EX-99.1 2 d846286dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO   

Silicon Motion Announces Results for the Period

Ended June 30, 2024

NEWS RELEASE

Business Highlights

 

   

Second quarter of 2024 sales increased 11% Q/Q and increased 50% Y/Y

 

   

SSD controller sales: 2Q of 2024 increased 0% to 5% Q/Q and increased 25% to 30% Y/Y

 

   

eMMC+UFS controller sales: 2Q of 2024 increased 25% to 30% Q/Q and increased 190% to 195% Y/Y

 

   

SSD solutions sales: 2Q of 2024 increased 20% to 25% Q/Q and decreased 5% to 10% Y/Y

Financial Highlights

 

     2Q 2024 GAAP     2Q 2024 Non-GAAP  

•   Net sales

     $210.7 million (+11% Q/Q, +50% Y/Y)       $210.7 million (+11% Q/Q, +50% Y/Y)

•   Gross margin

     45.9     46.0

•   Operating margin

     14.6     16.5

•   Earnings per diluted ADS

   $ 0.91     $ 0.96  

TAIPEI, Taiwan and MILPITAS, Calif., August 2, 2024 – Silicon Motion Technology Corporation (NasdaqGS: SIMO) (“Silicon Motion,” the “Company” or “we”) today announced its financial results for the quarter ended June 30, 2024. For the second quarter of 2024, net sales (GAAP) increased sequentially to $210.7 million from $189.3 million in the first quarter of 2024. Net income (GAAP) increased to $30.8 million, or $0.91 per diluted American Depositary Share of the Company (“ADS”) (GAAP), from net income (GAAP) of $16.0 million, or $0.48 per diluted ADS (GAAP), in the first quarter of 2024.

For the second quarter of 2024, net income (non-GAAP) increased to $32.5 million, or $0.96 per diluted ADS (non-GAAP), from net income (non-GAAP) of $21.6 million, or $0.64 per diluted ADS (non-GAAP), in the first quarter of 2024.

All financial numbers are in U.S. dollars unless otherwise noted.

Second Quarter of 2024 Review

“Our business was strong in the second quarter of 2024, with revenue above the high-end of our guided range and gross margins at the high-end of expectations,” said Wallace Kou, President and CEO of Silicon Motion. “Our SSD controller revenue increased for the fifth consecutive quarter and strength from our eMMC and UFS business accelerated as smartphone OEMs build in anticipation for a seasonally stronger second half and modest handset industry growth this year. The first half of the year was a strong start to 2024, and we remain confident that our increasing share with flash makers and expanding product portfolio will continue to grow our business and profitability throughout this year.”

 

1


Key Financial Results

 

(in millions, except percentages and per ADS amounts)

   GAAP     Non-GAAP  
   2Q 2024     1Q 2024     2Q 2023     2Q 2024     1Q 2024     2Q 2023  

Revenue

   $ 210.7     $ 189.3     $ 140.4     $ 210.7     $ 189.3     $ 140.4  

Gross profit

Percent of revenue

   $

 

96.8

45.9

 

% 

  $

 

85.1

45.0

 

% 

  $

 

56.4

40.2

 

% 

  $

 

96.8

46.0

 

% 

  $

 

85.2

45.0

 

% 

  $

 

59.7

42.5

 

% 

Operating expenses

   $ 66.0     $ 67.2     $ 54.6     $ 62.1     $ 62.5     $ 48.0  

Operating income

Percent of revenue

   $

 

30.7

14.6

 

% 

  $

 

18.0

9.5

 

% 

  $

 

1.8

1.3

 

% 

  $

 

34.7

16.5

 

% 

  $

 

22.6

12.0

 

% 

  $

 

11.7

8.3

 

% 

Earnings per diluted ADS

   $ 0.91     $ 0.48     $ 0.33     $ 0.96     $ 0.64     $ 0.38  

Other Financial Information

 

(in millions)

   2Q 2024      1Q 2024      2Q 2023  

Cash, cash equivalents, restricted cash and short-term investments—end of period

   $ 343.6      $ 349.3      $ 305.0  

Routine capital expenditures

   $ 6.3      $ 5.0      $ 4.3  

Dividend payments

   $ 16.8      $ 16.8        —   

During the second quarter of 2024, we had $10.4 million of capital expenditures, including $6.3 million for the routine purchase of testing equipment, software, design tools and other items, and $4.1 million for building construction in Hsinchu.

