EX-99.1 2 a2014q2prexhibit991.htm PRESS RELEASE 2014 Q2 PR Exhibit 99.1

Exhibit 99.1


Hercules Offshore Announces Second Quarter 2014 Results
HOUSTON, July 23, 2014 -- Hercules Offshore, Inc. (Nasdaq: HERO) today reported income from continuing operations of $6.6 million, or $0.04 per diluted share, on revenue of $243.0 million for the second quarter 2014, compared to income from continuing operations of $16.6 million, or $0.10 per diluted share, on revenue of $211.5 million for the second quarter 2013. As outlined in the Reconciliation of GAAP to Non-GAAP Financial Measures, second quarter 2014 results included a pre-tax gain of $17.9 million, related to the sale of three of our cold-stacked drilling rigs, as well as a pre-tax charge of $4.8 million, related to early debt retirement and issuance costs. On an after-tax basis, these items approximated a net gain of $13.1 million, or $0.08 per diluted share. This compares to second quarter 2013 results that included a non-cash gain of $14.9 million, or $0.09 per diluted share, related to the adjustment of our former investment in Discovery Offshore S.A.
  
John T. Rynd, Chief Executive Officer and President of Hercules Offshore stated, "Second quarter results reflect a general slowdown in domestic drilling activity, as well as idle time on certain international rigs. The slowdown in the U.S. Gulf of Mexico has largely been driven by significant property transfers and consolidation among our customer base, which has led to disruptions in their respective drilling programs. Our latest discussions with various domestic customers suggest activity levels will rebound late this year. In the meantime, we have taken proactive measures to reduce costs, including our recent decision to postpone the regulatory survey on one of our domestic rigs until visibility improves. Dayrates remain firm in the U.S. Gulf of Mexico, as stable crude oil prices support customer economics. Our International Offshore segment was impacted by downtime, due in part to the contract termination on the Hercules 267 in Angola. Lastly, International Liftboats experienced wide fluctuations in utilization, principally due to poor weather in West Africa. Customer capital spending reductions in Nigeria has also hindered activity.

While our third quarter results will likely be impacted by the current operational challenges, conditions are expected to improve toward year end. We are also making progress on the construction of our newbuild rig, which holds a five year contract with Maersk Oil. This award demonstrates how we are able to leverage the skillset of our organization to advance the Company’s strategic initiatives of expanding our operational footprint and high-grading our fleet.”

Domestic Offshore
Revenue generated from Domestic Offshore for the second quarter 2014 increased by 10.5% to $140.4 million from $127.0 million in the second quarter 2013, driven by higher dayrates. Average revenue per rig per day increased by approximately 28.4% to $108,237 in the second quarter 2014 from $84,328 in the comparable 2013 period. Utilization declined to 79.2% in the second quarter 2014 from 88.8% in the second quarter 2013, largely as a result of the Hercules 150, Hercules 201 and Hercules 212 undergoing scheduled regulatory surveys and repairs during the period. Operating expenses of $63.5 million in the second quarter 2014 include a gain of $7.4 million from the sale of the Hercules 250 and Hercules 2002, compared to expenses of $65.6 million in the second quarter 2013. Domestic Offshore generated operating income of $57.3 million in the second quarter 2014 compared to operating income of $39.9 million in the second quarter 2013.

International Offshore
International Offshore revenue increased to $71.7 million in the second quarter 2014 from $48.8 million in the second quarter 2013, largely due to the addition of the Hercules Triumph and Hercules Resilience. The rig additions also contributed to a 35.8% increase in average revenue per rig per day to $157,637 for the second quarter 2014 from $116,079 in the second quarter 2013. Utilization fell to 62.5% in the second quarter 2014 from 78.1% in the second quarter 2013, primarily as a result of the contract termination for the Hercules 267 in Angola, downtime on the Hercules 261 to undergo its scheduled regulatory survey, and transit time between contracts on the Hercules Resilience. Operating expenses for the second quarter 2014 increased to $44.1 million from $33.7 million in the respective 2013 period, primarily due to the incremental operating cost associated with the rig additions, partially offset by a gain of $10.5 million from the sale of the Hercules 258. International Offshore recorded operating income of $6.7 million in the second quarter 2014 compared to an operating loss of $3.3 million in the prior year period.

