REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
|
No ☐
|
Yes ☐
|
|
|
No ☐
|
|
Accelerated Filer ☐
|
Non-accelerated Filer ☐
|
U.S. GAAP ☐
|
International Accounting Standards Board ☒
|
Other ☐
|
Item 17 ☐ |
Item 18 ☐
|
Yes
|
No ☒ |
1
|
|||
4
|
|||
6
|
|||
ITEM 1.
|
6 | ||
ITEM 2.
|
6 | ||
ITEM 3.
|
6 | ||
ITEM 4.
|
24 | ||
ITEM 4A.
|
35 | ||
ITEM 5.
|
35 | ||
ITEM 6.
|
50 | ||
ITEM 7.
|
57 | ||
ITEM 8.
|
61 | ||
ITEM 9.
|
62 | ||
ITEM 10.
|
63 | ||
ITEM 11.
|
81 | ||
ITEM 12.
|
81 | ||
81 | |||
ITEM 13.
|
81 | ||
ITEM 14.
|
81 | ||
ITEM 15.
|
82 | ||
ITEM 16.
|
83 |
ITEM 16A.
|
83 | ||
ITEM 16B.
|
83 | ||
ITEM 16C.
|
83 | ||
ITEM 16D.
|
84 | ||
ITEM 16E.
|
84 | ||
ITEM 16F.
|
84 | ||
ITEM 16G.
|
84 | ||
ITEM 16H.
|
85 | ||
ITEM 16I.
|
85 | ||
86 | |||
ITEM 17.
|
86 | ||
ITEM 18.
|
86 | ||
ITEM 19.
|
86 |
Term
|
Definition
|
annual survey
|
The inspection of a vessel pursuant to international conventions by a classification society surveyor, on behalf of the flag state, that takes place every year.
|
bareboat charter
|
A charter under which a charterer pays a fixed daily or monthly rate for a fixed period of time for use of the vessel. The charterer pays all voyage and vessel operating expenses, including crewing and vessel insurance. Bareboat
charters are usually long term. Also referred to as a “demise charter.”
|
bunker
|
Fuel oil used to operate a vessel’s engines, generators and boilers.
|
charter
|
Contract for the use of a vessel, generally consisting of either a voyage, time or bareboat charter.
|
charterer
|
The company that hires a vessel pursuant to a charter.
|
charter hire
|
Money paid by a charterer to the shipowner for the use of a vessel under a time charter or bareboat charter.
|
classification society
|
An independent society that certifies that a vessel has been built and maintained according to the society’s rules for that type of vessel and complies with the applicable rules and regulations of the country in which the vessel is
registered, as well as the international conventions which that country has ratified. A vessel that receives its certification is referred to as being “in class” as of the date of issuance.
|
double-hull
|
A hull construction design in which a vessel has an inner and outer side and bottom separated by void space, usually two meters in width.
|
drydocking
|
The removal of a vessel from the water for inspection or repair of those parts of a vessel which are below the water line. During drydockings, which are required to be carried out periodically, certain mandatory classification society
inspections are carried out and relevant certifications issued. Drydockings are generally required once every 30 to 60 months.
|
dwt
|
Deadweight tons, which refers to the total carrying capacity of a vessel by weight.
|
EGCS
|
EGCS is the abbreviation for “exhaust gas cleaning system”, a system that is placed in the funnel of a seagoing vessel and removes sulfur (SOx) from the engine exhaust gas emissions.
|
hull
|
Shell or body of a ship.
|
IMO
|
International Maritime Organization, a United Nations agency that issues international regulations and standards for shipping.
|
IMO 2020
|
On January 1, 2020, a new limit on the Sulphur content in the fuel oil used on board ships came into force, with the objective to improve air quality, preserve the environment and protect human health.
|
In connection with IMO 2020, refiners began to produce fuels with very low Sulphur content to the industry, however with varying processes and specifications.
|
|
Before the entry into force of the new limit, most ships were using heavy fuel oil. Now, ships must either use Very Low Sulphur Fuel Oil (VLSFO) to comply with the new limit or continue to use heavy fuel oil in combination with an
exhaust gas cleaning system.
|
|
Known as “IMO 2020”, the rule limits the Sulphur in the fuel oil used on board ships operating outside designated emission control areas to 0.50% m/m (mass by mass) — a significant reduction from the previous limit of 3.5%. Within
specific designated emission control areas the limits were already stricter (0.10%).
|
|
newbuilding
|
A new vessel under construction or just completed.
|
off-hire
|
The period a vessel is unable to perform services and generate revenue. Off-hire periods typically include days spent undergoing repairs and drydocking, whether planned or not.
|
OPA
|
U.S. Oil Pollution Act of 1990, as amended.
|
OPEC
|
Organization of Petroleum Exporting Countries, an international organization of oil-exporting developing nations that coordinates and unifies the petroleum policies of its member countries.
|
petroleum products
|
Refined crude oil products, such as fuel oils, gasoline and jet fuel.
|
protection and indemnity insurance
|
Commonly known as “P&I insurance,” the insurance obtained through mutual associations, or “clubs,” formed by shipowners to provide liability insurance protection against a financial loss by one member through contribution towards
that loss by all members. To a great extent, the risks are reinsured.
|
scrapping
|
The disposal of vessels by demolition for scrap metal.
|
special survey
|
An extensive inspection of a vessel by classification society surveyors that must be completed at least once during each five-year period. Special surveys require a vessel to be drydocked.
|
spot market
|
The market for immediate chartering of a vessel, usually for single voyages.
|
tanker
|
A ship designed for the carriage of liquid cargoes in bulk with cargo space consisting of several segregated tanks. Tankers carry a variety of products including crude oil, refined petroleum products, liquid chemicals and liquefied
gas.
|
TCE
|
Time charter equivalent, a standard industry measure of the average daily revenue performance of a vessel. The TCE rate achieved on a given voyage is expressed in $/day and is generally calculated by subtracting voyage expenses,
including bunker and port charges, from voyage revenue and dividing the net amount (time charter equivalent revenues) by the round-trip voyage duration.
|
time charter
|
A charter under which a customer pays a fixed daily or monthly rate for a fixed period of time for use of the vessel. Subject to any restrictions in the charter, the customer decides the type and quantity of cargo to be carried and the
ports of loading and unloading. The customer pays the voyage expenses such as fuel, canal tolls, and port charges. The shipowner pays all vessel operating expenses such as the management expenses, crew costs and vessel insurance.
|
time charterer
|
The company that hires a vessel pursuant to a time charter.
|
vessel operating expenses
|
The costs of operating a vessel incurred during a charter, primarily consisting of crew wages and associated costs, insurance premiums, lubricants and spare parts, and repair and maintenance costs. Vessel operating expenses exclude
fuel and port charges, which are known as “voyage expenses.” For a time charter, the shipowner pays vessel operating expenses. For a bareboat charter, the charterer pays vessel operating expenses.
|
VLCC
|
VLCC is the abbreviation for “very large crude carrier,” a large crude oil tanker in the range of 200,000 to 320,000 dwt. Modern VLCCs can generally transport two million barrels or more of crude oil. These vessels are mainly used on
the longest (long haul) routes from the Arabian Gulf to North America, Europe, and Asia, and from West Africa to the U.S. and Far Eastern destinations.
|
voyage charter
|
A charter under which a shipowner hires out a ship for a specific voyage between the loading port and the discharging port. The shipowner is responsible for paying both ship operating expenses and voyage expenses. Typically, the
customer is responsible for any delay at the loading or discharging ports. The shipowner is paid freight on the basis of the cargo movement between ports. Also referred to as a “spot charter”.
|
voyage expenses
|
Expenses incurred due to a vessel traveling to a destination, such as fuel cost and port charges.
|
• |
our future financial condition and liquidity, including our ability to make required payments under our credit facilities and comply with our loan covenants;
|
• |
our ability to finance our capital expenditures, acquisitions and other corporate activities;
|
• |
our future operating or financial results and future revenues and expenses;
|
• |
expectations relating to dividend payments and our ability to make such payments;
|
• |
future, pending or recent acquisitions, business strategy, areas of possible expansion and expected capital spending or operating expenses;
|
• |
tanker industry trends, including charter rates and vessel values and factors affecting vessel supply and demand;
|
• |
expectations about the availability of vessels to purchase, or the time which it may take to construct new vessels or vessels’ useful lives;
|
• |
the availability of insurance on commercially reasonable terms;
|
• |
our ability to comply with operating and financial covenants and to repay our debt under the secured credit facilities;
|
• |
our ability to obtain additional financing and to obtain replacement charters for our vessels;
|
• |
our ability to operate EGCS to repay the investment;
|
• |
fluctuations in currencies and interest rates and the impact of the discontinuation of remaining London Interbank Offered Rate tenors for US Dollars, or “LIBOR,” after June 30, 2023 on any of our debt referencing LIBOR in the interest
rate;
|
• |
changes in production of or demand for oil and petroleum products, either globally or in particular regions;
|
• |
the severity and duration of the COVID-19 pandemic (and variants that may emerge), including governments’ related responses to the outbreak which could cause business disruptions and continued declines in production of or demand for
oil and petroleum products, either globally or in particular regions;
|
• |
greater than anticipated levels of newbuilding orders or less than anticipated rates of scrapping of older vessels;
|
• |
the availability of existing vessels to acquire or newbuilds to purchase, or the time that it may take to construct and take delivery of new vessels, including our newbuild vessels currently on order, or the useful lives of our
vessels;
|
• |
the availability of key employees and crew, the length and number of off-hire days, drydocking requirements and fuel and insurance costs;
|
• |
competitive pressures within the tanker industry;
|
• |
changes in trading patterns for particular commodities significantly impacting overall tonnage requirements;
|
• |
changes in the rate of growth of the world and various regional economies;
|
• |
the risk of incidents related to vessel operation, including discharge of pollutants;
|
• |
unanticipated changes in laws and regulations, including those in response to the increased focus on sustainability and other environmental, social and governance matters in recent years;
|
• |
delays and cost overruns in construction projects;
|
• |
any malfunction or disruption of information technology (“IT”) systems and networks that our operations rely on or any impact of a possible cybersecurity breach;
|
• |
potential liability from future litigation;
|
• |
corruption, piracy, militant activities, political instability, terrorism, ethnic unrest and regionalism in countries where we may operate;
|
• |
our business strategy and other plans and objectives for future operations;
|
• |
any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977, or other applicable regulations relating to bribery; and
|
• |
other factors discussed in “Item 3. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects—Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this annual report.
|
ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
ITEM 2. |
OFFER STATISTICS AND EXPECTED TIMETABLE
|
ITEM 3. |
KEY INFORMATION
|
A. |
RESERVED
|
B. |
CAPITALIZATION AND INDEBTEDNESS
|
C. |
REASONS FOR THE OFFER AND USE OF THE PROCEEDS
|
D. |
RISK FACTORS
|
• |
A contraction or tightening of the global credit markets and the resulting volatility in the financial markets could have a material adverse impact on credit availability, world oil demand and demand for our vessels, which could
adversely affect our results of operations, financial condition and cash flows, and could cause the market price of our common stock to decline.