 

2


Business Outlook

“Our new programs with our flash maker customers are expected to further scale throughout this year as the move to increase outsourcing continues to build the foundation for the long-term revenue and profitability growth of our business,” said Wallace Kou, President and CEO of Silicon Motion. “Our highly differentiated controller solutions for PCs and smartphones deliver high performance, higher density and lower cost solid state storage to enable cutting edge applications such as AI-at-the-edge. Despite the softness in the retail SSD market that is evident across the industry, we are confident that we can achieve our previous full-year outlook based on the ongoing strength of our growing NAND OEM business.”

For the third quarter of 2024, management expects:

 

($ in millions)

  

GAAP

  

Non-GAAP Adjustment

  

Non-GAAP

Revenue   

$205 to $216

-2.5% to +2.5% Q/Q

+19% to 25% Y/Y

     

$205 to $216

-2.5% to +2.5% Q/Q

+19% to 25% Y/Y

Gross margin    46.0% to 47.0%    Approximately $0.1*    46.0% to 47.0%
Operating margin    10.7% to 12.3%    Approximately $6.4 to $7.4**    14.3% to 15.3%

 

*

Projected gross margin (non-GAAP) excludes $0.1 million of stock-based compensation.

**

Projected operating margin (non-GAAP) excludes $6.4 million to $7.4 million of stock-based compensation and dispute related expenses.

For the full year 2024, management expects:

 

($ in millions)

  

GAAP

  

Non-GAAP Adjustment

  

Non-GAAP

Revenue   

$800 to $830

+25% to 30% Y/Y

     

$800 to $830

+25% to 30% Y/Y

Gross margin    45.9% to 46.9%    Approximately $0.6*    46.0% to 47.0%
Operating margin    10.9% to 13.3%    Approximately $29.0 to $31.0**    14.8% to 16.8%

 

*

Projected gross margin (non-GAAP) excludes $0.6 million of stock-based compensation and restructuring charge.

**

Projected operating margin (non-GAAP) excludes $29.0 million to $31.0 million of stock-based compensation, dispute related expenses, restructuring charge and loss from settlement of litigation.

 

3


Conference Call & Webcast:

The Company’s management team will conduct a conference call at 8:00 am Eastern Time on August 2, 2024.

Conference Call Details

Participants must register in advance to join the conference call using the link provided below. Conference access information (including dial-in information and a unique access PIN) will be provided in the email received upon registration.

Participant Online Registration:

https://register.vevent.com/register/BI2fe7e6f51a2f41b7963f31ce9f2d38ce

A webcast of the call will be available on the Company’s website at www.siliconmotion.com.

 

4


Discussion of Non-GAAP Financial Measures

To supplement the Company’s unaudited selected financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company discloses certain non-GAAP financial measures that exclude stock-based compensation and other items, including gross profit (non-GAAP), operating expenses (non-GAAP), operating income (non-GAAP), net income (non-GAAP), and earnings per diluted ADS (non-GAAP). These non-GAAP measures are not in accordance with or an alternative to GAAP and may be different from similarly-titled non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measure. We compensate for the limitations of our non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

Our non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because they are consistent with the financial models and estimates published by many analysts who follow the Company. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with our forecasts, and for benchmarking our performance externally against our competitors. Also, when evaluating potential acquisitions, we exclude the items described below from our consideration of the target’s performance and valuation. Since we find these measures to be useful, we believe that our investors benefit from seeing the results from management’s perspective in addition to seeing our GAAP results. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

 

 

the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;

 

 

the ability to better identify trends in the Company’s underlying business and perform related trend analysis;

 

 

a better understanding of how management plans and measures the Company’s underlying business; and

 

 

an easier way to compare the Company’s operating results against analyst financial models and operating results of our competitors that supplement their GAAP results with non-GAAP financial measures.