International Liftboats
International Liftboats revenue was $30.9 million in the second quarter 2014, compared to $35.7 million in the prior year period. This revenue decline was driven by lower utilization, which averaged 61.0% during the second quarter 2014 compared to 70.5% in the same 2013 period, as budget constraints from some of our largest consumers in




Nigeria as well as weather related downtime impacted current period demand. Average revenue per liftboat per day was relatively flat at $24,162 in the second quarter 2014 compared to $24,207 in the second quarter 2013. Operating expenses during the second quarter 2014 were $19.1 million, compared to $19.6 million in the second quarter 2013. General and administrative expenses in the second quarter 2014 totaled $6.8 million and include approximately $5.3 million of bad debt expense in our West Africa region. International Liftboats recorded an operating loss of $0.7 million in the second quarter 2014 compared to operating income of $9.9 million in the second quarter 2013.

Non-GAAP
Certain non-GAAP performance measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. In order to fully assess the financial operating results, management believes that the adjusted income (loss) from continuing operations figures included in this release are appropriate measures of the continuing and normal operations of the Company. However, these measures should be considered in addition to, income from continuing operations, and not as a substitute for, or superior to, net income (loss), operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. The non-GAAP measures included in this press release have been reconciled to the nearest GAAP measure in the table that follows the financial statements. Please see the attached Reconciliation of GAAP to Non-GAAP Financial Measures for a complete description of the adjustments made to Operating Income, Income from Continuing Operations and Diluted Income per Share.

Conference Call Information
Hercules Offshore will conduct a conference call at 10:00 a.m. CDT (11:00 a.m. EDT) on July 23, 2014, to discuss its second quarter 2014 financial results. To participate in the call, dial 877-703-6103 (Domestic) or 857-244-7302 (International) and reference access code 53625660 approximately 10 minutes prior to the start of the call. The conference call will also be broadcast live via the Internet at http://www.herculesoffshore.com.

A replay of the conference call will be available by telephone on July 23, 2014, beginning at 2:00 p.m. CDT (3:00 p.m. EDT), through July 30, 2014. The phone number for the conference call replay is 888-286-8010 (Domestic) or 617-801-6888 (International) with access code 59712288. Additionally, the recorded conference call will be accessible through our website at http://www.herculesoffshore.com for 7 days after the conference call.

Additional Information
Headquartered in Houston, Hercules Offshore, Inc. operates a fleet of 36 jackup rigs, including one rig under construction, and 24 liftboats. The Company offers a range of services to oil and gas producers to meet their needs during drilling, well service, platform inspection, maintenance, and decommissioning operations in several key shallow water provinces around the world. For more information, please visit our website at http://www.herculesoffshore.com.

The news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are subject to a number of risks, uncertainties and assumptions, including the factors described in Hercules Offshore's most recent periodic reports and other documents filed with the Securities and Exchange Commission, which are available free of charge at the SEC's website at http://www.sec.gov or the Company's website at http://www.herculesoffshore.com. Hercules Offshore cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements.

Contact Information:        

Son P. Vann, CFA
Vice President Investor Relations and Planning
Hercules Offshore, Inc.
713-350-8508







HERCULES OFFSHORE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
 
 
 
June 30,
2014
 
December 31,
2013
 
 
(Unaudited)
 
 
ASSETS
 
 
 
 
Current Assets:
 
 
 
 
Cash and Cash Equivalents
 
$
191,905

 
$
198,406

Accounts Receivable, Net
 
198,275

 
220,139

Prepaids
 
41,771

 
20,395

Current Deferred Tax Asset
 
10,876

 
10,876

Other
 
14,153

 
17,363

 
 
