 | ) |
MPF Loans held for portfolio | | (17 | ) | | 12 |
| | (5 | ) | | (17 | ) | | 4 |
|
Consolidated obligation bonds | | 190 |
| | (194 | ) | | (4 | ) | | 99 |
| | (9 | ) |
Total | | $ | (92 | ) | | $ | 76 |
| | $ | (16 | ) | | $ | (16 | ) | | $ | (23 | ) |
| | | | | | | | | | |
Six months ended June 30, 2011 | | | | | | | | | | |
Hedged item type - | | | | | | | | | | |
Available-for-sale investments | | $ | (84 | ) | | $ | 82 |
| | $ | (2 | ) | | $ | (67 | ) | | $ | — |
|
Advances | | 17 |
| | (10 | ) | | 7 |
| | (86 | ) | | (9 | ) |
MPF Loans held for portfolio | | (6 | ) | | (2 | ) | | (8 | ) | | (5 | ) | | (25 | ) |
Consolidated obligation bonds | | 129 |
| | (127 | ) | | 2 |
| | 160 |
| | (18 | ) |
Total | | $ | 56 |
| | $ | (57 | ) | | $ | (1 | ) | | $ | 2 |
| | $ | (52 | ) |
| | | | | | | | | | |
Six months ended June 30, 2010 | | | | | | | | | | |
Hedged item type - | | | | | | | | | | |
Available-for-sale investments | | $ | (240 | ) | | $ | 231 |
| | $ | (9 | ) | | $ | (47 | ) | | $ | — |
|
Advances | | (52 | ) | | 58 |
| | 6 |
| | (148 | ) | | (23 | ) |
MPF Loans held for portfolio | | (36 | ) | | 35 |
| | (1 | ) | | (42 | ) | | 4 |
|
Consolidated obligation bonds | | 358 |
| | (358 | ) | | — |
| | 198 |
| | (17 | ) |
Total | | $ | 30 |
| | $ | (34 | ) | | $ | (4 | ) | | $ | (39 | ) | | $ | (36 | ) |
a Represents the effect of net interest settlements attributable to existing derivative hedging instruments on net interest income. The effect of derivatives on net interest income is included in the interest income/expense line item of the respective hedged item type.
b Amortization of hedge adjustments is included in the interest income/expense line item of the respective hedged item type.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Cash Flow Hedges
The following table presents, by type of hedged item, the gains (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on our net interest income:
|
| | | | | | | | | | | | | | | | | | |
| | | | Effective Portion | | Ineffective Portion | | |
| | Recognized in AOCI | | Reclassified into Net Interest Income | | Location of Gain (Loss) Reclassified | | Recognized in Derivatives and Hedging Activities | | Effect on Net Interest Income a |
Three months ended June 30, 2011 | | | | | | | | | | |
Advances - interest rate floors | | $ | — |
| | $ | 9 |
| | Interest income | | $ | 12 |
| b | $ | — |
|
Consolidated obligation discount notes - interest rate caps | | — |
| | (4 | ) | | Interest expense | | — |
| | — |
|
interest rate swaps | | 22 |
| | (1 | ) | | Interest expense | | — |
| | (80 | ) |
Consolidated obligation bonds - interest rate swaps | | — |
| | (1 | ) | | Interest expense | | — |
| | — |
|
Total | | $ | 22 |
| | $ | 3 |
| | | | $ | 12 |
| | $ | (80 | ) |
| | | | | | | | | | |
Three months ended June 30, 2010 | | | | | | | | | | |
Advances - interest rate floors | | $ | 11 |
| | $ | 7 |
| | Interest income | | $ | — |
| | $ | 9 |
|
Consolidated obligation discount notes - interest rate caps | | — |
| | (3 | ) | | Interest expense | | — |
| | — |
|
interest rate swaps | | (360 | ) | | (1 | ) | | Interest expense | | — |
| | (82 | ) |
Consolidated obligation bonds - interest rate swaps | | — |
| | (1 | ) | | Interest expense | | — |
| | — |
|
Total | | $ | (349 | ) | | $ | 2 |
| | | | $ | — |
| | $ | (73 | ) |
| | | | | | | | | | |
Six months ended June 30, 2011 | | | | | | | | | | |
Advances - interest rate floors | | $ | — |
| | $ | 22 |
| | Interest income | | $ | 12 |
| b | $ | — |
|
Consolidated obligation discount notes - interest rate caps | | — |
| | (8 | ) | | Interest expense | | — |
| | — |
|
interest rate swaps | | (53 | ) | | (2 | ) | | Interest expense | | 2 |
| | (161 | ) |
Consolidated obligation bonds - interest rate swaps | | — |
| | (2 | ) | | Interest expense | | — |
| | — |
|
Total | | $ | (53 | ) | | $ | 10 |
| | | | $ | 14 |
| | $ | (161 | ) |
| | | | | | | | | | |
Six months ended June 30, 2010 | | | | | | | | | | |
Advances - interest rate floors | | $ | 8 |
| | $ | 7 |
| | Interest income | | $ | — |
| | $ | 28 |
|
Consolidated obligation discount notes - interest rate caps | | — |
| | (7 | ) | | Interest expense | | — |
| | — |
|
interest rate swaps | | (468 | ) | | (2 | ) | | Interest expense | | 1 |
| | (164 | ) |
Consolidated obligation bonds - interest rate swaps | | — |
| | (3 | ) | | Interest expense | | — |
| | — |
|
Total | | $ | (460 | ) | | $ | (5 | ) | | | | $ | 1 |
| | $ | (136 | ) |
a Represents the effect of net interest settlements attributable to open derivative hedging instruments on net interest income. The effect of derivatives on net interest income is included in the interest income/expense line item of the respective hedged item type.
b Represents the recognition of previously deferred cash flow hedge adjustments related to certain advances that were prepaid during the period.
We expect that $32 million of net deferred cash flow hedging adjustment gains currently recorded in AOCI as of June 30, 2011, will be recognized as an increase to earnings over the next 12-month period. The maximum length of time over which we are hedging our exposure to the variability in future cash flows for forecasted transactions, excluding those forecasted transactions related to the payment of variable interest on existing financial instruments, is 9 years.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 10 – Consolidated Obligations
All of our consolidated obligation discount notes are due within one year. The following table presents our consolidated obligation bonds, for which we are the primary obligor, including callable bonds that are redeemable in whole, or in part, at our discretion on predetermined call dates.
|
| | | | | | | | | | | |
As of June 30, 2011 | | Contractual Maturity | | Weighted Average Interest Rate | | Next Maturity or Call Date |
Due in one year or less | | $ | 7,982 |
| | 3.55 | % | | $ | 31,032 |
|
One to two years | | 8,318 |
| | 2.96 | % | | 7,575 |
|
Two to three years | | 12,453 |
| | 2.35 | % | | 5,688 |
|
Three to four years | | 4,980 |
| | 2.43 | % | | 1,813 |
|
Four to five years | | 8,370 |
| | 2.73 | % | | 2,890 |
|
Thereafter | | 10,682 |
| | 3.66 | % | | 3,787 |
|
Total par value | | $ | 52,785 |
| | 2.96 | % | | $ | 52,785 |
|
| | | | | | |
Noncallable | | $ | 28,338 |
| | | | |
Callable | | 24,447 |
| | | | |
Total par value | | 52,785 |
| | | | |
Bond premiums (discounts), net | | 28 |
| | | | |
Hedging adjustments | | (281 | ) | | | | |
Fair value option adjustments | | 3 |
| | | | |
Total consolidated obligation bonds | | $ | 52,535 |
| | | | |
Note 11 – Subordinated Notes
We have $1 billion of subordinated notes outstanding that mature on June 13, 2016. The subordinated notes are not obligations of, and are not guaranteed by, the United States government or any other FHLBs. The subordinated notes are unsecured obligations and rank junior in priority of payment to our senior liabilities. Senior liabilities include all of our existing and future liabilities, such as deposits, consolidated obligations for which we are the primary obligor and consolidated obligations of the other FHLBs for which we are jointly and severally liable. For further description of our subordinated notes see Note 16 - Subordinated Notes in our 2010 Form 10-K.
We are allowed to include a percentage of the outstanding principal amount of the subordinated notes (the Designated Amount) in determining compliance with our regulatory capital and minimum regulatory leverage ratio requirements and in calculating our maximum permissible holdings of MBS, and unsecured credit, subject to 20% annual phase-outs as shown in the table below. As of June 14, 2011, the Designated Amount of subordinated notes was reduced to $800 million. We remained in compliance with our minimum regulatory capital requirements at quarter end as further discussed in Note 12 – Capital Stock and Mandatorily Redeemable Capital Stock (MRCS).
|
| | | | | | | |
Time Period | | Percentage of Outstanding Amount | | Designated Amount |
Issuance through June 13, 2011 | | 100 | % | | $ | 1,000 |
|
June 14, 2011 through June 13, 2012 | | 80 | % | | 800 |
|
June 14, 2012 through June 13, 2013 | | 60 | % | | 600 |
|
June 14, 2013 through June 13, 2014 | | 40 | % | | 400 |
|
June 14, 2014 through June 13, 2015 | | 20 | % | | 200 |
|
June 14, 2015 through June 13, 2016 | | — | % | | — |
|
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 12 – Capital Stock and Mandatorily Redeemable Capital Stock (MRCS)
Regulatory capital is defined as the sum of the paid-in value of capital stock and mandatorily redeemable capital stock (together defined as regulatory capital stock) plus retained earnings. No members had concentrations greater than or equal to 10% of total regulatory capital stock at June 30, 2011, or December 31, 2010.
Minimum Capital Requirements
The regulatory capital ratio required by FHFA regulations for an FHLB that has not implemented a capital plan under the GLB Act is 4.0%. The Consent Cease and Desist Order (C&D Order) we entered into with the Finance Board on October 10, 2007, includes a minimum regulatory capital ratio of 4.5%, which currently supersedes the 4.0% regulatory requirement discussed above. In accordance with the C&D Order, we include the Designated Amount of subordinated notes in calculating compliance with this regulatory capital ratio.
These ratios apply to us when our non-mortgage assets (defined as total assets less advances, acquired member assets, standby letters of credit, intermediary derivative contracts with members, certain MBS, and other investments specified by FHFA regulation) after deducting the amount of deposits and capital, are not greater than 11% of total assets. If the non-mortgage asset ratio is greater than 11%, FHFA regulations require a regulatory capital ratio of 4.76%. See Minimum Capital Requirements in Note 19 on page F-44 in our 2010 Form 10-K for further description of our minimum capital requirements. Our non-mortgage asset ratio on an average monthly basis was above 11% at June 30, 2011, and December 31, 2010, thus we were subject to the 4.76% ratio.
The following table summarizes our regulatory capital requirements as a percentage of total assets.
|
| | | | | | | | | | |
| | | | Regulatory Capital plus Designated Amount of Subordinated Notes |
| | | | Requirement in Effect | | Actual |
| | Non-Mortgage Asset Ratio | Ratio | | Amount | | Ratio | | Amount |
June 30, 2011 | | 19.68% | | 4.76% | | $3,669 | | 6.29% | | $4,850 |
December 31, 2010 | | 20.43% | | 4.76% | | 4,004 | | 5.90% | | 4,962 |
Under the C&D Order, we are also required to maintain an aggregate amount of regulatory capital stock plus the Designated Amount of subordinated notes of at least $3.600 billion. At June 30, 2011, and December 31, 2010 we had an aggregate amount of $3.685 billion and $3.863 billion of regulatory capital stock plus Designated Amount of subordinated notes.
Mandatorily Redeemable Capital Stock
We reclassify capital stock from equity to mandatorily redeemable capital stock (MRCS), a liability on our statements of condition, when a member requests withdrawal from membership or its membership is otherwise terminated, such as when it is acquired by an entity outside of our district. In addition, we reclassify equity to MRCS when a member requests to redeem excess capital stock above their capital stock “floor” in connection with repayment of advances, as permitted under the C&D Order and further described in Note 18 – Regulatory Actions in our 2010 Form 10-K.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
The following table shows a reconciliation of the dollar amounts, along with the number of current and former members owning the related capital stock, in MRCS for the periods presented:
|
| | | | | | | |
June 30, 2011 | | Member Count | | Dollar Amount |
MRCS at beginning of year | | 52 |
| | $ | 530 |
|
| | | | |
Capital Stock reclassified from equity: | | | | |
Merger out of district, moved headquarters out-of-district, or redeemed excess capital stock per C&D Order | | 5 |
| | 3 |
|
Net redemption of MRCS: | | | | |
Excess capital stock per C&D Order a | | (2 | ) | | * |
|
MRCS at end of period | | 55 |
| | $ | 533 |
|
* Less than $1 million
a We redeemed MRCS for excess capital stock exceeding a member's capital stock floor as permitted under the C&D Order, however; the Deputy Director has denied all other requests submitted to redeem MRCS since April 28, 2008.
Joint Capital Enhancement Agreement
The 12 FHLBs, including us, entered into a Joint Capital Enhancement Agreement (JCE Agreement), as amended, which is intended to enhance the capital position of each FHLB. The intent of the JCE Agreement is to allocate that portion of each FHLB's earnings historically paid to satisfy its REFCORP obligation to a separate retained earnings account at that FHLB.
Since each FHLB has been required to contribute 20% of its earnings toward payment of the interest on REFCORP bonds until the REFCORP obligation has been satisfied, the JCE Agreement provides that, upon full satisfaction of the REFCORP obligation, each FHLB will be required contribute 20% of its net income each quarter to a restricted retained earnings account until the balance of that account equals at least 1% of that FHLB's average balance of outstanding consolidated obligations for the previous quarter. These restricted retained earnings will not be available to pay dividends.
The FHLBs subsequently amended their capital plans, or in our case, our capital plan submission to the FHFA, to implement the provisions of the JCE Agreement.
On August 5, 2011, the FHFA certified that the FHLBs have fully satisfied their REFCORP obligation. In accordance with the JCE Agreement, starting in the third quarter of 2011, each FHLB is required to allocate 20 percent of its net income to a separate restricted retained earnings account.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 13 - Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in AOCI for the periods indicated:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Unrealized on AFS | | Noncredit OTTI on AFS | | Net Unrealized on HTM | | Noncredit OTTI on HTM | | Net Unrealized on Cash Flow Hedges | | Post-Retirement Plans | | Total |
Balance December 31, 2009 | | $ | 580 |
| | $ | (55 | ) | | $ | (22 | ) | | $ | (923 | ) | | $ | (241 | ) | | $ | 3 |
| | $ | (658 | ) |
Noncredit OTTI | | — |
| | — |
| | — |
| | (34 | ) | | — |
| | — |
| | (34 | ) |
Subsequent changes in fair value recognized in AOCI | | — |
| | 6 |
| | — |
| | | | — |
| | — |
| | 6 |
|
Net unrealized gains (losses) recognized in AOCI | | 402 |
| | — |
| | — |
| | — |
| | (460 | ) | | — |
| | (58 | ) |
Reclassification from AOCI to earnings | | — |
| | 5 |
| | 10 |
| | 63 |
| | 4 |
| | — |
| | 82 |
|
Accretion from noncredit OTTI to HTM asset | | — |
| | — |
| | — |
| | 95 |
| | — |
| | — |
| | 95 |
|
Balance June 30, 2010 | | $ | 982 |
| | $ | (44 | ) | | $ | (12 | ) | | $ | (799 | ) | | $ | (697 | ) | | $ | 3 |
| | $ | (567 | ) |
| | | | | | | | | | | | | | |
Balance December 31, 2010 | | $ | 748 |
| | $ | (34 | ) | | $ | (8 | ) | | $ | (630 | ) | | $ | (561 | ) | | $ | 2 |
| | $ | (483 | ) |
Noncredit OTTI | | — |
| | — |
| | — |
| | (9 | ) | | — |
| | — |
| | (9 | ) |
Subsequent changes in fair value recognized in AOCI | | — |
| | 5 |
| | — |
| | — |
| | — |
| | — |
| | 5 |
|
Net unrealized gains (losses) recognized in AOCI | | 157 |
| | — |
| | — |
| | — |
| | (53 | ) | | — |
| | 104 |
|
Reclassification from AOCI to earnings | | — |
| | 6 |
| | 1 |
| | 37 |
| | (24 | ) | | — |
| | 20 |
|
Accretion from noncredit OTTI to HTM asset | | — |
| | — |
| | — |
| | 67 |
| | — |
| | — |
| | 67 |
|
Balance June 30, 2011 | | $ | 905 |
| | $ | (23 | ) | | $ | (7 | ) | | $ | (535 | ) | | $ | (638 | ) | | $ | 2 |
| | $ | (296 | ) |
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 14- Fair Value Accounting
Fair Value Measurement
The fair value amounts recorded on the statements of condition and presented in the note disclosures have been determined using available market information and our judgment of appropriate valuation methods. These estimates are based on pertinent information available to us at June 30, 2011, and December 31, 2010. Estimates of the fair value of advances with options, mortgage instruments, derivatives with embedded options and consolidated obligation bonds with options using the methods described below and other methods are highly subjective and require judgments regarding significant matters such as the amount and timing of future cash flows, prepayment speed assumptions, expected interest rate volatility, possible distributions of future interest rates used to value options, and the selection of discount rates that appropriately reflect market and credit risks. The use of different assumptions could have a material effect on estimated fair value. Although we believe our estimated fair values are reasonable, there are inherent limitations in any valuation technique. Therefore, these fair values are not necessarily indicative of the amounts that would be realized in current market transactions, although they do reflect our judgment of how a market participant would estimate the fair values. These estimates are susceptible to material near term changes because they are made as of a specific point in time.
The carrying values and fair values of our financial instruments are shown in the table below. This table does not represent an estimate of our overall market value as a going concern as it does not take into account future business opportunities and the net profitability of assets versus liabilities.
|
| | | | | | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Financial Assets | | | | | | | |
Cash and due from banks | $ | 2,743 |
| | $ | 2,743 |
| | $ | 282 |
| | $ | 282 |
|
Federal Funds sold and securities purchased under agreements to resell | 1,374 |
| | 1,374 |
| | 7,243 |
| | 7,243 |
|
Trading securities | 2,471 |
| | 2,471 |
| | 1,652 |
| | 1,652 |
|
Available-for-sale securities | 24,300 |
| | 24,300 |
| | 24,567 |
| | 24,567 |
|
Held-to-maturity securities | 12,415 |
| | 13,101 |
| | 12,777 |
| | 13,463 |
|
Advances, $9 and $4 carried at fair value | 17,315 |
| | 17,599 |
| | 18,901 |
| | 19,114 |
|
MPF Loans held in portfolio, net | 16,075 |
| | 17,144 |
| | 18,294 |
| | 19,256 |
|
Accrued interest receivable | 170 |
| | 170 |
| | 189 |
| | 189 |
|
Derivative assets | 58 |
| | 58 |
| | 16 |
| | 16 |
|
Total Financial Assets | $ | 76,921 |
| | $ | 78,960 |
| | $ | 83,921 |
| | $ | 85,782 |
|
| | | | | | | |
Financial Liabilities | | | | | | | |
Deposits | $ | 623 |
| | $ | 623 |
| | $ | 819 |
| | $ | 819 |
|
Securities sold under agreements to repurchase | 1,200 |
| | 1,207 |
| | 1,200 |
| | 1,213 |
|
Consolidated obligations - | | | | | | | |
Discount notes, $1,202 and $4,864 carried at fair value | 16,619 |
| | 16,620 |
| | 18,421 |
| | 18,422 |
|
Bonds, $4,073 and $9,425 carried at fair value | 52,535 |
| | 54,619 |
| | 57,849 |
| | 60,019 |
|
Accrued interest payable | 256 |
| | 256 |
| | 281 |
| | 281 |
|
Mandatorily redeemable capital stock | 533 |
| | 533 |
| | 530 |
| | 530 |
|
Derivative liabilities | 930 |
| | 930 |
| | 883 |
| | 883 |
|
Subordinated notes | 1,000 |
| | 1,107 |
| | 1,000 |
| | 1,065 |
|
Total Financial Liabilities | $ | 73,696 |
| | $ | 75,895 |
| | $ | 80,983 |
| | $ | 83,232 |
|
Fair Value Hierarchy
We record trading securities, AFS securities, derivative assets, and derivative liabilities as well as certain advances and certain consolidated obligations at fair value. The fair value hierarchy is used to prioritize the fair value valuation techniques as well as the inputs used to measure fair value for assets and liabilities carried at fair value on the statements of condition. The inputs are evaluated and an overall level for the fair value measurement is determined. This overall level is an indication of market observability of the fair value measurement for the asset or liability. A description of the application of the fair value hierarchy is disclosed in Note 22 - Fair Value Accounting starting on page F-50 in our 2010 Form 10-K.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
For instruments carried at fair value, we review the fair value hierarchy classifications on a quarterly basis. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities from one level to another. Such reclassifications are reported as transfers in/out at fair value as of the beginning of the quarter in which the changes occur. We had no such changes or transfers in the first six months of 2011 or 2010.
Valuation Techniques and Significant Inputs
A description of the valuation techniques and significant inputs for the period ending December 31, 2010 is disclosed in
Note 22 - Fair Value Accounting starting on page F-50 in our 2010 Form 10-K. There have been no significant changes in our valuation techniques from prior reporting periods. Our significant inputs for the period ending June 30, 2011, are disclosed below.
Investment securities—non-MBS and certain MBS. The significant inputs include either the price received from a pricing service, or a market-observable interest rate curve with a discount spread, if applicable, as noted in the following table:
|
| | | | | | | | | | | | |
| | | | Spread (Basis Points) | | |
As of June 30, 2011 | | Significant Inputs | | High | | Low | | FV of Securities |
U.S. Government & other government related - Trading and AFS | | Pricing Service | | n/a |
| | n/a |
| | $ | 3,292 |
|
FFELP ABS - AFS | | Pricing Service | | n/a |
| | n/a |
| | 5,469 |
|
FFELP ABS - AFS a | | LIBOR swap curve | | 70 |
| | 50 |
| | 3,092 |
|
GSE residential MBS -Trading and AFS | | Pricing Service | | n/a |
| | n/a |
| | 11,885 |
|
Government-guaranteed residential MBS - Trading and AFS | | Pricing Service | | n/a |
| | n/a |
| | 2,960 |
|
Private-label residential MBS - AFS | | Pricing Service | | n/a |
| | n/a |
| | 73 |
|
HTM MBS non-recurring impaired securities | | Pricing Service | | n/a |
| | n/a |
| | 125 |
|
a An internal pricing model is used in cases where either a fair value is not provided by the pricing service or a variance of more than 1% exists between the fair value provided by the pricing service and the fair value determined by our internal pricing model. We assess the reasonableness of the fair value determined by our internal pricing model by comparing it to the fair value provided by alternative vendor pricing services.