|
• |
We may not be able to re-charter or employ our vessels profitably.
|
• |
We are dependent on performance by our charterers.
|
• |
We may have difficulty managing growth.
|
•
|
We may elect to reduce our fleet.
|
• |
Restrictive covenants in the secured credit facilities may impose financial and other restrictions on us and our subsidiaries.
|
• |
If we fail to comply with certain covenants, including as a result of declining vessel values, or are unable to meet our debt obligations under the secured credit facilities, our lenders could declare their debt to be immediately due
and payable and foreclose on our vessels.
|
• |
Vessel values and charter rates are volatile. The highly cyclical nature of the tanker industry may lead to changes in charter rates from time to time, which may adversely affect our earnings, financial condition and results of
operations.
|
• |
An oversupply of new vessels may adversely affect charter rates and vessel values.
|
• |
Political decisions may affect our vessels’ trading patterns and could adversely affect our business and operation results.
|
• |
Adverse conditions and disruptions in Asian economies could have a material adverse effect on our business.
|
• |
Adverse conditions and disruptions in European economies could have a material adverse effect on our business.
|
• |
Compliance with environmental laws or regulations, as well as increasing focus on sustainability and other environmental, social and governance matters, may adversely affect our business.
|
• |
The market price of our common stock may be unpredictable and volatile.
|
• |
Future sales of our common stock could cause the market price of our common stock to decline.
|
• |
The anti-takeover provisions in our amended and restated bylaws may discourage a change of control.
|
• |
Certain adverse U.S. federal income tax consequences could arise for U.S. stockholders.
|
• |
Our operating income could fail to qualify for an exemption from U.S. federal income taxation, which will reduce our cash flow.
|
• |
We may be subject to taxation in Norway, which could have a material adverse effect on our results of operations and would subject dividends paid by us to Norwegian withholding taxes.
|
• |
identifying and acquiring vessels, fleets of vessels or companies owning vessels or entering into joint ventures that meet our requirements, including, but not limited to, price, specification and technical condition;
|
• |
consummating acquisitions of vessels, fleets of vessels or companies owning vessels or acquisitions of companies or joint ventures; and
|
• |
obtaining required financing through equity or debt financing on acceptable terms.
|
• |
demand for oil and oil products, which affects the need for tanker capacity;
|
• |
global and regional economic and political conditions which, among other things, could impact the supply of oil as well as trading patterns and the demand for various types of vessels;
|
• |
changes in the production of crude oil, particularly by OPEC and other key producers, which could impact the need for tanker capacity;
|
• |
developments in international trade, protectionism and market fragmentation;
|
• |
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
• |
environmental concerns and regulations;
|
• |
international sanctions, embargoes, import and export restrictions, nationalizations and wars;
|
• |
weather; and
|
• |
competition from alternative sources of energy.
|
•
|
The factors that influence the supply of tanker capacity include:
|
• |
the number of newbuilding deliveries;
|
• |
the scrapping rate of older vessels;
|
• |
the number of vessels that are out of service; and
|
• |
environmental and maritime regulations.
|
• |
a classified board of directors with staggered three-year terms, elected without cumulative voting;
|
• |
removal of directors only for cause and with the affirmative vote of holders of at least a majority of the common stock issued and outstanding;
|
• |
advance notice for nominations of directors by stockholders and for stockholders to include matters to be considered at annual meetings;
|
• |
a limited ability for stockholders to call special stockholder meetings; and
|
• |
board of directors authority to determine the powers, preferences and rights of our preferred stock and to issue the preferred stock without stockholder approval.
|
ITEM 4. |
INFORMATION ON THE COMPANY
|
A. |
HISTORY AND DEVELOPMENT OF THE COMPANY
|
B. |
BUSINESS OVERVIEW
|
Vessel
|
Type of Employment
|
Expiry
|
VLCC
|
||
DHT Mustang
|
Time charter
|
Q2 2023
|
DHT Bronco
|
Spot
|
|
DHT Colt
|
Time charter
|
Q2 2023
|
DHT Stallion
|
Spot
|
|
DHT Tiger
|
Spot
|
|
DHT Harrier
|
Time charter
|
Q4 2024
|
DHT Puma
|
Time charter with profit sharing
|
Q1 2026
|
DHT Panther
|
Spot
|
|
DHT Osprey
|
Time charter
|
Q2 2027
|
DHT Lion
|
Spot
|
|
DHT Leopard
|
Time charter
|
Q2 2027
|
DHT Jaguar
|
Spot
|
|
DHT Taiga
|
Spot
|
|
DHT Opal
|
Spot
|
|
DHT Sundarbans
|
Spot
|
|
DHT Redwood
|
Spot
|
|
DHT Amazon
|
Time charter
|
Q2 2023
|
DHT Peony
|
Spot
|
|
DHT Lotus
|
Spot
|
|
DHT China
|
Spot
|
|
DHT Europe
|
Spot
|
|
DHT Bauhinia
|
Spot
|
|
DHT Scandinavia
|
Spot
|
Company
|
Vessel
|
Year
Built
|
Dwt
|
Flag*
|
Yard**
|
Classification
Society***
|
Percent of
Ownership
|
VLCC
|
|||||||
DHT Mustang Inc
|
DHT Mustang 5
|
2018
|
317,975
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Bronco Inc
|
DHT Bronco 5
|
2018
|
317,975
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Colt Inc
|
DHT Colt 4
|
2018
|
319,713
|
HK
|
DSME
|
LR
|
100 %
|
DHT Stallion Inc
|
DHT Stallion 4
|
2018
|
319,713
|
HK
|
DSME
|
LR
|
100 %
|
DHT Tiger Limited
|
DHT Tiger 2
|
2017
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Harrier Inc
|
DHT Harrier 6
|
2016
|
299,985
|
HK
|
DSME
|
LR
|
100 %
|
DHT Puma Limited
|
DHT Puma 2
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Panther Limited
|
DHT Panther 2
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Osprey Inc
|
DHT Osprey 6
|
2016
|
299,999
|
HK
|
DSME
|
LR
|
100 %
|
DHT Lion Limited
|
DHT Lion 2
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Leopard Limited
|
DHT Leopard 2
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Jaguar Limited
|
DHT Jaguar 2
|
2015
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
Samco Iota Ltd
|
DHT Taiga 1
|
2012
|
314,249
|
HK
|
HHI
|
ABS
|
100 %
|
DHT Opal Inc
|
DHT Opal 3
|
2012
|
320,105
|
HK
|
DSME
|
LR
|
100 %
|
Samco Theta Ltd
|
DHT Sundarbans 1
|
2012
|
318,123
|
HK
|
HHI
|
LR
|
100 %
|
Samco Kappa Ltd
|
DHT Redwood 1
|
2011
|
314,249
|
HK
|
HHI
|
ABS
|
100 %
|
Samco Eta Ltd
|
DHT Amazon 1
|
2011
|
318,130
|
RIF
|
HHI
|
LR
|
100 %
|
DHT Peony Inc
|
DHT Peony 3
|
2011
|
320,013
|
HK
|
BSHIC
|
ABS
|
100 %
|
DHT Lotus Inc
|
DHT Lotus 3
|
2011
|
320,142
|
HK
|
BSHIC
|
ABS
|
100 %
|
Samco Epsilon Ltd
|
DHT China 1
|
2007
|
317,794
|
HK
|
HHI
|
LR
|
100 %
|
Samco Delta Ltd
|
DHT Europe 1
|
2007
|
317,713
|
HK
|
HHI
|
LR
|
100 %
|
DHT Bauhinia Inc
|
DHT Bauhinia 3
|
2007
|
301,019
|
HK
|
DSME
|
LR
|
100 %
|
Samco Gamma Ltd
|
DHT Scandinavia 1
|
2006
|
317,826
|
HK
|
HHI
|
ABS
|
100 %
|
1
|
Acquired on September 17, 2014.
|
2
|
Delivery dates from HHI for six newbuildings were as follows: DHT Jaguar on November 23, 2015, DHT Leopard on January 4, 2016, DHT Lion on March 15, 2016, DHT Panther on August 5, 2016, DHT Puma on August 31, 2016 and DHT Tiger on
January 16, 2017.
|
3
|
Delivery dates for the vessels acquired from BW Group Limited (“BW Group”) were as follows: DHT Opal on April 24, 2017, DHT Peony on April 29, 2017, DHT Bauhinia on June 13, 2017 and DHT Lotus on June 20, 2017.
|
4
|
Delivery dates from DSME for the two newbuildings acquired from BW Group were as follows: DHT Stallion on April 27, 2018 and DHT Colt on May 25, 2018.
|
5
|
Delivery dates from HHI for the two newbuildings were as follows: DHT Bronco on July 27, 2018 and DHT Mustang on October 8, 2018.
|
6
|
Delivery dates were as follows: DHT Harrier on February 18, 2021 and DHT Osprey on April 12, 2021.
|
• |
on-board installation of automatic information systems to enhance vessel-to-vessel and vessel-to-shore communications;
|
• |
on-board installation of ship security alert systems;
|
• |
the development of ship security plans; and
|
• |
compliance with flag state security certification requirements.
|
C. |
ORGANIZATIONAL STRUCTURE
|
Subsidiary
|
Vessel
|
State of Jurisdiction
or Incorporation
|
Percent of
ownership
|
DHT Management S.A.M.
|
Monaco
|
99%1
|
|
DHT Management AS
|
Norway
|
100%
|
|
DHT Ship Management (Singapore) Pte. Ltd.
|
Singapore
|
100%
|
|
DHT Chartering (Singapore) Pte. Ltd.
|
Singapore
|
100%
|
|
Goodwood Ship Management Pte. Ltd.
|
Singapore
|
53%
|
|
DHT Bauhinia, Inc.
|
DHT Bauhinia
|
Marshall Islands
|
100%
|
DHT Bronco, Inc.
|
DHT Bronco
|
Marshall Islands
|
100%
|
DHT Colt, Inc.
|
DHT Colt
|
Marshall Islands
|
100%
|
DHT Edelweiss, Inc. 2
|
Marshall Islands
|
100%
|
|
DHT Falcon, Inc. 2
|
Marshall Islands
|
100%
|
|
DHT Harrier Inc.
|
DHT Harrier
|
Marshall Islands
|
100%
|
DHT Hawk, Inc. 2
|
Marshall Islands
|
100%
|
|
DHT Jaguar Limited
|
DHT Jaguar
|
Marshall Islands
|
100%
|
DHT Leopard Limited
|
DHT Leopard
|
Marshall Islands
|
100%
|
DHT Lion Limited
|
DHT Lion
|
Marshall Islands
|
100%
|
DHT Lotus, Inc.