456,980

 
467,179

Property and Equipment, Net
 
1,819,400

 
1,808,526

Other Assets, Net
 
26,512

 
25,743

 
 
$
2,302,892

 
$
2,301,448

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts Payable
 
$
87,584

 
$
80,018

Accrued Liabilities
 
65,833

 
81,500

Interest Payable
 
32,281

 
33,067

Insurance Notes Payable
 

 
9,568

Other Current Liabilities
 
30,431

 
35,735

 
 
216,129

 
239,888

Long-term Debt
 
1,210,796

 
1,210,676

Deferred Income Taxes
 
15,394

 
14,452

Other Liabilities
 
7,012

 
12,732

Commitments and Contingencies
 
 
 
 
Stockholders' Equity
 
853,561

 
823,700

 
 
$
2,302,892

 
$
2,301,448








HERCULES OFFSHORE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2014
 
2013
 
2014
 
2013
Revenue
 
$
242,963

 
$
211,456

 
$
499,697

 
$
397,651

Costs and Expenses:
 
 
 
 
 
 
 
 
Operating Expenses
 
126,725

 
118,857

 
267,477

 
232,811

Depreciation and Amortization
 
43,670

 
37,928

 
83,753

 
72,866

General and Administrative
 
22,519

 
21,421

 
40,746

 
40,537

 
 
192,914

 
178,206

 
391,976

 
346,214

Operating Income
 
50,049

 
33,250

 
107,721

 
51,437

Other Income (Expense):
 
 
 
 
 
 
 
 
Interest Expense
 
(26,069
)
 
(18,040
)
 
(48,970
)
 
(35,135
)
Loss on Extinguishment of Debt
 
(4,767
)
 

 
(19,925
)
 

Gain on Equity Investment
 

 
14,876

 

 
14,876

Other, Net
 
214

 
(1,511
)
 
364

 
(1,315
)
Income Before Income Taxes
 
19,427

 
28,575

 
39,190

 
29,863

Income Tax Benefit (Provision)
 
(12,781
)
 
(12,001
)
 
(12,628
)
 
27,009

Income from Continuing Operations
 
6,646

 
16,574

 
26,562

 
56,872

Loss from Discontinued Operations, Net of Taxes
 

 
(43,953
)
 

 
(49,089
)
Net Income (Loss)
 
6,646

 
(27,379
)
 
26,562

 
7,783

Loss attributable to Noncontrolling Interest
 

 
18

 

 
18

Net Income (Loss) attributable to Hercules Offshore, Inc.
 
$
6,646

 
$
(27,361
)
 
$
26,562

 
$
7,801

Net Income (Loss) attributable to Hercules Offshore, Inc. Per share:
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
Income from Continuing Operations
 
$
0.04

 
$
0.10

 
$
0.17

 
$
0.36

Loss from Discontinued Operations
 

 
(0.27
)
 

 
(0.31
)
Net Income (Loss)
 
$
0.04

 
$
(0.17
)
 
$
0.17

 
$
0.05

Diluted:
 
 
 
 
 
 
 
 
Income from Continuing Operations
 
$
0.04

 
$
0.10

 
$
0.16

 
$
0.35

Loss from Discontinued Operations
 

 
(0.27
)
 

 
(0.30
)
Net Income (Loss)
 
$
0.04

 
$
(0.17
)
 
$
0.16

 
$
0.05

Weighted Average Shares Outstanding:
 
 
 
 
 
 
 
 
Basic
 
160,713

 
159,574

 
160,392

 
159,252

Diluted
 
161,795

 
161,442

 
161,839

 
161,283








HERCULES OFFSHORE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
 
 
Six Months Ended June 30,
 
 
2014
 
2013
Cash Flows from Operating Activities:
 
 
 
 
Net Income
 
$
26,562

 
$
7,801

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
 
 
 
 
Depreciation and Amortization
 
83,753

 
83,764

Stock-Based Compensation Expense
 
4,771

 
5,169

Deferred Income Taxes
 
(5,213
)
 