 

5


The following are explanations of each of the adjustments that we incorporate into our non-GAAP measures, as well as the reasons for excluding each of these individual items in our reconciliation of these non-GAAP financial measures:

Stock-based compensation expense consists of non-cash charges related to the fair value of restricted stock units awarded to employees. The Company believes that the exclusion of these non-cash charges provides for more accurate comparisons of our operating results to our peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, the Company believes it is useful to investors to understand the specific impact of share-based compensation on its operating results.

Restructuring charges relate to the restructuring of our underperforming product lines, principally the write-down of NAND flash, embedded DRAM and SSD inventory valuation and severance payments.

M&A transaction expenses consist of legal, financial advisory and other fees related to the transaction.

Dispute related expenses consist of legal, consultant and other fees related to the dispute.

Loss from settlement of litigation relates to an expense accrued in connection with a settlement of a lawsuit.

Foreign exchange loss (gain) consists of translation gains and/or losses of non-US$ denominated current assets and current liabilities, as well as certain other balance sheet items which result from the appreciation or depreciation of non-US$ currencies against the US$. We do not use financial instruments to manage the impact on our operations from changes in foreign exchange rates, and because our operations are subject to fluctuations in foreign exchange rates, we therefore exclude foreign exchange gains and losses when presenting non-GAAP financial measures.

Unrealized holding loss (gain) on investments relates to the net change in fair value of long-term investments.

 

6


Silicon Motion Technology Corporation

Consolidated Statements of Income

(in thousands, except percentages and per ADS data, unaudited)

 

     For Three Months Ended     For the Six Months
Ended
 
     Jun. 30,     Mar. 31,     Jun. 30,     Jun. 30,     Jun. 30,  
     2023     2024     2024     2023     2024  
     ($)     ($)     ($)     ($)     ($)  

Net Sales

     140,361       189,311       210,670       264,430       399,981  

Cost of sales

     83,938       104,191       113,893       155,704       218,084  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     56,423       85,120       96,777       108,726       181,897  

Operating expenses

          

Research & development

     41,336       54,392       50,788       76,186       105,180  

Sales & marketing

     7,248       6,304       6,777       13,853       13,081  

General & administrative

     6,021       6,474       7,215       11,384       13,689  

Loss from settlement of litigation

     —        —        1,250       —        1,250  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,818       17,950       30,747       7,303       48,697  

Non-operating income (expense)

          

Interest income, net

     2,736       3,066       4,175       4,546       7,241  

Foreign exchange gain (loss), net

     1,223       588       245       1,461       833  

Unrealized holding gain(loss) on investments

     6,135       (1,608     1,855       10,881       247  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     10,094       2,046       6,275       16,888       8,321  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

     11,912       19,996       37,022       24,191       57,018  

Income tax expense (benefit)

     868       3,980       6,201       2,997       10,181  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     11,044       16,016       30,821       21,194       46,837  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per basic ADS

     0.33       0.48       0.92       0.64       1.39  

Earnings per diluted ADS

     0.33       0.48       0.91       0.63       1.39  

Margin Analysis:

          

Gross margin

     40.2     45.0     45.9     41.1     45.5

Operating margin

     1.3     9.5     14.6     2.8     12.2

Net margin

     7.9     8.5     14.6     8.0     11.7

Additional Data:

          

Weighted avg. ADS equivalents

     33,409       33,508       33,684       33,292       33,596  

Diluted ADS equivalents

     33,438       33,701       33,697       33,410       33,687  

 

7


Silicon Motion Technology Corporation

Reconciliation of GAAP to Non-GAAP Operating Results

(in thousands, except percentages and per ADS data, unaudited)

 

     For Three Months Ended     For the Six Months
Ended
 
     Jun. 30,     Mar. 31,     Jun. 30,     Jun. 30,     Jun. 30,  
   2023     2024     2024     2023     2024  
   ($)     ($)     ($)     ($)     ($)  

Gross profit (GAAP)

     56,423       85,120       96,777       108,726       181,897  

Gross margin (GAAP)

     40.2     45.0     45.9     41.1     45.5

Stock-based compensation (A)

     71       72       14       206       86  

Restructuring charges

     3,222       —        46       3,259       46  

Gross profit (non-GAAP)

     59,716       85,192       96,837       112,191       182,029  

Gross margin (non-GAAP)

     42.5     45.0     46.0     42.4     45.5

Operating expenses (GAAP)