Investment securities—certain MBS. The MBS pricing process allows us in limited circumstances to use inputs other than those received from the pricing services. The following table discloses the unpaid principal balance and fair value of these securities and the necessary information regarding significant inputs and characteristics, if any, that were considered in the determination of relevant inputs.
|
| | | | | | | | | | | | | | | | | | | | |
| | Actual | | Significant Inputs | | Characteristics |
As of June 30, 2011 | | Unpaid Principal Balance | | Fair Value | | Weighted Average Price | | Weighted Avg. Non-Binding Broker Price | | Weighted Avg. Contractual Interest (%) | | Weighted Avg. Expected Maturity (yrs.) |
Government-guaranteed residential MBS - AFS | | $ | 2,759 |
| | $ | 2,957 |
| | 107.14 |
| | 106.68 |
| | 4.13 | % | | 4.8 |
|
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Advances and Consolidated Obligations. The following table presents the significant inputs used to measure fair value of advances and consolidated obligations:
|
| | | | | | | | |
| | | | Basis Point Range |
As of June 30, 2011 | | Curve Description | | High | | Low |
Advances | | | | | | |
Spread | | CO curve | | 20 |
| | 20 |
|
Consolidated obligations: | | | | | | |
Spread for callable | | LIBOR swap curve | | 11 |
| | 30 |
|
Spread for non-callable | | CO curve | | — |
| | — |
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents, for each hierarchy level, our assets and liabilities that are measured at fair value on the statements of condition:
|
| | | | | | | | | | | | | | | | | | | |
As of June 30, 2011 | Level 1 | | Level 2 | | Level 3 | | Netting Adj. a | | Total |
Assets - | | | | | | | | | |
Trading securities: | | | | | | | | | |
U.S. Government & other government related | $ | — |
| | $ | 2,226 |
| | $ | — |
| | $ | — |
| | $ | 2,226 |
|
GSE residential MBS | — |
| | 242 |
| | — |
| | — |
| | 242 |
|
Governmental-guaranteed residential MBS | — |
| | 3 |
| | — |
| | — |
| | 3 |
|
Total Trading Securities | — |
| | 2,471 |
| | — |
| | — |
| | 2,471 |
|
AFS securities: | | | | | | | | | |
U.S. Government & other government related | — |
| | 1,066 |
| | — |
| | — |
| | 1,066 |
|
FFELP ABS | — |
| | 8,561 |
| | — |
| | — |
| | 8,561 |
|
GSE residential MBS | — |
| | 11,643 |
| | — |
| | — |
| | 11,643 |
|
Government-guaranteed residential MBS | — |
| | 2,957 |
| | — |
| | — |
| | 2,957 |
|
Private-label residential MBS | — |
| | — |
| | 73 |
| | — |
| | 73 |
|
Total AFS Securities | — |
| | 24,227 |
| | 73 |
| | — |
| | 24,300 |
|
Advances | — |
| | 9 |
| | — |
| | — |
| | 9 |
|
Derivative assets - interest-rate related | — |
| | 998 |
| | 29 |
| | (969 | ) | | 58 |
|
Total assets at fair value | $ | — |
| | $ | 27,705 |
| | $ | 102 |
| | $ | (969 | ) | | $ | 26,838 |
|
Level 3 as a percent of total assets at fair value | | | | | 0.4 | % | | | | |
| | | | | | | | | |
Liabilities - | | | | | | | | | |
Consolidated obligation discount notes | $ | — |
| | $ | (1,202 | ) | | $ | — |
| | $ | — |
| | $ | (1,202 | ) |
Consolidated obligation bonds | — |
| | (4,073 | ) | | (78 | ) | | — |
| | (4,151 | ) |
Derivative liabilities - interest-rate related | — |
| | (1,784 | ) | | — |
| | 854 |
| | (930 | ) |
Total liabilities at fair value | $ | — |
| | $ | (7,059 | ) | | $ | (78 | ) | | $ | 854 |
| | $ | (6,283 | ) |
Level 3 as a percent of total liabilities at fair value | | | | | 1.2 | % | | | | |
a Amounts represent the effect of legally enforceable master netting agreements and futures contracts margin accounts that allow us to settle positive and negative positions and also cash collateral held or placed with the same counterparties.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
|
| | | | | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | Level 1 | | Level 2 | | Level 3 | | Netting Adj. a | | Total |
Assets - | | | | | | | | | | |
Trading securities: | | | | | | | | | | |
U.S. Government & other government related | | $ | — |
| | $ | 1,337 |
| | $ | — |
| | $ | — |
| | $ | 1,337 |
|
GSE residential MBS | | — |
| | 312 |
| | — |
| | — |
| | 312 |
|
Governmental-guaranteed residential MBS | | — |
| | 3 |
| | — |
| | — |
| | 3 |
|
Total Trading Securities | | — |
| | 1,652 |
| | — |
| | — |
| | 1,652 |
|
AFS securities: | | | | | | | | | | |
U.S. Government & other government related | | — |
| | 1,108 |
| | — |
| | — |
| | 1,108 |
|
FFELP ABS | | — |
| | 8,799 |
| | — |
| | — |
| | 8,799 |
|
GSE residential MBS | | — |
| | 11,644 |
| | — |
| | — |
| | 11,644 |
|
Government-guaranteed residential MBS | | — |
| | 2,940 |
| | — |
| | — |
| | 2,940 |
|
Private-label residential MBS | | — |
| | — |
| | 76 |
| | — |
| | 76 |
|
Total AFS Securities | | — |
| | 24,491 |
| | 76 |
| | — |
| | 24,567 |
|
Advances | | — |
| | 4 |
| | — |
| | — |
| | 4 |
|
Derivative assets - interest-rate related | | — |
| | 1,025 |
| | 29 |
| | (1,038 | ) | | 16 |
|
Total assets at fair value | | $ | — |
| | $ | 27,172 |
| | $ | 105 |
| | $ | (1,038 | ) | | $ | 26,239 |
|
Level 3 as a percent of total assets at fair value | | | | | | 0.4 | % | | | | |
| | | | | | | | | | |
Liabilities - | | | | | | | | | | |
Consolidated obligation discount notes | | $ | — |
| | $ | (4,864 | ) | | $ | — |
| | $ | — |
| | $ | (4,864 | ) |
Consolidated obligation bonds | | — |
| | (9,425 | ) | | (78 | ) | | — |
| | (9,503 | ) |
Derivative liabilities - interest-rate related | | — |
| | (1,790 | ) | | — |
| | 907 |
| | (883 | ) |
Total liabilities at fair value | | $ | — |
| | $ | (16,079 | ) | | $ | (78 | ) | | $ | 907 |
| | $ | (15,250 | ) |
Level 3 as a percent of total liabilities at fair value | | | | | | 0.5 | % | | | | |
a Amounts represent the effect of legally enforceable master netting agreements and futures contracts margin accounts that allow us to settle positive and negative positions and also cash collateral held or placed with the same counterparties.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Level 3 Disclosures for all Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
The following table presents a reconciliation of all assets and liabilities that are measured at fair value on the statements of condition using significant unobservable inputs (Level 3):
|
| | | | | | | | | | | |
| Level 3 Assets/Liabilities |
| Available-For-Sale Private-Label MBS | | Derivative Assets Interest-Rate Related | | Consolidated Obligation Bonds |
| | | | | |
At December 31, 2010 | $ | 76 |
| | $ | 29 |
| | $ | (78 | ) |
Gains (losses) realized and unrealized: | | | | | |
Change in fair value included in earnings in derivatives and hedging activities | — |
| | — |
| | — |
|
Included in AOCI | 5 |
| | — |
| | — |
|
Paydowns and settlements | (8 | ) | | — |
| | — |
|
At June 30, 2011 | $ | 73 |
| | $ | 29 |
| | $ | (78 | ) |
Total unrealized gains (losses) included in earnings attributable to instruments still held at period end | $ | — |
| | $ | — |
| | $ | — |
|
| |
At December 31, 2009 | $ | 82 |
| | $ | 23 |
| | $ | (71 | ) |
Gains (losses) realized and unrealized: | | | | | |
Change in fair value included in earnings in derivatives and hedging activities | — |
| | 9 |
| | (9 | ) |
Included in AOCI | 7 |
| | — |
| | — |
|
Paydowns and settlements | (12 | ) | | — |
| | — |
|
At June 30, 2010 | $ | 77 |
| | $ | 32 |
| | $ | (80 | ) |
Total unrealized gains (losses) included in earnings attributable to instruments still held at period end | $ | — |
| | $ | 9 |
| | $ | (9 | ) |
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Assets Measured at Fair Value on a Nonrecurring Basis
We measure certain assets at fair value on a nonrecurring basis. These assets are subject to fair value adjustments in certain circumstances (for example, in the case of MBS when there is evidence of OTTI.) In the case of impaired MPF Loans or REO, if a current broker price opinion is not available, we estimate fair value based on current actual loss severity rates we have incurred on sales, excluding any estimated selling costs.
The following table presents assets which were recorded at fair value as of the dates shown as the result of a nonrecurring change in fair value having been recorded in the quarter then ended. |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
| | Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | | | |
Private-label residential MBS- HTM | | $ | — |
| | $ | — |
| | $ | 125 |
| | $ | — |
| | $ | — |
| | $ | 26 |
|
Impaired MPF Loans | | — |
| | — |
| | 120 |
| | — |
| | — |
| | 96 |
|
Real estate owned | | — |
| | — |
| | 18 |
| | — |
| | — |
| | 17 |
|
Total non-recurring assets | | $ | — |
| | $ | — |
| | $ | 263 |
| | $ | — |
| | $ | — |
| | $ | 139 |
|
Fair Value Option
Effective July 1, 2010, we elected to adopt the fair value option for certain held-to-maturity MBS to enable their inclusion in regulatory liquidity requirements. Consistent with the original accounting transition guidance for fair value option accounting, these MBS were reclassified from held-to-maturity securities to trading securities with subsequent changes in fair value immediately recognized into earnings. Also consistent with the original accounting transition guidance for fair value option accounting, election of the fair value option for these held-to-maturity MBS did not impact the remaining held-to-maturity investment portfolio. See our discussion in Note 3 – Adopted and Recently Issued Accounting Standards & Interpretations in our 2010 Form 10-K for further details.
We elected the fair value option for certain advances, discount notes, and short-term consolidated obligation bonds. Specifically, we elected the fair value option in cases where we hedge these financial instruments and hedge accounting may not be achieved because it may be difficult to pass prospective or retrospective effectiveness testing under derivative hedge accounting guidance in spite of the fact that the interest rate swaps used to hedge these financial instruments have matching terms. Accordingly, electing the fair value option allows us to better match the change in fair value of the advance, discount note, and short-term consolidated obligation bonds with the interest rate swap economically hedging it.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
The following tables summarize the activity related to financial assets and liabilities for which we elected the fair value option:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | June 30, 2010 |
| | | | Consolidated Obligation | | | | Consolidated Obligation |
| | Advances | | Bonds | | Discount Notes | | Advances | | Bonds | | Discount Notes |
For the three months ended | | | | |
Balance beginning of period | | $ | 6 |
| | $ | (5,479 | ) | | $ | (2,501 | ) | | $ | 4 |
| | $ | (5,939 | ) | | $ | — |
|
New transactions elected for fair value option | | 3 |
| | (3,300 | ) | | (150 | ) | | — |
| | (8,919 | ) | | (3,208 | ) |
Maturities and extinguishments | | — |
| | 4,705 |
| | 1,450 |
| | — |
| | 4,345 |
| | — |
|
Net gain (loss) on instruments held at fair value | | — |
| | (8 | ) | | — |
| | — |
| | (6 | ) | | — |
|
Change in accrued interest and other | | — |
| | 9 |
| | (1 | ) | | — |
| | (1 | ) | | (1 | ) |
Balance end of period | | $ | 9 |
| | $ | (4,073 | ) | | $ | (1,202 | ) | | $ | 4 |
| | $ | (10,520 | ) | | $ | (3,209 | ) |
| | | | | | | | | | | | |
For the six months ended | | | | | | | | | | | | |
Balance beginning of period | | $ | 4 |
| | $ | (9,425 | ) | | $ | (4,864 | ) | | $ | 4 |
| | $ | (4,749 | ) | | $ | — |
|
New transactions elected for fair value option | | 5 |
| | (4,159 | ) | | (150 | ) | | — |
| | (12,109 | ) | | (3,208 | ) |
Maturities and extinguishments | | — |
| | 9,519 |
| | 3,816 |
| | — |
| | 6,350 |
| | — |
|
Net gain (loss) on instruments held at fair value | | — |
| | (13 | ) | | — |
| | — |
| | (8 | ) | | — |
|
Change in accrued interest and other | | — |
| | 5 |
| | (4 | ) | | — |
| | (4 | ) | | (1 | ) |
Balance end of period | | $ | 9 |
| | $ | (4,073 | ) | | $ | (1,202 | ) | | $ | 4 |
| | $ | (10,520 | ) | | $ | (3,209 | ) |
For items recorded under the fair value option, the related contractual interest income and contractual interest expense is recorded as part of net interest income on the statements of income. The remaining change in fair value for instruments in which the fair value option has been elected is recorded in non-interest gain (loss) on instruments held under fair value option in the statements of income. The change in fair value does not include changes in instrument-specific credit risk. We determined that no adjustments to the fair values of our instruments recorded under the fair value option for instrument-specific credit risk were necessary as of June 30, 2011, or December 31, 2010.
The following table reflects the difference between the aggregate unpaid principal balance outstanding and the aggregate fair value for advances and consolidated obligation bonds for which the fair value option has been elected:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
As of | | Unpaid Principal Balance | | Fair Value | | Fair Value Over (Under) Principal Balance | | Unpaid Principal Balance | | Fair Value | | Fair Value Over (Under) Principal Balance |
Advances | | $ | 9 |
| | $ | 9 |
| | $ | — |
| | $ | 4 |
| | $ | 4 |
| | $ | — |
|
Consolidated obligation bonds | | (4,070 | ) | | (4,073 | ) | | 3 |
| | (9,430 | ) | | (9,425 | ) | | (5 | ) |
Consolidated obligation discount notes | | (1,201 | ) | | (1,202 | ) | | 1 |
| | (4,863 | ) | | (4,864 | ) | | 1 |
|
None of the advances in the above table were 90 days or more past due or in nonaccrual status.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 15 – Commitments and Contingencies
The following table shows our commitments outstanding but not yet incurred or recorded in our statements of condition.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
As of | | June 30, 2011 | | December 31, 2010 |
| | Expire within one year | | Expire after one year | | Total | | Expire within one year | | Expire after one year | | Total |
Unsettled consolidated obligation bonds | | $ | 4,671 |
| | $ | — |
| | $ | 4,671 |
| | $ | 365 |
| | $ | — |
| | $ | 365 |
|
Member standby letters of credit | | 418 |
| | 407 |
| | 825 |
| | 414 |
| | 489 |
| | 903 |
|
Housing authority standby bond purchase agreements | | 81 |
| | 266 |
| | 347 |
| | 89 |
| | 140 |
| | 229 |
|
MPF Xtra mortgage purchase commitments with concurrent commitment to resell to Fannie Mae | | 100 |
| | — |
| | 100 |
| | 140 |
| | — |
| | 140 |
|
MPF Loan mortgage purchase commitments for portfolio | | 2 |
| | — |
| | 2 |
| | 1 |
| | — |
| | 1 |
|
Advance commitments | | 114 |
| | — |
| | 114 |
| | 2 |
| | — |
| | 2 |
|
Total | | $ | 5,386 |
| | $ | 673 |
| | $ | 6,059 |
| | $ | 1,011 |
| | $ | 629 |
| | $ | 1,640 |
|
Consolidated obligations
Our consolidated obligation discount notes typically settle same day or next business day. The amounts shown above for unsettled consolidated obligation bonds represents only those bonds for which we will receive the proceeds and become the primary obligor. No commitment has been recorded and no liability has been recorded for the joint and several liability related to the other FHLBs' share of the consolidated obligations. We do not believe we need to accrue a liability for our joint and several liability based on the current status of the payment/performance risk and we do not believe information exists that indicates it is probable a liability for our joint and several liability has been incurred. The par value of outstanding consolidated obligations for the FHLBs was $727 billion and $796 billion at June 30, 2011, and December 31, 2010. See Note 15 - Consolidated Obligations in our 2010 Form 10-K for a discussion of other commitments shown in the table above.
Other Commitments and Contingencies
We may be subject to various legal proceedings arising in the normal course of business. After consultation with legal counsel, management is not aware of any such proceedings that might result in our ultimate liability in an amount that would have a material effect on our financial condition or results of operations.
Pledged Collateral
We enter into bilateral collateral agreements and execute derivatives and other transactions with major banks and broker-dealers. As of June 30, 2011, we had pledged securities as collateral with a carrying value of $952 million to our derivative counterparties, of which $524 million can be resold or repledged.
We also pledged securities as collateral with a carrying value of $1.3 billion to our counterparties related to our securities sold under agreements to repurchase. All of these pledges can be sold or repledged.
Federal Home Loan Bank of Chicago
Notes to Financial Statements - (Unaudited)
(Dollars in millions except per share amounts unless otherwise indicated)
Note 16 – Transactions with Members and Other FHLBs
Related Parties
We are a member-owned cooperative. We define related parties as members that own 10% or more of our capital stock or members whose officers or directors also serve on our Board of Directors. Capital stock ownership is a prerequisite to transacting any member business with us. Members and former members own all of our capital stock.
We conduct our advances business almost exclusively with members. Therefore, in the normal course of business, we extend credit to members whose officers and directors may serve on our Board of Directors. We extend credit to members whose officers or directors may serve as our directors on market terms that are no more favorable to them than the terms of comparable transactions with other members. In addition, we may purchase short-term investments, Federal Funds, and MBS from members (or affiliates of members). All investments are market rate transactions and all MBS are purchased through securities brokers or dealers. Derivative transactions with members and affiliates are executed at market rates.
Members
The table below summarizes balances we had with our members as defined above as related parties (including their affiliates) as reported in the statements of condition as of the dates indicated. Amounts in these tables may change between periods presented, to the extent that our related parties change, based on changes in the composition of our Board membership.
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Assets - Advances | $ | 1,313 |
| | $ | 629 |
|
Liabilities - Deposits | 58 |
| | 73 |
|
Equity - Capital Stock | 96 |
| | 99 |
|
Other FHLBs
We had no material amounts of transactions with other FHLBs identified on the face of our Financial Statements, which begin on page 3.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Information
Statements contained in this report, including statements describing the objectives, projections, estimates, or future predictions of management, may be “forward-looking statements.” These statements may use forward-looking terminology, such as “anticipates,” “believes,” “expects,” “could,” “estimates,” “may,” “should,” “will,” their negatives, or other variations of these terms. We caution that, by their nature, forward-looking statements involve risks and uncertainties related to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. These risks and uncertainties could cause actual results to differ materially from those expressed or implied in these forward-looking statements and could affect the extent to which a particular objective, projection, estimate, or prediction is realized. As a result, undue reliance should not be placed on such statements.