(20,812
)
Gain on Equity Investment
 

 
(14,876
)
Provision for Doubtful Accounts Receivable
 
5,088

 
356

(Gain) Loss on Disposal of Assets, Net
 
(17,003
)
 
1,743

Asset Impairment
 

 
44,370

Other
 
4,220

 
3,585

Net Change in Operating Assets and Liabilities
 
(37,208
)
 
(19,493
)
Net Cash Provided by Operating Activities
 
64,970

 
91,607

Cash Flows from Investing Activities:
 
 
 
 
Acquisition of Assets, Net of Cash Acquired
 

 
(178,136
)
Capital Expenditures
 
(100,448
)
 
(80,699
)
Insurance Proceeds Received
 
9,067

 

Proceeds from Sale of Assets, Net
 
23,717

 
8,797

Net Cash Used in Investing Activities
 
(67,664
)
 
(250,038
)
Cash Flows from Financing Activities:
 
 
 
 
Long-term Debt Borrowings
 
300,000

 

Redemption of 7.125% Senior Secured Notes
 
(300,000
)
 

Redemption of 3.375% Convertible Senior Notes
 

 
(61,274
)
Payment of Debt Issuance Costs
 
(3,914
)
 

Other
 
107

 
1,170

Net Cash Used In Financing Activities
 
(3,807
)
 
(60,104
)
Net Decrease in Cash and Cash Equivalents
 
(6,501
)
 
(218,535
)
Cash and Cash Equivalents at Beginning of Period
 
198,406

 
259,193

Cash and Cash Equivalents at End of Period
 
$
191,905

 
$
40,658








HERCULES OFFSHORE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL AND OPERATING DATA
(Dollars in thousands, except per day amounts)
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Domestic Offshore:
 
 
 
 
 
 
 
 
Number of rigs (as of end of period)
 
26

 
29

 
26

 
29

Revenue
 
$
140,383

 
$
126,998

 
$
283,648

 
$
248,113

Operating expenses
 
63,538

 
65,559

 
136,338

 
125,310

Depreciation and amortization expense
 
17,978

 
19,636

 
35,349

 
39,480

General and administrative expenses
 
1,584

 
1,902

 
3,132

 
3,467

Operating income
 
$
57,283

 
$
39,901

 
$
108,829

 
$
79,856

International Offshore:
 
 
 
 
 
 
 
 
Number of rigs (as of end of period)
 
10

 
11

 
10

 
11

Revenue
 
$
71,725

 
$
48,753

 
$
152,663

 
$
80,527

Operating expenses
 
44,061

 
33,667

 
91,599

 
65,578

Depreciation and amortization expense
 
19,075

 
12,767

 
35,701

 
22,787

General and administrative expenses
 
1,864

 
5,652

 
3,996

 
7,664

Operating income (loss)
 
$
6,725

 
$
(3,333
)
 
$
21,367

 
$
(15,502
)
International Liftboats:
 
 
 
 
 
 
 
 
Number of liftboats (as of end of period)
 
24

 
24

 
24

 
24

Revenue
 
$
30,855

 
$
35,705

 
$
63,386

 
$
69,011

Operating expenses
 
19,126

 
19,631

 
39,540

 
41,923

Depreciation and amortization expense
 
5,616

 
4,799

 
10,742

 
9,151

General and administrative expenses
 
6,826

 
1,338

 
8,253

 
2,848

Operating income (loss)
 
$
(713
)
 
$
9,937

 
$
4,851

 
$
15,089

Total Company:
 
 
 
 
 
 
 
 
Revenue
 
$
242,963

 
$
211,456

 
$
499,697

 
$
397,651

Operating expenses
 
126,725

 
118,857

 
267,477

 
232,811

Depreciation and amortization expense
 
43,670

 
37,928

 
83,753

 
72,866

General and administrative expenses
 
22,519

 
21,421

 
40,746

 
40,537

Operating income
 
50,049

 
33,250

 
107,721

 
51,437

Interest expense
 
(26,069
)
 
