Principal
Value
|
Description
|
Stated
Coupon
|
Stated
Maturity
|
Value
|
|
U.S. TREASURY BILLS — 140.2%
|
|||||
$105,027,700
|
U.S. Treasury Bill (a)
|
(b)
|
11/30/23
|
$104,111,115
|
|
|
(Cost $104,210,721)
|
|
|
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.0%
|
|||||
732,479
|
Dreyfus Government Cash Management Fund, Institutional Shares - 5.22% (c)
|
732,479
|
|||
|
(Cost $732,479)
|
|
|||
|
Total Investments — 141.2%
|
104,843,594
|
|||
|
(Cost $104,943,200)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 0.0%
|
|||||
|
Call Options Purchased — 0.0%
|
|
|||
4,314
|
SPDR® Gold Shares
|
$73,963,530
|
$244.50
|
11/30/23
|
2,991
|
|
(Cost $560,073)
|
|
|
|
|
WRITTEN OPTIONS — (42.0)%
|
|||||
|
Call Options Written — (0.8)%
|
|
|||
(2,350
)
|
SPDR® Gold Shares
|
(40,290,750
)
|
171.45
|
10/31/23
|
(603,950
)
|
|
(Premiums received $600,890)
|
|
|
|
|
|
Put Options Written — (41.2)%
|
|
|||
(4,314
)
|
SPDR® Gold Shares
|
(73,963,530
)
|
244.50
|
11/30/23
|
(30,568,585
)
|
|
(Premiums received $27,389,764)
|
|
|
|
|
|
Total Written Options
|
(31,172,535
)
|
|||
|
(Premiums received $27,990,654)
|
|
|||
|
Net Other Assets and Liabilities — 0.8%
|
577,520
|
|||
|
Net Assets — 100.0%
|
$74,251,570
|
(a)
|
All or a portion of this security is segregated as collateral for the options written. At September 30, 2023, the segregated value
of
this security amounts to $42,648,900.
|
(b)
|
Zero coupon security.
|
(c)
|
Rate shown reflects yield as of September 30, 2023.
|
ASSETS TABLE
|
||||
|
Total
Value at
9/30/2023
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
U.S. Treasury Bills
|
$104,111,115
|
$—
|
$104,111,115
|
$—
|
Money Market Funds
|
732,479
|
732,479
|
—
|
—
|
Total Investments
|
104,843,594
|
732,479
|
104,111,115
|
—
|
Purchased Options
|
2,991
|
—
|
2,991
|
—
|
Total
|
$104,846,585
|
$732,479
|
$104,114,106
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
9/30/2023
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(31,172,535
)
|
$—
|
$(31,172,535
)
|
$—
|