|
DHT Lotus
|
Marshall Islands
|
100%
|
DHT Mustang, Inc.
|
DHT Mustang
|
Marshall Islands
|
100%
|
DHT Opal, Inc.
|
DHT Opal
|
Marshall Islands
|
100%
|
DHT Osprey Inc.
|
DHT Osprey
|
Marshall Islands
|
100%
|
DHT Panther Limited
|
DHT Panther
|
Marshall Islands
|
100%
|
DHT Peony, Inc.
|
DHT Peony
|
Marshall Islands
|
100%
|
DHT Puma Limited
|
DHT Puma
|
Marshall Islands
|
100%
|
DHT Stallion, Inc.
|
DHT Stallion
|
Marshall Islands
|
100%
|
DHT Tiger Limited
|
DHT Tiger
|
Marshall Islands
|
100%
|
Samco Delta Ltd.
|
DHT Europe
|
Cayman Islands
|
100%
|
Samco Epsilon Ltd.
|
DHT China
|
Cayman Islands
|
100%
|
Samco Eta Ltd.
|
DHT Amazon
|
Cayman Islands
|
100%
|
Samco Gamma Ltd.
|
DHT Scandinavia
|
Cayman Islands
|
100%
|
Samco Iota Ltd.
|
DHT Taiga
|
Cayman Islands
|
100%
|
Samco Kappa Ltd.
|
DHT Redwood
|
Cayman Islands
|
100%
|
Samco Theta Ltd.
|
DHT Sundarbans
|
Cayman Islands
|
100%
|
D. |
PROPERTY, PLANT AND EQUIPMENT
|
ITEM 4A. |
UNRESOLVED STAFF COMMENTS
|
ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
• |
with respect to vessels on charter, the charter rate that we are paid;
|
• |
with respect to vessels operating in the spot market, the revenues earned by such vessels and cost of bunkers;
|
• |
our vessels’ operating expenses;
|
• |
our insurance premiums and vessel taxes;
|
• |
the required maintenance capital expenditures related to our vessels;
|
• |
the required capital expenditures related to newbuilding orders;
|
• |
our ability to access capital markets to finance our fleet;
|
• |
our vessels’ depreciation and potential impairment charges;
|
• |
our general and administrative and other expenses;
|
• |
our interest expense including any interest swaps;
|
• |
any future vessel sales and acquisitions;
|
• |
general market conditions when charters expire;
|
• |
fluctuations in the supply of and demand for oil transportation;
|
• |
the impact of the COVID-19 pandemic (and variants that may emerge); and
|
• |
prepayments under our credit facilities to remain in compliance with covenants.
|
- |
an experienced organization focused on first rate operations and customer service;
|
- |
maintain a prudent capital structure and robust cash break-even levels for our fleet that promote staying power through the business cycles;
|
- |
combination of market exposure and fixed income for our fleet amd
|
- |
countercyclical philosophy with respects to investments, employment of our fleet and capital allocation.
|
A. |
RESULTS OF OPERATIONS
|
B. |
LIQUIDITY AND SOURCES OF CAPITAL
|
Operating Period
|
Total Payment
|
Per Common Share
|
Record Date
|
Payment Date
|
Jan. 1 - March 31, 2020
|
$51.5 million
|
$0.35
|
May 19, 2020
|
May 26, 2020
|
April 1 - June 30, 2020
|
$82.0 million
|
$0.48
|
Aug. 26, 2020
|
Sep. 2, 2020
|
July 1 - Sep. 30, 2020
|
$34.2 million
|
$0.20
|
Nov. 18, 2020
|
Nov. 25, 2020
|
Oct. 1 - Dec. 31, 2020
|
$8.6 million
|
$0.05
|
Feb. 18, 2021
|
Feb. 25, 2021
|
Jan. 1 - March 31, 2021
|
$6.8 million
|
$0.04
|
May 19, 2021
|
May 26, 2021
|
April 1 - June 30, 2021
|
$3.3 million
|
$0.02
|
Aug. 19, 2021
|
Aug. 26, 2021
|
July 1 - Sep. 30, 2021
|
$3.3 million
|
$0.02
|
Nov. 16, 2021
|
Nov. 23, 2021
|
Oct. 1 - Dec. 31, 2021
|
$3.3 million
|
$0.02
|
Feb. 17, 2022
|
Feb. 24, 2022
|
Jan. 1 - March 31, 2022
|
$3.3 million
|
$0.02
|
May 19, 2022
|
May 26, 2022
|
April 1 - June 30, 2022
|
$6.5 million
|
$0.04
|
Aug. 23, 2022
|
Aug. 30, 2022
|
July 1 - Sep. 30, 2022
|
$6.5 million
|
$0.04
|
Nov. 22, 2022
|
Nov. 29, 2022
|
Oct. 1 - Dec. 31, 2022
|
$61.9 million
|
$0.38
|
Feb. 17, 2023
|
Feb. 24, 2023
|
2023
|
2024
|
2025
|
2026
|
2027
|
Thereafter
|
Total
|
||||||||||||||||||||||
Long-term debt 1
|
$
|
56,407
|
$
|
236,759
|
$
|
63,379
|
$
|
33,117
|
$
|
51,335
|
$
|
26,464
|
$
|
467,462
|
||||||||||||||
Total
|
$ |
56,407
|
$ |
236,759
|
$ |
63,379
|
$ |
33,117
|
$ |
51,335
|
$ |
26,464
|
$
|
467,462
|
C. |
Research and Development, Patents and Licenses
|
D. |
Trend Information
|
E. |
Critical Accounting Estimates
|
Vessel
|
Built
|
Vessel Type
|
Purchase Month
|
Carrying Value 1
|
Estimated Charter-Free Fair Market Value 2
|
(Dollars in thousands)
|
|||||
DHT Mustang
|
2018
|
VLCC
|
Oct. 2018
|
66,477
|
100,000
|
DHT Bronco
|
2018
|
VLCC
|
Jul. 2018
|
65,636
|
100,000
|
DHT Colt
|
2018
|
VLCC
|
May 2018
|
66,447
|
96,000
|
DHT Stallion
|
2018
|
VLCC
|
Apr. 2018
|
66,242
|
96,000
|
DHT Tiger
|
2017
|
VLCC
|
Jan. 2017
|
69,693
|
91,000
|
DHT Harrier
|
2016
|
VLCC
|
Jan.2021
|
61,401
|
90,500
|
DHT Puma
|
2016
|
VLCC
|
Aug. 2016
|
68,682
|
86,500
|
DHT Panther
|
2016
|
VLCC
|
Aug. 2016
|
68,429
|
86,500
|
DHT Osprey
|
2016
|
VLCC
|
Jan.2021
|
61,970
|
90,500
|
DHT Lion
|
2016
|
VLCC
|
Mar. 2016
|
67,245
|
86,500
|
DHT Leopard
|
2016
|
VLCC
|
Jan. 2016
|
66,741
|
86,500
|
DHT Jaguar
|
2015
|
VLCC
|
Nov. 2015
|
66,429
|
82,000
|
DHT Taiga
|
2012
|
VLCC
|
Sep. 2014
|
55,050
|
72,500
|
DHT Opal
|
2012
|
VLCC
|
Apr. 2017
|
48,995
|
72,500
|
DHT Sundarbans
|
2012
|
VLCC
|
Sep. 2014
|
53,863
|
72,500
|
DHT Redwood
|
2011
|
VLCC
|
Sep. 2014
|
53,272
|
69,000
|
DHT Amazon
|
2011
|
VLCC
|
Sep. 2014
|
51,203
|
69,000
|
DHT Peony
|
2011
|
VLCC
|
Apr. 2017
|
43,224
|
65,000
|
DHT Lotus
|
2011
|
VLCC
|
Jun. 2017
|
42,185
|
65,000
|
DHT China
|
2007
|
VLCC
|
Sep. 2014
|
33,577
|
58,000
|
DHT Europe
|
2007
|
VLCC
|
Sep. 2014
|
29,533
|
58,000
|
DHT Bauhinia
|
2007
|
VLCC
|
Jun. 2017
|
27,259
|
58,000
|
DHT Scandinavia
|
2006
|
VLCC
|
Sep. 2014
|
28,446
|
55,500
|
1 |
Carrying value does not include value of time charter contracts.
|
2 |
Estimated charter-free fair market value is provided for informational purposes only. These estimates are based solely on third-party broker valuations as of the reporting date and may not represent the price we would receive upon sale
of the vessel. They have been provided as a third party’s indicative estimate of the sales price less cost to sell which we could expect, if we decide to sell one of our vessels, free of any charter arrangement. Management uses these
broker valuations in calculating compliance with debt covenants. Management also uses them as one consideration point in determining if there are indicators of impairment; however, management does not believe that a broker value lower
than book value in itself is an indicator of impairment. Management calculates recoverable amounts, using the value-in-use model, only when indicators of impairment exist. In connection with the vessels’ increasing age and market
development, a decline in market value of the vessels could take place in 2023.
|
ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
A. |
DIRECTORS AND SENIOR MANAGEMENT
|
Name
|
Age
|
Position
|
||
Erik A. Lind
|
67
|
Class III Director and Chairman
|
||
Einar Michael Steimler
|
74
|
Class II Director
|
||
Joseph H. Pyne
|
75
|
Class II Director
|
||
Jeremy Kramer
|
61
|
Class I Director
|
||
Sophie Rossini
|
41
|
Class III Director
|
||
Iman Hill
|
59
|
Class I Director
|
||
Svein Moxnes Harfjeld
|
58
|
President & Chief Executive Officer
|
||
Trygve P. Munthe
|
61
|
Former Co-Chief Executive Officer1
|
||
Laila Cecilie Halvorsen
|
48
|
Chief Financial Officer
|
B. |
COMPENSATION
|
• |
all options outstanding as of the date the change of control is determined to have occurred will become fully exercisable and vested as of immediately prior to the change of control;
|
• |
all outstanding restricted shares that are still subject to restrictions on forfeiture will become fully vested and all restrictions and forfeiture provisions related thereto will lapse as of immediately prior to the change in control;
|
• |
all cash incentive awards will be paid out as if the date of the change of control were the last day of the applicable performance period and “target” performance levels had been attained; and
|
• |
all other outstanding awards will automatically be deemed exercisable or vested and all restrictions and forfeiture provisions related thereto will lapse as of immediately prior to such change of control.
|
• |
the consummation of a merger, reorganization or consolidation or sale or other disposition of all or substantially all of our assets;
|
• |
the approval by our stockholders of a plan of our complete liquidation or dissolution; or
|
• |
an acquisition by any individual, entity or group of beneficial ownership of 50% or more of either the then outstanding shares of our common stock or the combined voting power of our then outstanding voting securities entitled to vote
generally in the election of directors.