(18,040
)
 
(48,970
)
 
(35,135
)
Loss on extinguishment of debt
 
(4,767
)
 

 
(19,925
)
 

Gain on equity investment
 

 
14,876

 

 
14,876

Other, net
 
214

 
(1,511
)
 
364

 
(1,315
)
Income before income taxes
 
19,427

 
28,575

 
39,190

 
29,863

Income tax benefit (provision)
 
(12,781
)
 
(12,001
)
 
(12,628
)
 
27,009

Income from continuing operations
 
6,646

 
16,574

 
26,562

 
56,872

Loss from discontinued operations, net of taxes
 

 
(43,953
)
 

 
(49,089
)
Net income (loss)
 
6,646

 
(27,379
)
 
26,562

 
7,783

Loss attributable to noncontrolling interest
 

 
18

 

 
18

Net income (loss) attributable to Hercules Offshore, Inc.
 
$
6,646

 
$
(27,361
)
 
$
26,562

 
$
7,801









HERCULES OFFSHORE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL AND OPERATING DATA - (Continued)
(Dollars in thousands, except per day amounts)
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
Operating Days
 
Available Days
 
Utilization (1)
 
Average
Revenue per
Day (2)
 
Average
Operating
Expense per
Day (3)
Domestic Offshore
 
1,297

 
1,638

 
79.2
%
 
$
108,237

 
$
38,790

International Offshore
 
455

 
728

 
62.5
%
 
157,637

 
60,523

International Liftboats
 
1,277

 
2,093

 
61.0
%
 
24,162

 
9,138

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
 
 
Operating Days
 
Available Days
 
Utilization (1)
 
Average
Revenue per
Day (2)
 
Average
Operating
Expense per
Day (3)
Domestic Offshore
 
1,506

 
1,695

 
88.8
%
 
$
84,328

 
$
38,678

International Offshore
 
420

 
538

 
78.1
%
 
116,079

 
62,578

International Liftboats
 
1,475

 
2,093

 
70.5
%
 
24,207

 
9,379

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
Operating Days
 
Available Days
 
Utilization (1)
 
Average
Revenue per
Day (2)
 
Average
Operating
Expense per
Day (3)
Domestic Offshore
 
2,641

 
3,258

 
81.1
%
 
$
107,402

 
$
41,847

International Offshore
 
1,050

 
1,403

 
74.8
%
 
145,393

 
65,288

International Liftboats
 
2,476

 
4,163

 
59.5
%
 
25,600

 
9,498

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
Operating Days
 
Available Days
 
Utilization (1)
 
Average
Revenue per
Day (2)
 
Average
Operating
Expense per
Day (3)
Domestic Offshore
 
3,054

 
3,315

 
92.1
%
 
$
81,242

 
$
37,801

International Offshore
 
689

 
988

 
69.7
%
 
116,875

 
66,374

International Liftboats
 
2,925

 
4,104

 
71.3
%
 
23,594

 
10,215

_____________________________
(1)
Utilization is defined as the total number of days our rigs or liftboats, as applicable, were under contract, known as operating days, in the period as a percentage of the total number of available days in the period. Days during which our rigs and liftboats were undergoing major refurbishments, upgrades or construction, and days during which our rigs and liftboats are cold stacked, are not counted as available days. Days during which our liftboats are in the shipyard undergoing drydocking or inspection are considered available days for the purposes of calculating utilization.
(2)
Average revenue per rig or liftboat per day is defined as revenue earned by our rigs or liftboats, as applicable, in the period divided by the total number of operating days for our rigs or liftboats, as applicable, in the period.
(3)
Average operating expense per rig or liftboat per day is defined as operating expenses, excluding depreciation and amortization, incurred by our rigs or liftboats, as applicable, in the period divided by the total number of available days in the period. We use available days to calculate average operating expense per rig or liftboat per day rather than operating days, which are used to calculate average revenue per rig or liftboat per day, because we incur operating expenses on our rigs and liftboats even when they are not under contract and earning a dayrate.