These forward-looking statements involve risks and uncertainties including, but not limited to, the following:
| |
• | our ability to stabilize our capital base, including changes to our capital structure that would result from a new capital plan; |
| |
• | the effect of the requirements of the C&D Order impacting capital stock redemptions and dividend levels; |
| |
• | the impact of revised interest rate risk management policies implemented in response to the C&D Order; |
| |
• | the impact of new business strategies, including our ability to develop and implement business strategies focused on maintaining net interest income; the impact of our efforts to simplify our balance sheet on our market risk profile and future hedging costs; our ability to successfully transition to a new business model, implement business process improvements and scale the size of the Bank to our members' borrowing needs; the extent to which our members use our advances as part of their core financing rather than just as a back-up source of liquidity; |
| |
• | general economic and market conditions, including the timing and volume of market activity, inflation/deflation, employment rates, housing prices, the condition of the mortgage and housing markets and the effects on, among other things, mortgage-backed securities; volatility resulting from the effects of, and changes in, various monetary or fiscal policies and regulations, such as those determined by the Federal Reserve Board and Federal Deposit Insurance Corporation; disruptions in the credit and debt markets and the effect on future funding costs, sources and availability; |
| |
• | volatility of market prices, rates, and indices, or other factors, such as natural disasters, that could affect the value of our investments or collateral; changes in the value or liquidity of collateral securing advances to our members; |
| |
• | changes in the value of and risks associated with our investments in mortgage loans and mortgage-backed securities and the related credit enhancement protections; |
| |
• | changes in our ability or intent to hold mortgage-backed securities to maturity; |
| |
• | changes in mortgage interest rates and prepayment speeds on mortgage assets; |
| |
• | membership changes, including the withdrawal of members due to restrictions on redemption of our capital stock or the loss of large members through mergers and consolidations; changes in the financial health of our members, including the resolution of some members; |
| |
• | changes in the demand by our members for advances, including the impact of the availability of other sources of funding for our members, such as deposits; |
| |
• | changes in investor demand for consolidated obligations and/or the terms of interest rate derivatives and similar agreements, including changes in the relative attractiveness of consolidated obligations as compared to other investment opportunities; changes in our cost of funds due to Congressional deliberations on the overall U.S. debt burden and any related rating agency actions impacting FHLB consolidated obligations; |
| |
• | political events, including legislative, regulatory, judicial, or other developments that affect us, our members, our counterparties and/or investors in consolidated obligations, including, among other things, the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations and the report to Congress by the Department of the Treasury and the U.S. Department of Housing and Urban Development on reforming America's Housing Finance Market; changes by our regulatory and changes in the FHLB Act or applicable regulations as a result of the Housing and Economic Recovery Act of 2008 (Housing Act) or as may otherwise be issued by our regulator; |
| |
• | the ability of each of the other FHLBs to repay the principal and interest on consolidated obligations for which it is the primary obligor and with respect to which we have joint and several liability; |
| |
• | the pace of technological change and our ability to develop and support technology and information systems; our ability to attract and retain skilled employees; |
| |
• | the impact of new accounting standards and the application of accounting rules, including the impact of regulatory guidance on our application of such standards and rules; |
| |
• | the volatility of reported results due to changes in the fair value of certain assets and liabilities; |
| |
• | and our ability to identify, manage, mitigate, and/or remedy internal control weaknesses and other operational risks. |
For a more detailed discussion of the risk factors applicable to us, see Risk Factors on page 81 in this Form 10-Q and in our 2010 Form 10-K on page 19. These forward-looking statements are representative only as of the date they are made, and we undertake no obligation to update any forward-looking statement as a result of new information, future events, changed circumstances or any other reason.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Selected Financial Data
|
| | | | | | | | | | | | | | | | | | | |
As of and for the three months ended | June 30, 2011 | | March 31, 2011 | | December 31, 2010 | | September 30, 2010 | | June 30, 2010 |
Selected statements of condition data | | | | | | | | | |
Total investments a | $ | 40,560 |
| | $ | 47,494 |
| | $ | 46,239 |
| | $ | 49,264 |
| | $ | 44,179 |
|
Advances | 17,315 |
| | 17,893 |
| | 18,901 |
| | 18,803 |
| | 21,103 |
|
MPF Loans held in portfolio | 16,114 |
| | 16,998 |
| | 18,327 |
| | 20,166 |
| | 21,591 |
|
Allowance for credit losses | (39 | ) | | (38 | ) | | (33 | ) | | (32 | ) | | (24 | ) |
Total assets | 77,078 |
| | 84,011 |
| | 84,116 |
| | 88,626 |
| | 87,743 |
|
|
|
| | | | | | | | |
Discount notes | 16,619 |
| | 22,685 |
| | 18,421 |
| | 24,254 |
| | 18,458 |
|
Bonds | 52,535 |
| | 53,534 |
| | 57,849 |
| | 55,077 |
| | 60,586 |
|
Total consolidated obligations, net | 69,154 |
| | 76,219 |
| | 76,270 |
| | 79,331 |
| | 79,044 |
|
Mandatorily redeemable capital stock | 533 |
| | 531 |
| | 530 |
| | 511 |
| | 488 |
|
Capital stock | 2,352 |
| | 2,332 |
| | 2,333 |
| | 2,318 |
| | 2,331 |
|
Retained earnings b | 1,165 |
| | 1,125 |
| | 1,099 |
| | 967 |
| | 825 |
|
Accumulated other comprehensive income (loss) | (296 | ) | | (435 | ) | | (483 | ) | | (418 | ) | | (567 | ) |
Total capital | 3,221 |
| | 3,022 |
| | 2,949 |
| | 2,867 |
| | 2,589 |
|
| | | | | | | | | |
Other selected data at period end | | | | | | | | | |
MPF Xtra loans outstanding c | $ | 6,083 |
| | $ | 5,877 |
| | $ | 5,655 |
| | $ | 4,819 |
| | $ | 3,816 |
|
Regulatory capital to assets ratio | 6.29 | % | | 5.94 | % | | 5.90 | % | | 5.41 | % | | 5.29 | % |
Market value of equity to book value of equity | 95 | % | | 92 | % | | 88 | % | | 81 | % | | 85 | % |
All FHLBs consolidated obligations outstanding (par) | $ | 727,475 |
| | $ | 765,980 |
| | $ | 796,374 |
| | $ | 806,006 |
| | $ | 846,481 |
|
Number of members | 764 |
| | 761 |
| | 775 |
| | 779 |
| | 785 |
|
Total employees (full and part time) | 304 |
| | 304 |
| | 300 |
| | 308 |
| | 311 |
|
Total investments as a percent of total assets | 53 | % | | 57 | % | | 55 | % | | 56 | % | | 50 | % |
Advances as a percent of total assets | 22 | % | | 21 | % | | 22 | % | | 21 | % | | 24 | % |
MPF Loans as a percent of total assets | 21 | % | | 20 | % | | 22 | % | | 23 | % | | 25 | % |
| | | | | | | | | |
Selected statements of income data | | | | | | | | | |
Net interest income before provision for credit losses | $ | 130 |
| | $ | 125 |
| | $ | 229 |
| | $ | 213 |
| | $ | 193 |
|
Provision for credit losses | 3 |
| | 6 |
| | 1 |
| | 9 |
| | 5 |
|
OTTI (loss), credit portion | (23 | ) | | (20 | ) | | (16 | ) | | (76 | ) | | (27 | ) |
Other non-interest gain (loss) excluding OTTI | (20 | ) | | (27 | ) | | 16 |
| | 59 |
| | 23 |
|
Non-interest expense | 29 |
| | 36 |
| | 49 |
| | 28 |
| | 26 |
|
Net income | 41 |
| | 26 |
| | 132 |
| | 117 |
| | 116 |
|
Cash dividends | 1 |
| | * |
| | — |
| | — |
| | — |
|
| | | | | | | | | |
Selected annualized ratios and data | | | | | | | | | |
Return on average assets | 0.20 | % | | 0.12 | % | | 0.60 | % | | 0.52 | % | | 0.52 | % |
Return on average equity | 5.20 | % | | 3.54 | % | | 19.08 | % | | 17.61 | % | | 17.82 | % |
Average equity to average assets | 3.90 | % | | 3.38 | % | | 3.14 | % | | 2.97 | % | | 2.92 | % |
Non-interest expense to average assets | 0.14 | % | | 0.17 | % | | 0.22 | % | | 0.13 | % | | 0.12 | % |
Net yield on interest-earning assets | 0.65 | % | | 0.58 | % | | 1.05 | % | | 0.97 | % | | 0.88 | % |
Return on average Regulatory Capital spread to three month LIBOR index | 3.76 | % | | 7.67 | % | | 13.20 | % | | 12.14 | % | | 12.53 | % |
Dividend payout ratio d | 1.43 | % | | 2.22 | % | | — | % | | — | % | | — | % |
* Less than $1 million
a Total investments includes investment securities, Federal Funds sold, and securities purchased under agreements to resell.
b Effective July 1, 2010, we elected to adopt the fair value option for certain government agency held-to-maturity MBS with a carrying amount of $390 million. The difference between the amortized cost and fair value resulted in a cumulative effect adjustment of a $25 million gain, which was recorded as an increase to our beginning July 1, 2010, retained earnings. See Note 3 - Adopted and Recently Issued Accounting Standards & Interpretations in our 2010 Form 10-K.
c MPF Xtra outstanding loans are not held on our Statement of Condition. MPF Xtra loans purchased from PFIs are concurrently sold to Fannie Mae. See MPF Program Design beginning on page 9 in our 2010 Form 10-K.
d The dividend payout ratio in this table equals the dividends declared in the period divided by net income for that period.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Executive Summary
Highlights
| |
• | We recorded net income of $41 million for the second quarter of 2011 compared to net income of $116 million for the second quarter of 2010, a quarter that was characterized by hedging gains and higher-than-usual advance prepayment fees. Net interest income of $127 million was 32% lower than net interest income of $188 million in the second quarter of 2010 due to lower levels of advances and MPF Loans held in portfolio, and the absence of significant advance prepayment fees. Credit-related OTTI charges of $23 million offset a portion of the net interest income. We may experience additional credit-related OTTI charges in the future. |
| |
• | Advances outstanding at June 30, 2011, were $17.3 billion, 3% lower than the previous quarter-end level of |
$17.9 billion and 8% lower than the year-end 2010 level of $18.9 billion. As is the case for many of the FHLBs across the System, our lower advance levels reflect reduced overall levels of lending, deposit-rich balance sheets across our membership, and members' efforts to strengthen capital. In addition, several larger members involved in mergers have paid down advances over the last several quarters.
| |
• | MPF Loans held in portfolio at June 30, 2011, declined $2.2 billion (12%) to $16.1 billion from $18.3 billion at December 31, 2010. These reductions are a direct result of our 2008 decision not to add MPF Loans to our balance sheet. MPF Xtra loan volume was $336 million during the second quarter of 2011 and $7.6 billion from the inception of the program through June 30, 2011. |
| |
• | Total investment securities of $39.2 billion at June 30, 2011, roughly equaled the $39.0 billion portfolio at December 31, 2010. However, as previously stated, the largest portion of the investment portfolio was acquired to create an income bridge to transition the primary business of the Bank to advances. We expect this portfolio to decline over time as we are positioning the balance sheet for reductions associated with the eventual repurchases and redemptions of capital stock required to normalize our relationships with our members. |
| |
• | As a result of our net income during the first half of 2011, our retained earnings grew $66 million to $1.16 billion at June 30, 2011. |
| |
• | We remain in compliance with all of our regulatory capital requirements. |
Income Statement: Foundation for Consistent Net Interest Income and Profitability
Net interest income for the second quarter of 2011 of $127 million is in line with net interest income levels over recent quarters, excluding the impact of higher-than-usual levels of advance prepayment fees. Net income for the quarter was $41 million. We believe consistent net interest income, including investment income and income from future growth in the advances portfolio combined with close attention to non-interest expenses and lower sensitivity to market movements, will be the bases for a successful business model focused on advances.
Credit-related OTTI charges of $23 million in the second quarter of 2011 compared favorably with OTTI charges of $27 million in the second quarter of 2010. However, while we carefully analyze the impact of OTTI charges quarterly, we cannot predict the level of any future charges, which depend on many factors.
We recognized losses of $4 million on derivatives and hedging activities for the second quarter of 2011, compared to gains of $29 million in the second quarter of 2010. Gains and losses on derivatives and hedging activities are largely market-driven. As long as the MPF portfolio remains a relatively large component of the overall balance sheet, we anticipate fluctuations in gains or losses from derivatives and hedging activities from quarter to quarter and year to year.
We are actively managing the components of non-interest expenses that we control. Excluding Office of Finance and FHFA expenses, non-interest expenses were $26 million during the second quarter of 2011, compared to $25 million for the second quarter of 2010. The main driver of the increase was an increase in Real Estate Owned losses associated with the MPF Program. As we have stated previously, we expect that the Bank's sensitivity to market rate movements will decline, and that the variability of income due to gains and losses on derivatives and hedging activities will moderate over time.
Balance Sheet: Reduction in Total Assets
Total assets at June 30, 2011, were $77.1 billion, down 8% from $84.1 billion at December 31, 2010. The smaller balance sheet reflects reductions in advances, the MPF Loan portfolio, and short-term investments. Advances at June 30, 2011, were $17.3 billion, down from $18.9 billion at year-end 2010. Several factors continue to contribute to lower levels of advances, including demand in members' markets, relatively high deposits on members' balance sheets, and members' efforts to strengthen capital ratios. In addition, we have experienced several significant paydowns over the past year resulting from member mergers and resolutions. Finally, we believe that some members view us more in terms of emergency funding than daily or short-term
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
funding. We are having conversations with members individually to point out the benefits of borrowing through the Bank and have initiated several projects that are designed to raise the profile of the Bank as a core provider of members' funding.
Total MPF Loans held in portfolio were $16.1 billion at the end of the second quarter of 2011, a reduction of $2.2 billion (12%) from December 31, 2010. We increased our MPF Loan loss allowance from $33 million at December 31, 2010, to $39 million, reflecting an increase in our nonperforming and impaired MPF Loan amounts. Despite the increase in the MPF Loan loss allowance, MPF Loans continue to have lower delinquency rates than the national average for conventional conforming mortgage loans.
The MPF Xtra product has proven to be popular with our members, as well as the members of the FHLBs of Boston, Des Moines, and Pittsburgh. Since the inception of the program in late 2008, 289 participating financial institutions System-wide have funded $7.6 billion in loans. We anticipate offering a servicing-released option under the MPF Xtra product later this year.
Retained earnings totaled $1.16 billion at the end of the second quarter of 2011. The level of retained earnings is an important indicator of the improving financial strength of the Bank.
FHLB Joint Capital Enhancement Agreement
Effective February 28, 2011, the 12 FHLBs, including the Bank, entered into a Joint Capital Enhancement Agreement (JCE Agreement) intended to enhance the capital position of each FHLB. The intent of the JCE Agreement is to allocate that portion of each FHLB's earnings historically paid to satisfy its Resolution Funding Corporation (REFCORP) obligation to a separate retained earnings account at that FHLB. The FHLBs subsequently amended their capital plans, or in our case, our capital plan submission to the FHFA, to implement the provisions of the JCE Agreement.
On August 5, 2011, the FHFA certified that the FHLBs have fully satisfied their REFCORP obligation. In accordance with the JCE Agreement, starting in the third quarter of 2011, each FHLB is required to allocate 20% of its net income to a separate restricted retained earnings account until the balance of the account equals at least 1% of that FHLB's average balance of outstanding consolidated obligations for the previous quarter. These restricted retained earnings will not be available to pay dividends as further discussed in Joint Capital Enhancement Agreement with the Other FHLBs on page 62.
Summary and Outlook
Focused on our member shareholders and the long-term financial strength of the cooperative, our ongoing goals are to:
| |
• | Provide our members with short-term liquidity and long-term funding as integral components of their business strategies; |
| |
• | Generate consistent, profitable results while extending the benefits of our funding advantage to our members; |
| |
• | Maintain an appropriate dividend; |
| |
• | Stabilize our capital base through a capital stock conversion; |
| |
• | Build retained earnings; |
| |
• | Simplify the business model and operations of the Bank; and |
| |
• | Restore full liquidity to our stock. |
In response to significant progress in the remediation of the Bank and the demonstration of the value and reliability of FHLB funding to our members during times of extreme financial crisis and credit distress, our members have reinforced the importance of this institution to them and their communities in Illinois and Wisconsin. Our role as a locally owned cooperative that has access to the advantaged funding of a GSE is more important today than ever before. And, our role is not just that of a critical source of back-up liquidity though we have, at times, been the only funding alternative for members facing severe challenges. We are a funding partner providing asset/liability and risk management support to members of all sizes.
We have expanded collateral capacity and streamlined collateral pledging processes for nearly 350 members who have executed our new advances agreement.
Finally, we continue to work with our regulator to gain approval for our submitted capital stock plan. As soon as we receive approval, we will provide information on the structure and timing of a capital stock conversion with members.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Results of Operations
Net Interest Income
Net interest income is the difference between interest income that we receive on our interest earning assets, the interest expense we pay on interest bearing liabilities, the net interest paid or received on interest rate swaps that are accounted for as fair value or cash flow hedges, amortization of premiums, discounts and hedge adjustments, advance prepayment fees, and MPF credit enhancement fees.
The tables below detail certain components of net interest income before the provision for credit losses. It also details the increase or decrease in interest income and expense due to volume or rate variances. In this analysis, any material change due to the combined volume/rate variance has been allocated pro-ratably to volume and rate. The calculation is based on a comparison of average balances and rates.
| |
• | Average balances are computed using amortized cost balances. They do not include changes in fair value that are reflected as a component of AOCI, nor do they include the effect of OTTI related to non-credit losses. Nonaccrual MPF Loans held in portfolio are included in average balances used to determine the yield. |
| |
• | MPF Loan agent fee premium amortization expense was $4 million and $7 million for the three months ended June 30, 2011, and 2010, and $11 million and $14 million for the six months ended June 30, 2011, and 2010. |
| |
• | Interest and effective yield/rate includes all components of interest, including net interest payments or receipts on derivatives, hedge accounting amortization, advance prepayment fees, and MPF credit enhancement fees. It includes the impact on net interest income related to prior hedging activities. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2011 | | June 30, 2010 | | Increase (decrease) in net interest due to |
For the three months ended | Average Balance | | Total Interest | | Yield/ Rate | | Average Balance | | Total Interest | | Yield/ Rate | | Volume | | Rate | | Net Change |
Federal Funds sold and securities purchased under agreements to resell | $ | 8,449 |
| | $ | 1 |
| | 0.05 | % | | $ | 9,487 |
| | $ | 5 |
| | 0.21 | % | | $ | (1 | ) | | $ | (3 | ) | | $ | (4 | ) |
Investments | 38,054 |
| | 309 |
| | 3.25 | % | | 36,104 |
| | 319 |
| | 3.53 | % | | 17 |
| | (27 | ) | | (10 | ) |
Advances | 17,037 |
| | 67 |
| | 1.57 | % | | 20,799 |
| | 133 |
| | 2.56 | % | | (24 | ) | | (42 | ) | | (66 | ) |
MPF Loans held in portfolio | 16,209 |
| | 192 |
| | 4.74 | % | | 21,707 |
| | 253 |
| | 4.66 | % | | (64 | ) | | 3 |
| | (61 | ) |
Total Interest Income on Assets | 79,749 |
| | 569 |
| | 2.85 | % | | 88,097 |
| | 710 |
| | 3.22 | % | | (72 | ) | | (69 | ) | | (141 | ) |
| | | | | | | | | | | | | | | | | |
Deposits | 699 |
| | — |
| | — | % | | 894 |
| | — |
| | — | % | | — |
| | — |
| | — |
|
Securities sold under agreements to repurchase | 1,200 |
| | 5 |
| | 1.67 | % | | 1,200 |
| | 5 |
| | 1.67 | % | | — |
| | — |
| | — |
|
Consolidated obligation discount notes | 20,453 |
| | 92 |
| | 1.80 | % | | 20,688 |
| | 97 |
| | 1.88 | % | | (1 | ) | | (4 | ) | | (5 | ) |
Consolidated obligation bonds | 53,282 |
| | 328 |
| | 2.46 | % | | 61,603 |
| | 401 |
| | 2.60 | % | | (54 | ) | | (19 | ) | | (73 | ) |
Mandatorily redeemable capital stock and other liabilities | 532 |
| | — |
| | — | % | | 479 |
| | — |
| | — | % | | — |
| | — |
| | — |
|
Subordinated notes | 1,000 |
| | 14 |
| | 5.60 | % | | 1,000 |
| | 14 |
| | 5.60 | % | | — |
| | — |
| | — |
|
Total Interest Expense on Liabilities | 77,166 |
| | 439 |
| | 2.28 | % | | 85,864 |
| | 517 |
| | 2.41 | % | | (55 | ) | | (23 | ) | | (78 | ) |
| | | | | | | | | | | | | | | | | |
Net yield on interest-earning assets | $ | 79,749 |
| | $ | 130 |
| | 0.65 | % | | $ | 88,097 |
| | $ | 193 |
| | 0.88 | % | | $ | (17 | ) | | $ | (46 | ) | | $ | (63 | ) |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2011 | | June 30, 2010 | | Increase (decrease) in net interest due to |
For the six months ended | Average Balance | | Total Interest | | Yield/ Rate | | Average Balance | | Total Interest | | Yield/ Rate | | Volume | | Rate | | Net Change |
Federal Funds sold and securities purchased under agreements to resell | $ | 10,069 |
| | $ | 6 |
| | 0.12 | % | | $ | 8,487 |
| | $ | 7 |
| | 0.16 | % | | $ | 1 |
| | $ | (2 | ) | | $ | (1 | ) |
Investments | 38,578 |
| | 623 |
| | 3.23 | % | | 35,250 |
| | 628 |
| | 3.56 | % | | 59 |
| | (64 | ) | | (5 | ) |
Advances | 17,476 |
| | 135 |
| | 1.54 | % | | 21,529 |
| | 231 |
| | 2.15 | % | | (43 | ) | | (53 | ) | | (96 | ) |
MPF Loans held in portfolio | 16,687 |
| | 391 |
| | 4.69 | % | | 22,256 |
| | 516 |
| | 4.64 | % | | (129 | ) | | 4 |
| | (125 | ) |
Total Interest Income on Assets | 82,810 |
| | 1,155 |
| | 2.79 | % | | 87,522 |
| | 1,382 |
| | 3.16 | % | | (112 | ) | | (115 | ) | | (227 | ) |
| | | | | | | | | | | | | | | | | |
Deposits | 748 |
| | — |
| | — | % | | 875 |
| | — |
| | — | % | | — |
| | — |
| | — |
|
Securities sold under agreements to repurchase | 1,200 |
| | 9 |
| | 1.50 | % | | 1,200 |
| | 9 |
| | 1.50 | % | | — |
| | — |
| | — |
|
Consolidated obligation discount notes | 22,519 |
| | 190 |
| | 1.69 | % | | 21,088 |
| | 191 |
| | 1.81 | % | | 13 |
| | (14 | ) | | (1 | ) |
Consolidated obligation bonds | 54,332 |
| | 673 |
| | 2.48 | % | | 60,703 |
| | 819 |
| | 2.70 | % | | (86 | ) | | (60 | ) | | (146 | ) |
Mandatorily redeemable capital stock and other liabilities | 534 |
| | — |
| | — | % | | 473 |
| | — |
| | — | % | | — |
| | — |
| | — |
|
Subordinated notes | 1,000 |
| | 28 |
| | 5.60 | % | | 1,000 |
| | 28 |
| | 5.60 | % | | — |
| | — |
| | — |
|
Total Interest Expense on Liabilities | 80,333 |
| | 900 |
| | 2.24 | % | | 85,339 |
| | 1,047 |
| | 2.45 | % | | (73 | ) | | (74 | ) | | (147 | ) |
| | | | | | | | | | | | | | | | | |
Net yield on interest-earning assets | $ | 82,810 |
| | $ | 255 |
| | 0.62 | % | | $ | 87,522 |
| | $ | 335 |
| | 0.77 | % | | $ | (39 | ) | | $ | (41 | ) | | $ | (80 | ) |
| | | | | | | | | | | | | | | | | |
As noted in the preceding table, net interest income throughout 2011 declined compared to the same period of 2010, mainly due to the following:
| |
• | Interest income from advances declined primarily due to lower contractual yields on our advances, reflecting declining market rates on new and rolled-over advances. Prepayment fees were also lower. Interest income from advances also declined as advances continued to decline in 2011. A majority of the decrease was due to lower member demand for borrowings. As some members' deposit levels have increased and as others are decreasing the size of their balance sheets to shore up capital measures, their need for funding has declined, and with it, a portion of our outstanding advance balance. While we have experienced reduced demand for advances by members across our district, most of our reduction in advances resulted from the Bank of America, National Association (Bank of America) pre-paying their entire advance balance outstanding in the second quarter. Their balance outstanding at December 31, 2010 was $1.251 billion. Bank of America is not a member and assumed the outstanding advances as part of its acquisition of our former member LaSalle Bank, N.A. |
| |
• | Interest income from MPF Loans continued to decline during the first half of 2011 as a result of our 2008 decision not to add MPF Loans to our balance sheet. Except for immaterial amounts of MPF Loans to support affordable housing, we are no longer acquiring MPF Loans for investment, and thus we expect continued run-off of our MPF Loan portfolio and along with it, a decline in MPF Loan interest income generated. As our MPF Loan and investment security portfolios continue to pay down without being replaced by additional earning assets, we expect additional declines in interest income in future periods. |
| |
• | Offsetting a portion of the decline in interest income from our earning assets was a continued decline in interest expense incurred on our consolidated obligations as our reduced funding needs for advances, investments, and MPF Loans have led to lower outstanding balances of consolidated obligations during the period. In addition, our replacement of a portion of maturing or otherwise extinguished debt at the more recent lower rates available in the funding market contributed to lower interest expense. As our funding needs and related amounts of consolidated obligations outstanding decline as a result of our MPF Loan and investment security portfolios continuing to pay down without being replaced, we expect additional declines in interest expense in future periods. |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Non-Interest Gain (Loss)
|
| | | | | | | | | | | | | | | | |
| | Three months | | Six months |
For the periods ended June 30, | | 2011 | | 2010 | | 2011 | | 2010 |
OTTI impairment charges, credit portion | | $ | (23 | ) | | $ | (27 | ) | | $ | (43 | ) | | $ | (71 | ) |
Trading securities | | (11 | ) | | (2 | ) | | (22 | ) | | (3 | ) |
Derivatives and hedging activities | | (4 | ) | | 29 |
| | (18 | ) | | (34 | ) |
Instruments held at fair value option | | (8 | ) | | (6 | ) | | (13 | ) | | (8 | ) |
Other, net | | | | | | | | |
MPF Xtra and other MPF administration fees | | 3 |
| | 1 |
| | 5 |
| | 3 |
|
All other | | — |
| | 1 |
| | 1 |
| | 3 |
|
Total non-interest gain (loss) | | $ | (43 | ) | | $ | (4 | ) | | $ | (90 | ) | | $ | (110 | ) |
OTTI impairment charges, credit portion
Our OTTI charges resulted primarily from an increase in projected losses on the collateral underlying certain private-label residential MBS. The reduction in credit losses attributable to OTTI compared with a year ago primarily reflects a slower decline of credit quality and certain factors affecting the expected performance of the mortgage loans underlying our private-label MBS, such as home prices, payment patterns, and unemployment rates.