|
C. |
BOARD PRACTICES
|
D. |
EMPLOYEES
|
E. |
SHARE OWNERSHIP
|
ITEM 7. |
MAJOR STOCKHOLDERS AND RELATED PARTY TRANSACTIONS
|
A. |
MAJOR STOCKHOLDERS
|
Number of Shares of
Common Stock
|
Percentage
of
Shares of
Common
Stock1
|
|||||||||||
Owners of more than 5% of a class of our equity securities
|
||||||||||||
BW Group2
|
25,784,227
|
15.8
|
%
|
|||||||||
FMR LLC3
|
24,397,995
|
15.0
|
%
|
|||||||||
Dimensional Fund Advisors LP4
|
12,778,811
|
7.8
|
%
|
|||||||||
Directors
|
||||||||||||
Erik A. Lind
|
114,706
|
*
|
||||||||||
Einar Michael Steimler
|
100,218
|
*
|
||||||||||
Joseph H. Pyne
|
139,063
|
*
|
||||||||||
Jeremy Kramer
|
71,332
|
*
|
||||||||||
Sophie Rossini
|
36,077
|
-
|
||||||||||
Iman Hill
|
- |
-
|
||||||||||
Executive Officers
|
||||||||||||
Svein Moxnes Harfjeld
|
889,026
|
*
|
||||||||||
Laila Cecilie Halvorsen
|
140,237
|
*
|
||||||||||
Directors and executive officers as a group (8 persons)
|
1,490,659
|
0.9
|
%
|
1 |
Calculated based on Rule 13d-3(d)(1) under the Securities Exchange Act of 1934 (the “Exchange Act”), using 162,986,561 shares of common stock issued and outstanding as of March 16, 2023.
|
2 |
Based on Schedule 13D/A filed with the SEC on March 31, 2020, by BW Group Limited, the BW Group possesses the sole voting power over 25,704,652 shares. For purposes of the reporting requirements of the Exchange Act, BW Group Limited
was deemed to be a beneficial owner of such shares as of March 31, 2020. On June 1, 2020, 47,130 common shares were issued to BW Group as part of the 2016 Plan. On June 18, 2020, 32,445 common shares were issued to BW Group as part of
2019 Plan. All shares beneficially owned are shares of common stock.
|
3 |
Based on a Schedule 13G/A filed with the SEC on February 9, 2023, by FMR LLC, which, as investment manager, possesses the power to direct investments or power to vote shares owned by various investment companies, commingled group
trusts and separate accounts. For purposes of the reporting requirements of the Exchange Act, FMR LLC was deemed to be a beneficial owner of such shares as of February 9,2023. As of February 9, 2023, FMR LLC possessed the sole power to
vote or direct the vote of 24,396,365 shares and the sole power to dispose or to direct the disposition of 24,397,995 shares. All shares beneficially owned are shares of common stock.
|
4 |
Based on a Schedule 13G/A filed with the SEC on February 10, 2023, by Dimensional Fund Advisors LP (“Dimensional”), which, as investment manager, possesses the power to direct investments or power to vote shares owned by various
investment companies, commingled group trusts and separate accounts. For purposes of the reporting requirements of the Exchange Act, Dimensional was deemed to be a beneficial owner of such shares as of February 10, 2023. As of February
10, 2023, Dimensional possessed the sole power to vote or direct the vote of 12,586,294 shares and the sole power to dispose or to direct the disposition of 12,778,811 shares. All shares beneficially owned are shares of common stock.
|
B. |
RELATED PARTY TRANSACTIONS
|
C. |
INTEREST OF EXPERTS AND COUNSEL
|
ITEM 8. |
FINANCIAL INFORMATION
|
A. |
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
B. |
SIGNIFICANT CHANGES
|
ITEM 9. |
THE OFFER AND LISTING
|
A. |
OFFER AND LISTING DETAILS
|
B. |
PLAN OF DISTRIBUTION
|
C. |
MARKETS FOR STOCK
|
D. |
SELLING SHAREHOLDERS
|
E. |
DILUTION FROM OFFERING
|
F. |
EXPENSES OF OFFERING
|
ITEM 10. |
ADDITIONAL INFORMATION
|
A. |
SHARE CAPITAL
|
B. |
ARTICLES OF INCORPORATION AND BYLAWS
|
• |
the designation of the series;
|
• |
the number of shares of the series;
|
• |
the preferences and relative, participating, option or other special rights, if any, and any qualifications, limitations or restrictions of such series; and
|
• |
the voting rights, if any, of the holders of the series.
|
Marshall Islands
|
Delaware
|
|
Stockholder Meetings
|
||
Held at a time and place as designated in the bylaws
|
May be held at such time or place as designated in the certificate of incorporation or the bylaws, or if not so designated, as determined by the board of directors
|
|
May be held in or outside of the Marshall Islands
|
May be held in or outside of Delaware
|
|
Notice:
|
Notice:
|
|
• Whenever stockholders are required to take action at a meeting, written notice shall state the place, date and hour of the meeting and
indicate that it is being issued by or at the direction of the person calling the meeting
|
• Whenever stockholders are required to take action at a meeting, a written notice of the meeting shall state the place, if any, date and hour of the meeting and the means of remote
communication, if any
|
|
• A copy of the notice of any meeting shall be given personally or sent by mail not less than 15 nor more than 60 days before meeting
|
• Written notice shall be given not less than 10 nor more than 60 days before the meeting
|
|
Stockholder’s Voting Rights
|
||
Any action required to be taken by a meeting of stockholders may be taken without a meeting if unanimous consent is in writing and is signed by all the stockholders entitled to vote on the subject matter
|
Any action which may be taken at any meeting of stockholders may be taken without a meeting, if consent is in writing and signed by the holders of outstanding stock having not less than the minimum number of votes that would be
necessary to authorize such action at a meeting at which all shares entitled to vote thereon were present and voted
|
|
Any person authorized to vote may authorize another person or persons to act for him by proxy
|
Any person authorized to vote may authorize another person to act for him by proxy
|
|
Unless otherwise provided in the articles of incorporation a majority of shares entitled to vote, in person or by proxy, constitutes a quorum. In no event shall a quorum consist of fewer than one-third of the shares entitled to vote at
a meeting
|
For non-stock companies, a certificate of incorporation or bylaws may specify the number of members to constitute a quorum
|
|
No provision for cumulative voting
|
For stock corporations, a certificate of incorporation or bylaws may specify the number to constitute a quorum but in no event shall a quorum consist of less than one-third of shares entitled to vote at a meeting. In the absence of
such specifications, a majority of shares entitled to vote shall constitute a quorum
|
Marshall Islands
|
Delaware
|
|
The certificate of incorporation may provide for cumulative voting
|
||
Directors
|
||
The board of directors must consist of at least one member
|
The board of directors must consist of at least one member
|
|
Number of members can be changed by an amendment to the bylaws, by the stockholders, or by action of the board
|
Number of board members shall be fixed by the bylaws, unless the certificate of incorporation fixes the number of directors, in which case a change in the number shall be made only by amendment of the certificate of incorporation
|
|
If the board of directors is authorized to change the number of directors, it can only do so by an absolute majority (majority of the entire board)
|
||
Dissenter’s Rights of Appraisal
|
||
Stockholders have a right to dissent from a merger or sale of all or substantially all assets not made in the usual course of business, and receive payment of the fair value of their shares
|
Appraisal rights shall be available for the shares of any class or series of stock of a corporation in a merger or consolidation
|
|
A holder of any adversely affected shares who does not vote on or consent in writing to an amendment to the articles of incorporation has the right to dissent and to receive payment for such shares if the amendment:
|
||
• Alters or abolishes any preferential right of any outstanding shares having preference;
|
||
• Creates, alters, or abolishes any provision or right with respect to the redemption of any outstanding shares;
|
||
• Alters or abolishes any preemptive right of such holder to acquire shares or other securities; or
|
||
• Excludes or limits the right of such holder to vote on any matter, except as such right may be limited by the voting rights given to new shares then being authorized of any
existing or new class
|
||
Stockholder’s Derivative Actions
|
||
An action may be brought in the right of a corporation to procure a judgment in its favor, by a holder of shares or of voting trust certificates or of a beneficial interest in such shares or certificates. It shall be made to appear
that the plaintiff is such a holder at the time of bringing the action and that he was such a holder at the time of the transaction of which he complains, or that his shares or his interest therein devolved upon him by operation of law
|
In any derivative suit instituted by a stockholder or a corporation, it shall be averred in the complaint that the plaintiff was a stockholder of the corporation at the time of the transaction of which he complains or that such
stockholder’s stock thereafter devolved upon such stockholder by operation of law
|
Marshall Islands
|
Delaware
|
|
Complaint shall set forth with particularity the efforts of the plaintiff to secure the initiation of such action by the board or the reasons for not making such effort
|
||
Such action shall not be discontinued, compromised or settled without the approval of the High Court of the Republic
|
||
Attorney’s fees may be awarded if the action is successful
|
||
Corporation may require a plaintiff bringing a derivative suit to give security for reasonable expenses if the plaintiff owns less than 5% of any class of stock and the shares have a value of less than $50,000
|
C. |
MATERIAL CONTRACTS
|
D. |
EXCHANGE CONTROLS
|
E. |
TAXATION
|
1. |
we are organized in a foreign country (the “country of organization”) that grants an “equivalent exemption” to corporations organized in the U.S.; and
|
2. |
either:
|
(A) |
more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are “residents” of our country of organization or of another foreign country that grants an “equivalent exemption” to corporations organized
in the U.S., referred to as the “50% Ownership Test,” or
|
(B) |
our stock is “primarily and regularly traded on an established securities market” in our country of organization, in another country that grants an “equivalent exemption” to U.S. corporations or in the U.S., referred to as the
“Publicly Traded Test.”
|
(i) |
our common stock represents more than 50% of the total combined voting power of all classes of our stock entitled to vote and of the total value of all of our outstanding stock, referred to as the “trading threshold test”;
|
(ii) |
our common stock is traded on the market, other than in minimal quantities, on at least 60 days during the taxable year or 1/6 of the days in a short taxable year, referred to as the “trading frequency test”; and
|
(iii) |
the aggregate number of shares of our common stock traded on such market during the taxable year is at least 10% of the average number of shares of our common stock outstanding during such year (as appropriately adjusted in the case of
a short taxable year), referred to as the “trading volume test.”
|
• |
we had, or were considered to have, a fixed place of business in the U.S. involved in the earning of U.S. source gross transportation income and
|
• |
substantially all of our U.S. source gross transportation income was attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals
between the same points for voyages that begin or end in the U.S.
|
• |
is an individual who is a U.S. citizen or resident, a U.S. corporation (or other entity that is classified as a corporation for U.S. income tax purposes), an estate the income of which is subject to U.S. federal income taxation
regardless of its source, or a trust if (1) a court within the U.S. is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the
trust or (2) the trust has validly elected to be treated as a U.S. trust,
|
• |
owns our common stock as a capital asset, and
|
• |
owns actually and constructively less than 10% of our common stock by vote and value.