     54,605       67,170       66,030       101,423       133,200  

Stock-based compensation (A)

     (2,359     (3,093     (371     (7,709     (3,464

M&A transaction expenses

     (1,548     —        —        (2,185     —   

Dispute related expenses

     —        (1,532     (2,277     —        (3,809

Restructuring charges

     (2,664     —        —        (3,920     —   

Loss from settlement of litigation

     —        —        (1,250     —        (1,250

Operating expenses (non-GAAP)

     48,034       62,545       62,132       87,609       124,677  

Operating profit (GAAP)

     1,818       17,950       30,747       7,303       48,697  

Operating margin (GAAP)

     1.3     9.5     14.6     2.8     12.2

Total adjustments to operating profit

     9,864       4,697       3,958       17,279       8,655  

Operating profit (non-GAAP)

     11,682       22,647       34,705       24,582       57,352  

Operating margin (non-GAAP)

     8.3     12.0     16.5     9.3     14.3

Non-operating income (expense) (GAAP)

     10,094       2,046       6,275       16,888       8,321  

Foreign exchange loss (gain), net

     (1,223     (588     (245     (1,461     (833

Unrealized holding loss (gain) on investments

     (6,135     1,608       (1,855     (10,881     (247

Non-operating income (expense) (non-GAAP)

     2,736       3,066       4,175       4,546       7,241  

Net income (GAAP)

     11,044       16,016       30,821       21,194       46,837  

Total pre-tax impact of non-GAAP adjustments

     2,506       5,717       1,858       4,937       7,575  

Income tax impact of non-GAAP adjustments

     (965     (147     (218     (2,383     (365

Net income (non-GAAP)

     12,585       21,586       32,461       23,748       54,047  

Earnings per diluted ADS (GAAP)

   $ 0.33     $ 0.48     $ 0.91     $ 0.63     $ 1.39  

Earnings per diluted ADS (non-GAAP)

   $ 0.38     $ 0.64     $ 0.96     $ 0.71     $ 1.60  

Shares used in computing earnings per diluted ADS (GAAP)

     33,438       33,701       33,697       33,410       33,687  

Non-GAAP adjustments

     115       26       18       141       23  

Shares used in computing earnings per diluted ADS (non-GAAP)

     33,553       33,727       33,715       33,551       33,710  

(A) Excludes stock-based compensation as follows:

          

Cost of sales

     71       72       14       206       86  

Research & development

     1,315       2,143       94       5,183       2,237  

Sales & marketing

     435       347       173       976       520  

General & administrative

     609       603       104       1,550       707  

 

8


Silicon Motion Technology Corporation

Consolidated Balance Sheet

(In thousands, unaudited)

 

     Jun. 30,      Mar. 31,      Jun. 30,  
     2023      2024      2024  
     ($)      ($)      ($)  

Cash and cash equivalents

     249,830        294,814        289,175  

Accounts receivable (net)

     166,020        186,154        191,692  

Inventories

     250,524        253,316        240,811  

Refundable deposits – current

     49,480        49,610        51,036  

Prepaid expenses and other current assets

     15,916        17,944        31,460  
  

 

 

    

 

 

    

 

 

 

Total current assets

     731,770        801,838        804,174  

Long-term investments

     19,767        15,489        17,301  

Property and equipment (net)

     156,962        174,420        179,550  

Other assets

     38,077        32,529        29,121  
  

 

 

    

 

 

    

 

 

 

Total assets

     946,576        1,024,276        1,030,146  
  

 

 

    

 

 

    

 

 

 

Accounts payable

     12,529        64,810        36,411  

Income tax payable

     31,272        10,702        14,103  

Accrued expenses and other current liabilities

     78,771        135,425        134,947  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     122,572        210,937        185,461  

Other liabilities

     64,562        59,883        60,182  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     187,134        270,820        245,643  

Shareholders’ equity

     759,442        753,456        784,503  
  

 

 

    

 

 

    

 

 

 

Total liabilities & shareholders’ equity

     946,576        1,024,276        1,030,146  
  

 

 

    

 

 

    

 

 

 

 

9


Silicon Motion Technology Corporation

Condensed Consolidated Statements of Cash Flows

(in thousands, unaudited)

 