We actively monitor the credit quality of our MBS. It is not possible to predict whether we will have additional OTTI charges in the future because that will depend on many factors, including economic, financial market and housing market conditions and the actual and projected performance of the loan collateral underlying our MBS. If delinquency and/or loss rates on mortgages loans continue to increase, and/or there is a further decline in residential real estate values, we could experience reduced yields or additional losses on these investment securities. See Note 5 - Investment Securities Other-Than-Temporary Impairment section for a summary of the OTTI for the periods shown.
Trading Securities
Increased losses on trading securities in 2011 resulted mainly from the change in fair value attributable to premiums on certain trading securities acquired earlier in 2011. These premiums will continue to be recognized as part of the change in fair value until maturity or sale of the securities.
Derivatives and Hedging Activities
Non-interest gain (loss) also includes net gains or losses from derivatives and hedging activities and net gains or losses on derivatives economically hedging trading securities.
Fair Value and Cash Flow Hedges
| |
• | A small net ineffectiveness loss related to our fair value hedge accounting relationships was recognized for the period ending June 30, 2011. The loss resulted from the difference in interest rate sensitivities between the interest rate derivatives used as hedging instruments and the underlying hedged assets or liabilities. A $12 million gain related to our cash flow hedge accounting relationships was recognized for the period ending June 30, 2011. The gain related to the recognition of previously deferred cash flow hedge adjustments as the result of the prepayment of certain variable-rate advances. |
Economic Hedges
| |
• | Economic hedges are hedges that do not receive hedge accounting treatment. Historically, we have used a combination of interest rate derivatives and callable consolidated obligation bonds to economically hedge the duration, convexity, and volatility risks associated with a portion of our MPF Loan portfolio. During 2011, interest rate volatility declined, which resulted in a decrease in the value of options in the portfolio. This led to losses for the six months ended June 30, 2011. As long as the MPF portfolio remains a relatively large component of the overall balance sheet, we anticipate fluctuations in hedging expenses from quarter to quarter. |
| |
• | We elected the fair value option for a portion of our advances, consolidated obligation bonds and discount notes to economically hedge the interest rate risk associated with these instruments. The net gains on economic hedging of these instruments were primarily attributed to a widening of spreads between agency debt and three-month LIBOR. |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Details on the impact of our derivative and hedging activities, which include hedge ineffectiveness and economic hedge activity, were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Consolidated Obligation | | |
| | Advances | | Investments | | Mortgage Loans | | Discount Notes | | Bonds | | Total |
Three months ended June 30, 2011 | | | | | | | | | | | | |
Amortization/accretion of hedging activities in net interest income | | $ | 2 |
| | $ | — |
| | $ | (11 | ) | | $ | (5 | ) | | $ | (10 | ) | | $ | (24 | ) |
Net interest settlements included in net interest income | | (39 | ) | | (35 | ) | | (2 | ) | | (80 | ) | | 86 |
| | (70 | ) |
Total hedging activities recorded in net interest income | | (37 | ) | | (35 | ) | | (13 | ) | | (85 | ) | | 76 |
| | (94 | ) |
| | | | | | | | | | | | |
Fair value hedges | | 3 |
| | (2 | ) | | (3 | ) | | — |
| | (1 | ) | | (3 | ) |
Cash flow hedges | | 12 |
| | — |
| | — |
| | — |
| | — |
| | 12 |
|
Economic hedges | | (1 | ) | | (1 | ) | | (22 | ) | | 1 |
| | 10 |
| | (13 | ) |
Total recorded in derivatives and hedging activities | | 14 |
| | (3 | ) | | (25 | ) | | 1 |
| | 9 |
| | (4 | ) |
| | | | | | | | | | | | |
Derivative related amounts recorded in non-interest gain (loss) on - | | | | | | | | | | | | |
Trading securities - hedged | | — |
| | (10 | ) | | — |
| | — |
| | — |
| | (10 | ) |
Instruments held under fair value option | | — |
| | — |
| | — |
| | — |
| | (8 | ) | | (8 | ) |
| | | | | | | | | | | | |
Total net effect of hedging activities | | $ | (23 | ) | | $ | (48 | ) | | $ | (38 | ) | | $ | (84 | ) | | $ | 77 |
| | $ | (116 | ) |
Trading securities - unhedged | | $ | — |
| | $ | (1 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (1 | ) |
| | | | | | | | | | | | |
Three months ended June 30, 2010 | | | | | | | | | | | | |
Amortization/accretion of hedging activities in net interest income | | $ | (11 | ) | | $ | — |
| | $ | (4 | ) | | $ | (4 | ) | | $ | (10 | ) | | $ | (29 | ) |
Net interest settlements included in net interest income | | (62 | ) | | (29 | ) | | (17 | ) | | (82 | ) | | 99 |
| | (91 | ) |
Total hedging activities recorded in net interest income | | (73 | ) | | (29 | ) | | (21 | ) | | (86 | ) | | 89 |
| | (120 | ) |
| | | | | | | | | | | | |
Fair value hedges | | 2 |
| | (9 | ) | | (5 | ) | | — |
| | (4 | ) | | (16 | ) |
Cash flow hedges | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Economic hedges | | — |
| | — |
| | 30 |
| | 3 |
| | 12 |
| | 45 |
|
Total recorded in derivatives and hedging activities | | 2 |
| | (9 | ) | | 25 |
| | 3 |
| | 8 |
| | 29 |
|
| | | | | | | | | | | | |
Derivative related amounts recorded in non-interest gain (loss) on - | | | | | | | | | | | | |
Trading securities - hedged | | — |
| | (2 | ) | | — |
| | — |
| | — |
| | (2 | ) |
Instruments held under fair value option | | — |
| | — |
| | — |
| | (1 | ) | | (5 | ) | | (6 | ) |
| | | | | | | | | | | | |
Total net effect of hedging activities | | $ | (71 | ) | | $ | (40 | ) | | $ | 4 |
| | $ | (84 | ) | | $ | 92 |
| | $ | (99 | ) |
Trading securities - unhedged | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Consolidated Obligation | | |
| | Advances | | Investments | | Mortgage Loans | | Discount Notes | | Bonds | | Total |
Six months ended June 30, 2011 | | | | | | | | | | | | |
Amortization/accretion of hedging activities in net interest income | | $ | 13 |
| | $ | — |
| | $ | (25 | ) | | $ | (10 | ) | | $ | (20 | ) | | $ | (42 | ) |
Net interest settlements included in net interest income | | (86 | ) | | (67 | ) | | (5 | ) | | (161 | ) | | 160 |
| | (159 | ) |
Total hedging activities recorded in net interest income | | (73 | ) | | (67 | ) | | (30 | ) | | (171 | ) | | 140 |
| | (201 | ) |
| | | | | | | | | | | | |
Fair value hedges | | 7 |
| | (2 | ) | | (8 | ) | | — |
| | 2 |
| | (1 | ) |
Cash flow hedges | | 12 |
| | — |
| | — |
| | 2 |
| | — |
| | 14 |
|
Economic hedges | | (1 | ) | | (2 | ) | | (52 | ) | | 2 |
| | 22 |
| | (31 | ) |
Total recorded in derivatives and hedging activities | | 18 |
| | (4 | ) | | (60 | ) | | 4 |
| | 24 |
| | (18 | ) |
| | | | | | | | | | | | |
Derivative related amounts recorded in non-interest gain (loss) on - | | | | | | | | | | | | |
Trading securities - hedged | | — |
| | (19 | ) | | — |
| | — |
| | — |
| | (19 | ) |
Instruments held under fair value option | | — |
| | — |
| | — |
| | — |
| | (13 | ) | | (13 | ) |
| | | | | | | | | | | | |
Total net effect of hedging activities | | $ | (55 | ) | | $ | (90 | ) | | $ | (90 | ) | | $ | (167 | ) | | $ | 151 |
| | $ | (251 | ) |
Trading securities - unhedged | | $ | — |
| | $ | (3 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (3 | ) |
| | | | | | | | | | | | |
Six months ended June 30, 2010 | | | | | | | | | | | | |
Amortization/accretion of hedging activities in net interest income | | $ | (16 | ) | | $ | — |
| | $ | (4 | ) | | $ | (9 | ) | | $ | (20 | ) | | $ | (49 | ) |
Net interest settlements included in net interest income | | (120 | ) | | (48 | ) | | (42 | ) | | (164 | ) | | 198 |
| | (176 | ) |
Total hedging activities recorded in net interest income | | (136 | ) | | (48 | ) | | (46 | ) | | (173 | ) | | 178 |
| | (225 | ) |
| | | | | | | | | | | | |
Fair value hedges | | 6 |
| | (9 | ) | | (1 | ) | | — |
| | — |
| | (4 | ) |
Cash flow hedges | | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
Economic hedges | | — |
| | (5 | ) | | (55 | ) | | 3 |
| | 26 |
| | (31 | ) |
Total recorded in derivatives and hedging activities | | 6 |
| | (14 | ) | | (56 | ) | | 4 |
| | 26 |
| | (34 | ) |
| | | | | | | | | | | | |
Derivative related amounts recorded in non-interest gain (loss) on - | | | | | | | | | | | | |
Trading securities - hedged | | — |
| | (3 | ) | | — |
| | — |
| | — |
| | (3 | ) |
Instruments held under fair value option | | — |
| | — |
| | — |
| | (1 | ) | | (7 | ) | | (8 | ) |
| | | | | | | | | | | | |
Total net effect of hedging activities | | $ | (130 | ) | | $ | (65 | ) | | $ | (102 | ) | | $ | (170 | ) | | $ | 197 |
| | $ | (270 | ) |
Trading securities - unhedged | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Non-Interest Expense
|
| | | | | | | | | | | | | | | | |
| | Three months | | Six months |
For the periods ended June 30, | | 2011 | | 2010 | | 2011 | | 2010 |
Compensation and benefits, excluding pension plan | | $ | 12 |
| | $ | 14 |
| | $ | 24 |
| | $ | 27 |
|
Pension plan expense | | 2 |
| | 1 |
| | 5 |
| | 2 |
|
Total compensation and benefits | | 14 |
| | 15 |
| | 29 |
| | 29 |
|
Other operating expenses | | 8 |
| | 8 |
| | 17 |
| | 18 |
|
FHFA | | 2 |
| | — |
| | 6 |
| | 1 |
|
Office of Finance | | 1 |
| | 1 |
| | 2 |
| | 2 |
|
MPF Program expense | | 1 |
| | 1 |
| | 3 |
| | 3 |
|
Real estate owned (REO) losses (gains), net of expenses | | 3 |
| | (2 | ) | | 8 |
| | (2 | ) |
Other | | — |
| | 3 |
| | — |
| | 3 |
|
Total non-interest expense | | $ | 29 |
| | $ | 26 |
| | $ | 65 |
| | $ | 54 |
|
We continue to make progress on our long-term strategic objective to reduce non-interest expenses associated with items over which we have control. We continue to see a decrease in compensation and benefits (excluding pension plan expenses) attributable to the implementation of our new core operating system software and outsourcing of our data center hardware facilitating the streamlining of many aspects of our operations. Other operating expenses did not correspondingly decrease; however, as these new systems, along with a capital lease related to our outsourced data center, resulted in new amortization and depreciation expense of software and equipment.
Our allocation of costs to fund the operations of the FHFA were higher due to increased operating expenses they are incurring and due to a one-time allocation adjustment of $2 million in the first quarter of 2011.
Overall non-interest expenses have increased due to items over which we do not have direct control. Our pension plan continues to require additional funding to offset the increase in our plan liability resulting from the decline in interest rates and the reduced market performance of the multi-employer plan's assets. We can not predict if or when market gains on pension assets will return.
REO losses were incurred, as compared to gains in 2010, as a result of continued stress in the residential mortgage market impacting our MPF Loan portfolio. We expect to recognize continued elevated REO losses for the foreseeable future until the general residential real estate market stabilizes.
Assessments
AHP and REFCORP assessments are calculated as a percentage of income before assessments, on an annualized basis. Losses in one quarter may be used to offset income in other quarters, but only within the same calendar year. Losses for an entire year can not be carried back or carried forward and used as a credit against other years. Adjustments to retained earnings for changes in accounting principles or guidance have no impact on our AHP or REFCORP expenses or accruals.
On August 5, 2011, the FHFA certified that the FHLBs have fully satisfied their REFCORP obligation. As further discussed in Joint Capital Enhancement Agreement with the Other FHLBs on page 62, starting in the third quarter of 2011, each FHLB will allocate 20% of its net income to a separate restricted retained earnings account until the balance of the account equals at least 1% of that FHLB's average balance of outstanding consolidated obligations for the previous quarter.
Third Quarter Settlement
In July of 2011, we reached a settlement in connection with a dispute related to certain of our private-label MBS. The settlement was reached with a third party that is not a current defendant in the private label MBS litigation we filed in October, 2010. We received and recognized into other income the total settlement amount of $14.5 million in July.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Statements of Condition
All comparisons in the following narrative in this section are based on the below table, comparing June 30, 2011, to December 31, 2010 unless otherwise stated.
|
| | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Cash and due from banks | | $ | 2,743 |
| | $ | 282 |
|
Federal Funds sold and securities purchased under agreement to resell | | 1,374 |
| | 7,243 |
|
Investment securities | | 39,186 |
| | 38,996 |
|
Advances | | 17,315 |
| | 18,901 |
|
MPF Loans held in portfolio, net | | 16,075 |
| | 18,294 |
|
Other | | 385 |
| | 400 |
|
Total assets | | $ | 77,078 |
| | $ | 84,116 |
|
| | | | |
Consolidated obligation discount notes | | $ | 16,619 |
| | $ | 18,421 |
|
Consolidated obligation bonds | | 52,535 |
| | 57,849 |
|
Subordinated notes | | 1,000 |
| | 1,000 |
|
Other | | 3,703 |
| | 3,897 |
|
Total liabilities | | 73,857 |
| | 81,167 |
|
Capital stock | | 2,352 |
| | 2,333 |
|
Retained earnings | | 1,165 |
| | 1,099 |
|
Accumulated other comprehensive income (loss) | | (296 | ) | | (483 | ) |
Total capital | | 3,221 |
| | 2,949 |
|
Total liabilities and capital | | $ | 77,078 |
| | $ | 84,116 |
|
Cash and due from banks and Federal Funds sold and securities purchased under agreements to resell
We issue consolidated obligation bonds and discount notes and invest available cash on a daily basis. This cash is typically invested in Federal Funds sold and securities purchased under agreements to resell. Amounts held in Federal Funds sold, securities purchased under agreements to resell, or cash will vary each day based on the following:
| |
• | Interest rate spreads between discount notes and Federal Funds sold and securities purchased under agreements to resell, |
| |
• | Counterparties available, |
| |
• | Collateral availability on securities purchased under agreements to resell. |
Over the past year, overnight rates for Federal Funds sold and securities purchased under agreements to resell have trended downward and even have fallen below zero in some instances. In addition, the sovereign debt crisis has caused us to reduce our exposure to certain counterparties, which has also led to a larger cash position compared to Federal Funds sold and securities purchased under agreements to resell.
Investment Securities
We had little change in the overall level of investment securities but as securities in our available-for-sale and held-to-maturity portfolios paid down or matured, we reinvested a portion of the proceeds in securities held in our trading portfolio to support our overall liquidity position. The largest portion of the investment portfolio was previously acquired to create an income bridge to transition our primary business to advances. We expect our investment portfolio to decline over time as we position the balance sheet for reductions associated with the expected eventual repurchases and redemptions of capital stock required to normalize our relationships with our members.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Advances
The following table sets forth the outstanding par amount of advances of the five largest advance borrowers as of June 30, 2011:
|
| | | | | | | | | | | |
| | As of June 30, 2011 | | Par as of |
| | Par | | % of total | | December 31, 2010 |
Harris National Association | | $ | 2,375 |
| | 14 | % | | $ | 2,375 |
|
Associated Bank, National Association | | 1,901 |
| | 11 | % | | 2,001 |
|
M & I Marshall & Ilsley Bank | | 1,440 |
| | 8 | % | | 1,441 |
|
State Farm Bank, F.S.B. | | 1,400 |
| | 8 | % | | 1,800 |
|
The Northern Trust Company | | 1,145 |
| | 7 | % | | 435 |
|
All other borrowers | | 8,842 |
| | 52 | % | | 10,619 |
|
Total par value | | $ | 17,103 |
| | 100 | % | | $ | 18,671 |
|
Advances continued to decline in the first half of 2011. A majority of the decrease was due to lower member demand for borrowings. As some members' deposit levels have increased and as others are decreasing the size of their balance sheets to shore up capital measures, their need for funding has declined, and with it, a portion of our outstanding advance balance. While we have experienced reduced demand for advances by members across our district, most of our reduction in advances resulted from the Bank of America, National Association (Bank of America) prepaying their entire advance balance outstanding in the second quarter. Their balance outstanding at December 31, 2010, and at the time of prepayment was $1.251 billion. Bank of America is not a member and assumed the outstanding advances as part of its acquisition of our former member LaSalle Bank, N.A.
On July 5, 2011, M&I Marshall & Ilsley Bank (M&I) merged with Harris National Association to become BMO Harris Bank N.A. On July 6, 2011, the entire $1.4 billion in outstanding advances from the former M&I entity was prepaid. Net prepayment fee income related to the prepayment of these advances was $8 million, which consisted of a gross prepayment fee of $48 million less $40 million of related offsetting fair value hedge adjustments. We also recognized approximately $25 million as income from derivatives and hedging activities in the same period as a result of the recognition of previously deferred cash flow hedge adjustments related to these prepaid advances. The former Harris National Association advances were not prepaid.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
MPF Loans Held in Portfolio, net
MPF Loans continue to pay down as we no longer are adding MPF Loans on our balance sheet. This is part of our overall business strategy to focus on our traditional role of providing advances to our members. Thus, the rate of decline in our MPF Loan balance is dependent on the speed at which borrowers are prepaying their mortgages.
The speed of prepayments in the first half of 2011 compared similarly to 2010. Though the mortgage rate environment has remained historically low, should market mortgage rates rise in future periods, we would expect prepayment rates to decline. If rates should fall further; however, we would expect additional prepayments to occur. We cannot predict the extent to which future mortgage rates will rise or fall, or the extent of prepayment activity that will accompany the mortgage rate movement.
The following table summarizes information related to our net premium (discount) and hedge accounting cumulative basis adjustments on MPF Loans. Most MPF Loans held on our balance sheet carry a premium or discount, though MPF Loans are typically purchased at a premium.
|
| | | | | | | | |
| | June 30, 2011 | | June 30, 2010 |
For the three months ended | | | | |
Net premium amortization | | $ | 5 |
| | $ | 7 |
|
Net amortization of closed basis adjustments | | 11 |
| | 4 |
|
| | | | |
For the six months ended | | | | |
Net premium amortization | | $ | 11 |
| | $ | 14 |
|
Net amortization of closed basis adjustments | | 25 |
| | 4 |
|
| | | | |
As of | | June 30, 2011 | | December 31, 2010 |
Net premium balance on MPF Loans | | $ | 57 |
| | $ | 67 |
|
Cumulative basis adjustments on MPF Loans a | | 48 |
| | 50 |
|
Cumulative basis adjustments closed portion | | 126 |
| | 151 |
|
MPF Loans, unpaid principal balance | | 15,879 |
| | 18,056 |
|
Premium balance as a percent of MPF Loans | | 0.36 | % | | 0.37 | % |
a Includes hedge accounting adjustments in hedge relationships that are still outstanding and loan commitment basis adjustments.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Liquidity, Funding, & Capital Resources
Liquidity
For the period ending June 30, 2011, we have maintained a liquidity position in accordance with certain FHFA regulations and guidance, and with policies established by our Board of Directors. Further, based upon our excess liquidity position described below, we anticipate remaining in compliance with our liquidity requirements. See Liquidity, Funding, & Capital Resources on page 47 in our 2010 Form 10-K for a detailed description of our liquidity requirements.