|
• |
at least 75% of our gross income for such taxable year consists of “passive income” (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or
|
• |
at least 50% of the average value of our assets during such taxable year consists of “passive assets” (i.e., assets that produce, or are held for the production of, passive income).
|
• |
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the common stock,
|
• |
the amount allocated to the current taxable year and any taxable year prior to the first taxable year in which we were a PFIC during the Non-Electing Holder’s holding period would be taxed as ordinary income, and
|
• |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be
imposed with respect to the resulting tax attributable to each such other taxable year.
|
• |
the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business in the U.S. (and, if the Non-U.S. Holder is entitled to the benefits of an applicable U.S. income tax treaty with respect to that gain, that
gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the U.S.); or
|
• |
the Non-U.S. Holder is an individual who is present in the U.S. for 183 days or more during the taxable year of disposition and other conditions are met.
|
• |
fail to provide an accurate taxpayer identification number;
|
• |
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
• |
in certain circumstances, fail to comply with applicable certification requirements.
|
F. |
DIVIDENDS AND PAYING AGENTS
|
G. |
STATEMENT OF EXPERTS
|
H. |
DOCUMENTS ON DISPLAY
|
I. |
SUBSIDIARY INFORMATION
|
ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
ITEM 15. |
CONTROLS AND PROCEDURES
|
A. |
DISCLOSURE CONTROLS AND PROCEDURES
|
B. |
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
|
C. |
ATTESTATION REPORT OF THE REGISTERED PUBLIC ACCOUNTING FIRM
|
D. |
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
|
ITEM 16. |
RESERVED
|
ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT
|
ITEM 16B. |
CODE OF ETHICS
|
ITEM 16C. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
Fees
|
2022
|
2021
|
||||||
Audit Fees 1
|
$
|
459,956
|
$
|
516,758
|
||||
Audit-Related Fees 2
|
37,018
|
43,624
|
||||||
Tax Fees
|
-
|
-
|
||||||
All Other Fees
|
-
|
-
|
||||||
Total
|
$
|
496,973
|
$
|
560,383
|
1
|
Audit fees for 2022 and 2021 represent fees for professional services provided in connection with the audit of our consolidated financial statements as of and for the periods ended December 31, 2022 and 2021, respectively.
|
2
|
Audit-related fees for 2022 consisted of $37,018 in respect of quarterly procedures. Audit-related fees for 2021 consisted of $43,624 in respect of quarterly procedures.
|
ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
Number of shares
purchased1
|
Average price paid
per share
|
Total number of shares
purchased as part of our
publicly announced
program
|
Maximum dollar value of shares
that may yet be purchased under
the program (USD millions)
|
|||||||||||||
January 2022
|
-
|
$
|
-
|
-
|
$
|
50.0
|
||||||||||
February 2022
|
-
|
-
|
-
|
50.0
|
||||||||||||
March 2022
|
-
|
-
|
-
|
50.0
|
||||||||||||
April 2022
|
-
|
-
|
-
|
50.0
|
||||||||||||
May 2022
|
-
|
-
|
-
|
50.0
|
||||||||||||
June 2022
|
2,826,771
|
5.63
|
2,826,771
|
34.1
|
||||||||||||
July 2022
|
1,499,608
|
5.87
|
1,499,608
|
25.3
|
||||||||||||
August 2022
|
-
|
-
|
-
|
25.3
|
||||||||||||
September 2022
|
-
|
-
|
-
|
25.3
|
||||||||||||
October 2022
|
-
|
-
|
-
|
25.3
|
||||||||||||
November 2022
|
-
|
-
|
-
|
25.3
|
||||||||||||
December 2022
|
-
|
-
|
-
|
25.3
|
||||||||||||
Total
|
4,326,379
|
$
|
5.71
|
4,326,379
|
$
|
25.3
|
1
|
These shares were repurchased under the authorized share repurchase program of up to $50.0 million covering the period from March 2022 to March 2023, approved by our board in March 2022.
|
ITEM 16G. |
CORPORATE GOVERNANCE
|
ITEM 16H. |
MINE SAFETY DISCLOSURE
|
ITEM 16I. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
ITEM 17. |
FINANCIAL STATEMENTS
|
ITEM 18. |
FINANCIAL STATEMENTS
|
DHT Holdings, Inc. Consolidated Financial Statements
|
Page
|
Reports of Independent Registered Public Accounting Firm - Ernst & Young AS (PCAOB ID: 1572)
|
F-2
|
Report of Independent Registered Public Accounting Firm – Deloitte AS (PCAOB ID: 1191)
|
F-4
|
Consolidated Statement of Financial Position as of December 31, 2022 and 2021
|
F-5
|
Consolidated Income Statement for the years ended December 31, 2022, 2021 and 2020
|
F-6
|
Consolidated Statement of Comprehensive Income for the years ended December 31, 2022, 2021 and 2020
|
F-7
|
Consolidated Statement of Changes in Stockholders’ Equity for the years ended December 31, 2022, 2021 and 2020
|
F-8
|
Consolidated Statement of Cash Flow for the years ended December 31, 2022, 2021 and 2020
|
F-9
|
Notes to the Consolidated Financial Statements for the years ended December 31, 2022, 2021 and 2020
|
F-10
|
ITEM 19. |
EXHIBITS
|
Amended and Restated Articles of Incorporation of DHT Holdings, Inc. (incorporated by reference to Exhibit 3.1 of the Current Report on Form 6-K of DHT Holdings, Inc. for the month of June 2017, Commission File Number 001-32640).
|
|
Amended and Restated Bylaws of DHT Holdings, Inc. (incorporated by reference to Exhibit 3.1 of the Current Report on Form 6-K of DHT Holdings, Inc. for the month of May 2022, Commission File Number 001-32640).
|
|
Form of Common Stock Certificate of DHT Holdings, Inc. (incorporated by reference to Exhibit 2.1 of the Annual Report on Form 20-F of DHT Holdings, Inc. for the year ended December 31, 2014, Commission File Number 001-32640).
|
|
Description of DHT Holdings, Inc.’s Securities Registered Under Section 12 of the Exchange Act.
|
|
Investor Rights Agreement, dated as of April 20, 2017, between DHT Holdings, Inc. and BW Group Limited (incorporated by reference to Exhibit 10.1 of the Current Report on Form 6-K of DHT Holdings, Inc. for the month of April 2017,
Commission File Number 001-32640).
|
|
Danish Ship Finance Credit Facility (incorporated by reference to Exhibit 4.1.7 of the Annual Report on Form 20-F of DHT Holdings, Inc. for the year ended December 31, 2014, Commission File Number 001-32640).
|
|
Credit Agricole Credit Facility, dated as of June 22, 2015, as amended and restated November 29, 2022, among DHT Tiger Limited, as borrower, DHT Holdings, Inc., as guarantor, the lenders party thereto and Credit Agricole Corporate and Investment
Bank, as Agent.
|
|
Nordea Credit Facility, dated as of May 14, 2021, among the borrowers party thereto, DHT Holdings, Inc., as guarantor, the lenders party thereto and Nordea Bank Abp, filial i Norge, as Agent (incorporated by reference to Exhibit 4.6 of
the Annual Report on Form 20-F of DHT Holdings, Inc. for the year ended December 31, 2021, Commission File Number 001-32640).
|
|
ING Credit Facility, dated as of January 26, 2023, among the borrowers party thereto, DHT Holdings, Inc., as guarantor, the lenders party thereto and ING Bank N.V., as Agent.
|
|
Employment Agreement of Svein Moxnes Harfjeld with DHT Management S.A.M. (effective as of November 1, 2019) (incorporated by reference to Exhibit 4.8 of the Annual Report on Form 20-F of DHT Holdings, Inc. for the year ended December 31,
2019, Commission File Number 001-32640).
|
|
Retirement Agreement of Trygve P. Munthe, dated January 24, 2022 between Trygve P. Munthe, DHT Holdings, Inc. and DHT Management S.A.M (incorporated by reference to Exhibit 4.10 of the Annual Report on Form 20-F of DHT Holdings, Inc. for
the year ended December 31, 2021, Commission File Number 001-32640).
|
|
Employment Agreement of Laila Cecilie Halvorsen with DHT Management AS. (incorporated by reference to Exhibit 4.8 of the Annual Report on Form 20-F of DHT Holdings, Inc. for the year ended December 31, 2018, Commission File Number
001-32640).
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 4.9 of the Annual Report on Form 20-F of DHT Holdings, Inc. for the year ended December 31, 2018, Commission File Number 001-32640).
|
|
2019 Incentive Compensation Plan (filed as Exhibit 4.1 to our Registration Statement on Form S-8 (File No. 333-234062) with the SEC on September 26, 2019, and incorporated herein by reference).
|
|
2022 Incentive Compensation Plan.
|
|
List of Significant Subsidiaries.
|
|
Certification of President & Chief Executive Officer required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(b)).
|
|
Certification of Chief Financial Officer required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(b)).
|
|
Certification furnished pursuant to Rule 13a-14(b) (17 CFR 240.13a-14(b)) or Rule 15d-14(b) (17 CFR 240.15d-14(b)) and Section 1350 of Chapter 63 of Title 18.
|
|
Consent of Ernst & Young AS.
|
|
Consent of Deloitte AS
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
DHT HOLDINGS, INC.
|
|||
Date: March 23, 2023
|
By:
|
/s/ Svein Moxnes Harfjeld
|
|
Name:
|
Svein Moxnes Harfjeld
|
||
Title:
|
President & Chief Executive Officer
(Principal Executive Officer)
|
DHT Holdings, Inc. Consolidated Financial Statements
|
|
F-2
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-8
|
|
F-9
|
|
F-10
|
Vessel impairment indicators
|
|
Description of the Matter
|
The
carrying value of the Company’s vessels was $1,262 million as of December 31, 2022, which is approximately 84% of total assets. As explained in Notes 2 and 6 to the consolidated financial statements, management assesses
vessels for indicators of impairment at the end of each reporting period or whenever events or changes in circumstances indicate that the carrying value of a vessel may not be recoverable.
Auditing
management’s assessment of vessel impairment indicators was complex and required significant auditor judgment as management’s assessment of external and internal factors to determine whether impairment indicators exist is
based on assumptions affected by expected future market conditions. The potential impairment indicators with significant judgment were the developments in market conditions including broker values, charter rates, and weighted
average cost of capital.
|
How We Addressed the Matter in Our Audit
|
We
obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s impairment indicator review process, including controls over management’s review of the significant
indicators described above.