     For Three Months Ended     For the Six Months
Ended
 
     Jun. 30,     Mar. 31,     Jun. 30,     Jun. 30,     Jun. 30,  
     2023     2024     2024     2023     2024  
     ($)     ($)     ($)     ($)     ($)  

Net income

     11,044       16,016       30,821       21,194       46,837  

Depreciation & amortization

     5,381       5,608       5,802       10,989       11,411  

Stock-based compensation

     2,430       3,165       385       7,915       3,550  

Investment losses (gain) & disposals

     (5,945     1,608       (1,855     (10,691     (247

Changes in operating assets and liabilities

     23,134       (18,586     (13,660     13,609       (32,246
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     36,044       7,811       21,493       43,016       29,305  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchase of property & equipment

     (10,085     (10,749     (10,427     (23,635     (21,176
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (10,085     (10,749     (10,427     (23,635     (21,176
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividend payments

     (15     (16,808     (16,820     (15     (33,629
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (15     (16,808     (16,820     (15     (33,629
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash, cash equivalents & restricted cash

     25,944       (19,746     (5,754     19,366       (25,500

Effect of foreign exchange changes

     (1,273     35       86       (1,450     121  

Cash, cash equivalents & restricted cash—beginning of period

     280,300       368,990       349,279       287,055       368,990  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents & restricted cash—end of period

     304,971       349,279       343,611       304,971       343,611  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


About Silicon Motion:

We are the global leader in supplying NAND flash controllers for solid state storage devices. We supply more SSD controllers than any other company in the world for servers, PCs and other client devices and are the leading merchant supplier of eMMC and UFS embedded storage controllers used in smartphones, IoT devices and other applications. We also supply customized high-performance hyperscale data center and specialized industrial and automotive SSD solutions. Our customers include most of the NAND flash vendors, storage device module makers and leading OEMs. For further information on Silicon Motion, visit us at www.siliconmotion.com.

Forward-Looking Statements:

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology. Although such statements are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on them. These statements involve risks and uncertainties, and actual market trends or our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons. Potential risks and uncertainties include, but are not limited to the unpredictable volume and timing of customer orders, which are not fixed by contract but vary on a purchase order basis; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from one or more customers; general economic conditions or conditions in the semiconductor or consumer electronics markets; the impact of inflation on our business and customer’s businesses and any effect this has on economic activity in the markets in which we operate; the functionalities and performance of our information technology (“IT”) systems, which are subject to cybersecurity threats and which support our critical operational activities, and any breaches of our IT systems or those of our customers, suppliers, partners and providers of third-party licensed technology; the effects on our business and our customer’s business taking into account the ongoing U.S.-China tariffs and trade disputes; the uncertainties associated with any future global or regional pandemic; the continuing tensions between Taiwan and China including enhanced military activities; decreases in the overall average selling prices of our products; changes in the relative sales mix of our products; changes in our cost of finished goods; supply chain disruptions that have affected us and our industry as well as other industries on a global basis; the payment, or non-payment, of cash dividends in the future at the discretion of our board of directors and any announced planned increases in such dividends; changes in our cost of finished goods; the availability, pricing, and timeliness of delivery of other components

 

11


and raw materials used in the products we sell given the current raw material supply shortages being experienced in our industry; our customers’ sales outlook, purchasing patterns, and inventory adjustments based on consumer demands and general economic conditions; any potential impairment charges that may be incurred related to businesses previously acquired or divested in the future; our ability to successfully develop, introduce, and sell new or enhanced products in a timely manner; and the timing of new product announcements or introductions by us or by our competitors. For additional discussion of these risks and uncertainties and other factors, please see the documents we file from time to time with the U.S. Securities and Exchange Commission, including our Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission on April 30, 2024. Other than as required under the securities laws, we do not intend, and do not undertake any obligation to, update or revise any forward-looking statements, which apply only as of the date of this press release.

 

Silicon Motion Investor Contacts:   
Tom Sepenzis    Selina Hsieh
Senior Director of IR & Strategy    Investor Relations
tsepenzis@siliconmotion.com    ir@siliconmotion.com

Media Contact:

Dan Scorpio, H/Advisors Abernathy

Dan.scorpio@h-advisors.global

 

12