We use three different measures of liquidity as follows:
Overnight Liquidity – During 2011, our policy required us to maintain overnight liquid assets at least equal to 3.5% of total assets. As of June 30, 2011, our overnight liquidity was $4.6 billion or 6% of assets, giving us an excess overnight liquidity of $1.9 billion.
Deposit Coverage – To support our member deposits, FHFA regulations require us to have an amount equal to the current deposits invested in obligations of the United States government, deposits in eligible banks or trust companies, or advances with maturities not exceeding five years. As of June 30, 2011, we had excess liquidity of $14.3 billion to support member deposits.
Contingency Liquidity – The cumulative five business day liquidity measurement assumes there is a localized credit crisis for all FHLBs where the FHLBs do not have the ability to issue new consolidated obligations or borrow unsecured funds from other sources (e.g., purchasing Federal Funds or customer deposits). Our net liquidity in excess of our total uses and reserves over a cumulative five-business-day period was $7.5 billion as of June 30, 2011.
In addition to the liquidity measures discussed above, the FHFA requires all 12 FHLBs to maintain liquidity through short-term investments in an amount at least equal to anticipated cash outflows under two different scenarios. We are maintaining increased balances in short-term investments to comply with this requirement. We may fund certain overnight or shorter term investments and advances with discount notes that have maturities that extend beyond the maturities of the related investments or advances. For a discussion of how this may impact our earnings, see page 19 in the Risk Factors section of our 2010 Form 10-K.
Funding
Cash flows from operating activities
Our operating assets and liabilities support our mission to provide our member shareholders competitively priced funding, a reasonable return on their investment in our capital stock, and support for community investment activities. Operating assets and liabilities can vary significantly in the normal course of business due to the amount and timing of cash flows, which are affected by member-driven activities and market conditions. We believe cash flows from operations, available cash balances and our ability to generate cash through short- and long-term borrowings are sufficient to fund our operating liquidity needs. For the six months ended June 30, 2011, net cash provided by operating activities was $170 million. This resulted from net income adjusted for non-cash adjustments, such as OTTI.
Cash flows from investing activities
Our investing activities predominantly include advances and MPF Loans held for investment, investment securities, and other short-term interest-earning assets. For the six months ended June 30, 2011, net cash of $9.8 billion was provided by investing activities. This resulted from a net decrease in short-term investments, such as federal funds sold and securities purchased under agreements to resell, advances, and pay downs of MPF Loans. Partially offsetting these cash inflows were purchases of investment securities.
Cash flows from financing activities
Our financing activities primarily reflect cash flows related to issuing and repaying consolidated obligations. For the six months ended June 30, 2011, net cash used in our financing activities was $(7.5) billion. This was primarily driven by pay downs of our consolidated obligations.
Sources of Funding
We fund our assets principally with consolidated obligations (bonds and discount notes) issued through the Office of Finance, and capital stock. Consolidated obligations have GSE status although they are not obligations of the United States and the United States does not guarantee them.
Reliance on short-term debt offers us certain advantages which are weighed against the increased risk of using short-term debt. Traditionally we have benefited from interest rates below LIBOR rates for our short-term debt which has resulted in a positive impact on net interest income when used to fund LIBOR-indexed assets. However, due to the short maturity of the debt, our balance sheet may be exposed to access to debt markets and refinancing risks.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
During past financial crises, our access to short-term debt markets has been good. Investors driven by risk aversion have sought our short-term debt as an asset of choice and this has led to advantageous funding opportunities. Refinancing rate risks are reduced through the use of various hedging strategies in place.
The following shows our net cash flow issuances (redemptions) by type of consolidated obligation:
|
| | | | | | | | |
For the six months ending June 30, | | 2011 | | 2010 |
Discount notes | | $ | (1,793 | ) | | $ | (3,669 | ) |
Bonds | | (5,468 | ) | | 1,968 |
|
Total consolidated obligations | | $ | (7,261 | ) | | $ | (1,701 | ) |
The following table summarizes par values of the consolidated obligations of the FHLBs and those for which we are the primary obligor:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
| | Bonds | | Discount Notes | | Total | | Bonds | | Discount Notes | | Total |
FHLB System (par) | | $ | 546,495 |
| | $ | 180,980 |
| | $ | 727,475 |
| | $ | 601,896 |
| | $ | 194,478 |
| | $ | 796,374 |
|
FHLB Chicago as primary obligor (par) | | 52,785 |
| | 16,622 |
| | 69,407 |
| | 58,275 |
| | 18,432 |
| | 76,707 |
|
As a percent of the FHLB System | | 10 | % | | 9 | % | | 10 | % | | 10 | % | | 9 | % | | 10 | % |
Conditions in Financial Markets
The second quarter of 2011 started with the economic after-effects of the Japanese earthquake and tsunami. U.S. unemployment data for May, reported in early June, came in much lower than expected and there was continued pressure on housing prices. Market data, as well as concerns about the financial stability of Greece, contributed to a significant rally in U.S. Treasuries in the second half of the quarter. During the Federal Reserve's current “Quantitative Easing” program (QE2), announced in November 2010, it purchased a total of $767 billion in Treasuries which included $600 billion in outright purchases, as well as Agency debt and MBS principal reinvestments. The expiration of the QE2 program on June 30, 2011 has not had a material impact on the FHLB System's funding cost.
During the first quarter of 2011, FHLB System monthly consolidated obligation bond volume averaged approximately $29 billion and in April and May, that average fell to just under $24 billion. In June, however, there was a surge in bond trading activity as the FHLBs issued over $54 billion in consolidated obligation bonds. On a weighted average basis, when compared to 3-month LIBOR, FHLB System funding costs improved from April to May and then worsened slightly in June, but still ended the quarter at better levels when compared to the end of first quarter 2011. Similar to first quarter 2011, the FHLBs continued to rely on swapped callable bonds and callable step-up issues for funding in the second quarter. The FHLBs priced $3 billion of a new 3-year bullet bond under the Mandated Global Issuances Program in April. The FHLBs passed on the remaining calendar slots under the Mandated Global Issuances Program during the second quarter.
Our consolidated obligations outstanding continued to shrink during second quarter of 2011, decreasing almost $7 billion to
$69 billion. The continued reduction in our debt obligations was driven primarily by a decline in discount notes of $6 billion, reflecting the continuing decline in our investment portfolio as we position the balance sheet for reductions associated with the expected eventual repurchases and redemptions of capital required to normalize our relationships with our members.
As further discussed in Credit Ratings on page 59, the rating agencies have taken various actions on FHLB credit ratings based on the overall U.S. debt burden, the possibility that the U.S. Government would not raise the statutory debt limit in time to avoid a default on U.S. Treasury debt obligations, and the perceived relationship that FHLB debt has with the U.S. Government. The recent downgrade by S&P of the long-term U.S. sovereign rating and the FHLB System senior debt rating, and any future downgrades, could increase our borrowing costs as further discussed in Risk Factors on page 81.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Credit Ratings
FHFA regulations require that all FHLBs maintain not less than an AA rating. The regulations also require each FHLB to take any actions necessary to ensure an AAA rating on the System's consolidated obligations.
On July 13, 2011, Moody's placed the United States Government bond AAA rating on review for possible downgrade as Congress debated increasing the statutory debt limit. In conjunction with that action, Moody's also placed the System's consolidated obligations ratings on review for possible downgrade. On August 2, 2011, Moody's confirmed the Aaa bond rating of the U.S. Government following the raising of the statutory debt limit and changed the rating outlook to negative. Also on August 2, 2011, Moody's confirmed the Aaa rating for the FHLBs and announced that in conjunction with the revision of the U.S. Government outlook to negative, the rating outlook for the FHLBs was also revised to negative. Moody's continues to rate our subordinated debt as A2 with a stable outlook.
On July 15, 2011, S&P placed the AAA long-term credit rating on debt issues of the Federal Home Loan Bank System on CreditWatch with negative implications. S&P also placed the long-term AAA credit rating for 10 of the 12 individual Federal Home Loan Banks on CreditWatch with negative implications. These changes reflect S&P's placement of the long-term sovereign AAA credit rating of the United States of America on CreditWatch with negative implications in connection with continued Congressional debate on the debt ceiling and related fiscal policy issues. On August 5, 2011, S&P downgraded the long-term sovereign rating of the United States from AAA to AA+ and affirmed the A-1+ short-term rating. As a result, on August 8, 2011, S&P lowered its long-term issuer credit ratings on select government-related entities. Specifically, S&P lowered its long-term issuer credit ratings and related issue ratings on 10 of the 12 FHLBs and the senior debt issued by the FHLB System (ie, System consolidated obligations) from AAA to AA+ with a negative outlook and removed the FHLBs and relevant debt issues from CreditWatch. The ratings of the Federal Home Loan Banks of Chicago and Seattle were not affected by this action (both had previously been rated AA+), although the outlook on our rating has been revised to negative. S&P continues to rate our long-term issuer credit as AA+ with a revised outlook of negative and rates our subordinated notes as AA-. S&P continues to rate the FHLB of Seattle's long-term issuer credit as AA+ with a negative outlook.
For further discussion of how these rating actions may impact us, see Conditions in Financial Markets on page 58 and Risk Factors on page 81. For further discussion of how other ratings changes may impact us in the future, also see page 24 of the Risk Factors section of our 2010 Form 10-K.
Capital Resources
For a description of our current capital rules, see Current Capital Rules on page 51 in our 2010 Form 10-K. For a description of our minimum regulatory leverage and other capital requirements, see Note 12 – Capital Stock and Mandatorily Redeemable Capital Stock (MRCS). As discussed in Note 11 - Subordinated Notes, we reduced by $200 million the amount of subordinated notes that we are able to include in calculating compliance with our minimum regulatory leverage and other capital ratios as of June 14, 2011. As of the date of this filing, we have managed our capital base and assets to remain in compliance with our regulatory leverage and other capital requirements. For further discussion of the risks related to the phase-out of subordinated notes in calculating our minimum leverage and capital requirements, see Risk Factors on page 21 in our 2010 Form 10-K.
GLB Act Requirements
We are required under the Gramm-Leach Bliley Act (GLB Act) to adopt a new capital plan. We continue discussions with the FHFA regarding our submitted, but not yet approved, capital stock conversion plan. We believe that stabilization of our capital base through conversion of our capital stock is a fundamental step in remediating the Bank and we are committed to doing so as soon as we are permitted to do so. We plan to notify members and proceed with converting our capital stock as expeditiously as possible upon receipt of regulatory approval. Once we implement a new capital plan and at the appropriate time when the C&D Order is terminated, we anticipate that our capital base may shrink in the future as members redeem their voluntary capital stock over a period of time of up to five years.
We anticipate that our new capital plan will provide for the conversion of our current capital stock to one or more classes of Class B capital stock with a five-year redemption period consistent with the requirements of the GLB Act. We cannot predict how an approved capital plan may impact members who have submitted withdrawal notices and not yet withdrawn from membership or former members that continue to hold capital stock. For a description of our capital requirements under the GLB Act, see GLB Act Requirements on page 52 of our 2010 Form 10-K. For a discussion of potential changes to our members’ rights under a new capital plan, see page 21 of the Risk Factors section of our 2010 Form 10-K.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Capital Amounts
The following table presents our five largest member and former member holdings of regulatory capital stock and reconciles our capital stock reported for regulatory purposes to the amount of capital reported in our statements of condition. MRCS is included in the calculation of the regulatory capital and leverage ratios but is recorded as a liability in the statements of condition.
|
| | | | | | | | | | | | |
As of June 30, 2011 | | Regulatory Capital Stock d | | MRCS |
Bank of America, National Association a | | $ | 230 |
| | 8 | % | | $ | 230 |
|
One Mortgage Partners Corp. b | | 172 |
| | 6 | % | | — |
|
Harris National Association c | | 160 |
| | 6 | % | | — |
|
M&I Marshall & Ilsley Bank c | | 152 |
| | 5 | % | | — |
|
PNC Bank, National Association a | | 146 |
| | 5 | % | | 146 |
|
All other members | | 2,025 |
| | 70 | % | | 157 |
|
Total | | $ | 2,885 |
| | 100 | % | | $ | 533 |
|
| | | | | | |
| | June 30, 2011 | | December 31, 2010 | | |
Capital stock | | $ | 2,352 |
| | $ | 2,333 |
| | |
Retained earnings | | 1,165 |
| | 1,099 |
| | |
Accumulated other comprehensive income (loss) | | (296 | ) | | (483 | ) | | |
Total GAAP capital | | $ | 3,221 |
| | $ | 2,949 |
| | |
| | | | | | |
Regulatory capital stock | | $ | 2,885 |
| | $ | 2,863 |
| | |
Designated Amount of subordinated notes e | | 800 |
| | 1,000 |
| | |
Regulatory capital stock plus Designated Amount of subordinated notes | | 3,685 |
| | 3,863 |
| | |
Retained earnings | | 1,165 |
| | 1,099 |
| | |
Regulatory capital plus Designated Amount of subordinated notes | | $ | 4,850 |
| | $ | 4,962 |
| | |
Voluntary capital stock | | $ | 1,549 |
| | $ | 1,415 |
| | |
a Former members merged into these out-of-district institutions, which are not eligible for membership. Their capital stock was reclassified to MRCS at the time of the merger.
b One Mortgage Partners Corp. is a subsidiary of JPMorgan Chase & Co.
c On July 5, 2011, M&I Marshall & Ilsley Bank merged into Harris National Association and the name was changed to BMO Harris Bank National Association. This was an in-district merger, and no stock was reclassified to MRCS.
d Regulatory capital stock includes MRCS.
e See Note 11 - Subordinated Notes.
Regulatory capital stock increased from December 31, 2010, to June 30, 2011 due to new member activity. However, $3 million was reclassified from capital stock to a liability as MRCS. For further details see Note 12- Capital Stock and Mandatorily Redeemable Capital Stock (MRCS).
Additional items that increased our total GAAP capital in 2011 were our net income of $67 million and a reduction in our accumulated other comprehensive loss of $187 million.
Our unrealized loss in AOCI decreased due to several factors. Our unrecognized gains on AFS securities increased $157 million for the six months ended June 30, 2011. We also recorded accretion of $67 million from unrealized/unrecognized noncredit OTTI losses back to the carrying value on HTM securities. These unrecognized gains and accretion were partially offset by unrecognized losses on our cash flow hedges due to market changes. For further details of the changes see Note 13 - Accumulated Other Comprehensive Income (Loss).
Under the terms of our C&D Order dated October 10, 2007, with the Finance Board, our capital stock repurchases and redemptions, including redemptions upon membership withdrawal or other membership termination, require prior approval of the Deputy Director, except for repurchases of excess stock above a member's capital stock floor as described in Capital Resources - Current Capital Rules on page 51 of our 2010 Form 10-K. Prior to the expiration of the six month notice period for voluntary withdrawals, and upon request from merging members, we will submit a request to the Deputy Director to approve related capital stock redemptions. From April 24, 2008, through June 30, 2011, the Deputy Director has denied requests of 22 members to redeem capital stock totaling $50 million in connection with membership withdrawals and other terminations. Other financial institutions that withdrew from membership or had their membership terminated did not submit specific requests to have
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
their capital stock redeemed. We cannot predict when we will be permitted to resume capital stock repurchases or redemptions. Historical redemption requests may not be indicative of future redemption requests and also may not be indicative of the potential impact on our future capital position once the restriction on capital stock redemptions is lifted.
Retained Earnings & Dividends
We had retained earnings of $1.165 billion at June 30, 2011, an increase from $1.099 billion at year-end 2010 due to our six month net income of $67 million. Our retained earnings now exceed our unrealized losses in AOCI by $869 million compared to $616 million at year-end 2010. However, credit deterioration may continue to negatively impact our private-label MBS portfolio. We believe that future impairments of this portfolio are possible if unemployment rates, default, delinquency, or loss rates on mortgages continue to increase, or there is a further decline in residential real estate value. We cannot predict if or when such impairments will occur, or the impact such impairments may have on our retained earnings and capital position. See page 25 of the Risk Factors section of our 2010 Form 10-K.
Regulatory Limitations
Under the terms of the C&D Order, our dividend declarations are subject to the prior written approval of the Deputy Director. In addition to the restrictions under the C&D Order, we may not pay dividends if we fail to satisfy our minimum capital and liquidity requirements under the FHLB Act and FHFA regulations.
Retained Earnings and Dividend Policy
On March 22, 2011, our Board of Directors approved a Retained Earnings and Dividend Policy (Policy) to establish target retained earnings for the Bank to mitigate several risks and exposures and provide a cushion against the potential for loss that could impact shareholder value. Specifically, the Policy requires us to establish an overall target for retained earnings to take into account the following:
| |
• | estimated credit risk, market risk and operational risk; |
| |
• | deterioration in market value when the Bank's market value to book value of equity ratio is less than 100%; |
| |
• | hedge accounting and OTTI accounting adjustments to our other comprehensive income that may impact our future net income as the adjustments are amortized over time; and |
| |
• | hedging-related accounting adjustments to the book value basis of advances, MPF Loan portfolio and consolidated obligations that may impact our net income as they are amortized. |
Under the Policy, we may, but are not required, to pay a dividend out of our core net income (as defined below) based on our attainment of the retained earnings target on a quarterly basis and management's assessment of the current adequacy of retained earnings. The Policy's dividend payout schedule provides for no dividend if we meet less than 50% of the retained earnings target, with a maximum dividend of 90% of core net income if we meet 100% or more of the retained earnings target. Core net income is income resulting directly from the Bank's core business activities, excluding income from such non-core activities as advance prepayments, transfers of debt to other FHLBs and gains or losses resulting from certain hedge practices. Dividends that are permitted under the Policy but not paid in any given quarter may be applied to subsequent quarters if certain requirements set forth in the Policy are met.
Our Board of Directors paid cash dividends based on our fourth quarter 2010 and first quarter 2011 earnings to members on February 14, 2011, and May 13, 2011, each at an annualized rate of 0.10%. Total cash paid to shareholders for the six months through June 30, 2011, was $1.425 million, of which $1.164 million was recorded as a dividend and $261 thousand was recorded as interest expense related to MRCS. On July 26, 2011, our Board also declared a cash dividend at an annualized rate of 0.10% per share based on our preliminary financial results for the second quarter of 2011. Although our Board's decision to restore a dividend considered the importance of sustaining a dividend, any future dividend determination by our Board will depend on future operating results and be reviewed in accordance with the Policy, as well as remain subject to prior written approval of the Deputy Director under the terms of the C&D Order.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Joint Capital Enhancement Agreement with other FHLBs
Effective February 28, 2011, the 12 FHLBs, including us, entered into a Joint Capital Enhancement Agreement (JCE Agreement) intended to enhance the capital position of each FHLB. The intent of the JCE Agreement is to allocate that portion of each FHLB's earnings historically paid to satisfy its REFCORP obligation to a separate retained earnings account at that FHLB.
Since each FHLB has been required to contribute 20% of its earnings toward payment of the interest on REFCORP bonds until the REFCORP obligation has been satisfied, the JCE Agreement provides that, upon full satisfaction of the REFCORP obligation, each FHLB will contribute 20% of its net income each quarter to a restricted retained earnings account until the balance of that account equals at least 1% of that FHLB's average balance of outstanding consolidated obligations for the previous quarter. For more information on the JCE Agreement, see Retained Earnings and Dividends on page 54 in our 2010 Form 10-K.
The FHLBs subsequently amended their capital plans, or in our case, our capital plan submission to the FHFA, to implement the provisions of the JCE Agreement. On August 5, 2011, the FHLBs also amended the JCE Agreement to reflect changes to the original JCE Agreement, including changes to the definition of an automatic termination event, provisions for determining whether an automatic termination event has occurred, and modifications to the provisions regarding the release of restricted retained earnings if the JCE Agreement is terminated.
In particular, an FHLB's obligation to make allocations to the Restricted Retained Earnings account terminates on the Automatic Termination Event Declaration Date and restrictions on paying dividends out of the Restricted Retained Earnings account, or otherwise reallocating funds from the Restricted Retained Earnings account, are terminated one year later. For more information on the amendments to the JCE Agreement, see our Form 8-K filed on August 5, 2011.
On August 5, 2011, the FHFA certified that the FHLBs have fully satisfied their REFCORP obligation. In accordance with the JCE Agreement, starting in the third quarter of 2011, each FHLB is required to allocate 20% of its net income to a separate restricted retained earnings account until the balance of the account equals at least 1% of that FHLB's average balance of outstanding consolidated obligations for the previous quarter.
Although restricted retained earnings under the JCE Agreement are included in determining whether we have attained the retained earnings target under the Bank's Retained Earnings and Dividend Policy discussed above, these restricted retained earnings will not be available to pay dividends. We do not believe that the requirement to contribute 20% of our future net income to a restricted retained earnings account under the JCE Agreement will have an impact on our ability to pay dividends except in the most extreme circumstances. There is a provision in the JCE Agreement that if, at any time, our restricted retained earnings were to fall below the required level under the JCE Agreement, we would only be permitted to pay dividends out of
1) current net income not required to be added to our restricted retained earnings and 2) retained earnings that are not restricted.
FHFA Rule on Investments
As discussed in Legislative and Regulatory Developments on page 74, the FHFA issued a final rule pertaining to FHLB investments which incorporates existing policy limitations on the FHLBs' MBS purchases and use of derivatives, effective June 20, 2011. In addition, the rule requires any FHLB that is not subject to FHFA's regulatory risk-based capital requirements to hold retained earnings plus a general allowance for losses as support for the credit risk of all investments that are not rated by a nationally recognized statistical rating organization or are rated or have a putative rating below the second highest credit rating. Since we are not subject to the risk-based capital rules in FHFA regulations until we implement a capital plan, we will be required to hold retained earnings in an amount equal to or greater than the outstanding balance of these investments multiplied by:
| |
• | a factor to be provided by the FHFA for rated investments; and |
| |
• | 0.08 for investments having neither a putative nor actual rating. |
After we receive the factor for our rated investments from the FHFA, we will disclose the amount of retained earnings we are required to hold under this rule.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Critical Accounting Policies and Estimates
The following table identifies our critical accounting policies and estimates and the page number where a detailed description of each can be found in our 2010 Form 10-K.
|
| |
Other-Than-Temporary Impairment (OTTI) | Page 57 |
Estimating Fair Values | Page 58 |
Allowance for Credit Losses - Conventional MPF Loan Assumptions | Page 58 |
See Note 3 – Adopted and Recently Issued Accounting Standards & Interpretations for the impact of recently issued accounting standards on our financial results.