To
test management’s impairment indicator assessment, our audit procedures included, among others, comparing management’s methodology against the accounting guidance under IAS 36 Impairment of Assets. We tested the developments
in market conditions by performing an independent analysis over changes in independent broker values, newbuilding prices, and recent acquisition activity for both new and second-hand Very Large Crude Carriers (VLCC’s). We assessed the reasonableness of estimated daily charter rates by comparing them to historical rate information, third party analyst reports developed by an independent market research firm, and
recent charter activity achieved within the DHT fleet. We tested the source information underlying the Company’s weighted average cost of capital calculation as well as the mathematical accuracy of the model. We involved our
valuation specialists to assist in developing a range of independent weighted average cost of capital estimates and compared those to the weighted average cost of capital selected by management. We also assessed the adequacy
of the potential vessel impairment indicator disclosures as included in Note 6 of the consolidated financial statements.
|
December 31, | December 31, | |||||||||
(Dollars in thousands)
|
Note
|
2022
|
2021
|
|||||||
ASSETS
|
||||||||||
Current assets
|
||||||||||
Cash and cash equivalents
|
8,9
|
$
|
|
$
|
|
|||||
Accounts receivable and accrued revenues
|
8,9
|
|
|
|||||||
Capitalized voyage expenses
|
4
|
|
|
|||||||
Prepaid expenses
|
11 |
|
|
|||||||
Derivative financial assets | 8 | |||||||||
Bunker inventory
|
12 |
|
|
|||||||
Total current assets
|
$
|
|
$
|
|
||||||
Non-current assets
|
||||||||||
Vessels
|
6
|
|
|
|||||||
Advances for vessel upgrades
|
6
|
|
|
|||||||
Other property, plant and equipment
|
|
|
||||||||
Goodwill | 16 | |||||||||
Investment in associate company
|
16
|
|
|
|||||||
Total non-current assets
|
$
|
|
$
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||||
LIABILITIES AND EQUITY
|
||||||||||
Current liabilities
|
||||||||||
Accounts payable and accrued expenses
|
7,8
|
|
|
|||||||
Derivative financial liabilities
|
8
|
|
|
|||||||
Current portion long-term debt
|
8,9
|
|
|
|||||||
Other current liabilities
|
8 |
|
|
|||||||
Deferred shipping revenues
|
4
|
|
|
|||||||
Total current liabilities
|
$
|
|
$
|
|
||||||
Non-current liabilities
|
||||||||||
Long-term debt
|
8,9
|
|
|
|||||||
Derivative financial liabilities
|
8
|
|
|
|||||||
Other non-current liabilities
|
|
|
||||||||
Total non-current liabilities
|
$
|
|
$
|
|
||||||
Total liabilities
|
$
|
|
$
|
|
||||||
Equity
|
||||||||||
Common stock at par value
|
10
|
|
|
|||||||
Additional paid-in capital
|
|
|
||||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||||
Translation differences
|
|
|
||||||||
Other reserves
|
|
|
||||||||
Total equity attributable to the Company
|
$
|
|
$
|
|
||||||
Non-controlling interest
|
$
|
|
$
|
|
||||||
Total equity
|
$
|
|
$
|
|
||||||
Total liabilities and equity
|
$
|
|
$
|
|
Year ended | Year ended | Year ended | ||||||||||||
December 31, | December 31, | December 31, | ||||||||||||
(Dollars in thousands, except share and per share amounts)
|
Note
|
2022
|
2021
|
2020
|
||||||||||
Shipping revenues
|
3,4
|
$
|
|
$
|
|
$
|
|
|||||||
Other revenues | 4 | |||||||||||||
Total revenues | $ | $ | $ | |||||||||||
Gain on sale of vessels | 6 | |||||||||||||
Other income | 4 | |||||||||||||
Operating expenses
|
||||||||||||||
Voyage expenses
|
11 |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Vessel operating expenses
|
11 |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Depreciation and amortization
|
6
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Impairment charges
|
6
|
|
|
(
|
)
|
|||||||||
General and administrative expense
|
11
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Total operating expenses
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
Operating income
|
$
|
|
$
|
|
$
|
|
||||||||
Share of profit from associated companies
|
16
|
|
|
|
||||||||||
Interest income
|
|
|
|
|||||||||||
Interest expense
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Fair value gain/(loss) on derivative financial liabilities
|
|
|
(
|
)
|
||||||||||
Other financial (expense)/income
|
(
|
)
|
|
(
|
)
|
|||||||||
Profit/(loss) before tax
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Income tax expense
|
15
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Profit/(loss) for the year
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Attributable to the owners of non-controlling interest
|
$
|
|
$
|
|
$
|
|
||||||||
Attributable to the owners of parent
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Attributable to the owners of parent: | ||||||||||||||
Basic earnings/(loss) per share
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Diluted earnings/(loss) per share
|
$ |
$
|
(
|
)
|
$
|
|
||||||||
Weighted average number of shares (basic)
|
5
|
|
|
|
||||||||||
Weighted average number of shares (diluted)
|
5
|
|
|
|
Year ended | Year ended | Year ended | |||||||||||
December 31, | December 31, | December 31, | |||||||||||
(Dollars in thousands)
|
Note
|
2022
|
2021
|
2020
|
|||||||||
Profit/(loss) for the year
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
Other comprehensive income/(loss):
|
|||||||||||||
Items that will not be reclassified subsequently to profit or loss:
|
|||||||||||||
Remeasurement of defined benefit obligation, net of tax
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Items that may be reclassified subsequently to profit or loss:
|
|||||||||||||
Exchange gain/(loss) on translation of foreign currency denominated associate and subsidiary
|
|
(
|
)
|
|
|||||||||
Total comprehensive income/(loss) for the period net of tax
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
Attributable to the owners of non-controlling interest
|
$
|
|
$
|
|
$
|
|
|||||||
Attributable to the owners of parent
|
17 |
$
|
|
$
|
(
|
)
|
$
|
|
Paid-in | Non- | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | Additional | Treasury | Accumulated | Translation | Other | Controlling | Total | |||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Differences
|
Reserves 1
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||
Balance at January 1, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
Profit for the year
|
5 |
-
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Other comprehensive income/(loss)
|
-
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||||||||||||||||
Total comprehensive income/(loss)
|
-
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Cash dividends declared and paid
|
10
|
-
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||||||||||||
Conversion of convertible bonds
|
8
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Compensation related to options and restricted stock
|
11
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at December 31, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
Balance at January 1, 2021 | $ | $ | $ | $ | ( |
) | $ | $ | $ | $ | ||||||||||||||||||||||||||||
Loss for the year
|
5 | - | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive income/(loss) | - | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Total comprehensive income/(loss) | - | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Cash dividends declared and paid | 10 | - | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Purchase of treasury shares | 10 | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||
Retirement of treasury shares | 10 | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Compensation related to options and restricted stock | 11 | ( |
) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | ( |
) | $ | $ | $ | $ | ||||||||||||||||||||||||||||
Balance at January 1, 2022 | $ |
$ |
$ |
$ |
( |
) | $ |
$ |
$ |
$ |
||||||||||||||||||||||||||||
Profit for the year | 5 |
- | ||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss) | - | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) | - | |||||||||||||||||||||||||||||||||||||
Cash dividends declared and paid | 10 |
- | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Purchase of treasury shares | 10 |
( |
) | ( |
) | |||||||||||||||||||||||||||||||||
Retirement of treasury shares | 10 |
( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Adjustment related to non-controlling interest | 16 |
- | ||||||||||||||||||||||||||||||||||||
Compensation related to options and restricted stock |
10,11 |
( |
) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | |
$
|
$
|
$
|
$
|
( |
) | $
|
$
|
$
|
$
|
Year ended | Year ended | Year ended | ||||||||||||
December 31, | December 31, | December 31, | ||||||||||||
(Dollars in thousands)
|
Note
|
2022
|
2021
|
2020
|
||||||||||
Cash flows from operating activities
|
||||||||||||||
Profit/(loss) for the year
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Items included in net income not affecting cash flows:
|
||||||||||||||
Depreciation and amortization
|
6
|
|
|
|
||||||||||
Impairment charges
|
6
|
|
|
|
||||||||||
Amortization of deferred debt issuance cost
|
|
|
|
|||||||||||
(Gain)/loss, sale of vessel
|
6 |
(
|
)
|
(
|
)
|
|
||||||||
Fair value (gain)/loss on derivative financial liabilities
|
8
|
(
|
)
|
(
|
)
|
|
||||||||
Impairment of equity accounted investment
|
16 |
|||||||||||||
Compensation related to options and restricted stock
|
11
|
|
|
|
||||||||||
Net foreign exchange differences
|
( |
) | ||||||||||||
(Gain)/loss modification of debt
|
8 |
(
|
)
|
(
|
)
|
|
||||||||
Share of profit in associated companies
|
16
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Changes in operating assets and liabilities:
|
||||||||||||||
Accounts receivable and accrued revenues
|
8
|
(
|
)
|
(
|
)
|
|
||||||||
Capitalized voyage expenses
|
4
|
(
|
)
|
(
|
)
|
|
||||||||
Prepaid expenses
|
11 |
(
|
)
|
|
(
|
)
|
||||||||
Accounts payable and accrued expenses
|
7
|
|
|
(
|
)
|
|||||||||
Deferred shipping revenues
|
4 |
(
|
)
|
(
|
)
|
|
||||||||
Bunker inventory
|
12 |
|
(
|
)
|
|
|||||||||
Net cash provided by operating activities
|
$
|
|
$
|
|
$
|
|
||||||||
Cash flows from investing activities
|
||||||||||||||
Investment in vessels
|
6
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Proceeds from sale of vessels
|
6 |
|
|
|
||||||||||
Purchase of non-controlling interest in subsidiary | ( |
) | ||||||||||||
Acquisition of subsidiary, net of cash paid | 16 |
|||||||||||||
Dividend received from associated company
|
|
|
|
|||||||||||
Investment in other property, plant and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Net cash provided by/(used in) investing activities
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
Cash flows from financing activities
|
||||||||||||||
Cash dividends paid
|
10
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Repayment principal element of lease liability
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Issuance of long-term debt
|
8,9
|
|
|
|
||||||||||
Purchase of treasury shares
|
10 |
(
|
)
|
(
|
)
|
|
||||||||
Repayment of long-term debt
|
8,9
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Net cash provided by/(used in) financing activities
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
Net (decrease)/increase in cash and cash equivalents
|
|
(
|
)
|
|
||||||||||
Net foreign exchange difference | ||||||||||||||
Cash and cash equivalents at beginning of period
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period
|
8,9
|
$
|
|
$
|
|
$
|
|
|||||||
Specification of items included in operating activities:
|
||||||||||||||
Interest paid
|
|
|
|
|||||||||||
Interest received
|
|
|
|
•
|
The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the
revised lease payments using a revised discount rate.
|
•
|
The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an
unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used).
|
•
|
A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease
payments using a revised discount rate at the effective date of the modification.
|
•
|
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, less any lease incentives received and any initial direct costs. They are
subsequently measured at cost less accumulated depreciation and impairment losses.
|
•
|
Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the
Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.