Hercules Offshore, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
(In thousands, except per share data)
We report our financial results in accordance with generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP performance measures and ratios may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Non-GAAP financial measures we may present from time to time are operating income, net income or diluted earnings per share excluding certain charges or amounts. These adjusted income amounts are not a measure of financial performance under GAAP. Accordingly, they should not be considered as a substitute for operating income, income from continuing operations, net income, earnings per share or other income data prepared in accordance with GAAP. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and six months ended June 30, 2014 and 2013. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP measures included in this press release have been reconciled to the nearest GAAP measure in the following table:
 
 
 
Three Months Ended
June 30,
 
 
Six Months Ended
June 30,
 
 
 
 
2014
 
 
 
2013
 
 
2014
 
 
 
2013
 
 
Operating Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating Income
 
$
50,049

 
 
 
$
33,268

 
 
$
107,721

 
 
 
$
51,455

 
 
Adjustment
 
(17,879
)
 
(a)
 

 
 
(17,879
)
 
(a)
 

 
 
Non-GAAP Operating Income
 
$
32,170

 
 
 
$
33,268

 
 
$
89,842

 
 
 
$
51,455

 
 
Other Expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Other Expense
 
$
(30,622
)
 
 
 
$
(4,675
)
 
 
$
(68,531
)
 
 
 
$
(21,574
)
 
 
Adjustment
 
4,767

 
(b)
 
(14,876
)
 
(c)
19,925

 
(d)
 
(14,876
)
 
(c)
Non-GAAP Other Expense
 
$
(25,855
)
 
 
 
$
(19,551
)
 
 
$
(48,606
)
 
 
 
$
(36,450
)
 
 
Benefit (Provision) for Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Benefit (Provision) for Income Taxes
 
$
(12,781
)
 
 
 
$
(12,001
)
 
 
$
(12,628
)
 
 
 
$
27,009

 
 
Tax Adjustment
 

 
 
 

 
 

 
 
 
(37,729
)
 
(e)
Non-GAAP Provision for Income Taxes
 
$
(12,781
)
 
 
 
$
(12,001
)
 
 
$
(12,628
)
 
 
 
$
(10,720
)
 
 
Income (Loss) from Continuing Operations attributable to Hercules Offshore, Inc.:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Income from Continuing Operations
 
$
6,646

 
 
 
$
16,592

 
 
$
26,562

 
 
 
$
56,890

 
 
Total Adjustment
 
(13,112
)
 
 
 
(14,876
)
 
 
2,046

 
 
 
(52,605
)
 
 
Non-GAAP Income (Loss) from Continuing Operations
 
$
(6,466
)
 
 
 
$
1,716

 
 
$
28,608

 
 
 
$
4,285

 
 
Diluted Earnings (Loss) per Share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Diluted Earnings per Share
 
$
0.04

 
 
 
$
0.10

 
 
$
0.16

 
 
 
$
0.35

 
 
Adjustment per Share
 
(0.08
)
 
 
 
(0.09
)
 
 
0.02

 
 
 
(0.32
)
 
 
Non-GAAP Diluted Earnings (Loss) per Share
 
$
(0.04
)
 
 
 
$
0.01

 
 
$
0.18

 
 
 
$
0.03

 
 
 _____________________________
(a)
This amount represents a $17.9 million gain on the sale of three cold-stacked drilling rigs.
(b)
This amount represents a charge of $4.8 million related to retirement of the remaining portion of our 7.125% senior secured notes in April 2014.
(c)
This amount represents a non-cash gain of $14.9 million related to the adjustment of our investment in Discovery Offshore to fair market value at the date our controlling interest was obtained.
(d)
This amount represents a charge of $19.9 million related to retirement of our 7.125% senior secured notes and issuance of our 6.75% senior notes.
(e)
This amount represents a tax benefit recognized of $37.7 million related to the change in characterization of the Seahawk acquisition for tax purposes from a purchase of assets to a reorganization.