Other-Than-Temporary Impairment (OTTI)
In addition to evaluating our private-label MBS under a base case scenario, which is the most probable actual scenario as disclosed in Note 5 - Investment Securities, we performed a cash flow analysis for each of these securities under a more stressful housing price scenario.
This more stressful scenario was based on a housing price forecast that was 5 percentage points lower at the trough than the base case scenario, followed by a flatter recovery path. Under this scenario, current-to-trough home price declines were projected to range from 5.0 percent to 13.0 percent over the 3- to 9-month period, which began April 1, 2011, followed in each case by a 3-month period of flat prices. Thereafter, home prices were projected to increase within a range of 0 percent to 1.9 percent in the first year, 0 percent to 2.0 percent in the second year, 1.0 percent to 2.7 percent in the third year, 1.3 percent to 3.4 percent in the fourth year, 1.3 percent to 4.0 percent in each of the fifth and sixth years, and 1.5 percent to 3.8 percent in each subsequent year. The stress test scenario and associated results do not represent our current expectations, and therefore should not be construed as a prediction of our future results, market conditions or the actual performance of these securities. Rather, the results from this hypothetical stress test scenario provide a measure of the credit losses that we might incur if home price declines (and subsequent recoveries) are more adverse than those projected in our OTTI assessment.
The following table shows what the impact to net income from credit-related OTTI charges would have been under this adverse scenario. Classifications of MBS as prime, Alt-A, or subprime are made at the time of purchase, and may differ from the current performance characteristics of the instrument.
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | Adverse Scenario |
As of June 30, 2011 | | # of Securities | | Unpaid Principal Balance | | Credit-Related OTTI | | # of Securities | | Unpaid Principal Balance | | Credit-Related OTTI |
| | | | | | | | | | | | |
Prime | | 12 |
| | $ | 1,034 |
| | $ | (16 | ) | | 20 |
| | $ | 1,394 |
| | $ | (57 | ) |
Alt-A | | 4 |
| | 83 |
| | (1 | ) | | 5 |
| | 145 |
| | (7 | ) |
Subprime | | 18 |
| | 368 |
| | (6 | ) | | 40 |
| | 921 |
| | (39 | ) |
Total private-label MBS | | 34 |
| | $ | 1,485 |
| | $ | (23 | ) | | 65 |
| | $ | 2,460 |
| | $ | (103 | ) |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Significant Inputs Used on all residential private-label MBS securities
As noted in Note 5 - Investment Securities, our OTTI analysis for our private-label MBS includes key modeling assumptions, significant inputs, and methodologies provided by an FHLB System OTTI Committee to be used to generate cash flow projections used in analyzing credit losses and determining OTTI for private-label MBS. The significant inputs table in Note 5 summarizes these significant inputs for all securities impaired during the most recent quarter.
However, we perform cash flow analyses on all our private-label MBS for which underlying collateral data is available from our two independent model services, impaired or not. The following table summarizes the significant inputs for all our private-label MBS except for securities for which the underlying collateral data is not available, are excluded from the analysis below, and were evaluated for OTTI using alternative procedures. The classification (prime, Alt-A and subprime) is based on the classification within the model used to run the estimated cash flows for the CUSIP, which may differ from the classification at the time of origination.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of June 30, 2011 | | Prepayment Rates | | Default Rates | | Loss Severities | | Current Credit Enhancement a |
| | | | | | Range % | | | | Range % | | | | Range % | | | | Range % |
| | Unpaid Principal Balance | | Weighted Average % | | Low | | High | | Weighted Average % | | Low | | High | | Weighted Average % | | Low | | High | | Weighted Average % | | Low | | High |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
2006 | | $ | 959 |
| | 8.6 | | 6.5 | | 10.3 | | 32.2 | | 11.6 | | 56.5 | | 45.0 | | 35.4 | | 50.5 | | 4.7 | | 0.0 | | 15.3 |
2004 & prior | | 28 |
| | 22.2 | | 6.4 | | 61.9 | | 7.4 | | 0.0 | | 50.7 | | 29.3 | | 0.0 | | 99.6 | | 16.3 | | 5.3 | | 41.0 |
Total Prime | | 987 |
| | 9.0 | | 6.4 | | 61.9 | | 31.5 | | 0.0 | | 56.5 | | 44.6 | | 0.0 | | 99.6 | | 5.0 | | 0.0 | | 41.0 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
2006 | | 830 |
| | 9.3 | | 6.5 | | 12.9 | | 59.5 | | 43.2 | | 76.6 | | 52.4 | | 47.7 | | 65.6 | | 7.3 | | 0.0 | | 15.1 |
2005 | | 37 |
| | 11.5 | | 11.5 | | 11.5 | | 44.9 | | 44.9 | | 44.9 | | 51.5 | | 51.5 | | 51.5 | | 3.9 | | 3.9 | | 3.9 |
2004 & prior | | 3 |
| | 8.7 | | 3.0 | | 12.8 | | 33.1 | | 26.3 | | 59.9 | | 31.2 | | 22.1 | | 42.3 | | 27.5 | | 21.8 | | 64.9 |
Total Alt-A | | 870 |
| | 9.4 | | 3.0 | | 12.9 | | 58.7 | | 26.3 | | 76.6 | | 52.3 | | 22.1 | | 65.6 | | 7.2 | | 0.0 | | 64.9 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
2007 | | 10 |
| | 5.0 | | 5.0 | | 5.0 | | 81.2 | | 81.2 | | 81.2 | | 70.7 | | 70.7 | | 70.7 | | 40.0 | | 40.0 | | 40.0 |
2006 | | 1,018 |
| | 5.3 | | 3.3 | | 6.6 | | 79.6 | | 72.0 | | 89.4 | | 71.7 | | 66.3 | | 79.7 | | 25.8 | | -17.9 | | 103.5 |
2005 | | 82 |
| | 5.2 | | 4.0 | | 6.3 | | 78.8 | | 64.9 | | 86.8 | | 67.6 | | 61.9 | | 71.9 | | 48.1 | | 15.4 | | 81.5 |
2004 & prior | | 18 |
| | 11.6 | | 7.1 | | 15.7 | | 35.6 | | 21.0 | | 53.6 | | 84.0 | | 72.7 | | 99.3 | | 40.1 | | -6.8 | | 100.0 |
Total Subprime | | 1,128 |
| | 5.4 | | 3.3 | | 15.7 | | 78.9 | | 21.0 | | 89.4 | | 71.5 | | 61.9 | | 99.3 | | 27.7 | | -17.9 | | 103.5 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | 2,985 |
| | 7.7 | | 3.0 | | 61.9 | | 57.3 | | 0.0 | | 89.3 | | 57.0 | | 0.0 | | 99.6 | | 14.2 | | -17.9 | | 103.5 |
Analyzed using alternative procedures | | 184 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total MBS | | $ | 3,169 |
| | | | | | | | | | | | | | | | | | | | | | | | |
a A negative current credit enhancement exists when the remaining principal balance of the supporting collateral is less than the remaining principal balance of the security held.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Fair Values – Sensitivity Analysis
For securities that were impaired during the second quarter of 2011, the fair value determined under the fair value methodology and the fair value range we considered for our prime, subprime and Alt-A investment securities that are carried at fair value either on a nonrecurring or recurring basis, are as follows:
|
| | | | | | | | | | | | |
| | | | Range of Pricing Service Values |
As of June 30, 2011 | | Fair Value | | Min | | Max |
2006 AFS - Recurring | | $ | 39 |
| | $ | 34 |
| | $ | 41 |
|
2005 HTM - Non-Recurring | | 8 |
| | 8 |
| | 9 |
|
2006 HTM - Non-Recurring | | 109 |
| | 101 |
| | 121 |
|
2007 HTM - Non-Recurring | | 8 |
| | 7 |
| | 8 |
|
Total | | $ | 164 |
| | $ | 150 |
| | $ | 179 |
|
Allowance for Credit Losses - Conventional MPF Loan Assumptions
The credit loss severity rate assumption is the largest driver of our allowance for credit losses. A base case rate assumption for the credit loss severity rate is calculated by allocating a portion of the total structural loss severity rate (which includes both credit losses and periodic expenses experienced over the previous 12 months by the Conventional MPF Loans Credit Enhancement Structure as described on page 71 in our 2010 Form 10-K) to the loss severity rate representative of only the amount of credit losses incurred. Our base case credit loss severity rate assumption is then adjusted, if appropriate, by examining the FHFA's Purchase-Only index, which we use to determine current housing price trends. An additional adjustment is made to the credit loss severity rate for impaired collateral dependent loans (see Note 10 - Allowance for Credit Losses on page F-26 in our 2010 Form 10-K) - that is, a percentage for estimated selling costs is factored into credit loss severity rate for impaired collateral dependent loans. As of June 30, 2011, our total structural loss severity rate for the MPF Loans Credit Enhancement Structure was 33.0%, which included a weighted average credit loss severity rate of 17.7% attributable to the MPF Loan pool and impaired collateral dependent loans. Comparable rates at December 31, 2010, were 27.0% and 14.6%. Also refer to MPF Loans on page 72 for further discussion.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Risk Management - Credit Risk
Investment Securities
The carrying value of our investment securities portfolio by credit rating is shown in the following table:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of June 30, 2011 | | AAA | | AA | | A | | BBB | | BB | | B | | CCC | | CC | | C | | D | | Unrated | | Carrying Value |
Investment securities- | | | | | | | | | | | | | | | | | | | | | | | | |
U.S, Government & other governmental related | | $ | 5,823 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 5,823 |
|
State or local housing agency | | 1 |
| | 34 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 35 |
|
FFELP ABS | | 8,561 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 8,561 |
|
MBS: | | | | | | | | | | | | | | | | | | | | | | | | |
GSE residential | | 18,430 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 18,430 |
|
Government-guaranteed residential | | 4,407 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 4,407 |
|
Private-label MBS residential | | 158 |
| | 22 |
| | 10 |
| | 40 |
| | 122 |
| | 29 |
| | 517 |
| | 681 |
| | 234 |
| | 96 |
| | 4 |
| | 1,913 |
|
Private-label MBS commercial | | 17 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 17 |
|
Total investment securities | | $ | 37,397 |
| | $ | 56 |
| | $ | 10 |
| | $ | 40 |
| | $ | 122 |
| | $ | 29 |
| | $ | 517 |
| | $ | 681 |
| | $ | 234 |
| | $ | 96 |
| | $ | 4 |
| | $ | 39,186 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | A-1/P-1 | | A-2/P-2 | | A-3/P-3 | | Not Prime | | | | | | | | | | | | | | Unrated | | Carrying Value |
Federal Funds sold and securities purchased under agreements to resell | | $ | — |
| | $ | — |
| | $ | 274 |
| | $ | — |
| | | | | | | | | | | | | | $ | 1,100 |
| | $ | 1,374 |
|
Total investments | | $ | 37,397 |
| | $ | 56 |
| | $ | 284 |
| | $ | 40 |
| | $ | 122 |
| | $ | 29 |
| | $ | 517 |
| | $ | 681 |
| | $ | 234 |
| | $ | 96 |
| | $ | 1,104 |
| | $ | 40,560 |
|
In July 2011, S&P placed the AAA long-term U.S. sovereign credit rating on CreditWatch negative and Moody's placed the Aaa U.S. Government bond rating on review for possible downgrade. In August, Moody's confirmed its Aaa U.S. Government bond rating with a negative outlook. Also in August, S&P downgraded the U.S. long-term sovereign rating from AAA to AA+ with a negative outlook. These actions impacted the bond ratings of certain entities, including the GSEs, which have issued securities that we currently hold in our investment portfolio. As of the date of this filing, we held approximately $37 billion of investment securities where the issuer, or for securities rated by an NRSRO, the security itself, was downgraded or put on negative watch, as a result of these rating actions.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
The following tables present the unpaid principal balance and credit ratings of our private-label residential and commercial MBS by vintage year of issuance and by Prime, Alt-A, and Sub-prime. Except for immaterial amounts of fixed-rate, these MBS are variable rate securities.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Private-label MBS Prime | | Residential | | Commercial | | |
| | Vintage Year of Issue | | | | Vintage Year of Issue | | |
As of June 30, 2011 | | 2006 | | 2005 | | 2004 and Prior | | Total | | 2004 and Prior | | Total MBS Prime |
AAA | | $ | — |
| | $ | — |
| | $ | 154 |
| | $ | 154 |
| | $ | 17 |
| | $ | 171 |
|
AA | | — |
| | — |
| | 16 |
| | 16 |
| | — |
| | 16 |
|
A | | — |
| | — |
| | 5 |
| | 5 |
| | — |
| | 5 |
|
BBB | | 22 |
| | — |
| | 3 |
| | 25 |
| | — |
| | 25 |
|
Below investment grade | | 1,623 |
| | 37 |
| | 2 |
| | 1,662 |
| | — |
| | 1,662 |
|
Unrated | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total unpaid principal balance outstanding | | $ | 1,645 |
| | $ | 37 |
| | $ | 180 |
| | $ | 1,862 |
| | $ | 17 |
| | $ | 1,879 |
|
| | | | | | | | | | | | |
Amortized cost | | $ | 1,334 |
| | $ | 30 |
| | $ | 183 |
| | $ | 1,547 |
| | $ | 17 |
| | $ | 1,564 |
|
Gross unrealized losses (incl. non-credit OTTI) | | (362 | ) | | (8 | ) | | (2 | ) | | (372 | ) | | — |
| | (372 | ) |
Gross unrealized gains | | 222 |
| | 4 |
| | 5 |
| | 231 |
| | — |
| | 231 |
|
Fair value | | $ | 1,194 |
| | $ | 26 |
| | $ | 186 |
| | $ | 1,406 |
| | $ | 17 |
| | $ | 1,423 |
|
| | | | | | | | | | | | |
Year-to-date OTTI: | | | | | | | | | | | | |
Credit | | $ | (23 | ) | | $ | (1 | ) | | $ | — |
| | $ | (24 | ) | | $ | — |
| | $ | (24 | ) |
Non-credit | | (23 | ) | | (1 | ) | | — |
| | (24 | ) | | — |
| | (24 | ) |
Total OTTI | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | | |
Weighted average percentage fair value to unpaid principal balance | | 72.6 | % | | 70.3 | % | | 103.3 | % | | 75.5 | % | | 100.0 | % | | 75.7 | % |
Original weighted average credit support | | 11.7 | % | | 14.2 | % | | 3.8 | % | | 11.0 | % | | 22.9 | % | | 11.1 | % |
Current weighted average credit support | | 5.8 | % | | 3.9 | % | | 11.1 | % | | 6.3 | % | | 32.7 | % | | 6.5 | % |
Weighted average collateral delinquency | | 21.3 | % | | 26.2 | % | | 4.0 | % | | 19.7 | % | | 1.3 | % | | 19.6 | % |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
|
| | | | | | | | | | | | |
Private-label MBS Alt-A | | Vintage Year of Issue | | |
As of June 30, 2011 | | 2006 | | 2004 and Prior | | Total |
AAA | | $ | — |
| | $ | — |
| | $ | — |
|
AA | | — |
| | — |
| | — |
|
A | | — |
| | — |
| | — |
|
BBB | | — |
| | 1 |
| | 1 |
|
Below investment grade | | 145 |
| | 1 |
| | 146 |
|
Unrated | | — |
| | — |
| | — |
|
Total unpaid principal balance outstanding | | $ | 145 |
| | $ | 2 |
| | $ | 147 |
|
| | | | | | |
Amortized cost | | $ | 95 |
| | $ | 2 |
| | $ | 97 |
|
Gross unrealized losses (incl. non-credit OTTI) | | (24 | ) | | — |
| | (24 | ) |
Gross unrealized gains | | — |
| | — |
| | — |
|
Fair value | | $ | 71 |
| | $ | 2 |
| | $ | 73 |
|
| | | | | | |
Year-to-date OTTI: | | | | | | |
Credit | | $ | (6 | ) | | $ | — |
| | $ | (6 | ) |
Non-credit | | (6 | ) | | — |
| | (6 | ) |
Total OTTI | | $ | — |
| | $ | — |
| | $ | — |
|
| | | | | | |
Weighted average percentage fair value to unpaid principal balance | | 49.0 | % | | 100.0 | % | | 49.7 | % |
Original weighted average credit support | | 17.9 | % | | 7.1 | % | | 17.8 | % |
Current weighted average credit support | | 6.3 | % | | 22.4 | % | | 6.6 | % |
Weighted average collateral delinquency | | 46.2 | % | | 22.3 | % | | 45.8 | % |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
|
| | | | | | | | | | | | | | | | | | | | |
Private-label MBS Subprime | | Vintage Year of Issue | | |
As of June 30, 2011 | | 2007 | | 2006 | | 2005 | | 2004 and Prior | | Total |
AAA | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1 |
| | $ | 1 |
|
AA | | — |
| | 2 |
| | 1 |
| | 3 |
| | 6 |
|
A | | — |
| | — |
| | 2 |
| | 4 |
| | 6 |
|
BBB | | — |
| | 14 |
| | — |
| | 6 |
| | 20 |
|
Below investment grade | | 10 |
| | 1,003 |
| | 82 |
| | 11 |
| | 1,106 |
|
Unrated | | — |
| | — |
| | — |
| | 4 |
| | 4 |
|
Total unpaid principal balance outstanding | | $ | 10 |
| | $ | 1,019 |
| | $ | 85 |
| | $ | 29 |
| | $ | 1,143 |
|
| | | | | | | | | | |
Amortized cost | | $ | 9 |
| | $ | 717 |
| | $ | 77 |
| | $ | 25 |
| | $ | 828 |
|
Gross unrealized losses (incl. non-credit OTTI) | | (2 | ) | | (158 | ) | | (7 | ) | | (4 | ) | | (171 | ) |
Gross unrealized gains | | — |
| | 35 |
| | 2 |
| | 2 |
| | 39 |
|
Fair value | | $ | 7 |
| | $ | 594 |
| | $ | 72 |
| | $ | 23 |
| | $ | 696 |
|
| | | | | | | | | | |
Year-to-date OTTI: | | | | | | | | | | |
Credit | | $ | — |
| | $ | (13 | ) | | $ | — |
| | $ | — |
| | $ | (13 | ) |
Non-credit | | — |
| | (4 | ) | | — |
| | — |
| | (4 | ) |
Total OTTI | | $ | — |
| | $ | (9 | ) | | $ | — |
| | $ | — |
| | $ | (9 | ) |
| | | | | | | | | | |
Weighted average percentage fair value to unpaid principal balance | | 70.0 | % | | 58.3 | % | | 84.7 | % | | 79.3 | % | | 60.9 | % |
Original weighted average credit support | | 23.0 | % | | 22.6 | % | | 22.1 | % | | 41.5 | % | | 23.1 | % |
Current weighted average credit support | | 40.0 | % | | 25.8 | % | | 48.1 | % | | 41.7 | % | | 28.0 | % |
Weighted average collateral delinquency | | 36.6 | % | | 41.2 | % | | 42.0 | % | | 19.0 | % | | 40.7 | % |
The following table presents the components of amortized cost of our private-label MBS as of June 30, 2011.
|
| | | | | | |
Unpaid Principal Balance | | Life-To-Date Credit Impairment | | Other Adjustments a | | Amortized Cost |
$3,169 | | $(702) | | $22 | | $2,489 |
a Other Adjustments primarily consists of life-to-date accretion of interest related to the discounted present value of previously recognized credit-related impairment losses.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Credit Products
We determine the maximum amount and term of the advances we will lend to a member by assessing the member’s creditworthiness and financial condition utilizing financial information available to us, including the quarterly reports members file with their regulators. Credit availability is also determined on the basis of the collateral pledged and we conduct periodic on-site collateral reviews to confirm the quality and quantity of collateral pledged. We require delivery of all securities collateral and may also require delivery of loan collateral under certain conditions (for example, when a member's credit condition deteriorates). We refer to both members and former members as borrowers in the following disclosures. For further detail see Credit Products starting on page 69 in our 2010 Form 10-K.