|
•
|
Revenue from time charters
|
•
|
Revenue from spot charters
|
(a) |
Other financial liabilities
|
(b) |
Derivatives
|
•
|
Depreciation: As described above, the Company reviews estimated useful lives and residual values each year. Estimated useful lives may change due to changed end-user requirements, costs related to maintenance and upgrades,
technological development and competition as well as industry, environmental and legal requirements. In addition, residual value may vary due to changes in market prices on scrap.
|
•
|
Drydock period: The drydock period impacts the depreciation rate applied to capitalized survey cost. The vessels are required by their respective classification societies to go through a drydock at regular intervals. In
general, vessels below the age of 15 years are docked every five years and vessels older than 15 years are docked every 2-1/2 years.
|
•
|
Value in use: As described in Note 6, in assessing “value in use,” the estimated future cash flows are discounted to their present value. In developing estimates of future cash flows, we must make significant assumptions about
future charter rates, future use of vessels, ship operating expenses, drydocking expenditures, utilization rates, fixed commercial and technical management fees, residual value of vessels, the estimated remaining useful lives of
the vessels, and the discount rate.
|
• |
Impairment: Each of the Company’s vessels has been treated as a separate CGU as the vessels have cash inflows that are largely independent of the cash inflows from other assets and therefore can be subject to a
value-in-use analysis. Judgment, as disclosed in Note 6, has been applied in connection with the assessment of indicators of impairment or reversal of prior impairment.
|
• |
A change in accounting estimate that results from new information or new developments is not the correction of an error
|
• |
The effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Time charter revenues1
|
$
|
|
$
|
|
$
|
|
||||||
Voyage charter revenues
|
|
|
|
|||||||||
Shipping revenues
|
$
|
|
$
|
|
$
|
|
||||||
Other revenues2
|
||||||||||||
Total revenues
|
$ | $ | $ |
1 |
|
2 |
|
Vessel
|
Type of Employment
|
Expiry
|
||||
VLCC
|
||||||
DHT Mustang
|
|
|
||||
DHT Bronco
|
|
|||||
DHT Colt
|
|
|
||||
DHT Stallion
|
|
|||||
DHT Tiger
|
|
|||||
DHT Harrier
|
|
|
||||
DHT Puma
|
|
|||||
DHT Panther
|
|
|||||
DHT Osprey
|
|
|
||||
DHT Lion
|
|
|||||
DHT Leopard
|
|
|||||
DHT Jaguar
|
|
|||||
DHT Taiga
|
|
|||||
DHT Opal
|
|
|||||
DHT Sundarbans
|
|
|||||
DHT Redwood
|
|
|||||
DHT Amazon
|
|
|
||||
DHT Peony
|
|
|||||
DHT Lotus
|
|
|||||
DHT China
|
|
|||||
DHT Europe
|
|
|||||
DHT Bauhinia
|
|
|||||
DHT Scandinavia
|
|
(Dollars in thousands)
Year
|
Amount | |||
2023
|
$
|
|
||
2024
|
|
|||
2025
|
|
|||
2026
|
||||
2027
|
||||
Thereafter
|
|
|||
Net charter payments
|
$
|
|
Note
|
|||
Accounts receivable and accrued revenues
|
notes 8,9
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Deferred shipping revenues
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Capitalized voyage expenses
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Profit/(loss) for the period used for calculation of EPS – basic
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Interest and amortization on the convertible notes
|
$
|
|
$
|
|
$
|
|
||||||
Profit/(loss) for the period used for calculation of EPS – dilutive
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Basic earnings per share:
|
||||||||||||
Weighted average shares outstanding – basic
|
|
|
|
|||||||||
Diluted earnings per share:
|
||||||||||||
Weighted average shares outstanding – basic
|
|
|
|
|||||||||
Dilutive equity awards 1
|
|
|
|
|||||||||
Dilutive shares related to convertible notes
|
|
|
|
|||||||||
Weighted average shares outstanding – dilutive
|
|
|
|
1 |
Company
|
Vessel name
|
Dwt
|
Flag State
|
Year Built
|
|
DHT Mustang
|
|
|
|
|
DHT Bronco
|
|
|
|
|
DHT Colt
|
|
|
|
|
DHT Stallion
|
|
|
|
|
DHT Tiger
|
|
|
|
DHT Harrier | ||||
|
DHT Puma
|
|
|
|
|
DHT Panther
|
|
|
|
DHT Osprey | ||||
|
DHT Lion
|
|
|
|
|
DHT Leopard
|
|
|
|
|
DHT Jaguar
|
|
|
|
|
DHT Taiga
|
|
|
|
DHT Opal
|
||||
DHT Sundarbans
|
||||
DHT Redwood
|
||||
DHT Amazon
|
||||
|
DHT Peony
|
|
|
|
|
DHT Lotus |
|
|
Company |
Vessel name
|
Dwt |
Flag State |
Year Built |
|
DHT Edelweiss
|
|
|
|
|
DHT China
|
|
|
|
|
DHT Europe
|
|
|
|
|
DHT Bauhinia
|
|
|
|
|
DHT Hawk
|
|
|
|
|
DHT Scandinavia
|
|
|
|
|
DHT Falcon
|
|
|
|
1 |
(Dollars in thousands)
|
Vessels
|
Drydock
|
EGCS
|
Time
charter
contracts
|
Total
|
|||||||||||||||
Cost
|
||||||||||||||||||||
As of January 1, 2022
|
|
|
|
|
|
|||||||||||||||
Additions |
( |
) | ||||||||||||||||||
Transferred from vessels upgrades
|
|
|
|
|
|
|||||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
As of December 31, 2022
|
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
Accumulated depreciation and impairment
|
||||||||||||||||||||
As of January 1, 2022
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
Charge for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
Disposals
|
|
|
||||||||||||||||||
As of December 31, 2022
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
Net book value
|
||||||||||||||||||||
As of December 31, 2022
|
|
|
|
|
|
|||||||||||||||
Cost
|
||||||||||||||||||||
As of January 1, 2021
|
|
|
|
|
|
|||||||||||||||
Additions
|
||||||||||||||||||||
Transferred from vessels upgrades
|
|
|
|
|
|
|||||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
As of December 31, 2021
|
|
|
|
|
|
|||||||||||||||
Accumulated depreciation and impairment
|
||||||||||||||||||||
As of January 1, 2021
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Charge for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Disposals
|
|
|
|
|
|
|||||||||||||||
As of December 31, 2021
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
Net book value
|
||||||||||||||||||||
As of December 31, 2021
|
|
|
|
|
|
|||||||||||||||
Vessel upgrades
|
||||||||||||||||||||
As of January 1, 2022
|
|
|
|
|
|
|||||||||||||||
Additions
|
|
|
|
|
|
|||||||||||||||
Transferred to vessels
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
As of December 31, 2022
|
|
|
|
|
|
|||||||||||||||
As of January 1, 2021
|
|
|
|
|
|
|||||||||||||||
Additions
|
|
|
|
|
|
|||||||||||||||
Transferred to vessels
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||
As of December 31, 2021
|
|
|
|
|
|
(Dollars in thousands)
|
2022
|
2021
|
||||||
Accounts payable
|
$
|
|
$
|
|
||||
Accrued interest
|
|
|
||||||
Accrued voyage expenses
|
|
|
||||||
Accrued employee compensation
|
|
|
||||||
Other1
|
|
|
||||||
Total accounts payable and accrued expenses
|
$
|
|
$
|
|
1 |
(Dollars in thousands)
|
Carrying amount
|
|||||||
Financial assets
|
2022
|
2021
|
||||||
Cash and cash equivalents 1, 3
|
$
|
|
$
|
|
||||
Accounts receivable and accrued revenues 1
|
|
|
||||||
Derivative financial assets, current 2
|
||||||||
Total financial assets
|
$
|
|
$
|
|
||||
Financial liabilities
|
||||||||
Accounts payables and accrued expenses 1
|
$
|
|
$
|
|
||||
Derivative financial liabilities, current 2
|
|
|
||||||
Current portion long-term debt 1
|
|
|
||||||
Long-term debt 1
|
|
|
||||||
Derivative financial liabilities, non-current 2
|
|
|
||||||
Total financial liabilities
|
$
|
|
$
|
|
1 |
|
2 |
|
3 |
|
Notional amount
|
Fair value - Financial asset
|
Fair value - Financial liability
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Expires
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
||||||||||||||||||
Swap pays
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Swap pays
|
|
|
|
|
|
|
|
||||||||||||||||||
Total carrying amount
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands) |
|
Remaining
|
Carrying amount
|
|||||||||||
|
Interest
|
notional
|
2022
|
2021
|
||||||||||
Credit Agricole Credit Facility
|
SOFR +
|
|
|
|
||||||||||
Danish Ship Finance Credit Facility
|
LIBOR +
|
|
|
|
||||||||||
Nordea Credit Facility
|
LIBOR +
|
|
|
|
||||||||||
ABN AMRO Credit Facility
|
LIBOR +
|
|
|
|
||||||||||
Total carrying amount
|
|
|
|
Non-cash changes
|
||||||||||||||||||||
As of January
1, 2022
|
Financing cash
flows 1
|
Amortization
|
Other
changes 2
|
As of
December 31,
2022
|
||||||||||||||||
Bank loans 3
|
$
|
|
(
|
)
|
|
(
|
)
|
|
||||||||||||
Office leases 4
|
|
(
|
)
|
|
|
|||||||||||||||
Total 5
|
$
|
|
(
|
)
|
|
|
|
Non-cash changes
|
||||||||||||||||||||
As of January
1, 2021
|
Financing cash
flows 1
|
Amortization
|
Other
changes 2
|
As of
December 31,
2021
|
||||||||||||||||
Bank loans 3
|
$
|
|
|
|
(
|
)
|
|
|||||||||||||
Office leases 4
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||
Total 5
|
$
|
|
|
|
(
|
)
|
|
1 |
|
2 |
|
3 |
|
4 |
|
5 |
|
● |
profit for the year ended December 31, 2022 would decrease/increase by $
|
● |
other comprehensive income would not be affected.
|
● |
loss for the year ended December 31, 2021 would decrease/increase by $
|
● |
other comprehensive income would not be affected.
|
● |
profit for the year ended December 31, 2020 would decrease/increase by $
|
● |
other comprehensive income would not be affected.