The following table shows the number of borrowers and credit outstanding to our borrowers by rating. Credit outstanding consists of outstanding advances, letters of credit, MPF credit enhancement obligations, member derivative exposures, and other obligations. Collateral loan value describes the borrowing capacity assigned to the types of collateral we accept for advances. Collateral loan value does not imply fair value. Effective March 31, 2011, we changed the calculation of collateral loan value to no longer exclude the amount from lien caps we place on blanket 1-4 unit single family homes or on home equity lines of credit/junior liens. We revised the previously reported total collateral loan value for December 31, 2010, to be on a consistent basis.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Rating | | Number of Borrowers | | % of Total | | Credit Outstanding | | % of Total | | Collateral Loan Value | | Number of Borrowers | | % of Total | | Credit Outstanding | | % of Total | | Collateral Loan Value |
1-3 | | 458 |
| | 83 | % | | $ | 15,224 |
| | 84 | % | | $ | 30,138 |
| | 450 |
| | 79 | % | | $ | 16,160 |
| | 82 | % | | $ | 31,835 |
|
4 | | 49 |
| | 9 | % | | 1,509 |
| | 8 | % | | 2,438 |
| | 63 |
| | 11 | % | | 1,634 |
| | 8 | % | | 2,398 |
|
5 | | 47 |
| | 8 | % | | 1,517 |
| | 8 | % | | 2,266 |
| | 59 |
| | 10 | % | | 2,074 |
| | 10 | % | | 2,850 |
|
Other | | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | — | % | | 3 |
| | — | % | | 2 |
|
Total | | 554 |
| | 100 | % | | $ | 18,250 |
| | 100 | % | | $ | 34,842 |
| | 573 |
| | 100 | % | | $ | 19,871 |
| | 100 | % | | $ | 37,085 |
|
The majority of borrowers assigned a 4 rating in the above table were required to submit specific collateral listings and the majority of borrowers assigned a 5 rating were required to deliver collateral to us or a third party custodian on our behalf. The method by which a borrower reports collateral is dependent upon the collateral status to which it is assigned as well as the type of collateral being pledged. We assign borrowers to a borrowing base (blanket-lien) status, listing-collateral status, or delivery-collateral status. Under a blanket lien status, a borrower may report collateral pledged under a summary borrowing base. For members or a class of collateral on listing status, the member must provide the Bank with loan-level detail of the collateral. For members or a class of collateral on delivery status, the member must deliver the collateral to us or an approved custodian for our benefit. Members must report their collateral at least quarterly.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
The following table describes the range of lending values, which we also refer to as collateral loan values, assigned to the types of collateral we accept for advances. Collateral loan values do not imply fair values. It also shows the breakdown of pledged collateral from borrowers by underlying type as of June 30, 2011. We apply the margins below to the gross value reported by active borrowers, which is the market value for securities and the unpaid principal balance for other types of collateral, to determine a collateral loan value which represents the amount of funds we would be willing to lend against the related collateral.
|
| | | | | | | | | | | | |
As of June 30, 2011 | | Gross Value Reported by Borrowers | | Margins Applied to Majority of Collateral | | Collateral Loan Value | | Average Effective Margin |
| | | | | | | | |
Single-family mortgage loans | | $ | 37,676 |
| | 28% - 83% | | $ | 26,315 |
| | 70% |
Multi-family mortgage loans | | 1,972 |
| | 57% - 70% | | 1,288 |
| | 65% |
Cash, US government, and US Treasury securities | | 211 |
| | 79% - 100% | | 209 |
| | 99% |
State and local government securities | | 274 |
| | 89% - 94% | | 253 |
| | 92% |
GSE securities excluding MBS & CMO | | 644 |
| | 97% - 97% | | 625 |
| | 97% |
GSE MBS & CMO securities | | 2,916 |
| | 53% - 95% | | 2,516 |
| | 86% |
Private-label MBS & CMO securities | | 78 |
| | 29% - 66% | | 30 |
| | 38% |
Community Financial Institutions a | | 582 |
| | 27% - 81% | | 294 |
| | 51% |
Commercial real estate | | 231 |
| | 40% - 40% | | 93 |
| | 40% |
Home equity loans and lines of credit | | 9,024 |
| | 5% - 50% | | 3,219 |
| | 36% |
Total Collateral | | $ | 53,608 |
| | | | $ | 34,842 |
| | 65% |
a Community Financial Institutions are subject to expanded statutory collateral provisions, which allow them to pledge secured small business, small farm, or small agri-business loans.
As a result of the collateral and other credit risk mitigation efforts, we have not recorded an allowance for credit losses on our advances or other credit products with our members as of the periods presented nor have we ever incurred a loss to date. We had 7 members placed into receivership by their regulator during the six months ended June 30, 2011. The total advances outstanding for the institutions at the time of their failure were $102 million. All outstanding obligations of these members to us were either satisfied or transferred to another financial institution. We did not incur any credit losses on any of these actions.
Letters of Credit
In addition to providing advances, we also offer standby letters of credit to our members as discussed in Note 15 - Commitments and Contingencies. To secure these letters of credit, we require collateral as we do on advances.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
MPF Loans
The term MPF Loans refers to conforming conventional and government fixed-rate mortgage loans primarily secured by one-to-four family residential properties with maturities from five to 30 years or participations in such mortgage loans that are acquired under the MPF Program.
Overview
FHFA regulations require that conventional MPF Loans held in our portfolio be credit enhanced so that our risk of loss is limited to the losses of an investor in an AA rated mortgage backed security, unless we maintain additional retained earnings in addition to a general allowance for credit losses. We analyze the risk characteristics of each MPF Loan as provided by the PFI using a Nationally Recognized Statistical Rating Organization (NRSRO) approved model in order to determine the required amount of credit enhancement for a loan to be acquired and held as an investment.
The PFI and we share the risk of credit losses on conventional MPF Loan products, other than the MPF Xtra product, by structuring potential losses on conventional MPF Loans into layers with respect to each master commitment. See Conventional MPF Loans Credit Enhancement on page 71 of our 2010 Form 10-K.
Conventional MPF Loan Portfolio Analysis
We recorded a $9 million provision for the six months ended June 30, 2011, for MPF Loan credit losses due to portfolio and market trends related to rising delinquency rates, increased loss severities, and prepayment speeds consistent with the increase in delinquent, nonaccrual, and impaired MPF Loans. Our nonaccrual and impaired loan populations grew as the MPF Loan portfolio experienced some additional deterioration and because certain MPF Plus loans were added to the nonaccrual and impaired loan populations.
MPF Plus loans are excluded from nonaccrual and impaired loan status provided PFI performance CE Fees are continued. Under the terms of the MPF Plus product, when the SMI insurer's insurance strength rating falls below an AA rating, the PFI forfeits its right to be paid performance CE Fees unless the PFI elects to replace the SMI policy with another qualified SMI policy or to act as a surety for the SMI policy. In those cases where we retain PFIs’ performance CE Fees, we assume the first loss position for credit losses from the impacted MPF Plus master commitments. As a result, MPF Plus loans 90 days past due were placed on nonaccrual status. Further, MPF Plus loans that meet our criteria for collateral dependent loans were also classified as impaired loans. At June 30, 2011, $89 million of MPF Plus loans were deemed to be on nonaccrual status and impaired compared to $73 million at December 31, 2010. This change resulted in a significant increase in the impaired loan loss reserve, which was $16 million on our entire impaired loan population at June 30, 2011, compared to $12 million at December 31, 2010. Additional PFIs may elect not to replace their SMI policies in future periods. As a result, the impaired loan population may continue to increase for MPF Plus loans. If the impaired loan population increases, then we anticipate that additional increases to our allowance for credit losses may occur.
Government MPF Loans Analysis
We invest in fixed-rate government MPF Loans which are insured or guaranteed by the Federal Housing Administration (FHA), the Department of Veterans Affairs (VA), the Rural Housing Service of the Department of Agriculture (RHS), and/or by the Department of Housing and Urban Development (HUD). The PFI provides and maintains insurance or a guaranty from the applicable government agency (i.e., the FHA, VA, RHS, or HUD). The PFI is responsible for compliance with all government agency requirements and for obtaining the benefit of the applicable insurance or guaranty with respect to defaulted MPF Government Loans. Any losses incurred on such loans that are not recovered from those entities are absorbed by the servicers. Therefore, we only have credit risk for these loans if the servicing PFI fails to pay for losses not covered by FHA or HUD insurance, or VA or RHS guarantees. In this regard, based on our assessment of our servicing PFIs, we did not establish an allowance for credit losses for our government MPF Loan portfolio as of June 30, 2011, or December 31, 2010. Further, due to the government guarantee or insurance, these loans are not placed on nonaccrual status.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
The following table summarizes delinquency statistics on our entire MPF Loan Portfolio. The net (charge-off)/recovery rate was less than one basis point for all periods presented. The shortfall between interest actually recognized and the gross amount of interest per original terms on nonaccrual loans was less than $1 million for all periods presented.
|
| | | | | | | | |
As of | | June 30, 2011 | | December 31, 2010 |
Unpaid principal balance past due 90 days or more and still accruing interest a | | $ | 390 |
| | $ | 435 |
|
Nonaccrual unpaid principal balance | | 138 |
| | 117 |
|
Troubled debt restructurings | | 4 |
| | 2 |
|
a Includes loans which are well-secured and in the process of collection. MPF Loans that are on non-performing status, and that are viewed as collateral-dependent loans, are considered impaired. MPF Loans are viewed as collateral-dependent loans when repayment is expected to be provided solely by the sale of the underlying property, and there is no other available and reliable source of repayment.
For details on our allowance for credit losses see Note 8 - Allowance for Credit Losses. For loss severity trends that impact our estimates on our allowance for loan credit losses, please see Allowance for Credit Losses - Conventional MPF Loan Assumptions on page 65.
Derivatives
We engage in most of our derivative transactions with major broker-dealers. Some of these banks and broker-dealers or their affiliates buy, sell, and distribute consolidated obligations. We are subject to credit risk due to the risk of nonperformance by counterparties to our derivative agreements. The degree of counterparty risk depends on the extent to which master netting arrangements are included in such contracts to mitigate the risk. We manage counterparty credit risk through credit analysis, collateral requirements, and adherence to the requirements set forth in our policies and FHFA regulations.
The maximum amount of exposure to credit loss is the fair value of derivative assets, not the notional amount. This amount assumes that these derivatives would completely fail to perform according to the terms of the contracts and the collateral or other security, if any, for the amount due proved to be of no value to us. At June 30, 2011, and December 31, 2010, our maximum credit risk as defined above was $159 million and $143 million. Based on credit analyses and collateral requirements, we do not anticipate any credit losses on our derivative agreements.
At June 30, 2011, we had two counterparties with notional derivative balances outstanding exceeding 10% of our total notional outstanding. These two counterparties accounted for 44% of the total. We had no net credit exposure to these counterparties after collateral.
See Note 9 - Derivatives and Hedging Activities for further details of our derivatives and hedging activities.
The following table summarizes our derivative counterparty credit exposure:
|
| | | | | | | | | | | | | | | | | | | | |
Counterparty Credit Rating as of June 30, 2011 | | Exposure at Fair Value | | Cash Collateral Held | | Credit Exposure Net of Cash Collateral | | Securities Collateral Held | | Net Exposure After Collateral |
AA | | $ | 65 |
| | $ | 43 |
| | $ | 22 |
| | $ | 16 |
| | $ | 6 |
|
A | | 93 |
| | 58 |
| | 35 |
| | 29 |
| | 6 |
|
Total Counterparties | | 158 |
| | 101 |
| | 57 |
| | 45 |
| | 12 |
|
Member Institutions | | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
|
Total derivatives | | $ | 159 |
| | $ | 101 |
| | $ | 58 |
| | $ | 45 |
| | $ | 13 |
|
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Legislative and Regulatory Developments
Our legislative and regulatory environment continues to change as financial regulators issue proposed and/or final rules to implement the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) enacted in July 2010 and Congress begins to debate proposals for housing finance and GSE reform.
Dodd-Frank Act
As discussed under Legislative and Regulatory Developments on page 14 in our 2010 Form 10-K, the Dodd-Frank Act will likely impact the FHLBs' business operations, funding costs, rights, obligations, and/or the environment in which the FHLBs carry out their housing finance mission. Certain regulatory actions during the period covered by this report resulting from the Dodd-Frank Act that may have an important impact on us are summarized below, although the full effect of the Dodd-Frank Act will become known only after the required regulations, studies and reports are issued and finalized.
New Requirements for the Bank's Derivatives Transactions
The Dodd-Frank Act provides for new statutory and regulatory requirements for derivative transactions, including those utilized by the Bank to hedge its interest rate and other risks. As a result of these requirements, certain derivative transactions will be required to be cleared through a third-party central clearinghouse and traded on regulated exchanges or new swap execution facilities. The Commodity Futures Trading Commission (CFTC) has issued a final rule regarding the process pursuant to which it will determine which types of swaps will be subject to mandatory clearing, but has not yet made any such determinations. Based on the effective date of this rule and the time periods set forth in the rule for CFTC determinations regarding mandatory clearing, it is not expected that any of the Bank's swaps will be required to be cleared until the last week of 2011, at the very earliest, and it is possible that such date will be some time in 2012.
Cleared swaps will be subject to initial and variation margin requirements established by the clearinghouse and its clearing members. While clearing swaps may reduce counterparty credit risk, the margin requirements for cleared trades have the potential of making derivative transactions more costly. In addition, mandatory swap clearing will require us to enter into new relationships and accompanying documentation with clearing members and additional documentation with our swap counterparties.
The Dodd-Frank Act will also change the regulatory landscape for derivative transactions that are not subject to mandatory clearing requirements (uncleared trades). While we expect to continue to enter into uncleared trades on a bilateral basis, such trades will be subject to new regulatory requirements, including new mandatory reporting requirements, new documentation requirements and new minimum margin and capital requirements imposed by bank and other federal regulators. Under the proposed margin rules, we will have to post both initial margin and variation margin to our swap dealer counterparties, but may be eligible in both instances for modest unsecured thresholds as “low risk financial end users.” Pursuant to additional FHFA proposals, we will be required to collect both initial margin and variation margin from our swap dealer counterparties, without any unsecured thresholds. These margin requirements and any related capital requirements could adversely impact the liquidity and pricing of certain uncleared derivative transactions entered into by the Bank and thus also make uncleared trades more costly.
The CFTC has issued a proposed rule requiring that collateral posted by swaps customers to a clearinghouse in connection with cleared swaps be legally segregated on a customer-by-customer basis. However, in connection with this proposed rule the CFTC has left open the possibility that customer collateral would not have to be legally segregated but could instead be commingled with all collateral posted by other customers of the clearing member. Such commingling would put our collateral at risk in the event of a default by another customer of our clearing member. To the extent that the CFTC's final rule places our posted collateral at greater risk of loss in the clearing structure than under the current over-the-counter market structure, we may be adversely impacted.
The Dodd-Frank Act will require swap dealers and certain other large users of derivatives to register as “swap dealers” or “major swap participants,” as the case may be, with the CFTC and/or the SEC. Based on the definitions in the proposed rules jointly issued by the CFTC and SEC, it does not appear likely that we will be required to register as a “major swap participant,” although this remains a possibility. Also, based on the definitions in the proposed rules, it does not appear likely that we will be required to register as a “swap dealer” as a result of the derivative transactions that we enter into with dealer counterparties for the purpose of hedging and managing our interest rate risk, which constitute the majority of our derivative transactions. However, based on the proposed rules, it is possible that we could be required to register with the CFTC as a swap dealer based on the intermediated “swaps” that we have historically entered into with our members.
It is also unclear how the final rule will treat caps, floors and other derivatives embedded in advances to our members. The CFTC and the SEC have issued joint proposed rules further defining the term “swap” under the Dodd-Frank Act. These proposed rules and accompanying interpretive guidance attempt to clarify that certain products will or will not be regulated as "swaps." While it is unlikely that advances transactions between the Bank and our member customers will be treated as “swaps,” the proposed rules and accompanying interpretive guidance are not entirely clear on this issue.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Depending on how the terms “swap” and “swap dealer” are finally defined in the final regulations, we may be faced with the business decision of whether to continue to offer certain types of advances products and intermediated derivatives to member customers if those transactions would require us to register as a swap dealer. Designation as a swap dealer would subject us to significant additional regulation and cost including, without limitation, registration with the CFTC, new internal and external business conduct standards, additional reporting requirements and additional swap-based capital and margin requirements. Even if we are designated as a swap dealer, the proposed regulations would permit us to apply to the CFTC to limit such designation to those specified activities for which we are acting as a swap dealer. Upon such designation, the hedging activities of the Bank would not be subject to the full requirements that will generally be imposed on traditional swap dealers.
While certain provisions of the Dodd-Frank Act took effect on July 16, 2011, the CFTC has issued an order temporarily exempting persons or entities with respect to provisions of Title VII of the Dodd-Frank Act that reference "swap dealer," "major swap participant," "eligible contract participant" and "swap." These exemptions will expire upon the earlier of: (1) the effective date of the applicable final rule further defining the relevant term; or (2) December 31, 2011. In addition, the provisions of the Dodd-Frank Act that will have the most effect on us did not take effect on July 16, 2011, but will take effect no less than 60 days after the CFTC publishes final regulations implementing such provisions. The CFTC is expected to publish such final regulations between now and the end of 2011, but it is not expected that such final regulations will become effective until the end of 2011, and delays beyond that time are possible.
We, together with the other FHLBs, are actively participating in the regulatory process regarding the Dodd-Frank Act by formally commenting to the regulators regarding a variety of rulemakings that could impact the FHLBs. We, along with the other FHLBs, are also working to implement the processes and documentation necessary to comply with the Dodd-Frank Act's new requirements for derivatives.
Banking Agency Revisions to Regulations to Permit Payment of Interest on Demand Deposit Accounts
The Dodd-Frank Act repealed the statutory prohibition against the payment of interest on demand deposits, effective July 21, 2011. To conform their regulations to this provision, the FDIC and other applicable banking regulators have proposed to rescind their regulations prohibiting paying interest on demand deposits effective July 21, 2011. Our members' ability to pay interest on their customers' demand deposit accounts may increase their ability to attract or retain customer deposits which could reduce their funding needs from us.
Joint Regulatory Actions
Proposed Rule on Incentive-based Compensation Arrangements. On April 14, 2011, seven federal financial regulators, including the FHFA, published a proposed rule that would prohibit “covered financial institutions” from entering into incentive-based compensation arrangements that encourage inappropriate risks.
Applicable to the FHLBs and the Office of Finance, the rule would:
| |
• | prohibit excessive compensation; |
| |
• | prohibit incentive compensation that could lead to material financial loss; |
| |
• | require an annual report; |
| |
• | require policies and procedures; and |
| |
• | require mandatory deferrals of 50% of incentive compensation over three years for executive officers. |
Covered persons under the rule would include senior management responsible for the oversight of firm wide activities or material business lines and non-executive employees or groups of those employees whose activities may expose the institution to a material loss.
Under the proposed rule, covered financial institutions would be required to comply with three key risk management principles related to the design and governance of incentive-based compensation: balanced design, independent risk management controls and strong governance.
The proposed rule identifies four methods to balance compensation design and make it more sensitive to risk: risk adjustment of awards, deferral of payment, longer performance periods and reduced sensitivity to short-term performance. Larger covered financial institutions, like the Bank, would also be subject to a mandatory 50% deferral of incentive-based compensation for executive officers and board oversight of incentive-based compensation for certain risk-taking employees who are not executive officers. The proposed rule would impact the design of the Bank's compensation policies and practices, including its incentive compensation policies and practices, if adopted as proposed. Comments on the proposed rule were due by May 31, 2011.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Proposed Rule on Credit Risk Retention for Asset-Backed Securities. On April 29, 2011, the Federal banking agencies, the FHFA, the Department of Housing and Urban Development and the Securities and Exchange Commission jointly published a proposed rule, which proposes requiring sponsors of asset-backed securities to retain a minimum of five percent economic interest in a portion of the credit risk of the assets collateralizing asset-backed securities, unless all the assets securitized satisfy specified qualifications.
The proposed rule specifies criteria for qualified residential mortgage, commercial real estate, auto and commercial loans that would make them exempt from the risk retention requirement. The criteria for qualified residential mortgages is described in the proposed rulemaking as those underwriting and product features which, based on historical data, are associated with low risk even in periods of decline of housing prices and high unemployment.
Key issues in the proposed rule include: (1) the appropriate terms for treatment as a qualified residential mortgage; (2) the extent to which Fannie Mae and Freddie Mac related securitizations will be exempt from the risk retention rules; and (3) the possibility of creating a category of high quality non-qualified residential mortgage loans that would have less than a five percent risk retention requirement.
The final rule that results from this process is likely to have a significant impact on the structure, operation and financial health of the mortgage finance sector and if adopted as proposed could significantly reduce the overall amount of financing available to creditworthy borrowers. A contraction in mortgage lending in turn could reduce the need for advances from FHLB members, decrease the amount of collateral available to secure such advances, and result in lower values for available collateral. The final rule may also have implications for FHLB Acquired Member Asset programs if the programs are determined to be subject to the final rule and required to be restructured to replace the existing credit risk sharing methodology with an across-the-board five percent risk retention by the seller of the mortgages to the FHLBs. The comments on this proposed rule were due August 1, 2011.
FHFA Regulatory Actions
Final Rule on FHLB Liabilities. On April 4, 2011, the FHFA issued a final rule that would, among other things:
| |
• | reorganize and re-adopt Finance Board regulations dealing with consolidated obligations, as well as related regulations addressing other authorized FHLB liabilities and book entry procedures for consolidated obligations; |
| |
• | implement recent statutory amendments that removed authority from the FHFA to issue consolidated obligations; |
| |
• | specify that the FHLBs issue consolidated obligations that are the joint and several obligations of the FHLBs as provided for in the statute rather than as joint and several obligations of the FHLBs as provided for in the current regulation; and |
| |
• | provide that consolidated obligations are issued under Section 11(c) of the FHLB Act rather than under Section 11(a) of the FHLB Act. |
This rule is not expected to have any adverse impact on the FHLBs' joint and several liability for the principal and interest payments on consolidated obligations. This rule became effective May 4, 2011.
Final Investment Rule. On May 20, 2011, the FHFA issued a final investment rule that is narrowly focused and codifies the existing 300 percent of capital and other existing policy limitations on the FHLBs' MBS purchases and use of derivatives. The FHFA stated in the preamble to the final rule that it continues to have concerns about FHLB investments, including investments in MBS, and will likely issue a future rulemaking addressing all aspects of the FHLBs' investment authority. This rule became effective June 20, 2011. See FHFA Rule on Investments on page 62 for further discussion of retained earnings we are required to hold under this rule.
Final Conservatorship/Receivership Rule. On June 20, 2011, the FHFA issued a final conservatorship and receivership rule for the FHLBs. The final rule addresses the nature of a conservatorship or receivership and provides greater specificity on their operations, in line with procedures set forth in similar regulatory regimes (for example, the FDIC receivership authorities). The rule clarifies the relationship among various classes of creditors and equity holders under a conservatorship or receivership and the priorities for contract parties and other claimants in receivership. The FHFA explained its general approach in adopting the final rule was to set out the basic general framework for conservatorships and receiverships. Under the final rule:
| |
• | Claims of FHLB members arising from the members' deposit accounts, service agreements, advances, and other transactions with their FHLBs are distinct from such members' equity claims as holders of FHLB stock. The final rule clarifies that the lowest priority position for equity claims only applies to members' claims in regard to their FHLB stock; the priority position does not apply to claims arising from other member transactions with an FHLB. |
| |
• | An FHLB's claim for repayment/reimbursement in regard to making payment on any consolidated obligations (“COs”) of another FHLB in conservatorship or receivership following its default in making such payment would be treated as a general creditor claim against the defaulting FHLB. The FHFA noted in the preamble to the final rule that it could also address such reimbursement in policy statements or discretionary decisions. |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
| |
• | With respect to property held by an FHLB in trust or in custodial arrangements, the FHFA confirmed that it expects to follow FDIC and bankruptcy practice and such property would not be considered part of a receivership estate and would not be available to satisfy general creditor claims. |
This rule became effective July 20, 2011.
Proposed Rule on Prudential Management Standards. On June 20, 2011, the FHFA issued a proposed rule, as required by HERA, to establish prudential standards with respect to ten categories of operation and management of the FHLBs and the GSEs, including internal controls, interest rate risk exposure, market risk, asset and portfolio growth and other areas. The FHFA has proposed to adopt the standards as guidelines, which generally provide principles and leave to the regulated entities the obligation to organize and manage themselves to ensure that the standards are met, subject to agency oversight. The proposed rule also includes procedural provisions relating to the consequences for failing to meet applicable standards, such as requirements regarding submission of a corrective plan to the FHFA. Comments on the proposed rule are due August 19, 2011.
Housing Finance and GSE Reform
On February 11, 2011, the Department of the Treasury and the U.S. Department of Housing and Urban Development issued a report to Congress entitled Reforming America's Housing Finance Market. The report's primary focus is to provide options for Congressional consideration regarding the long-term structure of housing finance, including reforms specific to Fannie Mae and Freddie Mac. In addition, the Obama Administration noted it would work, in consultation with the FHFA and Congress, to restrict the areas of mortgage finance in which Fannie Mae, Freddie Mac and the FHLBs operate so that overall government support of the mortgage market will be substantially reduced over time.
Although the FHLBs are not the primary focus of this report, they are recognized as playing a vital role in helping smaller financial institutions access liquidity and capital to compete in an increasingly competitive marketplace. The report suggests the following possible reforms for the FHLB System:
| |
• | focus the FHLBs on small- and medium-sized financial institutions; |
| |
• | restrict membership by allowing each institution eligible for membership to be an active member in only a single FHLB; |
| |
• | limit the level of outstanding advances to larger members; and |
| |
• | reduce FHLB investment portfolios and their composition, focusing FHLBs on providing liquidity for insured depository institutions. |
The report also supports exploring additional means to provide funding to housing lenders, including potentially the development of a covered bond market.
In response, a number of bills have been introduced in Congress in both the first and second quarters of 2011, including covered bond legislation. It is expected that GSE legislative activity will continue. While none propose specific changes to the FHLBs, we could nonetheless be affected in numerous ways by changes to the U.S. housing finance structure and to Fannie Mae and Freddie Mac. For example, the FHLBs traditionally have allocated a significant portion of their investment portfolio to investments in Fannie Mae and Freddie Mac debt securities. Accordingly, the FHLBs' investment strategies would likely be affected by winding down those entities. Winding down these two GSEs, or limiting the amount of mortgages they purchase, also could increase demand for FHLB advances if FHLB members respond by retaining more of their mortgage loans in portfolio and using advances to fund the loans. Legislation has also been introduced to assist the development of a covered bond market.
It is also possible that Congress will consider any or all of the specific changes to the FHLBs suggested by the Administration's proposal. If legislation is enacted incorporating these changes, the FHLBs could be significantly limited in their ability to make advances to their members and subject to additional limitations on their investment authority. Additionally, if Congress enacts legislation encouraging the development of a covered bond market, FHLB advances could be reduced in time as larger members use covered bonds as an alternative form of wholesale mortgage financing.
The ultimate effects of housing finance and GSE reform or any other legislation, including any legislation to address the federal deficit, on the FHLBs is unknown at this time and will depend on the legislation, if any, that is finally enacted. See Legislative and Regulatory Developments on page 14 in our 2010 Form 10-K for additional discussion on pending legislative and regulatory developments.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The FHFA’s regulations, its Financial Management Policy, and our internal asset and liability management policies all establish guidelines for our use of interest rate derivatives. These regulations and policies prohibit the speculative use of financial instruments authorized for hedging purposes. They also limit the amount of counterparty credit risk allowed. For additional information please see Item 7A Quantitative and Qualitative Disclosures about Market Risk on page 77 in our 2010 Form 10-K.
Measurement of Market Risk Exposure
To measure our exposure, we discount the cash flows generated from modeling the terms and conditions of all interest rate-sensitive securities using current interest rates to determine their fair values or spreads to the swap curve for securities where third party prices are used. This includes considering explicit and embedded options using a lattice model or Monte Carlo simulation. We estimate yield curve, option, and basis risk exposures by calculating the fair value change in relation to various parallel changes in interest rates, implied volatility, prepayment speeds, spreads to the swap curve and mortgage rates.
The table below summarizes our sensitivity to various interest rate risk exposures in terms of changes in fair value.
|
| | | | | | | | | | | | | | | | | | | |
| | | Option Risk | | Basis Risk |
| Yield Curve Risk | | Implied Volatility | | Prepayment Speeds | | Spread to Swap Curve | | Mortgage Spread |
As of June 30, 2011 | | | | | | | | | |
Advances | $ | (3 | ) | | $ | 2 |
| | $ | — |
| | $ | (4 | ) | | $ | — |
|
MPF Loans | (3 | ) | | (18 | ) | | (5 | ) | | (6 | ) | | 3 |
|
Mortgage Backed Securities | (11 | ) | | (5 | ) | | (2 | ) | | (12 | ) | | 1 |
|
Other interest earning assets | (2 | ) | | — |
| | — |
| | (6 | ) | | — |
|
Interest-bearing liabilities | 15 |
| | 17 |
| | — |
| | 13 |
| | — |
|
Derivatives | 3 |
| | (9 | ) | | — |
| | — |
| | — |
|
Total | $ | (1 | ) | | $ | (13 | ) | | $ | (7 | ) | | n/m |
| | $ | 4 |
|
| | | | | | | | | |
As of December 31, 2010 | | | | | | | | | |
Advances | $ | (3 | ) | | $ | 3 |
| | $ | — |
| | $ | (5 | ) | | $ | — |
|
MPF Loans | (4 | ) | | (24 | ) | | (4 | ) | | (7 | ) | | 3 |
|
Mortgage Backed Securities | (11 | ) | | (7 | ) | | (2 | ) | | (13 | ) | | 1 |
|
Other interest earning assets | (1 | ) | | — |
| | — |
| | (6 | ) | | — |
|
Interest-bearing liabilities | 16 |
| | 18 |
| | — |
| | 15 |
| | — |
|
Derivatives | 3 |
| | (7 | ) | | — |
| | — |
| | — |
|
Total | $ | — |
| | $ | (17 | ) | | $ | (6 | ) | | n/m |
| | $ | 4 |
|
n/m Spread movements to the swap curve within each category are independent of the other categories and therefore are not additive. A total is not meaningful.
Yield curve risk – Change in fair value for a one basis point parallel increase in the swap curve.
Option risk (implied volatility) – Change in fair value for a one percent parallel increase in the swaption volatility.
Option risk (prepayment speeds) – Change in fair value for a one percent increase in prepayment speeds.
Basis risk (spread to swap curve) – Change in fair value for a one basis point parallel increase in the spread to the swap curve.
Basis risk (mortgage spread) – Change in fair value for a one basis point increase in mortgage rates.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
As of June 30, 2011, our sensitivity to changes in implied volatility was an expected $13 million loss. At December 31, 2010, our sensitivity to changes in implied volatility was an expected $17 million loss. These sensitivities are limited in that they do not incorporate other risks, including-but not limited to-non-parallel changes in yield curves, implied volatility, prepayment speeds, and basis risk related to differences between the swap and the other curves. Option positions embedded in our mortgage assets and callable debt impact our yield curve risk profile, such that swap curve changes significantly greater than one basis point cannot be linearly interpolated from the table above.
Duration gap is another measure to express interest rate sensitivity. Duration gap is calculated by dividing the dollar duration of equity by the fair value of assets. A positive duration gap indicates an exposure to rising interest rates. As of June 30, 2011, our duration gap was 0.2 months, compared to 0.0 months as of December 31, 2010.
As of June 30, 2011, our fair value deficit (relative to book value) was $176 million, and our market-to-book value ratio was 95%. At December 31, 2010, our fair value deficit was $421 million, and our market-to-book value ratio was 88%. These improvements were primarily due to favorable spread movements.
Our Asset/Liability Management Committee provides oversight of risk management practices and policies. This includes routine reporting to senior Bank management and the Board of Directors, as well as maintaining the Market Risk Policy, which defines our interest rate risk limits. The table below reflects the change in market risk limits under the Market Risk Policy. Some scenarios will not be measured when swap rates are less than 2%.
|
| | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Scenario as of | | Change in Fair Value | | Limit | | Change in Fair Value | | Limit |
-200 bp | | $ | 246.9 |
| | $ | (185.0 | ) | | $ * |
| | $ | (185.0 | ) |
-100 bp | | 43.4 |
| | (77.5 | ) | | * |
| | (77.5 | ) |
-50 bp | | 6.4 |
| | (30.0 | ) | | * |
| | (30.0 | ) |
-25 bp | | 3.9 |
| | (15.0 | ) | | 0.7 |
| | (15.0 | ) |
+25 bp | | (4.4 | ) | | (30.0 | ) | | 2.0 |
| | (30.0 | ) |
+50 bp | | (5.3 | ) | | (60.0 | ) | | 2.0 |
| | (60.0 | ) |
+100 bp | | 16.1 |
| | (155.0 | ) | | (22.7 | ) | | (155.0 | ) |
+200 bp | | 11.3 |
| | (370.0 | ) | | (173.2 | ) | | (370.0 | ) |
* Due to the low interest rate environment these values were not calculated.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision and with the participation of management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report (the Evaluation Date). Based on this evaluation, the principal executive officer and principal financial officer concluded as of the Evaluation Date that the disclosure controls and procedures were effective such that information relating to us that is required to be disclosed in reports filed with the SEC (i) is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
For the second quarter of 2011, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Consolidated Obligations
Our disclosure controls and procedures include controls and procedures for accumulating and communicating information relating to our joint and several liability for the consolidated obligations of other FHLBs. For further information, see Controls and Procedures on page 82 of our 2010 Form 10-K.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
PART II
Item 1. Legal Proceedings
On October 15, 2010, the Bank instituted litigation relating to sixty-four private label MBS bonds purchased by the Bank in an aggregate original principal amount of approximately $4.29 billion. The Bank's complaints assert claims for untrue or misleading statements in the sale of securities, signing or circulating securities documents that contained material misrepresentations, negligent misrepresentation, market manipulation, untrue or misleading statements in registration statements, controlling person liability, and rescission of contract. In these actions, the Bank seeks the remedies of rescission, recovery of damages, recovery of purchase consideration plus interest (less income received to date) and recovery of reasonable attorneys' fees and costs of suit. The litigation was brought in state court in the states of Washington, California and Illinois.
Defendants in the litigation include the following entities and affiliates thereof: American Enterprise Investment Services, Inc.; Ameriprise Financial Services, Inc.; Bank of America Corporation; Barclays Capital Inc.; Citigroup, Inc.; Countrywide Financial Corporation, Credit Suisse Securities (USA) LLC; First Horizon Asset Securities, Inc.; First Tennessee Bank, N.A.; GMAC Mortgage Group LLC, Goldman Sachs & Co., RBS Securities Inc., Sand Canyon Acceptance Corporation, , N.A., J.P. Morgan Acceptance Corporation; Long Beach Securities Corp.; Merrill Lynch, Pierce Fenner & Smith Incorporated; Morgan Stanley & Co., Incorporated; Mortgage Asset Securitization Transactions, Inc.; PNC Investments LLC; Nomura Holding America Inc.; Sequoia Residential Funding, Inc.; UBS Securities LLC; WaMu Capital Corp.; and Wells Fargo Bank, N.A. Bank of America, N.A., which is affiliated with Bank of America Corporation and is a defendant in the Illinois action, held approximately 8% of the Bank's capital stock as of June 30, 2011, as a result of its prior merger with LaSalle Bank, N.A. One Mortgage Partners Corp., which is affiliated with J.P. Morgan Acceptance Corporation but is not a defendant in these actions, held approximately 6% of the Bank's capital stock as of June 30, 2011. PNC Bank, National Association, which is affiliated with PNC Investments LLC but is not a defendant in these actions, held approximately 5% of the Bank's capital stock as of March 31, 2011, as a result of prior mergers involving our former member, MidAmerica Bank, FSB.
In the Washington action, defendants filed a motion to dismiss on March 4, 2011, which was denied in its entirety on June 17, 2011. The action is proceeding in discovery. In the Illinois action, the parties are in the midst of briefing the defendants' motions to dismiss. In the California action, briefing on defendants' motion to dismiss is anticipated this fall.
The Bank may also be subject to various other legal proceedings arising in the normal course of business. After consultation with legal counsel, management is not aware of any other proceedings that might have a material effect on the Bank's financial condition or results of operations.
Item 1A. Risk Factors
In addition to the information presented in this report, readers should carefully consider the factors set forth in the Risk Factors section on page 19 in our 2010 Form 10-K and page 82 in our March 31, 2011, Form 10-Q, which could materially affect our business, financial condition, or future results. These risks are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also severely affect us.
Our funding costs and/or access to the capital markets and demand for certain Bank products could be adversely impacted by any downgrade of the U.S. Government's credit ratings.
As discussed under Credit Ratings on page 59, each of S&P and Moody's have taken various actions regarding FHLB credit ratings based on the overall U.S. debt burden, the possibility that the U.S. Government would not raise the statutory debt limit in time to avoid a default on U.S. Treasury debt obligations, and the perceived relationship that FHLB debt has with the U.S. Government. Should any rating agency downgrade certain of the U.S. Government's credit ratings, it is likely to downgrade certain FHLB credit ratings as well. The recent downgrade by S&P of the long-term U.S. sovereign rating and the FHLB System senior debt rating, and any future downgrade, could result in higher FHLB funding costs and/or disruptions in access to the capital markets. Any reduction in our individual Bank ratings would also trigger additional collateral posting requirements under certain of our derivative instruments. Further, member demand for certain of the Bank's products, such as letters of credit, is influenced by our credit rating and a downgrade of our credit rating could weaken member demand for such products. To the extent that we cannot access funding when needed on acceptable terms to effectively manage our cost of funds or demand for our products falls, our financial condition and results of operations could be adversely impacted.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults upon Senior Securities
None.
Item 4. (Removed and Reserved)
Item 5. Other Information
None.
Item 6. Exhibits
|
| |
31.1 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Principal Executive Officer |
| |
31.2 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Principal Financial Officer |
| |
32.1 | Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 by the Principal Executive Officer |
| |
32.2 | Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 by the Principal Financial Officer |
| |
101.INS | XBRL Instance Document |
| |
101.SCH | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
| |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Glossary of Terms
Advances: Secured loans to members.
ABS: Asset-backed-securities.
AFS: Available-for-sale securities.
AHP: Affordable Housing Program.
Acquired Member Assets (AMA): Assets that an FHLB may acquire from or through FHLB System members or housing associates by means of either a purchase or a funding transaction.
AOCI: Accumulated Other Comprehensive Income.
C&D Order: We entered into a Consent Cease and Desist Order with the Finance Board on October 10, 2007 and an amendment thereto as of July 24, 2008.
CE Amount: A PFI's assumption of credit risk on conventional MPF Loan products that are funded by, or sold to, an MPF Bank by providing credit enhancement either through a direct liability to pay credit losses up to a specified amount or through a contractual obligation to provide SMI. Does not apply to the MPF Xtra product.
CE Fee: Credit enhancement fee. PFIs are paid a credit enhancement fee for managing credit risk and in some instances, all or a portion of the CE Fee may be performance based.
CEP Amount: This includes the CE Amount. In addition, the PFI may also contract for a contingent performance based credit enhancement fee whereby such fees are reduced up to the amount of the FLA by losses arising under the master commitment.
CFI: Community Financial Institution - Defined as FDIC-insured institutions with an average of total assets over the prior three years which is less than the level prescribed by the FHFA. The average total assets for calendar year-ends 2008-2010 must be $1.040 billion or less ($1.029 billion for 2007-2009 and $1.011 billion for 2006-2008).
CFTC: Commodity Futures Trading Commission.
CO Curve: Consolidated Obligation curve. The Office of Finance constructs a market-observable curve referred to as the CO Curve. This curve is constructed using the U.S. Treasury Curve as a base curve which is then adjusted by adding indicative spreads obtained largely from market observable sources. These market indications are generally derived from pricing indications from dealers, historical pricing relationships, market activity such as recent GSE trades, and other secondary market activity.
Consolidated Obligations: FHLB debt instruments (bonds and discount notes) which are the joint and several liability of all FHLBs; issued by the Office of Finance.
Consolidated obligation bonds: Consolidated obligations with a term over one year.
Core Based Statistical Areas (CBSA): Refers collectively to metropolitan and micropolitan statistical areas as defined by the United States Office of Management and Budget. As currently defined, a CBSA must contain at least one urban area of 10,000 or more people.
Delivery Commitment: Mandatory commitment of the PFI to sell or originate eligible mortgage loans.
Deputy Director: Deputy Director, Division of FHLB Regulation of the FHFA.
Designated Amount: A percentage of the outstanding principal amount of the subordinated notes we are allowed to include in determining compliance with our regulatory capital and minimum regulatory leverage ratio requirements and to calculate our maximum permissible holdings of mortgage-backed securities and unsecured credit.
Discount notes: Consolidated obligations with a term of one year or less.
Dodd-Frank Act: Dodd-Frank Wall Street Reform and Consumer Protection Act, enacted July 21, 2010.
Fannie Mae: Federal National Mortgage Association.
FASB: Financial Accounting Standards Board.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
FDIC: Federal Deposit Insurance Corporation.
Federal Reserve: Federal Reserve Bank of New York.
FFELP: Federal Family Education Loan Program.
FHA: Federal Housing Administration.
FHFA: Federal Housing Finance Agency - The Housing and Economic Recovery Act of 2008 enacted on July 30, 2008 created the Federal Housing Finance Agency which became the regulator of the FHLBs.
FHLB Act: The Federal Home Loan Bank Act of 1932, as amended.
FHLBs: The 12 Federal Home Loan Banks or subset thereof.
FHLB System: The 12 FHLBs and the Office of Finance.
Finance Board: The Federal Housing Finance Board. The Bank was supervised and regulated by the Finance Board, prior to creation of the Federal Housing Finance Agency as regulator of the FHLBs by the Housing Act, effective July 30, 2008.
FLA: First loss account is a memo account used to track the MPF Bank's exposure to losses until the CE Amount is available to cover losses.
Freddie Mac: Federal Home Loan Mortgage Corporation.
GAAP: Generally accepted accounting principles in the United States of America.
GLB Act: Gramm-Leach-Bliley Act of 1999.
Government Loans: MPF Loans held in our portfolio comprised of loans insured by the Federal Housing Administration (FHA) or the Department of Housing and Urban Development (HUD) and loans guaranteed by the Department of Veteran Affairs (VA) or Department of Agriculture Rural Housing Service (RHS).
GSE: Government sponsored enterprise.
Housing Act: Housing and Economic Recovery Act of 2008, enacted July 30, 2008.
HUD: Department of Housing and Urban Development.
HTM: Held-to-maturity securities.
JCE Agreement: Joint Capital Enhancement Agreement entered into by all 12 FHLBs, effective February 28, 2011 and amended August 5, 2011, which is intended to enhance the capital position of each FHLB. The intent of the agreement is to allocate that portion of each FHLB's earnings historically paid to satisfy its REFCORP obligation to a separate retained earnings account at that FHLB.
LIBOR: London Interbank Offered Rate.
Master Commitment: Pool of MPF Loans purchased or funded by an MPF Bank.
MBS: Mortgage-backed securities.
Moody's: Moody's Investors Service.
MPF®: Mortgage Partnership Finance.
MPF Banks: FHLBs that participate in the MPF program.
MPF Loans: Conforming conventional and government fixed-rate mortgage loans secured by one-to-four family residential properties with maturities from five to 30 years or participations in such mortgage loans that are acquired under the MPF Program.
MPF Program: A secondary mortgage market structure that provides funding to FHLB members that are PFIs through the purchase or funding by an FHLB of MPF Loans.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
MPF Xtra® product: The MPF Program product under which we acquire MPF Loans from PFIs without any credit enhancement protection amount and concurrently resell them to Fannie Mae.
MRCS: mandatorily redeemable capital stock.
Nonaccrual MPF Loans: Nonperforming mortgage loans in which the collection of principal and interest is determined to be doubtful or when interest or principal is past due for 90 days or more, except when the MPF Loan is well secured and in the process of collection.
NRSRO: Nationally Recognized Statistical Rating Organization.
Office of Finance: A joint office of the FHLBs established by the Finance Board to facilitate issuing and servicing of consolidated obligations.
OTTI: Other-than-temporary impairment.
OTTI Committee: FHLB System OTTI governance committee formed by the FHLBs with the responsibility for reviewing and approving the key modeling assumptions, inputs and methodologies to be used to generate cash flow projections, which are used in analyzing credit losses and determining OTTI for private-label MBS.
Pension Plan: Pentegra Financial Institutions Retirement Fund.
PFI: Participating Financial Institution. A PFI is a member (or eligible housing associate) of an MPF Bank that has applied to and been accepted to do business with its MPF Bank under the MPF Program.
PMI: Primary mortgage insurance.
REFCORP: Resolution Funding Corporation.
REO: Real estate owned.
Regulatory capital: Regulatory capital stock plus retained earnings.
Regulatory capital ratio: Regulatory capital plus Designated Amount of subordinated notes divided by total period-end assets.
Regulatory capital stock: The sum of the paid-in value of capital stock and mandatorily redeemable capital stock.
RHS: Department of Agriculture Rural Housing Service.
S&P: Standard and Poor's Rating Service.
SEC: Securities and Exchange Commission.
SMI: Supplemental mortgage insurance.
System: The Federal Home Loan Bank System consisting of the 12 Federal Home Loan Banks and the Office of Finance.
VA: Department of Veteran Affairs.
VIE: Variable interest entities.
Voluntary capital stock: Capital stock held by members in excess of their statutory requirement.
Federal Home Loan Bank of Chicago
(Dollars in millions except per share amounts unless otherwise indicated)
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | |
| | | | |
| | FEDERAL HOME LOAN BANK OF CHICAGO |
| | | | |
| | /s/ Matthew R. Feldman |
| | By: | | Matthew R. Feldman |
| | Title: | | President and Chief Executive Officer |
Date: | August 9, 2011 | (Principal Executive Officer) |
| | | | |
| | /s/ Roger D. Lundstrom |
| | By: | | Roger D. Lundstrom |
| | Title: | | Executive Vice President, Financial Information and Chief Financial Officer |
Date: | August 9, 2011 | (Principal Financial Officer and Principal Accounting Officer) |