|
(Dollars in thousands)
|
2022
|
2021
|
||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Accounts receivable and accrued revenues
|
|
|
||||||
Maximum credit exposure
|
$
|
|
$
|
|
As of December 31, 2022
|
||||||||||||||||
2 to 5
|
More than
|
|||||||||||||||
(Dollars in thousands)
|
1 year
|
years
|
5 years
|
Total
|
||||||||||||
Interest bearing loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest rate swaps
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
As of December 31, 2021
|
||||||||||||||||
2 to 5
|
More than
|
|||||||||||||||
(Dollars in thousands)
|
1 year
|
years
|
5 years
|
Total
|
||||||||||||
Interest bearing loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest rate swaps
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands, except per share data)
|
Common stock
|
|||
Issued at December 31, 2020
|
|
|||
Restricted stock issued
|
|
|||
Retirement of treasury shares |
(
|
)
|
||
Issued at December 31, 2021
|
|
|||
Restricted stock issued
|
|
|||
Retirement of treasury shares
|
(
|
)
|
||
Issued at December 31, 2022
|
|
|||
Par value
|
$
|
|
||
Number of shares authorized for issue at December 31, 2022
|
|
Dividend payments as of December 31, 2022:
|
Per share
|
||||
Payment date:
|
Total payment
|
Common
|
|||
February 24, 2022
|
$ |
|
$
|
|
|
May 26, 2022
|
$ |
|
$
|
|
|
August 30, 2022
|
$ |
|
$
|
|
|
November 29, 2022
|
$ |
|
$
|
|
|
Total payments as of December 31, 2022
|
$ |
|
$
|
|
Dividend payments as of December 31, 2021:
|
Per share |
||||
Payment date:
|
Total payment
|
Common
|
|||
February 25, 2021
|
$ |
|
$
|
|
|
May 26, 2021
|
$ |
|
$
|
|
|
August 26, 2021
|
$ |
|
$
|
|
|
November 23, 2021
|
$ |
|
$
|
|
|
Total payments as of December 31, 2021
|
$ |
|
$
|
|
Dividend payments as of December 31, 2020:
|
Per share |
||||
Payment date:
|
Total payment |
Common
|
|||
February 25, 2020
|
$ |
|
$
|
|
|
May 26, 2020
|
$ |
|
$
|
|
|
September 2, 2020
|
$ |
|
$
|
|
|
November 25, 2020
|
$ |
|
$
|
|
|
Total payments as of December 31, 2020
|
$ |
|
$
|
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Bunkers
|
$
|
|
$
|
|
$
|
|
||||||
Other voyage related expenses |
|
|
|
|||||||||
Total voyage expenses
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Operating expenses |
$
|
|
$
|
|
$
|
|
||||||
Insurance
|
|
|
|
|||||||||
Total vessel operating expenses |
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Total compensation to employees and Directors |
$
|
|
$
|
|
$
|
|
||||||
Office and administrative expenses |
|
|
|
|||||||||
Audit, legal and consultancy |
|
|
|
|||||||||
Total general and administrative expenses |
$
|
|
$
|
|
$
|
|
Number of | Vesting | Fair value | ||||||
shares/ options
|
Period
|
at grant date
|
||||||
(1) Granted January 2019, restricted shares
|
|
|
$ |
|
||||
(2) Granted January 2019, restricted shares
|
|
|
|
|||||
(3) Granted March 2019, restricted shares
|
|
|
|
|||||
(4) Granted January 2020, restricted shares
|
|
|
|
|||||
(5) Granted January 2020, restricted shares
|
|
|
|
|||||
(6) Granted January 2020, restricted shares
|
|
|
|
|||||
(7) Granted January 2021, restricted shares
|
|
|
|
|||||
(8) Granted January 2021, restricted shares
|
|
|
|
|||||
(9) Granted January 2021, restricted shares
|
|
|
|
|||||
(10) Granted January 2022, restricted shares | ||||||||
(11) Granted January 2022, restricted shares | ||||||||
(12) Granted January 2022, restricted shares | $ |
Restricted
common stock
|
||||
Outstanding at December 31, 2019
|
|
|||
Granted
|
|
|||
Exercised 1
|
|
|||
Forfeited
|
|
|||
Outstanding at December 31, 2020
|
|
|||
Outstanding at December 31, 2020
|
|
|||
Granted
|
|
|||
Exercised 1
|
|
|||
Forfeited
|
|
|||
Outstanding at December 31, 2021
|
|
|||
Outstanding at December 31, 2021
|
|
|||
Granted
|
|
|||
Exercised 1
|
|
|||
Forfeited
|
|
|||
Outstanding at December 31, 2022
|
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Expense recognized from stock compensation
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Cash compensation
|
$
|
|
$
|
|
$
|
|
||||||
Pension cost
|
|
|
|
|||||||||
Share compensation 1
|
|
|
|
|||||||||
Total remuneration
|
$
|
|
$
|
|
$
|
|
2022
|
2021
|
2020
|
||||||||||
Directors and Executives as a group 1
|
|
|
|
(Dollars in thousands)
|
2022 | 2021 | ||||||
Prepaid voyage expenses
|
$
|
|
$ | |||||
Prepaid vessel operating expenses
|
|
|||||||
Other
|
|
|||||||
Total prepaid expenses
|
$
|
|
$ |
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Income tax payable
|
$
|
|
$
|
|
$
|
|
||||||
Tax expenses related to previous year
|
(
|
)
|
(
|
)
|
|
|||||||
Change in deferred tax
|
(
|
)
|
|
|
||||||||
Total income tax expense
|
$
|
|
$
|
|
$
|
|
December 31, | December 31, | December 31, | ||||||||||
(Dollars in thousands) | 2022 |
2021 |
2020 |
|||||||||
Property, plant and equipment
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Pensions
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Total basis for deferred tax
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Deferred tax liability(asset), net 1
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Deferred tax (asset), gross 2
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Deferred tax liability, gross 2
|
|
|
|
1 |
|
2 |
|
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Profit/(loss) before income tax
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Expected income tax assessed at the tax rate for the Parent company (
|
|
|
|
|||||||||
Adjusted for tax effect of the following items:
|
||||||||||||
Income in subsidiary, subject to income tax
|
|
|
|
|||||||||
Total income tax expense
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
2022
|
2021
|
|||||
Investment in associate company
|
$
|
|
$
|
|
(Dollars in thousands)
|
||||||||
Company’s share of
|
2022
|
2021
|
||||||
Profit after taxation
|
$
|
|
$
|
|
||||
Other comprehensive income for the year, net of tax
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Total comprehensive income for the year
|
$
|
|
$
|
|
(Dollars in thousands)
|
FV recognized on
acquisition
|
|||
ASSETS
|
||||
Current assets
|
$
|
|
||
Non-current assets
|
|
|||
Total assets
|
$
|
|
||
LIABILITIES
|
||||
Current liabilities
|
$
|
(
|
)
|
|
Non-current liabilities
|
(
|
)
|
||
Total liabilities
|
$
|
(
|
)
|
|
TOTAL IDENTIFIABLE NET ASSETS AT FAIR VALUE
|
$
|
|
||
Previously held equity interest measured at fair value
|
$
|
(
|
)
|
|
Non-controlling interest measured at fair value
|
(
|
)
|
||
Goodwill arising on acquisition
|
|
|||
PURCHASE CONSIDERATION TRANSFERRED
|
$
|
|
(Dollars in thousands)
|
Cash flow on
acquisition
|
|||
Net cash acquired with the subsidiary
|
$
|
|
||
Cash paid
|
(
|
)
|
||
NET CASH FLOW ON ACQUISITION
|
$
|
|
(Dollars in thousands)
|
||||||||
ASSETS
|
December 31,
|
December 31,
|
||||||
Current assets
|
2022
|
2021
|
||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Accounts receivable and prepaid expenses
|
|
|
||||||
Amounts due from related parties
|
|
|
||||||
Total current assets
|
$
|
|
$
|
|
||||
Investments in subsidiaries
|
$
|
|
$
|
|
||||
Loan to subsidiaries
|
|
|
||||||
Investment in associate company
|
|
|
||||||
Total non-current assets
|
$
|
|
$
|
|
||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued expenses
|
$
|
|
$
|
|
||||
Total current liabilities
|
$
|
|
$
|
|
||||
Stockholders’ equity
|
||||||||
Stock
|
$
|
|
$
|
|
||||
Paid-in additional capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
$
|
|
$
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
(Dollars in thousands)
|
Year ended |
Year ended | Year ended | |||||||||
December 31, |
December 31, |
December 31, | ||||||||||
|
2022
|
2021
|
2020
|
|||||||||
Revenues | $ | $ | $ | |||||||||
Impairment charge
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Dividend income
|
|
|
|
|||||||||
General and administrative expense
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Operating income/(loss)
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Interest income
|
$
|
|
$
|
|
$
|
|
||||||
Interest expense
|
|
|
(
|
)
|
||||||||
Other financial (expense)/income
|
(
|
)
|
|
|
||||||||
Profit/(loss) for the year
|
$
|
|
$
|
|
$
|
(
|
)
|
(Dollars in thousands)
|
Year ended |
Year ended | Year ended | |||||||||
December 31, |
December 31, |
December 31, |
||||||||||
|
2022
|
2021
|
2020
|
|||||||||
Profit/(loss) for the year
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Total comprehensive income/(loss) for the period
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Attributable to the owners
|
$
|
|
$
|
|
$
|
(
|
)
|
(Dollars in thousands)
|
Year ended |
Year ended | Year ended |
|||||||||
December 31, | December 31, | December 31, |
||||||||||
|
2022
|
2021
|
2020
|
|||||||||
Cash flows from operating activities
|
||||||||||||
Profit/(loss) for the year
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Items included in net income not affecting cash flows:
|
||||||||||||
Amortization
|
|
|
|
|||||||||
Impairment charge
|
|
|
|
|||||||||
Compensation related to options and restricted stock
|
|
|
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable and prepaid expenses
|
(
|
)
|
|
(
|
)
|
|||||||
Accounts payable and accrued expenses
|
(
|
)
|
|
(
|
)
|
|||||||
Amounts due to related parties
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by/(used in) operating activities
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Cash flows from investing activities
|
||||||||||||
Investments in subsidiaries
|
$ | ( |
) | $ | $ | |||||||
Loan to subsidiaries
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Net cash provided by/(used in) investing activities |
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Cash flows from financing activities
|
||||||||||||
Cash dividends paid
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Purchase of treasury shares
|
(
|
)
|
(
|
)
|
|
|||||||
Net cash used in financing activities |
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Net increase/(decrease) in cash and cash equivalents |
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
|
|
|||||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
$
|
|
Year ended |
Year ended |
Year ended | ||||||||||
December 31, | December 31, |
December 31, |
||||||||||
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Profit/(loss) of the parent company only under cost method of accounting
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Additional profit/(loss) if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting
|
(
|
)
|
(
|
)
|
|
|||||||
Profit/(loss) of the parent company only under equity method of accounting
|
$
|
|
$
|
(
|
)
|
$
|
|
December 31, | December 31, | December 31, | ||||||||||
(Dollars in thousands)
|
2022
|
2021
|
2020
|
|||||||||
Equity of the parent company only under cost method of accounting
|
$
|
|
$
|
|
$ | |||||||
Additional profit if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting
|
|
|
||||||||||
Equity of the parent company only under equity method of accounting
|
$
|
|
$
|
|
$ |